This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2021-12-31-accounts
|
|
|
|
Page |
| Trustees' annual report (incorporating |
|
the |
director's report) |
|
| Independent |
examiner's report to the |
trustees |
|
|
| Statement of |
financial activities (including |
|
income and expenditure |
|
| account) |
|
|
|
|
| Statement of |
financial position |
|
|
|
| Notes to the |
financial statements |
|
|
|
| Principal |
office |
and |
registered |
Lifford Hall |
| office |
|
|
|
Lifford Lane |
|
|
|
|
Kings Norton |
|
|
|
|
Birmingham |
|
|
|
|
B303)N |
| Independent |
examiner |
KSChambers |
|
|
Lifford Hall |
|
|
Lifford Lane |
|
|
Kings Norton |
|
|
Birmingham |
|
|
B303JiV |
|
|
|
|
|
|
2021 |
2021 |
2020 |
|
|
|
|
|
|
Unrestricted |
|
|
|
|
|
|
|
|
funds |
Total funds |
Total funds |
|
|
|
|
|
Note |
8 |
|
|
| Income and endowments |
|
|
|
|
|
|
|
|
Voluntarv income |
|
|
|
|
5 |
159,865 |
159,865 |
37,289 |
| Total income |
|
|
|
|
|
159,865 |
159,865 |
37,289 |
| Expenditure |
|
|
|
|
|
|
|
|
Expenditure on |
charitable |
|
activities |
|
6,7 |
170,249 |
170,249 |
57382 |
| Total expenditure |
|
|
|
|
|
170,249 |
170,249 |
57,382 |
| Net expenditure |
and net |
|
movement |
in funds |
|
(10,384) |
(10384) |
(20,093) |
| Reconciliation |
of funds |
|
|
|
|
|
|
|
| Total funds brought |
|
forward |
|
|
|
243,388 |
243,388 |
263,481 |
| Total funds carried |
|
forward |
|
|
|
233,004 |
233,004 |
243,388 |
|
|
|
2021 |
|
2020 |
|
|
|
Note |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
| Tangible fixed assets |
|
12 |
|
571 |
|
714 |
| Current assets |
|
|
|
|
|
|
| Debtors |
|
13 |
5,505 |
|
5,048 |
|
| Cash at bank |
and in hand |
|
236,830 |
|
247,095 |
|
|
|
|
242,335 |
|
252,143 |
|
| Creditors: amounts falling due within |
|
|
|
|
|
|
| one year |
|
|
|
|
|
|
| Accruals and deferred income |
|
|
9,902 |
|
9,469 |
|
| Net current assets |
|
|
|
232,433 |
|
242,674 |
| Total assets |
less current liabilities |
|
|
|
|
243,388 |
| Net assets |
|
|
|
233,004 |
|
243,388 |
| Funds ofthe |
charity |
|
|
|
|
|
| Unrestricted |
funds |
|
|
233,004 |
|
243,388 |
| Total charity |
funds |
14 |
|
233,004 |
|
243,388 |
| Voluntary |
inco |
me |
|
|
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
1otal Funds |
|
|
|
Funds |
2021 |
Funds |
2020 |
| Donations |
|
|
|
|
|
|
| Donations |
and |
sponsorship |
159,864 |
159,864 |
37,257 |
37,257 |
| Other donations |
|
and legacies |
|
|
|
|
| Bank interest |
|
|
|
1 |
32 |
|
|
|
|
159,865 |
159,865 |
37,289 |
37,289 |
| Expenditure |
on charitable a |
ctivities by fund type |
|
|
|
|
|
Unrestricted |
Total Funds |
Unrestricted |
Total Funds |
|
|
Funds |
2021 |
Funds |
2020 |
| Educational |
courses |
125,207 |
125,207 |
23,062 |
23,062 |
| Support costs |
|
45,042 |
45,042 |
34,320 |
34,320 |
|
|
170,249 |
170,249 |
57,382 |
57,382 |
| Expenditure |
on charitable ac |
tivities by activity type |
|
|
|
|
|
Activities |
|
|
|
|
|
undertaken |
Support |
Total funds |
Total fund |
|
|
directly |
costs |
2021 |
2020 |
| Educational |
courses |
125,207 |
45,042 |
170,249 |
57,382 |
| Analysis ofs |
upp |
ort costs |
|
|
|
|
|
|
Support |
|
|
|
|
|
costs |
Total 2021 |
Total 2020 |
|
|
|
|
|
6' |
| Communications |
|
and IT |
238 |
238 |
54 |
| Finance costs |
|
|
(171) |
(171) |
2,431 |
| Accountancy |
& Bookkeeping |
|
10,909 |
10,909 |
10,420 |
| Professional |
fees |
|
12,143 |
12,143 |
3,647 |
| Depreciation |
|
|
143 |
143 |
178 |
| Advertising |
|
|
|
|
205 |
| Secretarial expenses |
|
|
21,780 |
21,780 |
17,385 |
|
|
|
45,042 |
45,042 |
34,320 |
| 9. |
Net expenditure |
Net expenditure |
|
|
|
|
|
|
iNet expenditure is stated |
|
|
after charging/(crediting): |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
|
|
|
|
|
|
E |
|
I)vpreci stion |
of tangible |
fixed assets |
|
|
143 |
178 |
|
I »reign vxchange diflerences |
|
|
|
|
(186) |
2,404 |
| 10. |
Independent |
examination |
|
fees |
|
|
|
|
|
|
|
|
|
2021 |
2020 |
|
I'ves pavablv |
to thv independent |
|
|
examiner for: |
|
|
|
Inilepvnilvnt |
vx miinahon |
|
ot the |
financial statements |
3,370 |
3,370 |
Tangible fixed assets |
|
|
|
|
Equipment |
| Cost |
|
|
At 1January 2021 and 31December 2021 |
|
1,239 |
| Depreciation |
|
|
At 1Januarv 2021 |
|
525 |
| Charge for thv rear |
|
143 |
| At 31December 2021 |
|
668 |
Carrying amount |
|
|
| At 31December 2021 |
|
571 |
| At 31December 2020 |
|
714 |
| Debtors |
|
|
|
2021 |
2020 |
Prepayments and accrued income |
5,505 |
5,048 |
| Analysis ofnet assets between funds |
|
|
|
Unrestricted |
Total Funds |
|
Funds |
2021 |
| Tangible fixed assets |
571 |
571 |
| Current assets |
242335 |
242335 |
| Creditors less than 1year |
(9,902) |
(9,902) |
|
233,004 |
233,004 |
|
Unrestricted |
Total Funds |
|
Funds |
2020 |
|
f |
f |
| Tangible fixed assets |
714 |
714 |
| Current assets |
252,143 |
252,143 |
| Creditors less than 1year |
(9,469) |
(9,469) |
| Net assets |
243388 |
243388 |