## The Mosaic Community Trust 

**“THE MOSAIC …pieces of different forms, shapes, sizes and colours brought together to form a beautiful image – an image of our communities… Uniting, Empowering, Celebrating Caring Communities** 



## **OUR MESSAGE** 

We are delighted to present our Annual Report, showcasing another remarkable year at the Mosaic Community Trust (MCT). Despite numerous challenges, our dedicated staff has shown unwavering commitment and resilience. A significant milestone this year is securing core funding from Westminster City Council for the first time, recognizing our valuable local services and enabling the appointment of a part-time Head of Programmes and Operations. 

We engaged in vital conversations with key stakeholders, including Westminster City Council, Imperial Collegebased research collaborators, and NHS partners. These discussions allowed us to influence their community engagement processes and collaborate as equal partners. We have also attracted interest from university-based and National Institute of Health Research-funded researchers for community-based projects, highlighting the value of participatory approaches in health research. 

The pandemic provided opportunities to develop new projects addressing the evolving needs of our target communities, which faced significant impacts. The costof-living crisis led to increased mental illness and longterm health conditions, necessitating a focus on health inequalities. We delivered several health literacy workshops in collaboration with the Patient Experience Research Centre (PERC) and Imperial NHS Trust, positively impacting health-seeking behaviours and reducing health inequalities. Our experience suggests that the community is ready to adopt an asset-based model, empowering residents to actively participate in strategic decision-making processes. We are finalizing our Strategic Plan for the next three years to reflect this transition from a rights-based to an asset-based organization. 

Mark Glifford, Lena Choudary-Salter, Chair Mosaic Community Trust CEO Mosaic Community Trust 

We extend our heartfelt gratitude to all our supporters, Westminster City Council, our staff, trustees, volunteers, and our user community for their unwavering support and encouragement, which keeps us strong and motivated. 




## TABLE OF CONTENTS 

|I|About Us|1|
|---|---|---|
|II|Annual Highlights and Achievements|2|
|III|Our Impact|5|
|IV|Celebrating Partnerships|7|
|V|Community Engagement Initiatives|8|
|VI|Information about our partners and|9|
||supporters||



The Mosaic Community Trust 



## **About Us** 

The Mosaic Community Trust (MCT), established in 2006 works towards empowering Black and ethnic minority communities in the Church Street, Harrow Road, and Maida Vale areas of Westminster. MCT works to help create a healthier and thriving community. We recognise that this is not possible without supporting the community to come together, across religious or cultural divides, reducing isolation and sharing knowledge and support. 

However, women from black and other ethnic community groups are often marginalised and face significant inequalities themselves. We want to see these women reach their full potential and help to lead community support and change within their neighbourhoods. 

We want to help create a compassionate caring community. Our focus is on activities that unite, empower, celebrate, and integrate marginalised communities. 

The Mosaic Community Trust approach is to support and empower women from Black and ethnic minority communities to improve their own health and wellbeing. We recognise that women within our community are an untapped and often unsupported community asset. They play a unique role in family life and the wider community and can act as catalysts within the community for the improved health and wellbeing of their families, friends and neighbours. 

1 



## **ANNUAL HIGHLIGHTS AND ACHIEVEMENTS** 

## **Research Collaborations** 

Mosaic has had an exciting year filled with numerous health workshops aimed at promoting wellness and healthy living. These workshops have covered a wide range of topics, including nutrition, mental health, fitness, and chronic disease management. Participants have benefited from expert advice, interactive sessions, and practical tips to improve their overall health. The workshops have been well-received, with many attendees reporting positive changes in their lifestyle and well-being. Mosaic's commitment to fostering a healthier community through education and support has been evident throughout the year, making it a standout period for the organisation. 

We're thrilled to share updates from our impactful research projects on Maternal Genomics and Children’s Vaccine Uptake. Back in September 2023, Genomics England (GE) launched an innovative initiative to tackle cultural barriers hindering participation in maternal genomic health research. Led by Professor Claire Shovlin, a prominent figure in genomics, alongside research midwives, the workshops provided attendees with fundamental knowledge of genomics and practical insights into maternal health care. Discussions covered topics such as newborn heel prick tests and pre/post-natal 

care. 

## **Health Literacy** 

As part of a broader campaign to address the need for early cancer detection, Mosaic successfully co-facilitated a series of cancer workshops. These workshops focused on cervical, breast, and bowel cancer. Led by highly recognized health experts in each field, the workshops were instrumental in educating and informing over 200 residents. Mosaic has effectively enhanced the community's knowledge and approach towards cancer screening and is committed to continuing its efforts in this crucial public health initiative. 

2 



In December 2023, Lena Choudary-Salter, Habiba Haque of The Mosaic Community Trust, and Dr. Helen Skirrow from Imperial College London hosted an event in Church Street, Westminster, London. Their research project, 'Why did nobody ask us?!', aimed to address low vaccination rates among children by amplifying the voices of local parents. The findings revealed that while parents recognized the importance of childhood vaccinations, they encountered challenges in scheduling appointments and accessing relevant information. They highlighted the necessity for discussions with healthcare professionals they trust, particularly those who can communicate effectively in their language. This collaborative effort underscored the value of co-production in understanding and meeting community needs. By elevating the perspectives of ethnic minority parents, who often face barriers to vaccination and research participation, the project emphasized the critical role of culturally sensitive communication and accessible vaccine information 

## **Patients Waiting Well programme** 

The "Patients Waiting Well" programme, facilitated by Mosaic, has secured one-year funding from the Imperial Health Charity. This initiative aims to offer crucial support through a series of drop-in services tailored for patients awaiting medical treatments, operations, or procedures. Designed to alleviate the challenges and uncertainties that patients often experience during waiting periods, the program provides a supportive environment where individuals can access various services. This includes, providing one to one support to help patients manage anxiety, stress, and emotional well-being while waiting for their procedures as well as Wellness Activities including relaxation sessions, mindfulness workshops, gentle exercise classes and holistic massage sessions to promote overall well-being during 

the waiting period. This platform has created opportunities for patients to connect with others in similar situations, fostering a sense of community and mutual support. Mosaic aims to enhance the overall patient experience and ensure that individuals awaiting medical care receive comprehensive support beyond clinical treatment. This initiative reflects a commitment to holistic patient care and addresses the broader needs of patients during a potentially challenging time in their healthcare journey. 

