| Trustees | Andrew Baird |
||||
| Maggie Burgess | |||||
| Rodney Buse | |||||
| Julia Carrette | |||||
| Guy Davison | |||||
| Corinne Day | |||||
| Jonica Fox | |||||
| Mebrak Ghebreweldi | |||||
| Nikki Glover | |||||
| David Hill |
|||||
| Keith Hollis - Chair | |||||
| Brian Mills | |||||
| Martin Roberts | |||||
| Mark Spofforth OBE | |||||
| Patrick Stevens - Treasurer | |||||
| Pamela Stiles | |||||
| Secretary | and Chief Executive | Kevin Richmond | |||
| Founder | The 10th Duke of Richmond | 8 Gordon | |||
| Joint Presidents | Andrew Blackman |
Lord Lieutenant | ofEast Sussex | ||
| Dame Susan Pyper | Lord Lieutenant | ofWest Sussex | |||
| Patron | The 11th Duke of Richmond | & Gordon | |||
| Charity number | 1113226 | ||||
| Company | number | 5670692 | |||
| Registered | oNce | 15Western Road | |||
| Lewes | |||||
| East Sussex | |||||
| BN7 1RL | |||||
| www. sussexgiving. | org.uk | ||||
| infoosussexgiving. | org.uk | ||||
| Auditor | Knill James LLP | ||||
| One Bell Lane | |||||
| Lewes | |||||
| East Sussex | |||||
| BN7 1JU | |||||
| Bankers | CAF Bank | ||||
| 25 Kings Hill Avenue |
|||||
| Kings Hill |
|||||
| West Mailing | |||||
| Kent | |||||
| ME194JQ |
| Page | ||||
|---|---|---|---|---|
| Trustees' | report | 1-15 | ||
| Statement | ofTrustees' | responsibilities | 16 | |
| Independent auditor's |
report | 17-19 | ||
| Statement | offinancial | activities | 20-21 | |
| Summary | income and | expenditure | account | 22 |
| Balance sheet | 23 | |||
| Statement | ofcash flows | 24 | ||
| Notes to the financial | statements | 25-43 |
| Achievements | and performance | ||
|---|---|---|---|
| ATTRACTING | FUNDS FOR IMMEDIATE GRANT MAKING | ||
| Indicator | 2021/22 | 2020/21 | |
| Amount Donated to flow-through |
E2,524,758 | E3,883,357 | |
| Number of | active Flow-throu h funds |
39 | 31 |
| Contribution | to grant funds from | ||
| Community | First Endowment | F253,223 | 68,111 |
| Contribution | to grant funds from | ||
| other endowment | P1,171,908 | 694,151 |
| indicator | 2021/22 | 2020/21 | ||
|---|---|---|---|---|
| Value of | rants awarded | F4,254,328 | F4,639,518 | |
| Number | of | rants awarded | 1,106 | 1,172 |
| Avera e | size of rant |
F4,193 | F3,928 | |
| Number | of | rants F10,000or over | 118 | 47 |
| Number | of | groups supported | 639 * | 720 * |
| Number | of | rants to individuals | 23 | 19 |
| Number | of | grants under E1,000 | 174(15%) | 174(15%) |
| Last 12months | 3years (average) | 5Years (average) | ||
|---|---|---|---|---|
| Sarasin | 5.4% | 91 | 73% | |
| CCLA | 11.62% | 1152% | 10.27% | |
| Charities | Fund | |||
| CCLA Charities ethical fund | 11.56% | 11.46% | 734% |
| Current financial | year | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | Total | ||||
| funds | funds | funds | ||||||
| 2022 | 2022 | 2022 | 2022 | 2021 | ||||
| Notes | E | |||||||
| Donations and legacies |
651,861 | 2,524,758 | 925,666 | 4,102,285 | 4,677,070 | |||
| Other trading activities |
