COMPANY REGISTRATION NUMBER: 5664708
CHARITY REGISTrATION NUMBER: 1113303
Duffryn Community Link
Company Limited by Guarantee
Financial Statements
31 March 2025
WALTER HUNTER & CO LIMITED
Chartered accountants & statutory auditor
24 Bridge Street
Newport
South Wales
NP20 4SF

Duffryn Community Llnk
Company Llmited by Guarantee
Financlal Statements
Year ended 31 March 2025
Page
Trustees, annual report (incorporating the directorfs report)
Independent auditovs report to the members
Statement of financial activities (including income and
expenditure account)
14
Statement of financial position
15
Stalement of cash flows
16
Notes to Ihe financial statements
17

Duffryn Communlty Llnk
Company Limited by Guarantee
Trustees, Annual Report (Incorporating the Directorfs Report)
Year ended 31 March 2025
The truslees, who are also the directors for the purposes of company law. presenl their report and the
financial statements of the charty for the year ended 31 March 2025.
Reference and adrninistrative detalls
Reglstered charity name
Duffryn Community Ltnk
Charity re9iStTation number
1113303
Company registration numb¢r 5664708
Prlncipal office and reglslered Unit 6
office
Duffryn Shopping Centre
Duffryn
Newport
South Wales
NP10 8TE
The trustees
EWBerry
L Allcoat
B Timmins
G Timmins
l M Tvcker
T Watkins
R Howells
R Heley
(Resigned 15 January 2025)
(Resigned 24 September 2025)
(Appointed 12 March 20251
{Res*Jned 25 September 2025)
Auditor
ZOE GOODWN Bsc FCA
Wafter Hunter & Co Limited
Chartered accountants & stattrtory auditor
24 Bridge Street
Newport
South Wales
NP20 4SF

Duffryn Community Link
Company Limited by Guarantee
Trustses, Annual Report (Incorporating the Directorfs Report) {eonllnu•dJ
Year ended 31 March 2025
Structure, governance and rnariagement
The charity is controlled by its governing document, Memorandum and Artides of Association, and
constitutes a company lirnited by guarantee. as defined by the Companies act 2006.
The DCL Board of TrusleeslDirectors currentty stsnds at a total of 7 people, which has supported an
environment of improved governan￿ through(yJt the organisalion. DCL is looking to further strengthen
the current Board.
The powers of the Truslees are lad out in the Memorandum and Articles of Association. A quorum for
decision making is when at least one third of the members of the Management Committee are present
at the meeting. Decisions are determined by the majority of votes and the Chairperson will have the
casting vote when required.
At the Annual General Meeting (AGM) of the charity. the Members shall elect the Management
Cc¥nmittee. The Committee shall consist of no less than 5 Tru5tee5 and no more than 15 Trustees.
Trustees shall remain in office for 3 years with one third resigning at each AGM.
Induction and training of new trustees
The charity has a comprehensNe Inducti￿ training programe. Folkming the initial induction a range
of training opportunities are provided with particular regard to svieTnance.

Duffryn Communlty Link
Company Limlted by Guarantee
Trustees, Annual Report (Incorporating the Directorfs Report) f¢ontinue4
Year ended 31 March 2025
Objectlves and activities
Purposes and Aims
To improve the qualty of lrfe for the residents of Duffryn arrtl the surrourKling a￿a by providing an
umbrella body ft)r communty groups in the area to..
Assist communty groups to meet their obJ"ectives:
Secure funding on behalf of community groups. Work with other cornmunity groups. the local
authorily and tocal businesses to promote community pathpation and develop partnerships.
To support and develop existing groups and implement new ideas and project.
Provide a programme of traniThJ for comunty organi5ers and volunteers.
Promote joint working and Cowordinate comrnunty activity:
Produce an annual diary of events to ￿SUre that group activitses. existing projects and fundraising
are co-ordinated to a high slandard.
Organise regular joint events wth partners.
Provide opportunities for infonnation exchange, includir¥J the ci>ordinalion of funding bids.
Provide a single point of contact for agencies wanting to wNk with the communty.
Provide a forum for confficl resolution belween groups.
Develop a joint estate action plan
Undertake joinl planning to define and prioritise the needs of the Duffryn and surrounding area.
Work with partners to audit community provision and identify ways to improve services.
Express the needs of the relevant agencies and ensure that any changes and improvements are
dealt wilh accordingly.
Develop c¢Jmmunity soluti￿S through joint solutions through joint worf(ing partnerships.
Public Benefrt
We have referred to the guidance conlained in the Charity CorrThissioners general guidan￿ on public
nefil when reviewing our aims and objectives and in planning our future activities. In particular, the
trustees consider how planned activities 114FII contribute to the ains and obj'ectives they have set.
The Trustees of Duffryn Community Link wish to confimi that they have regard concerning the public
benefit in the running of the organtsalion. The main adivities undertaken to further the chanty's purpose
for the public benefft are detailed throughout this report.

Duffryn Communlty Llnk
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) (cortlnued)
Year ended 31 March 2025
Fundrdlslng Activltles
The charity relies on grant aid fr¢Jm donors identif￿d in the ￿ounts whose support 1$ valuèd, as well
as social enterprise within aspects of the or9anisation. DCL has been successful in gaining fvnding and
sccial enterprise for various aspects throughout the organisation and are extremety thankful for all
funding Opportunities. DCL has been successfvl in gatning funding from:
1910. Used for emergency hygiene provisK•n for youlh arrfl the youth hub
Newport Cty Council- Supportin9 our chiklcare provision to obtain equipment for Pili Pala
Newport Cty Council- Sustaining g(KMI quality fcNJd to support our food bank provision.
Henry Smith. Flex funding to support core fvnding
Moondance- To support our communty hub and workshops.
NCC. Providing our communily through our youth and Play teams a Summer of Fun
Shared prosperity Fund - UK govemment through NCC to support our Playwork provision.
Waterloo Foundation To help and support our Young people

Duffryn Community Llnk
Company Limited by Guarantee
Trustees. Annual Report (Incorporatlng the Directorfs Report) {coniinu•dJ
Year ended 3q March 2025
Operntlons and performance
Fa¢iliti•s and Finance
The relccation to Unit 6 at Duffryn Shopping Centre has resulted in a significant increase in overhead
costs, with expenses more than d¢Jubling. This financial pressure presents a substantial challenge for
the sustainable delNery of future seryices.
Woodland Routes to Wellbeing
This project entered Èts final year during the reporting per￿￿. Volunteers have made considerable
irnprovements to accessibilty and biodiversty within the woodlarHJ afea. As a legacy of the project, the
volunteers have fomially established themselves as Friends of Rabbil Hill, a constituted group that
continues to grow. They are activety engaged in woodland management and regularly facilitate a wde
range of communty engagement aclivities.
Play Team
Follo￿ng the conclusion of WocK118nd Routes to WellbeiTng, the Play Team has continued to deliver
weekly open-access sessions, including a parent and toddler group. The team advocates for outdoor.
adventurous. and independent play. A notable achievement during this period was hosting National
Play Day in partnership with the Nati(￿al Trusc whth attracted over 600 partiC4pants.
Community Support
Communty SUPPOrt services have continued to expand" h(yNever. their long-temi viabilily remain5
uncertain due to fluctuating funding sources.
During this period, a Warm Hub was established to provide a safe. welcoming space for resKlents
during colder months. offering warmth, refreshments, and S￿la1 connection. In addition. the
development of a Community Hub has created a centralised. accessible space for servlces. support.
and events that foster engagement and connection across the neighbourhocll.
Efforts have also been made to ensure inclusive communty representalion through the fonnation.of a
Community Forum. This forum brings together residents from dNerse backgrounds and age groups,
ensuring Ihal Ihe community's voice is heard and considered in decision-making pr¢xesses. It plays a
key role in shaping local initiatives and influencing SerV￿e delivery lo better rellect the needs of the
entire community