3 



## **Healthcare Advocates** 

Mosaic health and well-being advocates have completed a training program to perform basic health checks, including blood pressure monitoring. They have received certifications in blood pressure monitoring and are now actively fulfilling this role to help reduce prevalent health conditions within ethnic minority communities. The training, conducted by a nurse at Lisson Grove Health Centre and organized by CLCH, was a pivotal step in equipping advocates with the necessary skills to support community health initiatives. 

In May  2023 an Eid Al-Fitr event was organised by Mosaic where 50 women from the local community from diverse backgrounds came together to celebrate. The gathering encouraged community members to share food and customs, facilitating cultural exchange and understanding. This event played a vital role in fostering inclusivity, breaking down barriers, and strengthening community bonds. Celebrating festivals together promotes tolerance, respect, and unity among individuals from different cultural background. 

## **Community Events Celebrating Culture and Diversity** 

On May 8th, 2023, Mosaic organised a street Party at Church Street for the occasion of King Charles’ Coronation for the local community. Hundreds of residents including Hamza Taouzale and Leader of the Council Adam Hug attended the joyful event. Activities included face painting, arts and crafts, street games and food which was enjoyed by all attendees. The event served as an opportunity to foster a sense of unity, educate community members about history, and to promote British values. 

4 



## **OUR IMPACT** 

## **- Holistic Therapy for well being** 

## **Empowering mothers in addressing serious youth crime** 

In response to the pressing issues surrounding serious youth crime and violence in Northwest London's most disadvantaged areas, Mosaic has been actively advocating for change. Collaborating with the Young Westminster Foundation, Mosaic has organized a series of workshops aimed at empowering mothers with essential information and knowledge to support their children and young people effectively. As a result, the project successfully achieved significant increase in awareness and capability among BAME mothers regarding the prevention of crime, exploitation, and serious violence. The project fostered improved engagement with key external stakeholders, including the WCC, police, and the Integrated Gangs and Exploitation Unit and BAME mothers gained increased skills and knowledge to actively engage in their children’s lives, particularly in aspects related to preventing and protecting them from youth crime. 

Mosaic's flagship therapeutic massage sessions have made a significant impact on our community. More than 300 service users have received complimentary holistic massages, describing them as transformative for their physical, mental, and emotional well-being. Many have shared that their mood has improved, and they experience better sleep as a direct result of these sessions. 

## **Making a difference to the lives of others** 

Service users who attend Mosaic's drop-in sessions and receive emotional support and wellness information have reported experiencing transformational changes in their behaviour, attitude, and decision-making. They feel empowered to manage their own lives and have a greater sense of belonging. Mosaic's work extends beyond venue-based activities; they are actively engaged in the community, providing essential support such as school pickups, medication deliveries, cooking for those in need, and transportation to hospitals, GP appointments, and A&E. This comprehensive support profoundly impacts the lives of vulnerable and isolated individuals, significantly enhancing their well-being and quality of life. 

5 



## **Impact Stories** 

_“Since coming to Mosaic I haven’t felt lonely, I am ever so grateful for all the support I receive from Mosaic. I feel I belong somewhere and always look forward to coming. I feel empowered, confident, even the way I dress has changed. I feel respected and loved. Before coming to Mosaic, I was very isolated and lonely, I was always sad and depressed and had no hope. Mosaic has truly changed my life around and I will never be able to thank them for all that they have done for me.”_ 

“ _I first joined Mosaic as a refugee, I spoke little English and had low confidence. I left behind my children in Afghanistan and was missing them so much. I felt as if my world was falling apart. I had no one to help me, and I felt very isolated, my health wasn’t great either. At that time Mosaic reached out to the Afghan refugees, and I was one of the fortunate ones. Mosaic taught me how to speak English, I learnt how to book appointments, open a bank account, everyday aspects of life in a new country. Now I have become an empowered individual my health condition has improved by attending health literacy sessions. I have learnt to have a more positive outlook to life, all this would not have been possible without Mosaic.”_ 

6 



## **CELEBRATING PARTNERSHIPS** 

Celebrating partnerships is a fundamental aspect of Mosaic's culture, particularly those that begin at the community level, which are of immense significance for several reasons. Our community partnerships formed the backbone of cohesive and resilient communities, driving positive change and fostering a sense of belonging. These collaborations have involved sharing resources, knowledge, and skills, effectively addressing community needs. 

Mosaic has successfully built and maintained partnerships and collaborations with several external organizations, including CLCH (Central London Community Healthcare) Imperial College London, IAPT, Church Street Regeneration, CAMHS (Children and Adolescent Mental Health Services) Future Men, University of Cardiff, PERC, and Family Lives. 

Working with our partners has helped build and strengthen our networks, creating a web of support and collaboration that extends beyond individual projects. For instance, our partnership with CLCH opened wider opportunities by supporting our advocates in training for BP measurements. This initiative not only benefited individual projects but was also implemented across all projects, recognized as integral to improving health and well-being among the global majority by our current funder, Healthy Communities who have launched a threeyear funding stream to help manage common health conditions in the most deprived areas of Westminster. Through these partnerships, MCT has broadened its reach, resources, and expertise, allowing it to offer comprehensive support and services to BAME communities and their families. By collaborating with various sectors, MCT has created a holistic and supportive environment that promotes positive partnerships and enhances community well-being. 

7 



## **COMMUNITY ENGAGEMENT INITIATIVES** 

Community engagement is a central pillar of Mosaic. MCT believes community engagement plays a crucial role in building strong, resilient, and inclusive communities. By actively engaging with the community, Mosaic understands the needs and aspirations of communities, and it empowers them to take ownership of their challenges and work collaboratively towards positive change. 

During the reporting period, Mosaic undertook several engagement activities to promote the work of Mosaic as well as advocate on behalf of the residents- their needs, their views and concerns at various platforms. These include Providers Network meetings, school-based coffee mornings, Pop-up stalls, Community Policing Workshops to strengthen relationship between the Police and the community, representation on Church Street Safer Neighbourhood Panel, which is responsible for improving community safety, Representation on strategic leaderships groups based at Portman Early Childhood Centre, which includes several local providers including social services and mental health services and give us an opportunity to share and mobilise resources, information and referrals. MCT facilitated a community walk for NHS staff to increase their awareness on the needs of the community and increase their appreciation of community based and community led services. The CEO was a guest speaker on 26th September at London’s Central 

Mosque, when she was asked to speak about “breaking the Wall of Silence” between the Police and the 

Community. The CEO challenged both the Met Police as well as the Westminster Council for their lack of 

meaningful engagement with the community to address the ongoing serious crime in 

Church Street area. Several recommendations were made to build trusting relationship with the community. 