11,235 | 2,640 | 13,875 | 5,260 | ||||
| Investments | 437 | 260,022 | 260,459 | 274,895 | ||||
| Other income | 102,820 | |||||||
| Total income and | endowments | 663,533 | 2,787,420 | 925,666 | 4,376,619 | 5,060,045 | ||
| Raising funds | 93,247 | 93,247 | 96,161 | |||||
| Charitable activities |
524,757 | 4,595,272 | 256,153 | 5,376,182 | 5,648,050 | |||
| Total expenditure | 618,004 | 4,595,272 | 256,153 | 5,469,429 | 5,744,211 | |||
| Net gains/(losses) | on investments | 12 | 1,826,903 | 1,826,903 | 4,690,814 | |||
| Net incoming/(outgoing) | resources | before | ||||||
| transfers | 45,529 | (1,807,852) | 2,496,416 | 734,093 | 4,006,648 | |||
| Gross transfers between |
funds | 1,213,564 | (1,213,564) | |||||
| Net movement in |
funds | 45,529 | (594,288) | 1,282,852 | 734,093 | 4,006,648 | ||
| Fund balances at 1 April | 2021 | 506,872 | 2,277,828 | 24,682,436 | 27,467,136 | 23,460,488 | ||
| Fund balances at | 31 March 2022 | 552,401 | 1,683,540 | 25,965,288 | 28,201,229 | 27,467,136 |
| Prior financial year | Prior financial year | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Endowment | Total | ||||
| funds | funds | funds | |||||
| 2021 | 2021 | 2021 | 2021 | ||||
| Notes | E | ||||||
| Donations and legacies |
597,622 | 3,883,357 | 196,091 | 4,677,070 | |||
| Other trading activities |
2,778 | 2,482 | 5,260 | ||||
| Investments | 1,398 | 273,497 | 274,895 | ||||
| Other income | 102,820 | 102,820 | |||||
| Total income and | endowments | 601,798 | 4,262,156 | 196,091 | 5,060,045 | ||
| Raising funds | 96,161 | 96,161 | |||||
| Charitable activities |
449,042 | 5,003,590 | 195,418 | 5,648,050 | |||
| Total expenditure | 545,203 | 5,003,590 | 195,418 | 5,744,211 | |||
| Net gains/(losses) | on investments | 12 | 4,690,814 | 4,690,814 | |||
| Net incoming/(outgoing) | resources before transfers | 56,595 | (741,434) | 4,691,487 | 4,006,648 | ||
| Gross transfers between |
funds | 689,095 | (689,095) | ||||
| Net movement in |
funds | 56,595 | (52,339) | 4,002,392 | 4,006,648 | ||
| Fund balances at 1 April | 2020 | 450,277 | 2,330,167 | 20,680,044 | 23,460,488 | ||
| Fund balances at | 31 March 2021 | 506,872 | 2,277,828 | 24,682,436 | 27,467,136 |
| All income funds | ||
|---|---|---|
| 2022 | 2021 | |
| Gross income | 3,450,953 | 4,863,954 |
| Transfer from endowment funds |
1,213,564 | 689,095 |
| Total income in the reporting period |
4,664,517 | 5,553,049 |
| Total expenditure from income funds |
5,213,276 | 5,548,793 |
| Net (expenditure)/income for the year |
(548,759) | 4,256 |
| Reconciliation to Statement of Financial Activities |
||
| Gross income (above) | 3,450,953 | 4,863,954 |
| Endowment fund income |
925,666 | 196,091 |
| Total income and endowments | 4,376,619 | 5,060,045 |
| Total expenditure from income funds (above) |
5,213,276 | 5,548,793 |
| Endowment fund expenditure |
256,153 | 195,418 |
| Total expenditure | 5,469,429 | 5,744,211 |
| Net gains/(losses) on investments |
1,826,903 | 4,690,814 |
| Net movement in funds |