Duffryn Communlty Link
Company Limited by Guarantee
Trustees. Annual Report (Incorporatlng the Directorfs Report) fcontlnuedj
Year ended 31 March 2025
Foodbank
In collaboration wilh Fa￿share and Jesus Cafes, the foodbank currently supports approximalely 50
members each week. Supplernentsry fundin9 enabled the provision of fresh meat during the first six
n￿nthS of the year. Emergency food parcels and volunteer contributions remain vital. However, due to
a signrficant redudion in funding, fresh meat distributions have been suspended in the past two
quarters. In response, a major fvndraising appeal has been launched. tai9eting local businesses and
Cofnmurbty members for suppo
W?Ilbeing Prograrnmes
Duffryn Community Link IDCL) oflers a broad spectrum of welkneing services. including."
Children's Counselling
Adult Wellbeing Group
Amichair Yoga
Memory Matters- A de￿entIa-frteTrdty support group
Parent & Toddler GrDUP
Duffryn Ducklings. a parent4ed volunteer group. has exPerie￿ed considerable growth and continues
to thrive under community leadership.
Childcare Provision
Signrficanl advancements have been made in childcare provisw)n Ihi5 year. including the introduction
of educational programming. Parent engagement events and feedback surveys have yielded highly
positNe response5. reflecting slrong cLYnmunty endorsement aFMJ satisfaction.
Youth Provislon
Youth seNices have expanded signfficantty. engaging young people aged ￿16 through a range of
activities including youth club5. outreach Wofk. school-based inlervenlions. and holiday programmes.
DCL collaborales closely with Sch￿Is. Gwent Poli￿. Newport Cty Council. and other stakeholders to
enhance youth engagement and support.

Duffryn Communlty Llnk
Company Limited by Guarantee
Trustees. Annual Report (Incorporating the Directorfs Report) Iconlinuedj
Year ended 31 March 2025
Flnancial review
The statement of financial activitses show5 an overall net deficil lof the year of £103.488 consisting of
an unrestricted defKit after transfers of £73.123 and a restricted defi￿1 of £30,365.
ReseNes Pollcy
The Board of Trustees has established a reserves target of £250.CIOO in unrestricted general funds to
ensure financial stability and continuty of opeiations. In light of a reduction in grant funding and the
evolving operational needs of the organisation. this target has been reviewed and revised to £150,000.
This adjustrnent refiects the current financial dimate while maintsining a prudent approach to risk and
resilience,
Fulure Plans
The past year has presented considerable financial challenges, mar*ed by a significant decrease in
successful grant applications. Over the past years, DCL submitted funding applications totalling
over £1.63 million and secured only £270.000. reflecting a success rate of 16.69°h. a notable decline
frorn the historical average of 28fr29Y..
In response. DCL has developed a strategic approach to futu￿ planning. i￿luding the fOlh)v￿ng key
priorities..
Childcare Provision: The existing 2&year lease for the current childcare facility is set to
expire in 2028. DCL is proactively exploring alternative premises while maintaining positive
and ongoing discussions with Tredegar Park Primary School regarding future opportunities.
Duffryn Community Hwb.. Plans are underway to establish The Duffryn Community Hwb. a
dedicated hub and café designed to become a ￿ntral Ic￿li0n for community service5.
activities, and engagement.
Strategic Plannlng: A comprehensive fNe•year business plan has been produced, outlining
service delivery objectives. financial sustainability measures, and development targeis.
Diversified Income Slrategy: Mfftile the charty Ivill continue lo pursue grant funding,
increased emphasis will be placed on the devek)pment of social enterprise initialwes and self-
sustaining projects lo reduce dependency on extemal funding sources
While Duffryn Community Link faces ongoing financial challenges, we remain committed lo
transparency, innovation. and community service. Imth a renewed Strateg￿ focus on sustainabilty.
workforce development. and atternative funding, we are determined lo navigate this period of uncertainty
and continue delivering impactful seNices to those who need them most.

Duffryn Community Link
Company Llmited by Guarantee
Trustees, Annual Report (Incorporatlng the Directorfs Report) {eontinu
Year ended 31 March 2025
Trust¢ès' responsibilities statement
The trustees, who are also director5 for the purposes of company law. are responsible for preparing the
trustees, report and the financial statements in accordance wrth applicab]e law and United Kingdom
Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the charity truslees to prepare finarKial statements for each year which give a
true and fair view of the state of affairs of the charitable company and the incoming resources and
application of resources, induding the incryne and eXpe￿JitUre. for that period.
In preparing these financial statements, the trustees We required to:
select suttable accounting pdicres and then apply them cons￿lendy.
observe the methods and principles in the ¥Jplicable Charities SORP:
make judgmenls and accounting estimate5 that are reasonable and prudent,.
slate whether applicable UK Accounting Standards have been followed, subject to any material
departures disclosed and explained in the financial statements"
prepare the financial statements on Ihe going concern basis unless it is inappropriate to presume
that the charity will continue in bu51ness.
The trustees are responsible for keeping adequate accounting records Ihat a￿ sufficient to show and
explain the charily's transactions and disclose with reasonable accuracy at any lime the financial
position of the charity and enable them to ensure that the financial statemenls comply with the
Companies Act 20(￿. They are also responsible for safeguarding the assets of the charity and hence
for taking reasonable steps for the prevention and deteC￿n of Iraud and other irregularities.
Auditor
Each of the persons who is a trustee at the date of approval of this report confimis that..
so far as they are aware. there is no relevant audit informalion of vthich the charivs auditor is
unaware: and
they have taken all steps that they ought to have taken as a trustee to make themselves aware of
any relevant audrt information and to establÈsh that the charity's auditor is aware of that information.
The trustees. annual report and the strategic report were approved on 22 December 2025. and signed
on behalf of the board of trustees by:
JA ljd
T Watkins
Tnjstee

Duffryn Community Link
Company Limited by Guarantee
Independent Auditorfs Report to the Members of Dufftyn Communlty Link
Year ended 31 March 2025
Oplnion
We have audbted the financial statements of Duffryn Communty Link (the 'charity') for the year ended
31 March 2025 which comprise the statement of financial activities {including income and expenditure
account), statement of financial position. statement of cash aTKI the relaled notes, including
summary of signfficant accounting pdicies. The financial reporting framework that has been applied in
their preparation is applicable law and Uniled Kingdom Accounting Standards. including FRS 102 The
Financial. Reporting Standard applicable in the UK and Republ￿ of Ireland (United Kingdom Generally
Accepted Accounting Practice).
In our opinion the financial statemenls:
give a true and fair wew of the state of the charity's affairs as at 31 March 2025 and of its incoming
resources and application of resources. including its income and expenditure, for the year then
have been properly prepared in accordance with UnÈled Kingdom Generalty Accepted Accounting
Practice;
have been prepared in acc￿danCe with the requirements of the Conyanies Act 2006.
Basls for opinion
We conducted our audit in accordance with Intemational Stsndards on Auditing (UK) {ISAs (UK)) and
applicable law. Our responsibilities under those standards are further described in the auditor's
responsibililres for the audit of the financial statements section of our ￿port- We are independent of the
charity in accordance with the ethical requirements that are relevant to our audit of the financial
statements in the UK, including the FRC'S EthKal Standard, and we have fvlfilled our other ethical
responsibilities in accordan￿ with these requirements. We believe that the audit evidence we have
obtained is Sufficient and appropriate to provide a ba5¥5 for our opinion.
Conclusions relatlng to going concem
In auditing the financial stslements. we have concluded thal the trustees, use ofthe going concern basis
of accounting in the preparation of the financial slaternents is appropriae.
Based on the work we have perfomied, we have not identified any m*erial uncert8inties relating to
events or conditions that. individually or colledively. may cast swJnifwil doubt on the charity's ability to
continve as a going concern for a period of at least hvefve months from when the financial statements
are aulhorised for issue.
Our responsibilities and the responsibilities of the trustees wtth respecl to going concem are described
in the relevant sectKJns of this reporL