. 

8 



## **WE WOULD LIKE TO THANK ALL OUR PARTNERS AND SUPPORTERS FOR ALL THE GENEROUS CONTRIBUTIONS TO OUR WORK THIS YEAR** 

**The Hyde Park Place Estate Charity** 

**PERC, Imperial College London** 

THE MOSAIC COMMUNITY TRUST 61A WARWICK AVENUE LONDON W9 2PR INFO@MOSAICCOMMUNITYTRUST.ORG.UK WWW.MOSAICCOMMUNITYTRUST.ORG.UK CHARITY NUMBER: 1113196 

9 



THE MOSAIC COMMUNITY TRUST UK
Registered Charity
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31ST MARCH 2024
Charity number: 1113196

THE MOSAIC COMMUNITY TRUST UK
YEAR ENDED 31ST MARCH 2024
Registered Charity Number: 1113196
Principal address:
61 A Warwick Avenue
London
W9 2PR
Trustees:
Rev. Mark Gifford - Chairperson
Ms Tandy Deane-Gray- Vice Chairperson
Mr Reza Reshad - Treasurer
Ms Abena Boateng - Trustee
Dr Saima Rana - Trustee
Ms Hind Abbou - Trustee
Governing document:
The charity is operated under the rules of its Constitution.
Bankers:
HSBC Bank PLC
90 Baker Street
London W1 U 6AX
Independent Examiner and Accountant:
TACTS Accountant
Chartered Certified Accountant
61 Fountains Crescent
London, N14 68D

THE MOSAIC COMMUNITY TRUST UK
YEAR ENDED 31ST MARCH 2024
FINANCIAL ACCOUNTS
CONTENTS
Pages
4-6. Trustees Report
Independent Examiners Report
Statement of Financial Activities
Balance Sheet
10-15. Notes to the Accounts

THE MOSAIC COMMUNITY TRUST
Report of the Trustees
For the year ended 31 March 2024
The Mosaic Community Trust's (MCT'S) trustees are pleased to p￿sent their annual report
and independently examined financial statements for the year ended 31 st March 2024.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the
Memorandum and Articles of Association. and Accounting and Reporting by Charities:
Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102} (effective 1 January 2015).
Governance, Structure and Management
The Mosaic Community Trust was registered as a charity on Ph March 2006. The charity is
governed by its Constitution. The trustees are appointed or reappointed annually at the
Annual General Meeting. Appointment and retirement of trustees is in accordance with the
Articles of Association. The trustees give their time voluntarily and received no benefits
from the charity.
The overall management of finance is the responsibility of all the Trustees acting on the
recommendations of the Chairperson, the Treasurer and the CEO. The Trustees form the
Management Committee who meets regularly to oversee the running of the organisation.
Background
The Mosaic Community Trust (MCT) is an award winning low-cost, high impact community-
based organisation in North Westminster. London where we have been working for more
than 10 years. We are well established in Church Street, NW8 one of the most deprived
wards in London.
Community Empowerment
Increasingly, we are putting our efforts into developing the capacity of the residents through
knowledge and skill development workshops and courses to enable them to become active
partners in community development and with particular reference to improving their health
and well-being. Through this model. our community- based, trained advocates are able to
reach households and families rather than just individuals who attend our drop-in servic8S.
Such an outreach service model has increased our overall beneficiary numbers.
Advocacy and Influencing
Our advocacy and influencing work continue to be rooted in the communities where we
work, as we strive to strengthen the voice of marginalised BAME residents. We have
celebrated diversity, challenged health inequalities, and represented common and urgent
health and wellbeing needs. Our Influen￿ in the local health and wellbeing sector is
manifested by the fact that we are regularly consulted and regarded as a 'go to
organisation, for BAME community representation.

Charitable Objects:
The organisation's main charitable objects are to: _
Promote religious & racial hamiony by the provision of multi-cultural and multi faith
projects.
Promote for the benefits of the public with a view to the preservation of public order,
the provision of services for mediation and conciliation between people,
organisations and groups who are involved in disputes or interpersonal conflicts
where that dispute or conflict results from or may lead to acts of nuisance,
vandalism, racial abuse or breach of the peace.
Promote for the benefit of people in the UK and Globally such objects as are now or
may hereafter be deemed by law to be charitable in particular the advancement of
education, the furtherance of health and the relief of poverty, distress and sickness.
Prevent or relief of poverty anywhere in the world by providing or assisting in the
provision of education. training, healthcare projects and all the ne￿SSary support
designed to enable individuals to generate a sustainable income and be self-
sufficient.
Activities
Using a rights-based approach, we have begun to see positive transformations. This
approach coupled with our recent inclusion of an "Asset Based" approach will continue to
empower communities to effectively engage with the public servI￿s. This level of
engagement contributes towards the building of community cohesion, eliminating health
inequality barriers resulting in improved health and well-being and sustainable community
development.
Future Plans
The organisation is on target to achieve all outcomes and will continue to deliver on its
planned objects. The organisation will continue to fundraise to support its increasing
demand for its services to the community.
We are actively seeking to recruit trustees and community advocates to strengthen our
governance and programme delivery.
Risk management
MCT'S trustees have a risk management strategy which comprises:
an annual review of the principal risks and uncertainties that the charity undertakes.
the establishment of policies, systems and procedures to mitigate those risks identified in
the annual review.,
and
the implementation of procedures designed to minimise or manage any potential impact
on the charity should those risks materialise.
Financial Review
MCT'S main funding sources are both restricted & unrestricted funding. This year we were
successful in bringing in £160.034 (£91.894 in 2022-2023) (see note 14 & 15) from various
sources and has now a heathy unrestricled free reserve of £48,547, which the charity airns
to continue spending on its charitable objects. This year MCT has also ring-fenced £35,000
towards a designated funds to cover financial risk (see note 19}.