734,093 | 4,006,648 |
| 2022 | 2021 | ||||
|---|---|---|---|---|---|
| Notes | |||||
| Fixed assets | |||||
| Tangible assets | 13 | 542 | 722 | ||
| Investments | 14 | 25,489,868 | 24,242,812 | ||
| 25,490,410 | 24,243,534 | ||||
| Current assets | |||||
| Debtors | 16 | 55,756 | 93,952 | ||
| Investments | 17 | 291,000 | 291,000 | ||
| Cash at bank and | in | hand | 2,414,395 | 2,869,542 | |
| 2,761,151 | 3,254,494 | ||||
| Creditors: amounts | falling due within | ||||
| one year | 18 | (50,332) | (30,892) | ||
| Net current assets | 2,710,819 | 3,223,602 | |||
| Total assets less | current liabilities | 28,201,229 | 27,467,136 | ||
| Capital funds | |||||
| Endowment funds |
20 | 25,965,288 | 24,682,436 | ||
| Income funds | |||||
| Restricted funds | 1,683,540 | 2,277,828 | |||
| Unrestricted funds |
552,401 | 506,872 | |||
| 28,201,229 | 27,467,136 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Cash flows from operating | activities | ||||||
| Cash absorbed by operations |
25 | (1,295,453) | (1,044,051) | ||||
| Investing | activities | ||||||
| Purchase | of investments | (14,014,563) | (269,358) | ||||
| Proceeds | on disposal of investments | 14,594,410 | 588,524 | ||||
| Investment | income received | 260,459 | 274,895 | ||||
| Net cash | generated from |
investing | |||||
| activities | 840,306 | 594,061 | |||||
| Net cash | used in financing | activities | |||||
| Net decrease in cash and |
cash equivalents | (455,147) | (449,990) | ||||
| Cash and | cash equivalents | at beginning | ofyear | 2,869,542 | 3,319,532 | ||
| Cash and | cash equivalents | at end of | year | 2,414,395 | 2,869,542 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | ||
| E | E | E | |||||
| Management | charge | ||||||
| income | 11,235 | 11,235 | 2,778 | 2,778 | |||
| Letting arrangements | 2,640 | 2,640 | 2,482 | 2,482 | |||
| Other trading | activities | 11,235 | 2,640 | 13,875 | 2,778 | 2,482 | 5,260 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |
| F | E | |||||
| Income from unlisted | ||||||
| investments | 260,022 | 260,022 | 273,497 | 273,497 | ||
| Interest receivable | 437 | 437 | 1,398 | 1,398 | ||
| 437 | 260,022 | 260,459 | 1,398 | 273,497 | 274,895 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| Fundraising | events | 1,223 | 233 | |
| Other fundraising | costs | 382 | 8,747 | |
| Staff costs | 91,642 | 87,181 | ||
| 93,247 | 96,161 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| Staff costs | 313,876 | 277,462 | ||
| Depreciation | and impairment | 180 | 240 | |
| Management | charge | 597,067 | 559,491 | |
| Other costs | 53,313 | 28,953 | ||
| 964,436 | 866,146 | |||
| Grant funding | ofactivities (see note 8) | 4,254,358 | 4,639,518 | |
| Share of support costs (see note 9) | 104,913 | 93,796 | ||
| Share ofgovernance | costs (see note 9) | 52,475 | 48,590 | |
| 5,376,182 | 5,648,050 | |||
| Analysis by |
fund | |||
| Unrestricted | funds | 524,757 | 449,042 | |
| Restricted funds | 4,595,272 | 5,003,590 | ||