Duffryn Community Link
Company Limited by Guarantee
Independent Auditorfs Report to the Members of Duffryn Community Link
(eontlnued)
Year ended 31 March 2025
Cxher Infomiation
The other Infomial￿n comprises the infonnation included in Ihe annual report, other than the financial
statements and our audrtorfs rewt thereon. The trustees are reswnsible for the other information. Our
opinion on the financrdl statements does not cover the other infomiation and, except to Ihe extent
othemise explicitly stated in our report. we do not express any fom of assurance conclusion thereon.
In c￿nection with our audit ofthe financial statements, our responsibilty is to read the other inforrnation
and, in doing so, consider whether the other information is materially inconststent with the financial
statements or our knowledge obtsined in the audit or otherwise appears to be materially mi55tated. If
we identify such material inconsistencies or apparenl material mi55tatements, we are required to
deleTrnine whether there is a material misstatement in the financial statements or a material
misstatement of the other information. If. based on the work we have perfomied. we conclude that there
is a material misststement of this other information. we are required to report that fact.
We have nothing to report in this regard.
Opinions on other matters prescribed by the Companies Act 2006
In our opinion. based on the work undertaken in the course of the audit.
Ihe infonnation given in the tFuslees' report for the financial yearforwhich the financial statements
are prepared is consistent with the financial statements- and
the trustees. report has been prepared in accOrdar￿e with applicable legal requirements.
Matters on which we are required to report by exception
In the light of the knowledge and underslanding of the chartty and its environment obtained in the course
of the audit. we have not identified material misstalements in the Irustees. report.
We have nothing lo report in respect of the follcming matters in relatb)n to which the Companies Act
2006 requires us to report to you rf. sn our opinion:
adequate accounting records have not been kept, or returns adequale for our audit have not been
received from branches not vissted by us.. or
Ihe financial statements are not in agreement with the accounb.ng records and retums,. or
certain disclosures of trustees, remuneration specrfied by law affe not made" or
we have not reeeived all the infomalton and explanations we require for our aLKlit.
Responslbllltles of Irustees
As explained more fully in the trustees, responsibilities ststemenl, the tru51ees {who are also the
directors for the PUTposes of company law) are responsible forthe preparation of the finanual staternents
and for being satisfied that they give a Irue and fair view, and for such internal control as the trustees
detemine is necessary to enable the preparation of financtal Statem￿1$ that are free from material
misstalement, whether due to fraud or error.
In preparing the financial statements. the trustees are responsible for assessing the charty's abilty to
continue as a going concern, disclosing. as applicable, matters related to going concern and using the
going concern basis of accounting unless the trustees either intend to liquidate the charty or to cease
operations, or have no realistic alternative but to do s
io

Duffryn Community Llnk
Company Llmlted by Guarantee
Independent Audito¢s Report to the Members of Duffiyn Community Link
(￿nItoU¢d}
Year ended 31 March 2025
Audftorfs responslbllltles for Ihe audit Of the financial statements
Our objeclives are to obtain reasonable assurance about whether the financial statements as a whole
are free from material misstatement, whether due to fraud or error. and to issue an audrtorfs report that
includes our opini¢￿. Reasonable assurance 15 a hKJh level of assurance. but 15 not a guarantee that an
audit conducted in accordan￿ with ISAS (UK) will akvays detect a material misststementwhen it exists.
Misstatements can arise from fraud or error and are considered material rf, individually or in the
aggregate. Ihey could reasonabty be expeded lo influence the economic decisions of users taken on
the basis of these financial stalements.
Irre9ularities. induding fraud. are instance5 of non-compltance wilh laws and re9ulations. We design
procedures in line with our responsibilities, outlined above, to detect material misstalements in respect
of irregularities. including fraud. The extent to which our procedure5 are capable of detecting
irregularities. including fraud is detailed below=
By enquiring with senior management and those charged with g0veMan￿ all area of risk identified
were considered and any potential Sitigation or claim. if any. were noted
Ensuring by enquiry thatU]erewere no issues of non<omOance with I￿5 and regulations relating
to lax and compliance
By obtaining an understanding of the CoMpan￿S policies and proce(lures on compliance with laws
and regulations, and with best accounting pradice
Noting issues discussed with Directoffs and the Senior Management Team as this relates to risks
f¥ed by the company
Reviewing information receNed from the company's SO1￿ltOrs. if any and discussing their contenls
with the Diredors
Reviewing disc105ures in the financial statements and testin9 to supporting documentation to
assess compliance with applicable laws and regulalions
Auditing the risk of management overrides of controis mc￿ding testiThJ jouinal entries and other
adjuslmenls for appropriateness and evaluating the business rationale of significant transactions outside
the normal course of business
Through these procedures, we did not become aware cl actual or suspected nonvcomplianr*.

Duffryn Community Llnk
Company Limited by Guarantee
Independent Auditorfs Report to the Members of Duffryn Community Link
(continue
Year ended 31 March 2025
As part of an audii in accordance with ISAS {UK). VR exercise professional judgment and maintain
professional %epiicism Ihroughout the audit. We also:
Identify and assess the risks of material misstatement of the fmancial statements. whether due to
fraud or error. design and perfom audit procedures responslve to those risks. and obtain audit
evidence that is sufficient and appropriate to provide a basis for our opinion. The risk of not
detecling a material misstatement resulting from fraud is higher than for one resulting from error.
as fraud may invdve collusion. forgery. intentional offlissbons. misrepresentations. or the override
of internal control.
Oblain an understanding of intemal conlrol relevant to the audit in order to design audit procedures
that are appropriate in the circumstsnces, but not for the purpose of expressing an opinion on the
effectiveness of the intemal control.
Evaluate the appropriateness of accounting policies used and the reasonableness of accounting
estimates and related disclosures made by the tNstees.
Conclude on the approprialeness of the trustees, use of the going concern basis of accounting
and, based on the audit evidence obtained. whether a malerial uncertainty exists ￿lated to events
or condilions thal may cast significant doubt on the charity's abilty to continue as a going concem.
If we conclutle that a material uncertainty exists, we are required to draw attention in our auditorfs
report to the related disclosures in the financial ststements or, if such disck)sures are inadequate,
to modrfy our opinion. Our conclusi￿S are based on the audit evidence obtained up to the date of
our auditorfs report. However. future events or condttions may cause the charity to cease to
conlinue as a going concern.
Evaluale the overall presentation. structure and conlent of the financial statements, including the
disclosures. and whether thefinancial statements representthe undetying transaclK*ns and events
in a manner that achieve5 fair presentaticm.
12