Reserve's policy and Going Concem
The Mosaic Community Trust UK is committed to maintsining a level of reserves that is sufficient to
meet ongoing liabilities and all service delivery commitments. as well as ensuring the long-temi
future of the charity. The Mosaic Community Trust UK adopts a reserves policy that seeks to
balance these priorities by holding a level of reserves sufficient to.. Ensure the availability of
sufficient working funds. provide a buffer in case of unexpected loss of income to ensure that
services can be maintained and provide sufficient funds to allow the organisation to wind up while
meeting its obligation to staff and service users should the organisation be forced to close.
The Board has approved a policy whereby the unrestricted funds not committed, should be held in
reserve and maintained at a level which ensures that MCT'S core activity could continue during a
period of unforeseen difficulty. The target reserve amount represents at least 6 months, (26 weeks)
expenditure and will be reviewed annually.
Our community supporters, Base:
The community we serrfe continues to be our primary support base. Our local community members
are actively engaged in planning and delivery of our services - thus making our organisation a truly
community- based and community-led one. The community feels both confident and secure that we
represent their voices and enable them to participate in all the relevant community consultations
which affect their lives. We have been extremely fortunate to have mobilised over 30 volunteers to
participate in MCT'S strategic operations including community based participatory research in
partnership with Imperial College. The strong support from our corporate partners such as British
Land and Paddington Partnerships is greatly appreciated.
Independent Examiner
TACTS Accountant has appointed as the charity's independent examiner during the year and has
expressed their willingness to continue in that capacity.
Statement Trustees Responslbilities
Charity trustees are the people who serve on the goveming body of a charity. They may be known
as trustees, directors, board members. govemors or committee members. The principles and main
dulles are the same in all cases.
Trustees have, and must accept, ultimate responsibility for directing the affairs of a charity, and
ensuring that it is solvent, well-run, and meeting the needs for which it has been set up.
The Trustees are required to prepare financial statements for each financial year which give a true
and fair view of the state of affairs of the chanty.
The trustees are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the company.
Signed on behalf of the board,
Mr Reza Reshad
TruSteeS￿reaSUrer
Date.. 2810612024

Independent examlner's report to the trustees of The Mosaic Community Trust UK
I report on the accounts of the Trust for the year ended 31st March 2024, which are set out on pages 8 to
15.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider
that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act)
and that an independent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the 2011 Act:
to follow the procedures laid down in the general Directions given by the Charity Commission
under section 145(5)Ib) of the 2011 Act; and
to stste whether particular matters have come to my attention.
Basls of independent examinerfs report
My examination was carried out in accordance with the general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and a
comparison of the accounts presented with those records. It also includes consideration of any unusual
items or disclosures in the accounts and seeking explanations from you as trustees concerning any such
matters. The procedures undertaken do not provide all the evidence that would be required in an audlt
and Consequently no opinion is given as to whether the accounts present a 'true and fair view, and the
report is limited to those matters set out in the ststement below.
Independent examinerfs statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
to keep accounting records in accordance with section 130 of the 2011 Act. and
to prepare accounts which accord with the accounting records and comply with the accounting
requirements of the 2011 Act
have not been met. or
(2) to which, in my opinion. attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
Date.. 2810612024
S Toraub, FCCA, Chartered Certified Accountant
TACTS Limited, 61 Fountains Cres￿nt, London. N14 6BD

THE MOSAIC COMMUNITY TRUST UK
STATEMENT OF FINANCIAL ACTivmES FOR THE YEAR END 31 MARCH 2024
Notes Unrestri¢tsd Desi
nated Restricted Total
Funds
Fund
Funds
Fund8
2024
Total
Funds
2023
INCOMING RESOURCES: .
Incoming resources from generated funds:
Donation
(15)
14,861
14,861 12,197
Investment Income (Interest)
778
778
150
Incomlng rosourcos from charllable
actlvltles
Grants to provid& charitable activits'es
{14)
144.395 144,395 79,547
TOTAL INCOMING RESOURCES
144 395 160,034 91894
RESO
XPENDED
Expenditure on charitab18 activities
<16)
116,924 116,924 94,130
TOTAL RESOUCES EXPENDED
116 924 116,924 94 130
Net Incomings and (outgoings) resources
27471 43 110 -2 236
Balances Brought Forward
47,908
20,000
15,736 83,644 85,881
Transfer between funds
115,000)
15,000
Balances Carried Forward
48,547
35,000
43,208 126,755 83,644
There were no recognised gains or losses for the above period other than those shown in
the statement of financial activities for the above financial year. All incoming resources
and resources expended are derived from continuing activities.
(The notes attached form part of these financial statements)

THE MOSAIC COMMUNITY TRUST UK
Notes
2024
2023
Fixed Assets
Tangible assets
(6)
27
34
Current Assets:
Debtors
Cash at Bank and In Hand
(11)
145,531
92,905
Current Llabllltles:
Credltors..
Amount falling due within one year:
Accruals & Creditors
(12)
18,803
450
Net Current Assets
126,728
Net Assets
126 755
As Represented By
Unrestricted Fund
Restricted Fund
Designated Fund
Total Funds
48,547
43,208
35,000
126 755
47,908
15,736
20,000
83,644
(13)
(19)
The accounts were approved by the Trustees on 28th June 2024 and signed on their behalf
by..
Mr Reza Reshad
TrusteelTreasurer

THE MOSAIC COMMUNITY TRUST UK
NOTES TO THE ACCOUNTS
ST
FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting basis.
The principal accounting policies adopted, judgements and key sources of estimation
uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and
Reporting by Charities.. Ststement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)
(Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102). MCT meets the definition of a public benefit entity
under FRS 102. Assets and liabilities are initially recognised at historical cost or
transaction value unless othe￿iSe stated in the relevant accounting policy note(s).
b) Preparation of the accounts on a going concern basis
The Charity trustees are of the view that measures tsken subsequent to the year-end
to reduce operating costs and successful in applying for continuation funding have
secured the immediate future of the Charity for the next 12 to 18 months and that on
this basis the charity is a going con￿rn.
2. Cash Flow Statement
The trustees have taken advantage of the exemption in Financial Reporting Stsndard No 1
(revised) from including a cash flow statement in the financial statements on the grounds
that the charity is small.
3. Income
Income is recognised in the period to which it relates, unless specified otherwise by the
funder. Project funding is. in general, repayable if not expended within the relevant project.
Such income is only recognised to the extent that it ceases to be repayable. The income is
accounted for on a re￿1vable basis.
4. Resource Expended
Resources expended are included in the Statement of Financial Activities inclusiv8 of VAT
which cannot be recovered. Direct charitable expenditure include indudes the direct costs
of the activities. Where such costs relate to more than one functional cost category, they
have been apportioned in line with the direct costs of the relevant service.
5. Taxation
MCT is a registered charity and is not liable for corporation tax on its income under section
505 of the Income and Corporation Taxes Act 1988 to the extent that it is applied to its
charitable activities.
10