| Endowment | funds | 256,153 | 195,418 | |
| 5,376,182 | 5,648,050 |
| Details | Amount F | |
|---|---|---|
| Bognor Rugby Football Club | 59,000.00 | |
| Saltdean Lido Community |
Interest Company | 50,000.00 |
| Kent Community Foundation |
36,350.00 | |
| Friends ofTwineham | 32,930.00 | |
| Chris Smith Mem Fund | 30,197.78 | |
| Eastboume Citizens Advice Bureau |
30,000.00 | |
| urning Tides | 24,953.00 | |
| Dial-a-Ride Southern Service |
24,199.00 | |
| run &Chichester Citizens |
Advice Bureau | 20,000.00 |
| Carers Support Selsey | 20,000.00 | |
| East Sussex Recovery Alliance (ESRA) CIC | 20,000.00 | |
| Free Shop Crawley | 20,000.00 | |
| Pregnancy Options Centre |
20,000.00 | |
| Release Counselling and Therapy for Women |
20,000.00 | |
| Streetlight | 20,000.00 | |
| UkHarvest | 20,000.00 |
| 8 | Grants payable | (Continued) | ||||
|---|---|---|---|---|---|---|
| Details | Amount | F | ||||
| Yeda | 20,000.00 | |||||
| Youth Dream | 20,000.00 | |||||
| Ouse &Adur Rivers Trust | 16,000.00 | |||||
| South Downs National Park |
Trust | 12,500.00 | ||||
| Rockinghorse | 10,230.00 | |||||
| Building Heroes Education | Foundation | 10,090.00 | ||||
| sYou Are Centre | 10,000.00 | |||||
| Bentswood Community Partnership |
10,000.00 | |||||
| Bevendean Community Pub |
10,000.00 | |||||
| Bognor Regis Foodbank | 10,000.00 | |||||
| Boumethisway LGBT+Parents Support Group |
10,000.00 | |||||
| Breadwinners | 10,000.00 | |||||
| Brighton 8 Hove City Mission | 10,000.00 | |||||
| Brighton & Hove LGBT Switchboard |
10,000.00 | |||||
| Brighton and Hove Speak Out | 10,000.00 | |||||
| Brighton Cauldron | 10,000.00 | |||||
| Brighton Food Factory | 10,000.00 | |||||
| Brighton Unemployed Centre |
Families Project | 10,000.00 | ||||
| Brighton Women's Centre |
10,000.00 | |||||
| Broadwater Support Group |
CIC | 10,000.00 | ||||
| Chichester District Foodbank |
10,000.00 | |||||
| Chichester Down Syndrome |
Support group | 10,000.00 |
| 8 | Grants payable | (Continued) | |||
|---|---|---|---|---|---|
| Details | Amount 6 | ||||
| Chichester Forest Schools CIC | 10,000.00 | ||||
| Chichester Information Shop for Young People |
10,000.00 | ||||
| Citizens Advice 1066 | 10,000.00 | ||||
| Citizens Advice in West Sussex |
(North, South, | East) | 10,000.00 | ||
| Common Cause Co-operative | 10,000.00 | ||||
| Communities First Wessex |
10,000.00 | ||||
| Conversation Over Borders |
10,000.00 | ||||
| CYCALL | 10,000.00 | ||||
| Daisy Chain Project | 10,000.00 | ||||
| Defiant Sports | 10,000.00 | ||||
| Dementia Support |
10,000.00 | ||||
| Diversity Lewes | 10,000.00 | ||||
| Diversity Resource International | 10,000.00 | ||||
| Down Syndrome Development |
Trust | 10,000.00 | |||
| East Brighton Food Co-operative | 10,000.00 | ||||
| East Sussex Association of Blind and Partially |
Sighted People (ESAB) | 10,000.00 | |||
| East Sussex Hearing Resource | Centre | 10,000.00 | |||
| Education Training Consortium |
Sussex | 10,000.00 | |||
| Electric Storm Youth Ltd | 10,000.00 | ||||