Duffryn Community Link
Company Limited by Guarantee
Independent Auditorfs Report to the Members of Duffryn Community Link
(conlinu¢dJ
Year ended 31 March 2025
We communicate with those charged with governance regarding. among other matters, the planned
scope and timing of the audit and significant audtt finding5. including any signiftant deficiencies in
intemal control thatwe identify during OUF audit
Use of our report
This report is made solely to the Charity's members. as a body. in accordance with Chapter 3 of Part 16
of ihe Companies Act 2006. Our audit work has been undertaken so that we might state to the Charity's
members those matters we are required to stste to them in an auditorfs rewrt and for no other purpose.
To Ihe fullest extent permitted by law. we do not accept or assume responsibility to anyone other than
the charity and the charity's members as a body. for our audii worK for this report. or for the opinion5
we have formed.
ZOE GOODWiN Bsc FCA (Senior Statutory Auditor)
For and on behalf of
Waller Hunter & Co Limited
Chartered accountants & statutory auditor
24 Bridge Street
Newport
South Wales
NP20 4SF
22 December2025
13

Duffryn Community Link
Company Llmlted by Guarantee
Statement of Financial Activitles
(Including income and expenditure account)
Year ended 31 March 2025
2025
Restricted
funds Totsl funds Total funds
2024
Unrestricted
funds
Income and endowments
Donations and legacies
Charitsble activities
Other tradin9 adivities
Investment income
2.010
7,655
108.538
2.850
2,010
336.840
108,538
2,850
450,238
2,510
447,083
120,229
2,435
572,257
329.185
Total income
121.053
329.185
Expenditure
Expenditure on raising lunds=
Costs of other trading activities
Expenditure on charitable actNlties
Total expenditure
91.467
92.920
184.387
91,467
462,259
113,713
500,198
10.11
369,339
369,339
553,726
613,911
Net expendilure
(63.334)
(40,154) (103.488)
(41,654)
Transfers belween funds
(9,789)
(73,123)
9.789
(30.365) (103.488)
Net movement in funds
{41.654)
Reconciliation of funds
Tolal funds brought fO￿ard
Total funds carried foThvard
191.397
118,274
39.567
230.964
272,618
9.202
127.476
230,964
The statement of financial activilies includes all gains and losses recognssed in the year.
All income and expendrture derive from conlinuing aclNtties.
The not•s on pages 17 to 36 form part of these financial statèments.
14

Duffryn Community Link
Company Limited by Guarantee
Statement of Financlal Position
31 March 2025
2025
2024
No
Flxed assets
Tangible fixed assets
3,083
6.326
Current assets
Debtors
Cash at bank and in hand
19
10.950
214.373
8,850
302.951
311,801
225,323
Creditors: amounts falling due within one year
Not current assets
100,930
124.393
87,163
224.638
Total assets less current liabilities
127,476
127,476
230,964
Net assets
230,964
Funds of the charity
Restricted funds
Unreslricled funds
9,202
118.274
39.567
191,397
230.$64
Total charity funds
127,476
These financial statements We￿ approved by the board of twstees and authortsed for issue on 22
December 2025, and are signed on behalfof the board by:
JJ
T Walkins
Trustee
The noteg on pages 17 to 36 forn) part of these finan¢lal statements.
15

Duffryn Communlty Llnk
Company Llmited by Guarantee
Statement of Cash Flows
Year ended 31 March 2025
2025
2024
Cash flows from operaljng aclivltles
Net expenditure
(103.488)
(41.654)
Adjustments for
Depreciation of tangible fjxed assets
Other interest receivable and similar inci)me
Interest payable and similar charges
Accrued income
6,179
(2.850)
283
(2,474)
16,669
{2,435)
415
{2,440)
Changes in."
Trade and other debtors
Trade and olhef creditors
(2,100)
16.241
(88.209)
32.748
9.240
12,543
Cash generated from operatiM5
Interest paid
Interest re￿Ned
(283)
2,850
(85.642)
(415)
2.435
Nel cash (used inyfrom operatirbg activities
14.563
Cash flows from Investlng activitles
Purchase of tangible assets
Net cash used in investing adiwties
(2.936)
(2.936)
{1.9501
(1,950)
Net Idecrease)fincrease in cash and cash equivalents
Cash and cash equivalenls at beglnning of year
Cash and cash equivalents at end of year
(88,578)
302,951
214.373
12,613
290,338
302,951
The notes on pages 17 to 36 fom) part of these financlal statements.
16

Duffryn Communlty Llnk
Company Limlted by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
General infomiation
The charity is a public benefit entty and a private Company limited by guarantee, registered in
England and Wales and a registered charity in England and Wales. The address of the registered
office is Unit 6. Duffryn Shopping Centre. Duffryn. Newport. South Wales, NP10 8TE.
Z Staten￿nt of compllancè
These financial statements have been prepared in ¢cfflpliance with FRS 102. 'The Financlal
Reporting Standard applicable in the UK and the Republic of Ireland,, the Statement of
Recommended Practice applrcable to charities preparing their accounls in accordance with the
Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities
SORP {FRS 102)) and the Companies Act 2006.
Accounting policies
Basis of preparation
The financial statements have been prepared on the historical cost basis.
The financial statements are wepared in sterling. which is the functional currency of the entity
rounded lo the nearest poun(l.
Going concem
Followng the relocation frLYn the F￿est Famity Centre, Duffryn Community Link {DCL) has
experienced continued financial pressures, primariiy due to a Signif￿nt increase in overheads.
more than double our previous costs. However. we are pleased to report that we have reached an
agreement with the local prtmary scJy)ol and local authority regarding the lease for the Forest
Cenlre, which has proven satisfactory for all parties involved.
Securing grant funding. especially core fundin9 remains exceptionally difficult. reflecting broader
challenges faced by third sector organisations. Whiie one might expect that downsizing would
relieve financial pressure. our expe¥ience has shown the opposite due to increased operation31
inefficiencies and resource constraints.
INhile Duffryn Community Link faces ongoing financial challenges. TNe remain committed to
transparency, innovation, and community sermce. Wrth a renewed strategic focus on sustainability,
workforce developrnenl, and ajternalive funding. we are determined io navigate this period of
uncertainty and continue delrvering impactlul services to those who need thern mosL
17

Duffryn Community Link
Company Limited by Guarantee
Notes to the Financial Statements
Year ended 31 March 2025
Accounting policies (conthuedj
Judgements and kty sources of estlmation uncertalnty
The preparation of Ihe financial statements requires management to make judgements. estimates
and assutrplions that affed the amounls reportgj. These estimates and judgements are
Continual￿ reviewed and are based on experience and other factors. including expectations of
future events that are believed to be [eaS￿able under the Circumstances
Income tax
As a registered charity. the charty 15 exempt from income tax to the extent that its incorne and
gains are applicable to charitable purposes only. Value aded tsx is not recoverable by the charity
and is therefore included in the releV￿l costs in the Statement of Financial AclNrties.
Fund accounting
Unrestricted fvnds are available for use at the discretp)n of the trustees to further any of the
charity's purposes.
Designated funds are unrestricted funds earmarked by the trustees kir particular future project or
commilmenL
Restricted funds are subjected to restrictions on their expenditure declared by the donor or through
the tenns of an appeal and fall into one of sub<iasses" restricted income funds or endowment
funds.
Incomlng resources
All incoming resources are induded in the statement of financial aclNities when entitlernent has
passed to the charity., it is probable that Ihe economtc benefits associated with the transaction will
ow to the charity and the amount can be reliably measured. The followng specific policies are
applied to particular categories of incc*ne:
incorne frorn donations or grants is recognised when there is evidence of entitlement to the
grft, receipt 15 probable and ils amount can be measured reliabty.
legacy income is recognised when receipt is probable and entitlement is established.
income from donated goods is measured al the far value of the goods unless Ihis is
impradical to measure reliably, in which case the value is derived from the cost to the donor
or the estimated resale value. Donated facilities and services are recognised in the accounts
when TeceNed rf the value can be reliabty measured. No amounts are included for the
conlribulion of general vdunteers.
income from contracts for the suppty of services is rKcgnised with the delNery of the
contracted sep4ice. This is dasssfied as unrestricted funds unless there is a ¢onlraclual
requirement for it to be spent on a part￿ular purrM)se and retumed rf unspent, in which Gase
it may be regarded as restricted.
18