6. Tangible fixed assets
Fixed assets are stated at cost less accumulated depreciation.
Depreciation is provided to write off the cost, of all fixed assets over their expected useful
life as follows..
Equipment-
200/0 reducing balance
Equipmont
At Cost
976
Depreclation:
At 1 April 2023
Charge for the year
At 31st March 2024
942
949
NET BOOK VALUE
At 31 March 2024
27
At 31 March 2023
7. Staff Costs
The organisation does not have staff on payroll for this year.
17 self-employed workers were hired in this financial year.
Trustees are not remunerated to stand for their position on the committee board.
8. Status
The Mosaic Community Trust UK is a registered charity.
9. Fund Accounting
Fund accounting unrestricted funds are available to spend on activities that further any of
the purposes of charity. Designated funds are unrestricted funds of the charity which the
trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for
particular areas of the charity's work.
10. Support Cost
Allocation of support costs are those functions that assist the work of the charity but do not
directly undertake charitable activities. Support costs include back-office costs, finance,
personnel, and governan￿ costs which support the Charity activities. These costs have
been allocated between cost of raising funds and expenditure on charitable activities. The
bases on which support costs have been allocated are set out in note 17.

11. Debtors
The organisation has no debtors in this financial year.
12. Accrual and Creditors
2024
2023
Professional fees
other Creditors
585
18,218
18,803
450
8.845
9,295
13. Analysis of Restricted Fund Balance
Restricted
balance @
31st March
2024
Restricted
balance @ 31st
March 2023
Funder
Genomics NHS England
Imperial Health Care Charity
British Land
WCC - Edward Harvest Fund
9,893
2,221
2,682
1,342
876
WCC - Hyde Park Place Estate
WCC - Health Winter Grant
Portman Estate Foundation
1.500
9,798
5,000
3,824
1,446
WCC- Community Chest
Young Westminster Fund
WCC - Special Fund
TNL Community Fund
Central London Community Healthcare
City of Westminster Charitable Trust
Restricted Fund Balance Cl Forward
7,170
6,100
7.093
43.208
15,736
12

14. Grant Recelvable
Funder
Purpose of Funds
2024
2023
Portman Estate Foundation
Supporting Women and Young Mothers
TNL Community Fund
Cost of Living Crisis Support
Central London Community Healthcare Supporbng waiting well patients support
Hyde Park Place Estate Charity
Art Therapy and improving Mental Health
WCC - Edward Ha￿&s1 Fund
Hollistic Health Servic8s for 40+ Women
WCC - Hyde Park Place Estate
Cost of Living Support
WCC - Health Winter Grant
Winter warming support for vulnerable
WCC - Maida Vale Programme
Hollistic Services for 40+ Wom8n
WCC - North Westminster Prog.
Creating Stronger Communities
City of Westminster Charitable Trust
Hollistic Health Services for 40+ Women
British Land
Engagement opportunity for BME women
Space Hive Limited
Promote Environmental Recyding
Imperial Health Care Charity
Research Collaborations
Genomics NHS England
Matemal Genomics Awareness Project
Young Westminster Fund
Addressing Youth Crime Issues
WCC- Community Chest
Promote Cancer Awareness
WCC - Healthy Communities
Improve Health and Wellbeing
WCC - Community Pfiorities Prog.
Reduce Health Inequalities
WCC - Church Street Ward
Community Events
WCC - High Street Engagement
Shaping High Streets
WCC - Special Fund
Hollistic Health Services for 40+ Women
6,500
5,000
10,000
6,100
6,000
4,500
5,000
7,000
5,496
4,000
10,000
18,551
10,000
23,976
5,000
10,992
18,734
10,000
19,596
11,646
15,758
4,398
1,871
3,824
15. Donatlon
2024
2023
The BME Health Forum
Kingston University
Bournemouth Universty
NHS England
Mayor's Office
Simon Aron (Individual Donalion)
Imperial College
LBHF Main AP
The Asha Centre
Cardrft University
L Choudhry-salter
General Other
500
150
200
200
164
5,000
5,900
468
100
3.143
1.275
8,845
1,035
14,861
79
12,197
13

16. Expenditure on Charitable Activities
Unrestricted
Funds
Restricted
Fund
Total
Funds
2024
Total
Funds
2023
Charltable Expenses
Prog. consultants and sessional workers
Workshops and Drop-in Servic8s
Admin & Project Support
Office & general running Expenses
Office Equipment
Venue Costs
Communications. Publicity & Website
Insuranc8
Food Baskets to Lonely families
Depreciation
Professional fees
TOTAL RESOURCES EXPENDED
78,603
28.315
2,992
2,063
78,603 67,984
28,315 17.908
2,992
900
2,063
2,488
394
1.056
437
354
525
756
1,500
379
756
1,500
379
2,310
116,924
2,310
2.075
116,924 94,130
17. Governance and Support cost
General
Support
Govemance
Total
Professional fees
Insurance
Admin and Project support
Comms., Publicty & Website
Office and general running exp.
Depreciatlon
1,725
585
379
2,310
379
2,992
1,500
2,124
2,992
1,500
2.063
61
8,287
1,025
9,311
14

18. Movement In Funds
Unrestricted
Funds
Designated
Fund
Restricted
Funds
Total
Funds
At 1st April 2023
Surplusl{Deficit) for the
year
Transfers between
funds
At 31st March 2024
47,908
20,000
15.736
83,644
43,110
15.639
27,471
{15,000)
15,000
48.547
35,000
43,208
126,755
19. Deslgnated Funds
The trustees have earmarked funds for particular purposes and
these designated funds are shown above for the following
purpose: _
Management Team Structure fund is to provide for any
shortfall in projects and any delayed payments from
funders to maintain smooth cashflows.
Website, IT maintenance& marketing fund is to provide
support for Mosaic's website development, provision for
new IT equipment and publicity.
Fundraiser is to provide for professional and consultant
engaged in fundraising strategy.
To cover for any unexpected financial organisational risk,
such as any extraordinary event. E.g. the recent
pandemic.
To implement a core functions department for the charity
to help coordinate and manage all projects including an
adminlfinance officer to help with project monitoring &
reporting and general administration of the charity.
Renting an office for core function which will require a
deposit and proof of financial viability to potential
landlord.
15