| ENGAge | 10,000.00 | ||||
| Esteem | 10,000.00 | ||||
| Family Support Work | 10,000.00 | ||||
| Fegans | 10,000.00 | ||||
| Fellowship ofSt Nicholas |
10,000.00 |
| Details | Amount | R | ||
|---|---|---|---|---|
| Hastings Area Community | Trust | 10,000.00 | ||
| Hastings Furniture Service |
10,000.00 | |||
| Holding Space | 10,000.00 | |||
| Home-Start Arun, Worthing |
&Adur | 10,000.00 | ||
| Home-Start East Sussex | 10,000.00 | |||
| Kangaroos | 10,000.00 | |||
| Les Alden Foundation | 10,000.00 | |||
| Life Centre | 10,000.00 | |||
| MenTalkHealth | 10,000.00 | |||
| Moulsecoomb Primary School |
10,000.00 | |||
| Now! Charity Group Ltd |
10,000.00 | |||
| OffThe Fence Trust | 10,000.00 | |||
| Olive Tree Cancer Support | Centre | 10,000.00 | ||
| Pelham CIO |
10,000.00 | |||
| Pelican Parcels | 10,000.00 | |||
| Phoenix Therapy Practice | 10,000.00 | |||
| Positive Routes to Wellbeing | C.I.C. | 10,000.00 | ||
| Reaching Families |
10,000.00 | |||
| Safety Net | 10,000.00 | |||
| Sara Lee Trust | 10,000.00 | |||
| Selsey Community Forum |
10,000.00 | |||
| Selsey Employment Service |
10,000.00 | |||
| Individual Grants |
10,000.00 | |||
| Springboard Project |
10,000.00 |
| Grants payable | (Continued) | ||||
| Oetails | Amount | K | |||
| StJames' Trust | 10,000.00 | ||||
| St Mark's CE Primary | 10,000.00 | ||||
| St Nicholas Church | 10,000.00 | ||||
| Strongmen | 10,000.00 | ||||
| Sussex Association | for | Spina Bifida 8 Hydrocephalus | 10,000.00 | ||
| Sussex Beacon | 10,000.00 | ||||
| Sussex Interpreting | Services | 10,000.00 | |||
| Sussex Prisoners Families |
10,000.00 | ||||
| Sussex Syrian Community | Group | 10,000.00 | |||
| Sylvia Beaufoy Centre | 10,000.00 | ||||
| amer Community | Project | 10,000.00 | |||
| Think18 | 10,000.00 | ||||
| ogether Co | 10,000.00 | ||||
| ubbs Computer Supplies |
10,000.00 | ||||
| U CAN Spray CIO | 10,000.00 | ||||
| Unemployed Climbers |
Group (Brighton and Hove) | 10,000.00 | |||
| eterans' Growth |
10,000.00 | ||||
| oices in Exile | 10,000.00 | ||||
| olunteers Network |
CIC | 10,000.00 | |||
| You Raise Me Up (YRMU) | 10,000.00 | ||||
| F1,376,449.78 |
| Fund Name | Value ofConditional | awards | ||
|---|---|---|---|---|
| r us Appeal Fund |
F800 | |||
| Noel Bennett Fund | f250 | |||
| East Bri hton Trust | Fund | F4,650 | ||
| William Reed Fund | F1,500 | |||
| CJR Famil Fund |
f4,000 | |||
| lan Askew Charitable | Trust Fund | E1,000 | ||
| Sussex Giving Fund | F3,000 | |||
| Bn hton & Hove Legacy Fund | 6200 | |||
| estdene Fund |
f350 | |||
| Roone Foundation |
Fund | f.3,215 | ||
| Inspire Fund | f6,681 | |||
| Little Che ne Court | Windfarm | Fund | E1,500 | |
| Rampion Fund |
F184,333 | |||
| Rye Fund | F1,800 | |||
| E213,279 |
| 9 | Support costs | Support costs | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Support | Governance | 2022 | Support costs | Governance | 2021 | ||||
| costs | costs | costs | |||||||
| Staff costs | 18,484 | 28,807 | 47,291 | 15,608 | 28,339 | 43,947 | |||