Duffryn Community Link
Company Llmited by Guarantee
Notes to the Financial Statements (conllnuedj
Year ended 31 March 2025
Accounting pollcies (eonthu•dJ
Resources pxpendod
Expenditure is recognised on an accrvals basis as a liabilty is incurred. Expenditure includes any
VAT which cannot be fully recovered. and is classified under headings of the statement offinancial
activities to whth it relates..
expenditure on rai5irNJ funds includes the costs of all lundraÉsing activities, events. non
charitable trading activities, and the sale of donated goods.
expenditure on charitable activities includes al costs incurred by a charity in undertakir
activities that further its charitable atms for the benefrt of ils beneficiaries, including those
support costs and costs relating to the governance of the chty apportioned to charitable
activities.
other expenditure includes all expenditure that is neilher related to raising funds for the charity
nor part of its expenditure on charitable activities.
All costs are allocated to expenditure cale9ories reflecting the vse of the resource. Direct cost5
attributable to a single activty are allocated directly to that activity. Shared costs are apportioned
betsveen the actbvities they contribute to on a reasonab￿. justifiable and consistent basis.
Operating leases
Lease payments are recognised as an expense over the lease term on a straight-line basis. The
aggregate benefrt of lease incentives is reccgni5ed as a reduction to expense over the lease term,
on a straight-line basis.
Tangible ass•ts
Tangible assets are initialty recorded at cost and subsequently slated at cost less any accumulated
depreciation and impaimient losses. Any tangible assets carried at revalued ￿￿OUnt5 are recorded
al the fair value at the date of revaluation less any subsequent accumulated depreciation and
subsequent accumulated impairment losses.
Depreciatlon
Depreciation is cakulated so as to write off Ihe cost or Valuati￿ of an asseL less its residual value.
over the useful economic lrfe of that asset as follows=
Equipment
Improvements to property
250A p.a. Straight Line basis
Overthe lrfe oflhe grant
19

Duffryn Community Link
Company Llmlted by Guarantee
Notes to the Flnancial Statements (Wrf￿￿*d)
Year ended 31 March 2025
Accounllng pollcles (¢ontthyed)
Impalmiant of flxed assets
A review for indicators of impaimient is carried out at each reporting date, with the recoverable
amount being estimated where such indicators exi5L Vthere the carrying value exceeds the
recoverable amount, the asset is impai￿d accordingly. Prior Thpairmenls are also reviewed for
possible reversal at each repjrting date.
Financial instruments
A financial asset or a finanaal liabilty is recognised only when the ents'ty becomes a paty to the
contractual provisions of the instrumenL
Basic financial instruments are initially reccgnised at the amount receivable or payable including
any related transaction costs. unless the arrangement constitutes a financing transaction. where it
is reccgnised at the present value of the fijiure payments discounled at a rnarket rate of interest
for a similar debt instrument.
Current assets and current IBbiltties are subsequently measured at the cash or other consKleratic
expected to be paid or received and not discounted.
Defined contribution plans
Contributions to defined contribution plans are recognised as an expense in the period in which
the related service is provided. Prepaid contribtrth?ns are recognised a5 an asset to the extent that
Ihe prepayment will lead to a reduction in future payrnents or a cash refund.
Limited by guarantee
The charity is incorporated under the CompanEs Act 2006 and is limited by guarantee, each
member having undertaken to contribute such amounls not exceeding one pound as may be
required in the event of the company being wound up whilst he or she is still a member or within
one year thereafter.
There are 7 members of the company (2024.. 7 members).
20

Duffryn Community Llnk
Company Limited by Guarantee
Notes to the Financial Ststements (conth(
Year ended 31 March 2025
Donatlons and legacies
Unrestricted
Funds
Restricted Totsl Funds
Funds
2025
Donations
2.010
2.010
Un￿Strided
Funds
Restricted Total Funds
Funds
2024
Donations
2,510
2,510
21

Duffryn Communty Link
Company Limited by Guarantee
Notes to the Financial Statements let￿11￿1￿
Year ended 31 March 2025
6. Charitabh activltles
Unrestrided
Funds
Reslricted Totsl Funds
Funds
2025
1910 Trust- Youth
Asda Grassrools Grant
Asda Grassrcots Grant- Foodbank
Awards For All
BBC Children In Need
Big Lottery fund
Clybiau Plant Cytnru
Communty Foundation Wales
Focd and Fun
Food poverty- membersh
Foodbank membership
Garfield Western
GAVO
GAVO Food poverty
GAVO- wa￿Tr Hub project
Hedley FouThlation
Henry Smith - Communty Delivery
Henry Smith- Core
High Sheriff
Millennium Stadium Charitable Trust-vvellbeing
moondan￿- Food Poverty Grant
Moondance Foundation
National Trust
Newbridge Foundation Nurture Fund -youth
Newport City Council
Newport City Council - Dementia Group Funding
Participatory- Wellbeing
Newport City Council Childcare- FIS equipment
Newport City Council Childcare- FIS Sustainabilty
Newport City Council Childcare - heatthy pre schools
Newport City Council Education fees
Newport City Council Parenl & Toddler FIS grant
Newport City Council Participatory furn4 - Hygiene
Newport Cty Council part￿lpatCry Fund Wdlbeing
Newport City Council Wellbeing Camp
Oakdale Trust- food poverty
Parent and Toddler attendance fees
Police and Crime Commissioners
Pupil development & education improvement
Waterloo Foundation - Youth
Welsh Government 30 Hour childcare offer
Ihhat Impact Sports - YouthlPlay
1.250
1,250
1,000
1,000
1.000
10.000
55.339
10,000
55,339
25.066
1.000
25,066
1,000
7,045
7.045
1.529
3.000
4.680
1,529
3,000
4.680
559
35.191
559
35,191
1,345
4.167
14,445
1.345
4.167
14,445
2.000
2.O¢XI
6.000
500
2,996
154
600
281
5.000
5,000
5.000
6.000
500
2,996
154
600
281
5,570
5,000
5.000
570
40
40
29.341
6.142
10,000
87,020
9.580
29.341
6,142
10,000
87.020
9,580
7,655
329,185
336,840
22