THE MOSAIC COMMUNITY TRUST UK
Registered Charity
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31ST MARCH 2024
Charity number: 1113196

THE MOSAIC COMMUNITY TRUST UK
YEAR ENDED 31ST MARCH 2024
Registered Charity Number: 1113196
Principal address:
61 A Warwick Avenue
London
W9 2PR
Trustees:
Rev. Mark Gifford - Chairperson
Ms Tandy Deane-Gray- Vice Chairperson
Mr Reza Reshad - Treasurer
Ms Abena Boateng - Trustee
Dr Saima Rana - Trustee
Ms Hind Abbou - Trustee
Governing document:
The charity is operated under the rules of its Constitution.
Bankers:
HSBC Bank PLC
90 Baker Street
London W1 U 6AX
Independent Examiner and Accountant:
TACTS Accountant
Chartered Certified Accountant
61 Fountains Crescent
London, N14 68D

THE MOSAIC COMMUNITY TRUST UK
YEAR ENDED 31ST MARCH 2024
FINANCIAL ACCOUNTS
CONTENTS
Pages
4-6. Trustees Report
Independent Examiners Report
Statement of Financial Activities
Balance Sheet
10-15. Notes to the Accounts

THE MOSAIC COMMUNITY TRUST
Report of the Trustees
For the year ended 31 March 2024
The Mosaic Community Trust's (MCT'S) trustees are pleased to p￿sent their annual report
and independently examined financial statements for the year ended 31 st March 2024.
The financial statements comply with the Charities Act 2011, the Companies Act 2006, the
Memorandum and Articles of Association. and Accounting and Reporting by Charities:
Statement of Recommended Practice applicable to charities preparing their accounts in
accordance with the Financial Reporting Standard applicable in the UK and Republic of
Ireland (FRS 102} (effective 1 January 2015).
Governance, Structure and Management
The Mosaic Community Trust was registered as a charity on Ph March 2006. The charity is
governed by its Constitution. The trustees are appointed or reappointed annually at the
Annual General Meeting. Appointment and retirement of trustees is in accordance with the
Articles of Association. The trustees give their time voluntarily and received no benefits
from the charity.
The overall management of finance is the responsibility of all the Trustees acting on the
recommendations of the Chairperson, the Treasurer and the CEO. The Trustees form the
Management Committee who meets regularly to oversee the running of the organisation.
Background
The Mosaic Community Trust (MCT) is an award winning low-cost, high impact community-
based organisation in North Westminster. London where we have been working for more
than 10 years. We are well established in Church Street, NW8 one of the most deprived
wards in London.
Community Empowerment
Increasingly, we are putting our efforts into developing the capacity of the residents through
knowledge and skill development workshops and courses to enable them to become active
partners in community development and with particular reference to improving their health
and well-being. Through this model. our community- based, trained advocates are able to
reach households and families rather than just individuals who attend our drop-in servic8S.
Such an outreach service model has increased our overall beneficiary numbers.
Advocacy and Influencing
Our advocacy and influencing work continue to be rooted in the communities where we
work, as we strive to strengthen the voice of marginalised BAME residents. We have
celebrated diversity, challenged health inequalities, and represented common and urgent
health and wellbeing needs. Our Influen￿ in the local health and wellbeing sector is
manifested by the fact that we are regularly consulted and regarded as a 'go to
organisation, for BAME community representation.

Charitable Objects:
The organisation's main charitable objects are to: _
Promote religious & racial hamiony by the provision of multi-cultural and multi faith
projects.
Promote for the benefits of the public with a view to the preservation of public order,
the provision of services for mediation and conciliation between people,
organisations and groups who are involved in disputes or interpersonal conflicts
where that dispute or conflict results from or may lead to acts of nuisance,
vandalism, racial abuse or breach of the peace.
Promote for the benefit of people in the UK and Globally such objects as are now or
may hereafter be deemed by law to be charitable in particular the advancement of
education, the furtherance of health and the relief of poverty, distress and sickness.
Prevent or relief of poverty anywhere in the world by providing or assisting in the
provision of education. training, healthcare projects and all the ne￿SSary support
designed to enable individuals to generate a sustainable income and be self-
sufficient.
Activities
Using a rights-based approach, we have begun to see positive transformations. This
approach coupled with our recent inclusion of an "Asset Based" approach will continue to
empower communities to effectively engage with the public servI￿s. This level of
engagement contributes towards the building of community cohesion, eliminating health
inequality barriers resulting in improved health and well-being and sustainable community
development.
Future Plans
The organisation is on target to achieve all outcomes and will continue to deliver on its
planned objects. The organisation will continue to fundraise to support its increasing
demand for its services to the community.
We are actively seeking to recruit trustees and community advocates to strengthen our
governance and programme delivery.
Risk management
MCT'S trustees have a risk management strategy which comprises:
an annual review of the principal risks and uncertainties that the charity undertakes.
the establishment of policies, systems and procedures to mitigate those risks identified in
the annual review.,
and
the implementation of procedures designed to minimise or manage any potential impact
on the charity should those risks materialise.
Financial Review
MCT'S main funding sources are both restricted & unrestricted funding. This year we were
successful in bringing in £160.034 (£91.894 in 2022-2023) (see note 14 & 15) from various
sources and has now a heathy unrestricled free reserve of £48,547, which the charity airns
to continue spending on its charitable objects. This year MCT has also ring-fenced £35,000
towards a designated funds to cover financial risk (see note 19}.

