OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Report ofthe Trustees i to 5
Independent
Examiner's
Rcport
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to l3
Detailed Statement ofFinancial Activities l4

FO R THE Y EAR ENDED 30SEPT EMBER2022
'iP2'i 202i
Unrestricted Total
fund funds
Notes f f
INCOME AND ENDOWMENTS FROM
Donations and legacies 149,157 188,849
EXPENDITURE ON
Charitable activities
Charitable activities 54,725 52,159
Other 208,294 84,997
Total 263,019 137,156
NET INCOME/(EXPENDITURE) (113,862) 51,693
RECONCILIATION OF FUNDS
Total funds brought
forward
259,538 207,845
TOTAI, FUNDS CARRIED FORWARD 145,676 259,538

2022 2021
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Tangible assets 3,460 4,325
CURRENT ASSETS
Debtors 112,414
Cash at bank 148,678 151,123
148,678 263,537
CREDITORS
Amounts
falling due within one year
(6,462) (8,324)
NET CURRENT ASSETS 142,216 255,213
TOTAL ASSETS LESSCURRENT
LIABILITIES 145,676 259,538
NET ASSETS 145,676 259,538
FUNDS
Unrestricted
funds
145,676 259,538
TOTAI. FUNDS 145,676 259,538

4. STAFFC OSTS
2P22 2P i 1f
Wages and salaries 95,880 84,997
95,880 84,997
The average monthly number ofemployees during the year was as follows:
2(122 2021
staff 2
The number ofemployees whose employee benefits (excluding employer pension costs) exceeded f60,000was:
2022 2021
f70,001 -f80,000
5, COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fundf
INCOME AND ENDOWMENTS FROM
Donations and legacies 188,849
EXPENDITURE ON
Charitable activities
Charitable activities 52,159
Other 84,997
Total 137,156
NET INCOME 51,693
RECONCILIATION OF FUNDS
Total funds brought forward 207,845
TOTAL FUNDS CARRIED FORWARD 259,538

6. TANGIBLE FIXEDASSET S
Motor
vehicles
f
COST
At
I October 2021 and 30September 2022
12,997
DEPRECIATION
At
I October 2021
8,672
Charge foryear 865
At 30September 2022 9,537
NET BOOK VALUE
At 30September 2022 3,460
At 30September 2021 4,325
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2P22
f
2P21f
Other debtors I12,414
8, CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2P22 2021
f f
Trade creditors 1,278 1,134
Social security and other taxes 1,771 2,390
Accrued expenses 3,413 4,800
6,462 8,324
9. MOVEMENT
IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
f f
Unrestricted
I'unds
General
fund
259,538 (113,862) 145,676
TOTAL FUNDS 259,538 (113,862) 145,676

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 149,157 (263,019) (113,862)
TOTAL FUNDS 149,157 (263,019) (113,862)
Comparatives for movement in funds
Net
At movement At
1.10.20 in funds 30.9.21
f f f
Unrestricted funds
General fund 207,845 51,693 259,538
TOTAL FUNDS 207,845 51,693 259,538
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 188,849 (137,156) 51,693
TOTAL FUNDS 188,849 (137,156) 51,693
Net
At movement At
1.10.20 in funds 30.9.22
f f f
Unrestricted funds
General fund 207,845 (62,169) 145,676
TOTAL FUNDS 207,845 (6'2,169) 145,676

Incoming Resources Movement
resources expended in funds
f f f
Unrestricted funds
General fund 338,006 (400,175) (62,169)
TOTAL FUNDS 338,006 (400,175) (62,169)
BHAGWAN SHREE LAKSHMI NARAYAN
DHAM (UK)
BHAGWAN SHREE LAKSHMI NARAYAN
DHAM (UK)
DETAILED STATEMENT OFFINANCIAL ACTIVITIES
FORTHEYEAR ENDED 30SEPTEMBER2022
2072
f
2021f
INCOME AND ENDOWMENTS
Donations and legacies
Donations 149,157 188,849
Total incoming resources 149,157 188,849
EXPENDITURE
Charitable
activities
Telecast programmes 10,886 13,677
Food and subsistence 18,000 20,295
Conference
hall hire
3,781
Travelling '7 259
34,976 33,972
Other
Wages 95,880 84,997
Bad debts 117,414
208,294 84,997
Support costs
Management
Rates and water 5,417 4,587
Insurance 971 903
Light and heat 5,942 3,903
Telephone '7374 2,446
Sundries 555 1,594
Motor vehicles 865 2 329
16,074 15,767
Finance
Bank charges 200 '75
information technology
Repairs and renewals 1,125
Governance costs
Accountancy and legal fees 2,400 2,400
Total resources expended 263,019 137,156
Net (expenditure)tincome (113,862) 51,693