| Rent | 27,885 | 27,885 | 26,104 | 26,104 | |||||
| Insurance | 2,296 | 2,296 | 2,658 | 2,658 | |||||
| Property service charge | 6,639 | 6,639 | 12,698 | 12,698 | |||||
| Bank charges | 112 | 112 | 137 | 137 | |||||
| Staff training | and | ||||||||
| recruitment | 10,446 | 10,446 | 4,586 | 4,586 | |||||
| Staff travel and | |||||||||
| subsistence | 6,527 | 6,527 | 3,842 | 3,842 | |||||
| Computer software, |
|||||||||
| systems and |
applications | 23,677 | 23,677 | 19,803 | 19,803 | ||||
| Printing, postage and |
|||||||||
| stationery | 4,924 | 4,924 | 2,611 | 2,611 | |||||
| Telephone | 2,453 | 2,453 | 3,299 | 3,299 | |||||
| Repairs and | |||||||||
| maintenance | 1,470 | 1,470 | 2,450 | 2,450 | |||||
| Grant making | costs | 994 | 994 | 525 | 525 | ||||
| Audit fees | 6,060 | 6,060 | 6,000 | 6,000 | |||||
| Legal and professional | 10,417 | 10,417 | 6,840 | 6,840 | |||||
| Bookkeeping | and | ||||||||
| accountancy | 4,510 | 4,510 | 4,849 | 4,849 | |||||
| Trustees meetings | and | ||||||||
| expenses | 261 | 261 | |||||||
| Annual report |
and AGM | 1,426 | 1,426 | 2,037 | 2,037 | ||||
| 104,913 | 52,475 | 157,388 | 93,796 | 48,590 | 142,386 | ||||
| Analysed to |
|||||||||
| Charitable activities |
104,913 | 52,475 | 157,388 | 93,796 | 48,590 | 142,386 |
| The average monthly number ofemployees during the |
year was: | |
|---|---|---|
| 2022 | 2021 | |
| Number | Number | |
| Charitable employees |
13 | 12 |
| Employment costs |
2022 | 2021 |
| Wages and salaries | 397,522 | 364,299 |
| Social security costs | 35,186 | 31,322 |
| Other pension costs | 20,101 | 12,969 |
| 452,809 | 408,590 |
| 2022 | 2021 |
|---|---|
| Number | Number |
| Endowment | Endowment | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| E | F | |||
| Revaluation | of | investments | 1,826,903 | 4,690,814 |
| Tangible fix | ed asset | s | |
|---|---|---|---|
| Fixtures, fittings & | |||
| equipment | |||
| Cost | |||
| At 1 April 2021 | 13,758 | ||
| At 31 March | 2022 | 13,758 | |
| Depreciation | and impairment | ||
| At 1 April 2021 | 13,036 | ||
| Depreciation | charged | in the year | 180 |
| At 31 March | 2022 | 13,216 | |
| Carrying amount |
|||
| At 31 March | 2022 | 542 | |
| At 31 March | 2021 | 722 |
| Securitiesf | |
|---|---|
| Cost or valuation | |
| At 1 April 2021 | 24,242,812 |
| Additions | 14,014,563 |
| Valuation changes | 1,826,903 |
| Disposals | (14,594,410) |
| At 31 March 2022 | 25,489,868 |
| Carrying amount |
|
| At 31 March 2022 | 25,489,868 |
| At 31 March 2021 | 24,242,812 |
| 15 | Financial | instruments | 2022 | 2021 | |||
|---|---|---|---|---|---|---|---|
| Carrying | amount of | financial assets | |||||
| Instruments | measured | at fair value through | profit or loss | 25,780,868 | 24,533,812 |
| Debtors | ||
|---|---|---|
| 2022 | 2021 | |
| Amounts falling due within one year: |
||
| Trade debtors | 12,357 | 18,980 |
| Other debtors | 43,399 | 74,972 |
| 55,756 | 93,952 |
| 2022 | 2021 | |||
|---|---|---|---|---|