Reserve's policy and Going Concem
The Mosaic Community Trust UK is committed to maintsining a level of reserves that is sufficient to
meet ongoing liabilities and all service delivery commitments. as well as ensuring the long-temi
future of the charity. The Mosaic Community Trust UK adopts a reserves policy that seeks to
balance these priorities by holding a level of reserves sufficient to.. Ensure the availability of
sufficient working funds. provide a buffer in case of unexpected loss of income to ensure that
services can be maintained and provide sufficient funds to allow the organisation to wind up while
meeting its obligation to staff and service users should the organisation be forced to close.
The Board has approved a policy whereby the unrestricted funds not committed, should be held in
reserve and maintained at a level which ensures that MCT'S core activity could continue during a
period of unforeseen difficulty. The target reserve amount represents at least 6 months, (26 weeks)
expenditure and will be reviewed annually.
Our community supporters, Base:
The community we serrfe continues to be our primary support base. Our local community members
are actively engaged in planning and delivery of our services - thus making our organisation a truly
community- based and community-led one. The community feels both confident and secure that we
represent their voices and enable them to participate in all the relevant community consultations
which affect their lives. We have been extremely fortunate to have mobilised over 30 volunteers to
participate in MCT'S strategic operations including community based participatory research in
partnership with Imperial College. The strong support from our corporate partners such as British
Land and Paddington Partnerships is greatly appreciated.
Independent Examiner
TACTS Accountant has appointed as the charity's independent examiner during the year and has
expressed their willingness to continue in that capacity.
Statement Trustees Responslbilities
Charity trustees are the people who serve on the goveming body of a charity. They may be known
as trustees, directors, board members. govemors or committee members. The principles and main
dulles are the same in all cases.
Trustees have, and must accept, ultimate responsibility for directing the affairs of a charity, and
ensuring that it is solvent, well-run, and meeting the needs for which it has been set up.
The Trustees are required to prepare financial statements for each financial year which give a true
and fair view of the state of affairs of the chanty.
The trustees are responsible for keeping proper accounting records which disclose with reasonable
accuracy at any time the financial position of the company.
Signed on behalf of the board,
Mr Reza Reshad
TruSteeS￿reaSUrer
Date.. 2810612024

Independent examlner's report to the trustees of The Mosaic Community Trust UK
I report on the accounts of the Trust for the year ended 31st March 2024, which are set out on pages 8 to
15.
Respective responsibilities of trustees and examiner
The charity's trustees are responsible for the preparation of the accounts. The charity's trustees consider
that an audit is not required for this year under section 144(2) of the Charities Act 2011 (the 2011 Act)
and that an independent examination is needed.
It is my responsibility to:
examine the accounts under section 145 of the 2011 Act:
to follow the procedures laid down in the general Directions given by the Charity Commission
under section 145(5)Ib) of the 2011 Act; and
to stste whether particular matters have come to my attention.
Basls of independent examinerfs report
My examination was carried out in accordance with the general Directions given by the Charity
Commission. An examination includes a review of the accounting records kept by the charity and a
comparison of the accounts presented with those records. It also includes consideration of any unusual
items or disclosures in the accounts and seeking explanations from you as trustees concerning any such
matters. The procedures undertaken do not provide all the evidence that would be required in an audlt
and Consequently no opinion is given as to whether the accounts present a 'true and fair view, and the
report is limited to those matters set out in the ststement below.
Independent examinerfs statement
In connection with my examination, no matter has come to my attention:
(1) which gives me reasonable cause to believe that in any material respect the requirements:
to keep accounting records in accordance with section 130 of the 2011 Act. and
to prepare accounts which accord with the accounting records and comply with the accounting
requirements of the 2011 Act
have not been met. or
(2) to which, in my opinion. attention should be drawn in order to enable a proper understanding of the
accounts to be reached.
Date.. 2810612024
S Toraub, FCCA, Chartered Certified Accountant
TACTS Limited, 61 Fountains Cres￿nt, London. N14 6BD

THE MOSAIC COMMUNITY TRUST UK
STATEMENT OF FINANCIAL ACTivmES FOR THE YEAR END 31 MARCH 2024
Notes Unrestri¢tsd Desi
nated Restricted Total
Funds
Fund
Funds
Fund8
2024
Total
Funds
2023
INCOMING RESOURCES: .
Incoming resources from generated funds:
Donation
(15)
14,861
14,861 12,197
Investment Income (Interest)
778
778
150
Incomlng rosourcos from charllable
actlvltles
Grants to provid& charitable activits'es
{14)
144.395 144,395 79,547
TOTAL INCOMING RESOURCES
144 395 160,034 91894
RESO
XPENDED
Expenditure on charitab18 activities
<16)
116,924 116,924 94,130
TOTAL RESOUCES EXPENDED
116 924 116,924 94 130
Net Incomings and (outgoings) resources
27471 43 110 -2 236
Balances Brought Forward
47,908
20,000
15,736 83,644 85,881
Transfer between funds
115,000)
15,000
Balances Carried Forward
48,547
35,000
43,208 126,755 83,644
There were no recognised gains or losses for the above period other than those shown in
the statement of financial activities for the above financial year. All incoming resources
and resources expended are derived from continuing activities.
(The notes attached form part of these financial statements)

THE MOSAIC COMMUNITY TRUST UK
Notes
2024
2023
Fixed Assets
Tangible assets
(6)
27
34
Current Assets:
Debtors
Cash at Bank and In Hand
(11)
145,531
92,905
Current Llabllltles:
Credltors..
Amount falling due within one year:
Accruals & Creditors
(12)
18,803
450
Net Current Assets
126,728
Net Assets
126 755
As Represented By
Unrestricted Fund
Restricted Fund
Designated Fund
Total Funds
48,547
43,208
35,000
126 755
47,908
15,736
20,000
83,644
(13)
(19)
The accounts were approved by the Trustees on 28th June 2024 and signed on their behalf
by..
Mr Reza Reshad
TrusteelTreasurer

THE MOSAIC COMMUNITY TRUST UK
NOTES TO THE ACCOUNTS
ST
FOR THE YEAR ENDED 31 MARCH 2024
1. Accounting basis.
The principal accounting policies adopted, judgements and key sources of estimation
uncertainty in the preparation of the financial statements are as follows:
a) Basis of preparation
The financial statements have been prepared in accordance with Accounting and
Reporting by Charities.. Ststement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)
(Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102). MCT meets the definition of a public benefit entity
under FRS 102. Assets and liabilities are initially recognised at historical cost or
transaction value unless othe￿iSe stated in the relevant accounting policy note(s).
b) Preparation of the accounts on a going concern basis
The Charity trustees are of the view that measures tsken subsequent to the year-end
to reduce operating costs and successful in applying for continuation funding have
secured the immediate future of the Charity for the next 12 to 18 months and that on
this basis the charity is a going con￿rn.
2. Cash Flow Statement
The trustees have taken advantage of the exemption in Financial Reporting Stsndard No 1
(revised) from including a cash flow statement in the financial statements on the grounds
that the charity is small.
3. Income
Income is recognised in the period to which it relates, unless specified otherwise by the
funder. Project funding is. in general, repayable if not expended within the relevant project.
Such income is only recognised to the extent that it ceases to be repayable. The income is
accounted for on a re￿1vable basis.
4. Resource Expended
Resources expended are included in the Statement of Financial Activities inclusiv8 of VAT
which cannot be recovered. Direct charitable expenditure include indudes the direct costs
of the activities. Where such costs relate to more than one functional cost category, they
have been apportioned in line with the direct costs of the relevant service.
5. Taxation
MCT is a registered charity and is not liable for corporation tax on its income under section
505 of the Income and Corporation Taxes Act 1988 to the extent that it is applied to its
charitable activities.
10