Duffryn Community Link
Company Limited by Guarantee
Notes to the Financial Statements (colrfknueo)
Year ended 31 March 2025
6. Charitsble aclivltles (continuéd)
Urlrestricted
Funds
Restri¢ted Totsl Funds
Funds
2024
1910 Trust- Youth
Asda- Grassroots Grant- F(￿dbank
Asda - Grassroots Grant
Awards forAII
BBC Children In Need
Bi9 Lottery fund
c￿blaU Plant Cyrnru
Communty Foundation Wales
Food and Fun
Fcod povety- membership
Foodbank membership
Garfield Western
GAVO
GAVO- Food poverty
GAVO- Wami Hub project
Hedley Foundation
Henry Smith- C¢)mmunity Delivery
Henry Smith- Cofe
High Sheriff
Millennium Stsdium Charitable Trusl- Wellbeing
Moondance- Food Poverty Grant
Moondance Foundation
National Twst
Newbridge Foundation Nurture Fund - Youth
Newport City Council
Newport Cty Council - Educalion fees
Newport Cty Council Participatory Funding
Dementia Group - Wellbeing
Newport City Council Childcare FIS equipment
Newport City Council Chiklcare FIS Sustainability
Newport Cty Council Chiidcare heallhy pre schools
Newport Ctty Council Parttcipatory fund- Hygiene
Newport City Council Participatory Fund Wellbeing
Newport City Council Wellbeing Camp
Oakdale Trust- focMI poverty
Parent & Toddler NCC FIS granl
Parent and toddler attendance fees
Police and Crime Commissioners
Pupil development & 8ducation improvement
Waterloo FoundatK*n - Youth
Welsh Government 30 Hour ¢hildcare offer
Imiat Impact Sports- YouihlPlay
20,000
10.000
219,049
2,000
1.000
18.323
20,000
10,000
219,049
2,000
1.000
18,323
7.533
7,533
20,000
4,255
20,000
4.255
4,850
6.640
32,360
5,000
4.850
6.640
32,360
5,000
16.583
650
16.583
650
2.802
2.802
7,500
2.000
7,500
2.000
12.000
12,000
54,538
54,538
7.533
439.550
447,083

Duffryn Communlty Link
Company Limited by Guarantee
Notes to the Flnanclal Statements {eonthiued)
Year ended 31 March 2025
Other trading activlties
UnreStr￿ted
Funds
Restricted Total Funds
Funds
2025
Chi￿care fees
Fundraising events
Cafe
Venue Hire
107.205
163
107,205
163
1.170
108.538
1.170
108,538
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Childcare Fees
Fundraising events
Cafe
Venue Hire
118.355
118,355
936
75
936
75
120.229
120.229
Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds
2025
Funds
2024
Bank interest receivable
2.850
2,850
2,435
2.435
Costs of other trading activities
Unrestricted Total Funds Unrestricted Total Funds
Funds
2025
Funds
2024
Childcare costs
Cafe costs
91,467
91.467
112.777
936
112,777
936
91.467
91.487
113,713
113.713
24

Duffryn Community Link
Company Llmited by Guarantee
Notes to the Flnancial Statements {eonfjnuo
Year ended 31 March 2025
10. Expenditure on charllable activities by fund typ•
Unrestricted
Funds
Restricted Total Funds
Funds
2025
1-1 Early years support
1910 Trust -youth
Asda - Grassroots Grant- Foodbank
Asda - Grassroots Grant
Awards for All
BBG Children in Need
Big Lottery Fund
Clybiau Plant Cymru
Community Foundation Wales
Food and Fun
Foresl Family Cenlre
Garfield Western
GAVO
GAVO - Wami Hub project
Hedley Foundation
Henry Srnith- Communrty delpiery
Henry Smith- Core
High Sheriff
Millennium stadium charitable trust grant- we1lbe￿g
Moondance- food povety grant
Moondance Foundation
National Trust
Newbridge Foundation Nurture Fund- Youth
Newport Cty Council Childcare- FIS Suslainablty grant
Newport City Council Childcare- Healthy pre schools
Newport City Council Childcare FIS equipment grant
Newport City Council EducatK)n fees
Newport Cty Council Food povety
Newport Cty Council Parent & Toddler FIS grant
Newport City CounGil Participatory Fund - Hygiene grant
Newport Cty Council Participatory Fund dementia group
Newport City Council Participatory Fund- Wellbeing
Newport City Council Wel1b￿n9 Camp
Oakdale Trusl - Food povety
Police and Crime Commissioners Youth Project
Pupil development & education inprovement
Waterlco Foundation - Youth
Welsh Government 30 Hour childcare offer
What ImpaGt Spotts- Youth I play
Support costs
737
1.000
1,000
737
1,000
1.000
7.271
85,358
7,271
85,358
22.262
22,262
9,343
9.343
4.529
3.155
4.529
3,155
515
35,191
515
35,191
1,345
3,417
12.939
1,345
3,417
12.939
1.454
2.996
154
500
600
1,454
2.996
154
500
600
281
3,750
6.000
5,000
5,000
281
3,750
6,000
5.000
5,000
28.743
1.894
9.129
73.360
9,251
42,508
28,743
1,894
9,129
73.360
9,251
126,085
462,259
83.577
92.920
369.339
25

Duffryn Community Link
Company Limited by Guarantee
Notes to the Financial Statements fconOnuedJ
Year ended 31 March 2025
10. Expenditure on charitable actfvltles by fvnd type (contlnued)
Unrestricted Restricted Total Fund$
Funds
Funds
2024
1-1 Early years support
1910 Trust- Youth
Asda - Giassroots GTanl- Foodbank
Asda - Grassrocls Grant
Award5 foi All
BBC Children in Need
Big Lollery Fund
c￿blaU Plant Cymru
Cornmunity Foundalion Wales
F¢)od and Fun
Forest Family Centre
Garfield Westem
GAVO
GAVO Warm Hub project
Hedley Foundation
Henry Smith- Community delivery
Henry Smith- Core
High SheTrff
Millennium St￿luM charitable trust grant- Wdlbeing
Moondan¢e- fcrt)d poverty grant
Moondance Foundation
National Trust
Newbiidge Foundalion Nurture Fund - Youth
Newport City Council Childcare- FIS Sustainabilty grant
Newptsrt Cty Council Childcare- Heatthy pre schools
Newport City Council Childcare FIS eqUipm￿rt grant
Newport City Council Education fees
Newport City Council Fcod poverty
Newport City Council Parent & T¢Jddler FIS grant
Newport crty Council Participatory Fund dementia group
Newport Cty Council Participalory Fund - Hygiene grant
Newport Cty Council Participatory Fund Wellbeing
Newport Cty Council Wellbeing Camp
Oakdale Trust- FOCKI povety
Police and Crime Commissioners Youth Project
Pupil development & education improvement
Waterloo Foundation - Youth
Welsh Government 30 Hour chitdcare offer
What Impact Sports - Youth I play
Support costs
958
958
18.065
8.522
207.767
2.000
1,000
15.197
18.065
8.522
207,767
2,iYJO
1.000
15,197
6,614
17.044
4.254
6.614
17,044
4.254
4.247
6.640
32.359
4.260
4,247
6,640
32,359
4,260
13.412
650
13,412
650
8,620
8.620
6.289
1,554
8.721
6,289
1,554
8.721
47.042
47,042
29.267
55,716
463.359
84,983
500,198
36.839
26

