OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees' annual report (incorporating the director's report)
Independent examiner's
report to the
trustees
Statement of financial activities (including income and expenditure
account)
Statement of financial position
Notes to the financial statements

Principal office and registered Lifford Hall
office Lifford Lane
Kings Norton
Birmingham
B303)N
Independent examiner KSChambers
Lifford Hall
Lifford Lane
Kings Norton
Birmingham
B303JiV

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note 8
Income and endowments
Voluntarv
income
5 159,865 159,865 37,289
Total income 159,865 159,865 37,289
Expenditure
Expenditure
on
charitable activities 6,7 170,249 170,249 57382
Total expenditure 170,249 170,249 57,382
Net expenditure and net movement in funds (10,384) (10384) (20,093)
Reconciliation of funds
Total funds brought forward 243,388 243,388 263,481
Total funds carried forward 233,004 233,004 243,388

2021 2020
Note
Fixed assets
Tangible fixed assets 12 571 714
Current assets
Debtors 13 5,505 5,048
Cash at bank and in hand 236,830 247,095
242,335 252,143
Creditors: amounts falling due within
one year
Accruals and deferred income 9,902 9,469
Net current assets 232,433 242,674
Total assets less current liabilities 243,388
Net assets 233,004 243,388
Funds ofthe charity
Unrestricted funds 233,004 243,388
Total charity funds 14 233,004 243,388

Voluntary inco me
Unrestricted Total Funds Unrestricted 1otal Funds
Funds 2021 Funds 2020
Donations
Donations and sponsorship 159,864 159,864 37,257 37,257
Other donations and legacies
Bank interest 1 32
159,865 159,865 37,289 37,289

Expenditure on charitable
a
ctivities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Educational courses 125,207 125,207 23,062 23,062
Support costs 45,042 45,042 34,320 34,320
170,249 170,249 57,382 57,382

Expenditure on charitable
ac
tivities by activity type
Activities
undertaken Support Total funds Total fund
directly costs 2021 2020
Educational courses 125,207 45,042 170,249 57,382

Analysis ofs upp ort costs
Support
costs Total 2021 Total 2020
6'
Communications and IT 238 238 54
Finance costs (171) (171) 2,431
Accountancy & Bookkeeping 10,909 10,909 10,420
Professional fees 12,143 12,143 3,647
Depreciation 143 143 178
Advertising 205
Secretarial expenses 21,780 21,780 17,385
45,042 45,042 34,320

9. Net expenditure Net expenditure
iNet expenditure
is stated
after charging/(crediting):
2021 2020
E
I)vpreci stion of tangible fixed assets 143 178
I »reign vxchange diflerences (186) 2,404
10. Independent examination fees
2021 2020
I'ves pavablv to thv independent examiner for:
Inilepvnilvnt vx miinahon ot the financial statements 3,370 3,370

Tangible
fixed assets
Equipment
Cost
At 1January
2021 and 31December 2021
1,239
Depreciation
At 1Januarv
2021
525
Charge for thv rear 143
At 31December 2021 668
Carrying
amount
At 31December 2021 571
At 31December 2020 714
Debtors
2021 2020
Prepayments
and accrued income
5,505 5,048

Analysis ofnet assets between funds
Unrestricted Total Funds
Funds 2021
Tangible fixed assets 571 571
Current assets 242335 242335
Creditors less than 1year (9,902) (9,902)
233,004 233,004
Unrestricted Total Funds
Funds 2020
f f
Tangible fixed assets 714 714
Current assets 252,143 252,143
Creditors less than 1year (9,469) (9,469)
Net assets 243388 243388