| E | ||||
| Short | term | investments | 291,000 | 291,000 |
| Creditors: amounts f |
alling due within one year | ||
|---|---|---|---|
| 2022 | 2021 | ||
| F | |||
| Other taxation and social security | 7,029 | 9,538 | |
| Trade creditors | 725 | 848 | |
| Other creditors | 2,393 | 1,879 | |
| Accruals and deferred | income | 40,185 | 18,627 |
| 50,332 | 30,892 |
| Vl 4I (h00. |
~ Cf N CII N O V CII r V e~ g L (5g |
~ Cf N CII N O V CII r V e~ g L (5g |
CO (D T |
O | CII CV |
CII T- CO Tl' CII CII |
CII O (0 CII |
(D (D CIA |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I | ||||||||||||||||||
| CL O II= Oe CL N |
L Nr NI- |
(D IA T CV |
C Eg 0 C |
Q | 4( | CO Al CI4 |
CIl 0) |
(D CO (D |
||||||||||
| 'O | UJ | CII | ||||||||||||||||
| N C0 O |
C Il C C(0 E |
N N P g |
W '0 K. |
CII CII lA0I IA |
4I O 'C fh$ LL' |
Vl 'O C II |
CV CII |
I | I | CO Al CO CV |
CO CII CO CII CIC |
|||||||
| ID | 4l | |||||||||||||||||
| N (0 Ol OC(0 NC0 (0C0O 0 |
0Z | CD N r ID I V N0 r L N CC N O V (II r N |
Cl. T |
Cl CII CO CI4 CO CO CII CII |
O I N4) C (00 |
NO T |
CV Cl CIC CII C) CC |
CII ' O CII lA (DQ IA CI4 CO CD XNm 0) Q CO |
||||||||||
| Vl 4&OC(0 (0 Xl O4)OC (D |
L Nr NI- |
IA CDQ CD (O (D |
C E 0 'O C |
N ~ c II |
Cl CII |
(f( | CV CO (D CO CD CO IA |
O IA |
CO CII CO CO IA CD CD IA |
|||||||||
| CI LLJDzI-z0 U |
CL X 4)C OIE500 (0 OI C N 'C CL E0 O N |
C 0 |
N g or E O V N Q Cl CII N rl V Cl r |
CII Cb IA OO IA CO IA (O CII CD Q |
UJ 'O ID V I N(0 N V I Ne C |
fh 'O If N 'O C If |
CIC Ol CTC CII CI CII |
4I | I CII |
I ' |
Q (TI CO (D T CD IA |
CO (D T Q CII lA IA |
||||||
| tOI-z LLI LLII- I- |
V | O (D O I fh (D 4) 'O |
CII | fh C |
4l C (DN(0 O. 4l |
|||||||||||||
| 40 | O | (0 | ||||||||||||||||
| 4I | CII CIIO |
|||||||||||||||||
| Vz z LLI I-0I- nfl LLII-0z |
4 4 LLI LLI 0 |
(h C 'O 4l VC fhe IL CTI |
(0 Oe 0 NO 4lE0 OC I- |
OI C (0E (0 CD i) V)OC LI |
fh 4I Vl VI(0 4lC II0 N (0C CTI CII |
O (0 (0 8 (0 (0 C LL |
Xl | VJe fn (0 C (0 P |
V)6 Vl N C N e (0 N 6 0 ~ CO |
| 2022 | 2021 | |
|---|---|---|
| F | ||
| Within one year | 26,333 | 26,093 |
| Between two and five years | 38,064 | 63,798 |
| 64,397 | 89,891 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| f, | |||||||
| Aggregate compensation |
81,509 | 80,135 | |||||
| 25 | Cash generated from operations |
2022 | 2021 | ||||
| E | |||||||
| Surplus for the year | 734,093 | 4,006,648 | |||||
| Adjustments for: |
|||||||
| Investment income recognised |
in statement | offinancial | activities | (260,459) | (274,895) | ||
| Fair value gains and losses on | investments | (1,826,903) | (4,690,814) | ||||
| Depreciation and impairment oftangible |
fixed assets | 180 | 240 | ||||
| Movements in working capital: |
|||||||
| Decrease in debtors |
38,196 | 306,238 | |||||
| Increase/(decrease) in creditors |
19,440 | (391,468) | |||||
| Cash absorbed by operations |
(1,295,453) | (1,044,051) | |||||
| 26 | Analysis ofchanges in net funds |
||||||
| The charity had no debt during | the year. |