Duffryn Communlty Link
Company Limited by Guarantee
Notes to the Financial Statements (¢onffftued)
Year ended 31 March 2025
11. Expenditufe on charttable activities by activlty type
Activities
undertaken Grant funding
directy of activibes Support costs
Total funds
2025
Total fund
2024
-1 Eafly Years support
910 Trust - Youth
sda- Gra5sroo15- Foodbank
sda - Grassroots Grant
wards for All
IBC Children in Need
lig Lotlery Fund
lybiau Plant Cymru
ood and Fun
orest Family Centre
¥arfield Western
JAVO
iAVO warm hub project
ledley Foundation
lenry Smilh- Core
lenry Smith Ccmmunty delivery
ligh Sheriff
lillennium stadium charitable trust grant-
Wellbeing
loondance- food poverty
loondance Foundation
lational Trust
lewbridge foundation nurture fund - Youth
lewport City Council Childcare- FIS
ustainability grant
ewport City Council Childcare - Healthy
re schcols
ewport City Council Childcare FIS
quipment
ewport City Council Education fees
ewport crty Council Food poverty
ewport City Council Parent & Toddler FIS
ewport City Council Participatory Fund -
Igiene grant
ewport City Council Participatory Fund
mentia group
ewport City Council participatory fund
ellbeing
ewport Cty Council Wellbeing Camp
akdale Trust - food poverty
Jlice and Crime Commissioner5
pil development & education
)provement
lalerloo foundatien Youth
lelsh Govemmenl 30 hour childcare offer
at Impact Sports - Youth I play
958
737
513
1,250
1,000
1.000
1,000
20.01))
10.000
235.863
2,000
18.322
35,881
20,01)0
4,254
7.271
56.601
2.729
5.329
10.000
90.687
28.757
22,262
9.343
1804
83.577
25.1x6
92,920
4.529
3.155
1.525
6.054
3,155
4,849
32,359
6.640
4,999
35.191
515
35.191
559
1,345
3.417
12.939
1.345
4.167
15.316
750
2.377
16.583
650
1,454
2.996
546
2.000
2.996
154
154
600
9.802
281
281
3.750
1.250
6.IXIO
s,￿0
1.000
5.000
5.000
5.000
5.000
7,500
2,000
11,999
28.743
1,894
9,129
' 73.360
9,251
10.652
39.395
1.894
9.129
87.020
9,580
13,660
329
54,539
307,417
28.757
126,085
462,259
500.198
27

Duffryn Community Link
Company Limitèd by Guarantee
Notes to the Financial Staioments fcoJthw41
Year ended 31 March 2025
12. Anatysl8 018UPPOrt ¢￿ts
PdKe and Cty
Crime
30 ￿ m(￿A￿ar￿ Fo￿da￿Tr- CoFwisshJners P￿tKipat¢xY Fogj chI￿aren
<JVO cmdcare F￿ndation FLVJ pm -Y4xth woiect fund HY9￿￿e and Fun
Need
Faftyty
Cenlre
Stsff costs
6,225
8,503
8.490
2.484
1,927
53,970
1,978
83.577
1,525
13,660
2.37T
750
10.652
1.250
2,8(14
2.729
ComrnunKzI￿lls and
GeTher￿
Fin￿Ce costs
Governan￿ costs
Deprecvatson
1,525
13.660
2.377
75)
10.652
1.250
2.729

Duffryn Community Link
Company Limited by Guarantee
Notes to the Financial Sta*ements(cw
Year ended 31 hlarch 2025
12. Anatysis of syppprt Costs (eoThthueo
Yrrtrth-
Henry Smith
Comrnunty 1910 Trust-
ddwèry
Youlh
Nurtu
y￿thIp* BIJ Total 2025 Tolal 2024
Staff costs
Prernise5
Commun￿a￿0n$ and IT
General office
Finance costs
513
4329
48,733
84.983
8.49)
1.927
53.970
1,978
Oepfec*ti¢
513
1329 126.LW5 84.983
29

Duffryn Community Link
Company Limited by Guarantee
Notes to the Financial Statsments {corithuedJ
Yéar ended 31 March 2025
13. Anatysi$ of gfants
2025
2024
Grants to institutions
Grants paid out from Big Lottery Fund - Woodland Roots to
Wellbeing
Tolal grants
28.757
66.298
28,757
66,298
14. Nèt expenditure
Net expenditure is stated after chaTgin91(crediting}:
2025
2024
Depreaalion oftangible fixed assets
Operating lease rentals
Audit fees {including VAD
Accountancy fees {including VAT)
6.179
6,485
2.450
25,605
16,669
6,476
2.334
19,778
40.719
45,257
15. Staff costs
The total staff costs arKI empbyee benefits for the reporting period are analysed as follows:
2025
2024
Wages and salarres
Social securty costs
Employer contrjbutions to pensDn plans
329.143
22,938
5,657
351.184
22,934
5,943
357,738
380,061
The average head count of employees during the year was 20 (2024: 26). The average nurnber of
full-lime equrvalent employees during the year is analysed as loNows-.
2025
2024
No.
Management and Admin
Project delivery
10
13
No employee received emptyee benefits of more than £60.000 duriro the year (2024.. Nil).
Key Management Personnel
Key management personnel include all persons that have authority and re5ponsibilty for planning,
directing and controlling the activities of the charty. The lotal compensation paid to key
rnanagement personnel for services provKled to the charity was £118.001 (2024". £79,760).
30

Duffryn Community Llnk
Company Limited by Guarantee
Notes to the FinancSal Ststsments (Mnthiuedj
Year ended 31 March 2025
16. Trustée remuneration and expenses
No remuneration or other benefrts from employment ￿ryth the charity or a related entty were
received by the trustees (2024.. nil).
During the year there were no expenses reimbursed to trustees (2024: nil).
17. Transfers betweèn funds
There were no transfers be￿n funds during the period.
18. Tangiblo fix8d assets
Improvemenl
Equipment s to propety
Total
Cost
Al 1 April 2024
Addilions
PA,396
2,936
22,051
86.447
2.936
At 31 March 2025
67.332
22.051
89.383
Depreciation
At 1 April 2024
Charge for the year
At 31 March 2025
61,917
2,332
18.204
3,847
80,121
6,179
64.249
22,051
86,300
Carrying amount
At 31 March 2025
3,083
3,083
6.326
Al 31 Marth 2024
2.479
3.847
19. Debtors
2025
2024
Trade debtors
Prepaymenls and accrued inc￿￿
Other debtors
5,480
4.587
883
5,849
2.118
883
10,950
8.850
20. Creditors: amounts falling due within one year
2025
2024
Trade creditors
Accruals and deferred income
other creditors
11.550
85.899
3.481
10,666
72,500
3,997
100,930
87.163
32

Duffryn Community Link
Company Llmlted by Guarantee
Notes to the Financial Statements (¢oMinwrfJ
Year ended 31 March 2025
21. Deferred income
2025
2024
At 1 April 2024
Amount released to income
Amount deferred in year
At 31 Mafch 2025
66.184
(66.184)
82.057
42,953
(42,953)
66,184
66.184
82.057
22. Pensions and other post retirement benellts
Defined contribution plans
The amounl recognised in income or expenditure as an expense in relalion to defined contribution
plans was £5.657 {2024: £5.943).
23. Analysis of charltable lurKIs
Unrestricted funds
At
Transfers 31 March 2025
1 April 2024
Income Expenditure
General funds
Designated Fund- Staff
costs
Desi9nated Fund -
welfare fund
148.171
121.053
(184,387)
{9.789)
75.048
42.393
42.393
833
833
191.397
121.053
(184.387)
(9.789)
118,274
At
1 April 2023
Al
Transfers 31 March 2024
Income Expenditure
General funds
Oesi9nated Fund- Staff
cosls
Designated Fund -
welfare fund
178.485
132.707
(150.552)
{12,469}
148.171
42.393
42.393
833
833
221.711
132,707
(150,552)
(12,469)
191.397
32

