OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2to 7
Statement
ofTrustees'
Responsibilities
Independent
Auditors'
Report 9to 12
Statement ofFinancial Activities 13to 14
Balance Sheet 15
Cash Flow Statement 16
Notes to the Financial Statements 17to 26

State ment o fFinancial Activiti es for the Year En ded 5 April 2 023
Unrestricted Total
funds 2023
Note 6 E
Income and Endowments from:
Donations
and legacies
2 1,287,700 1,287,700
Investment
income
3 12 12
Total Income 1,287,712 1,287,712
Expenditure
on:
Chadtable
activities
5 (973,471) (973,471)
Governance
costs
Other expenditure
6 (38,771)
~410,694
(38,771)
~10,6944
Total Expenditure (1,022,936) (1,022,936)
Net movement
in funds
264,776 264,776
Reconciliation of funds
Total funds brought forward 51,201 51,201
Total funds carried forward 14 315977 315,977
Unrestricted Total
funds 2022
Note 6
Income and Endowments from:
Donations
and legacies
2 3,085,937 3,085,937
Investment
income
3 30 30
Total Income 3,085,967 3,085,967
Expenditure
on:
Raising funds 4 (20,370) (20,370)
Charitable
activities
5 (3,816,469) (3,816,469)
Governance
costs
(61,120) (61,120)
Other expenditure 6 (4,183) (4,183)
Total Expenditure (3,902,142) (3,902,142)
Net movement
in funds
(816,175) (816,175)
Reconciliation of funds
Total funds brought forward 867,376 867,376
Total funds carried forward 14 51,201 51,201

Balance Sheet as at
5April 2023
2023 2022
Note 6
Fixed assets
Tangible assets 10 7,138 10,513
Current assets
Debtors 90,000
Cash at bank and in hand 225,044 46,508
315,044 46,508
Creditors: Amounts falling due within one year 12 (6,205) (5,820)
Net current assets 308,839 40,688
Net assets 315,977 51,201
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 315,977 51,201
Total funds 14 315,977 51,201

2023 2022
Note 5
Cash flows from operating
activities
Net cash income/(expenditure) 264,776 (816,175)
Adjustments
to cash flows from noncash
items
Depreciation 4, 6 3,374 2,013
Investment
income
3 (12) (30)
Other Adjustments 1
268,139 (814,192)
Working capital adjustments
(Increase)/decrease
in debtors
11 (90,000) 178,000
Increase
in creditors
12 385 780
Net cash flows from operating activities 178,524 (635,412)
Cash flows from investing
activities
Interest receivable
and similar income
Purchase oftangible
fixed assets
3
10
12 30
~10,900
Net cash flows from investing activities 12 10,870)
Net increase/(decrease)
in cash and cash equivalents
178,536 (646,282)
Cash and cash equivalents
at
the beginning ofthe year 46,508 692,790
Cash and cash equivalents
at
the end ofthe year 225,044 46,508

2
Income
from donations
and legacies
Unrestricted
funds
Total Total
General 2023 2022
8
Donations and legacies;
Donations from companies, trusts and similar
proceeds 2,127,000
Donations from individuals 1,030,200 1,030,200 767,162
Gift aid reclaimed 257,500 257,500 191,775
1,287,700 1,287,700 3,085,937

Total Total
2023 2022
6 E
20,370

Unrestricted
funds
Total Total
General 2023 2022
6 6 6
Grant funding ofactivities 973,471 973,471 3,816,469
Total Total
2023f 2022
6
Akshaya
Patra
Foundation 10,000
Apna Haq 13,200 12,000
Angelou
Centre
250
Arpan 32,097 27,027
Ashiana
Network
25,200 250
Asian Women's Resource Centre 35,200 47,000
Avanti Schools Trust 11,420
Centrepoint
Soho Foundation
31,500
Chitrakut
Dham
Trust 3,266,983
CORO 56,780
Crisis UK 22,000
Dasra UK 153,000 95,000
Dignity Alliance international 63,000
Edge Fund 21,000
Food for All 5,000 11,008
Global Fund for Children 5,000
Global Greengrants Fund UK 11,000 10,000
Hopscotch Asian Women's Centre 35,200 32,000
iProbono 63,000 18,000
Imkaan 35,200 33,500
Latin American Women's Aid Refuge 500
Let Me Know 2,500 1,000
London Centre ofSelf Realization Foundation - UK 62,000 35,000
Majlis Manch 21,050 20,937
Madre Inc 4,999
Mann Deshi Foundation 30,830 40,462
North London Collegiate School 1,000 10,000
Project Tallawah 11,000
Safe Lives 200

Notes t o the Financial Statements
for
the Year Ended 5April 20 23
Total Total
2023 2022
E 9
Sangam Association ofAsian Women 10,000
Self Realization
Fellowship
Church 37,290 25,000
Shree Vidhyaguru Foundation 24,333
Sol's ARC 56,950
Swasth Foundation 57,878
Tea Leaf Trust 500
The Brilliant Club 2,518 1,728
The Haberdashers' Aske Boys School 23,659 26,477
Think Equal 33,000 30,000
Vedic Broadcasting Ltd 13,000
Yogoda Satsanga Society of India 24,314
973,471 3,816,469

Unrestricted
funds
Total Total
General 2023 2022
6 6
Marketing and publicity 6,276 6,276
Depreciation, amortisation and other similar costs 3,375 3,375 2,013
Allocated support costs 1,043 1,043 2,170
10,694 10,694 4,183

Governance
cos
ts
Unrestricted
funds
Total Total
General 2023 2022
6 6
Staff costs
Staff Training 999 999 2,750
Audit fees
Audit ofthe financial statements 4,500 4,500 4,500
Legal and professional fees 33,087 33,087 44,045
Other governance costs 9,825
Bank charges 185 185
38,771 38,771 61,120

2023 2022
6 6
Audit ofthe financial statements 4,500 4,500
10Tangible fixed assets
Motor Computer
vehicles
F
equipment
f
Total
Cost
At 6 April 2022 10,900 1,951 12,851
At 5 April 2023 10,900 1,951 12,851
Depreciation
At 6 April 2022 1,363 976 2,339
Charge for the year 2,724 650 3,374
At 5 April 2023 4,087 1,626 5,713
Net book value
At 5 April 2023 6,813 325 7,138
At 5 April 2022 9,537 975 10,512
11Debtors
2023
Other debtors- Gift Aid Reclaim 90,000

14Funds
Balance at 6 Incoming Resources Balance at 5
April 2022
6
resources
6
expended
F.
April 2023
6
Unrestricted funds
General (51,201) (1,287,712) 1,022,936 (315,977)
Balance at 6 Incoming Resources Balance at 5
April 2021 resources expended April 2022
6 6 6 6
Unrestricted funds
General (867,376) (3,085,967) 3,902,142 (51,201)

Unrestricted
Funds - 2023
Totalfunds
General 2023
6
Tangible fixed assets 7,138 7,138
Current
Current
assets
liabilities
315,044
(6,205)
315,044
~6,265
Total net assets 315,977 315,977
Unrestricted
Funds - 2022
Total funds
General 2022
Tangible fixed assets 10,513 10,513
Current
Current
assets
liabilities
46,508
~55,625
46,508
(5,820)
Total net assets 51,201 51,201