OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement
offinancial
activities
Balance sheet
Notes to the financial statements 7-13

Unrestricted Unrestricted
funds funds
2023 2022
Notes f f
~ln
~fro
Chantable
activities
222,555 250,120
Investments 1,435 35
Total income 223,990 250,155
~en
'~ur
Charitable
activities
5 189,802 203,974
Net income for the yearl
Net movement in funds 34,188 46,181
Fund balances at 1 Apdil 2022 168,184 122,003
Fund balances at 31 March 2023 202,372 168,184

2023 2022
Notes 8
Fixed assets
Tangible assets 2,919 3,892
Current assets
Debtors
Cash at bank and
in hand 10 23,694
301,056
1,177
258,824
Creditors: amounts falling due within 324,750 260,001
one year (125,297) (95,709)
Net current assets 199,453 164,292
Total assets less current liabilities 202,372 168,184
Income funds
Unrestricted
funds
202,372 168,184
202,372 168,184

More and Helicopter Curiosity Total Total
Better 2023 2022
2023 2023 2023
f f
Sales within chantable activities 89,015 122,373 11,167 222,555 250,120
Unrestricted funds 89,015 122,373 11,167 222,555 250,120
For the year ended 31 March 2022
Unrestricted funds 81,431 122,409 46,280 250,120
Investments
Unrestricted Unrestricted
funds funds
2023f 2022f
Interest receivable 1,435 35

More and Helicopter Curiosity Total Total
Better 2023 2022
f f
Project delivery 6,764 2,329 4,240 13,333 27,698
Workshop costs 3,569 3,770 150 7,489 18,344
Communications and IT 14,001 14,001
Motor and travel costs 1,343 902 1,334 3,579 3,782
Staff training 549 549
26,226 7,001 5,724 38,951 49,824
Share ofsupport costs (see note 6) 62,789 81,419 5,443 149,651 152,950
Share ofgovernance costs (see note
6) 1,200 1,200 1,200
89,015 89,620 11,167 189,802 203,974
Analysis
by
fund
Unrestricted funds 89,015 89,620 11,167 189,802
89,015 89,620 11,167 189,802
For the year ended 31 March 2022
Unrestricted funds 81,431 80,733 41,810 203,974
81,431 80,733 41,810 203,974

Support Governance 2023 Support Governance 2022
costs costs costs costs
6 6 6 6
Staff costs 125,328 125,328 130,469 130,469
Depreciation 973 973 1,297 1,297
Advertising and
marketing 10,567 10,567 45 45
Establishment costs 1,598 1,598 10,198 10,198
Communications and IT 4,457 4,457 5,732 5,732
Insurance 1,037 1,037 1,047 1,047
Other office costs 3,583 3,583 2,805 2,805
Staff training 904 904 200 200
Accountancy 1,204 1,204 1,157 1,157
Independent examiner
fees 1,200 1,200 1,200 1,200
149,651 1,200 150,851 152,950 1,200 154,150
Analysed
between
Charitable
activities
149,651 1,200 150,851 152,950 1,200 154,150
Employment
costs
2023 2022
6 6
Wages and salaries
Social security costs
Other pension costs
114,446
7,649
3,233
116,937
8,476
5,056
125,328 130,469

9 Tangible fixed asset s
Fixtures and Computers Total
fittings
Cost
At 1 April 2022 4,750 19,912 24,662
At 31 March 2023 4,750 19,912 24,662
Depreciation
and impairment
At 1 April 2022
Depreciation
charged
in the year 4,750 16,020
973
20,770
973
At 31 March 2023 4,750 16,993 21,743
Carrying
amount
At 31 March 2023 2,919 2,919
At 31 March 2022 3,892 3,892
10 Debtors
2023 2022
Amounts
falling due
within one year: 6 6
Trade debtors 23,694 1,177
11 Creditors: amounts falling due within one year
2023 2022
Notes 6 F
Deferred income
Accruals
123,918
1,379
94,330
1,379
125,297 95,709