Duffryn Community Link
Company Lirnited by Guarantee
Notes to the Flnanclal Statements {eOftllnuedJ
Year ended 31 March 2025
23. Analysis of charltable funds
Re$trlGted funds
At
1 April 2024
At 31 March
2025
Income Expendilure
Transfers
1910 Trust- Youth
Asda- Grassroots Grant
Asda- Grassroots Grant Foodbank
Awafds for All
BBC Children in Need
Big Lottery Fund
Capital grant
Ctybiau Plant Cymru
C¢Jnmunity delivery
Community Foundation Wales
Food and fun
Fo¢)d poverty- membership
Garfield Western
GAVO
GAVO - Warm Hub project
General youth delwery
Hedley Foundation
Henry Smith - Core
Henry Smith Community delNery
High Sherrff
Millennium Stadium charitable trust
Moondance- Food Povety Granl
Moondance FouFMlation
National Trust
Newbridge Foundation nurture Fund
Newport Cty Council- Education fees
Newport City Council Childcare FIS
equipment
Newport City Council Childcare- FIS
Sustainability grant
Newport City Council Heallhy pre schools
Newport City Council Parent and toddler
FIS
Newport Cty Council Part￿1patOry Fund-
Hygiene
Newport City Council Participatory Fund
Newport City Council Wellbeing-
Dementia Group funding
Newport Cty Council Wellbeing Camp
Oakdale Trust- food poverty
Police and Crime Commissioners
Pupil development & education
improvement
Waterloo Foundation
Welsh Government 30 hour childcare offer
What Impact Sports Grant
1.250
1.000
1.000
(1,250)
(1.0￿)
{1.¢XM))
10,000
55,339
{10,C>OO)
(90,687}
35.348
4.219
(1,136)
3.083
25.066
1.000
(25,066)
1.000
4.529
4.680
(4.529)
{4.680)
35,191
559
(35,191)
(559)
1.345
4.167
14,445
{1,345)
(4.16n
(15.316)
871
2.000
600
(2.000)
(600)
(51)0)
SCIO
2.996
154
{2,￿)
(154)
{281)
281
5.000
5,000
6.000
5.000
{5,0(￿)
(5,000)
(6.000}
{5.OCN))
29,341
6,142
10.000
87.020
9.580
{39,395)
(1.894)
{9.129)
(87,020)
(9,580)
10,054
4,248
871
39,567
329,185
{369.339)
9,789
9.202
33

Duffryn Community Link
Company Limlted by Guarantee
Notes to the Financial Statements (¢vn*nU￿fj
Year ended 31 March 2025
23. Analysis of chaiitable funds (¢onlIn￿)
Restri¢ted funds
At 31 March
2024
1 April 2023
Income Expenditure
Transfers
1910 Trust- Youth
Asda - Grassr¢xJls Grant
Asda- Grassroots Grant Fcodbank
Awards for All
BBC Children in Need
Big Lollery Fund
Capital grant
Ctybiau Plant Cymru
Community delivery
Community Foundation Wales
Food and fun
Food povety - rnembership
Garfield Western
GAVO
GAVO- Warm Hub prqect
General youth delivery
Hedley Foundation
Henry Smrth- Core
Henry Smith - Communty delNery
High Sheriff
Millennium Stadium Charitable Trust
Moondance- Food Poverty Grant
Moondance Foundation
National Trust
Newbridge Foundation nurture Fund
Newport City Council- Education fees
Newport City Council Childcare FIS
equipment
Newport City Council Healthy pre schools
Newport City Council Parent and toddler
FIS
Newport City Council Participatory Fund-
Hygiene
Newport City Council Participatory Fund
Newport City Council Wellbeing -
Defflenlia Group funding
Newport Cily Council
Newport City Council Wellbeing Camp
Oakdale Trust- lood povety
Police and Crime Commissioners
Pupil development & edu¢ation
improvement
Waterloo Foundation
Welsh Government 30 hour c.hildcare
What Impact Sports Grant
20.000
10.000
219.049
(20.000)
(10,000)
(235.858)
52,157
5.625
35,348
4.219
(1.406)
2.000
(2.00))
1.947
(1.947)
1.000
18.323
{1,000)
(18,323}
20,000
4.255
(20,000)
{4.255)
4.258
(4,258)
4,850
39.000
{4,850)
(39,000)
5,OlX)
(5.000)
(9,713)
(3.367)
16,583
650
(16,583)
(650)
9,713
3,367
2,802
7.500
2,000
12,01)0
(9.802)
17,500)
{2,000)
(12.000)
7.000
54,538
{54,538)
50,907
439.550
(463,359)
12.469
39.567
34

Duffryn Communlty Link.
Company Limited by Guarantee
Notes to the Flnancial Statsments (witsnued)
Year ended 31 March 2025
23. Analysis of charltable funds (ctirtinueo)
Funder
Whal Impact
Pur
To fund 1 play development officer and 1 play
range for Outdoor play, aiong wilh training,
resources and stor
eunit
Hygiene packs for the youth communty
Timescale
Sep 24- Juty
25
NCC, OUrChoi￿, Ourvorce
June to Dec
24
ErKled
June to Dec
24
Ended
July toAug 24
Ended
Aug - Dec 24
Ended
Oct 24- Ocl
25
Nov 24- Mar
25
Ended
Dec 24-Dec
25
Nov 24
Ended
Nov 24- Mar
25
Ended
Jan 25
Ended
Jan 25
Ended
Feb 2&Jan 26
NCC, Our Chorce, Our Voice
Wellbeing -zumba, Y￿a & Mindfulness classes
NCC
12 Days of F￿d and Fun Delivery
GAVO
School holidays foDJ bags for families
Henry Smith
Flex funding for core costs
GAVO
Warm Hub
Moondance
Communty development and participation and
core costs
Resources for Parent and Toddler Group5
Family Infarrnation Service
Asda Foundation Grant
Foodbank and cover rent and utilities for Uni(6
NCC
Childcare outd¢Jor plant&Yruithieg gr(Y4¥ing
Family Infomalion Service
Childcare- new equipmentnoys
Family Infomation Serwce
Chtldcare- sustain provision, venue. utilitre5,
and marketin
costs
Youth- Hub to access hygiene products, food
and advice and su
ort
1910
Feb 25-Jan 26
35

Duffryn Community Link
Company Limited by Guarantee
Notes to the Financlal Statements (continu￿)
Year ended 31 March 2025
24. Anatysls of net assets between funds
Unrestr￿ted
Funds
Reslricled Total Funds
Funds
2025
Tangible r￿ed assets
Nel Current assets
3,083
6.119
9,202
3,083
124,393
127,476
118,274
118,274
Net assets
Unrestricted
Funds
Restricted Total Funds
Funds
2024
Tangible fixed assets
Net Current assets
2,107
189,290
191.397
4.219
35,348
39.567
6,326
224,638
230,964
Net assets
25. Analysis of changes in net debt
At
At 1 Apr 2024 Cash flows 31 Mar 2025
Cash at bank and in hand
302.951
(88.578)
214.373
26. Operating lease commitments
The total fulure minirnum lease payments under rKJn-cancellable operating leases are as follows..
2025
2024
Later than 1 year and not laler than 5 years
4.989
9.234
27. Limitation of auditors Ilabilty
By way of a members, resolution dated 10 December 2024, the company has agreed lo enter into
8 limited liability agreement wtth rts auditors whereby their exposure to legal clairn5 is limited lo
£50,000
36