6. Tangible fixed assets
Fixed assets are stated at cost less accumulated depreciation.
Depreciation is provided to write off the cost, of all fixed assets over their expected useful
life as follows..
Equipment-
200/0 reducing balance
Equipmont
At Cost
976
Depreclation:
At 1 April 2023
Charge for the year
At 31st March 2024
942
949
NET BOOK VALUE
At 31 March 2024
27
At 31 March 2023
7. Staff Costs
The organisation does not have staff on payroll for this year.
17 self-employed workers were hired in this financial year.
Trustees are not remunerated to stand for their position on the committee board.
8. Status
The Mosaic Community Trust UK is a registered charity.
9. Fund Accounting
Fund accounting unrestricted funds are available to spend on activities that further any of
the purposes of charity. Designated funds are unrestricted funds of the charity which the
trustees have decided at their discretion to set aside to use for a specific purpose.
Restricted funds are donations which the donor has specified are to be solely used for
particular areas of the charity's work.
10. Support Cost
Allocation of support costs are those functions that assist the work of the charity but do not
directly undertake charitable activities. Support costs include back-office costs, finance,
personnel, and governan￿ costs which support the Charity activities. These costs have
been allocated between cost of raising funds and expenditure on charitable activities. The
bases on which support costs have been allocated are set out in note 17.

11. Debtors
The organisation has no debtors in this financial year.
12. Accrual and Creditors
2024
2023
Professional fees
other Creditors
585
18,218
18,803
450
8.845
9,295
13. Analysis of Restricted Fund Balance
Restricted
balance @
31st March
2024
Restricted
balance @ 31st
March 2023
Funder
Genomics NHS England
Imperial Health Care Charity
British Land
WCC - Edward Harvest Fund
9,893
2,221
2,682
1,342
876
WCC - Hyde Park Place Estate
WCC - Health Winter Grant
Portman Estate Foundation
1.500
9,798
5,000
3,824
1,446
WCC- Community Chest
Young Westminster Fund
WCC - Special Fund
TNL Community Fund
Central London Community Healthcare
City of Westminster Charitable Trust
Restricted Fund Balance Cl Forward
7,170
6,100
7.093
43.208
15,736
12

14. Grant Recelvable
Funder
Purpose of Funds
2024
2023
Portman Estate Foundation
Supporting Women and Young Mothers
TNL Community Fund
Cost of Living Crisis Support
Central London Community Healthcare Supporbng waiting well patients support
Hyde Park Place Estate Charity
Art Therapy and improving Mental Health
WCC - Edward Ha￿&s1 Fund
Hollistic Health Servic8s for 40+ Women
WCC - Hyde Park Place Estate
Cost of Living Support
WCC - Health Winter Grant
Winter warming support for vulnerable
WCC - Maida Vale Programme
Hollistic Services for 40+ Wom8n
WCC - North Westminster Prog.
Creating Stronger Communities
City of Westminster Charitable Trust
Hollistic Health Services for 40+ Women
British Land
Engagement opportunity for BME women
Space Hive Limited
Promote Environmental Recyding
Imperial Health Care Charity
Research Collaborations
Genomics NHS England
Matemal Genomics Awareness Project
Young Westminster Fund
Addressing Youth Crime Issues
WCC- Community Chest
Promote Cancer Awareness
WCC - Healthy Communities
Improve Health and Wellbeing
WCC - Community Pfiorities Prog.
Reduce Health Inequalities
WCC - Church Street Ward
Community Events
WCC - High Street Engagement
Shaping High Streets
WCC - Special Fund
Hollistic Health Services for 40+ Women
6,500
5,000
10,000
6,100
6,000
4,500
5,000
7,000
5,496
4,000
10,000
18,551
10,000
23,976
5,000
10,992
18,734
10,000
19,596
11,646
15,758
4,398
1,871
3,824
15. Donatlon
2024
2023
The BME Health Forum
Kingston University
Bournemouth Universty
NHS England
Mayor's Office
Simon Aron (Individual Donalion)
Imperial College
LBHF Main AP
The Asha Centre
Cardrft University
L Choudhry-salter
General Other
500
150
200
200
164
5,000
5,900
468
100
3.143
1.275
8,845
1,035
14,861
79
12,197
13

16. Expenditure on Charitable Activities
Unrestricted
Funds
Restricted
Fund
Total
Funds
2024
Total
Funds
2023
Charltable Expenses
Prog. consultants and sessional workers
Workshops and Drop-in Servic8s
Admin & Project Support
Office & general running Expenses
Office Equipment
Venue Costs
Communications. Publicity & Website
Insuranc8
Food Baskets to Lonely families
Depreciation
Professional fees
TOTAL RESOURCES EXPENDED
78,603
28.315
2,992
2,063
78,603 67,984
28,315 17.908
2,992
900
2,063
2,488
394
1.056
437
354
525
756
1,500
379
756
1,500
379
2,310
116,924
2,310
2.075
116,924 94,130
17. Governance and Support cost
General
Support
Govemance
Total
Professional fees
Insurance
Admin and Project support
Comms., Publicty & Website
Office and general running exp.
Depreciatlon
1,725
585
379
2,310
379
2,992
1,500
2,124
2,992
1,500
2.063
61
8,287
1,025
9,311
14

18. Movement In Funds
Unrestricted
Funds
Designated
Fund
Restricted
Funds
Total
Funds
At 1st April 2023
Surplusl{Deficit) for the
year
Transfers between
funds
At 31st March 2024
47,908
20,000
15.736
83,644
43,110
15.639
27,471
{15,000)
15,000
48.547
35,000
43,208
126,755
19. Deslgnated Funds
The trustees have earmarked funds for particular purposes and
these designated funds are shown above for the following
purpose: _
Management Team Structure fund is to provide for any
shortfall in projects and any delayed payments from
funders to maintain smooth cashflows.
Website, IT maintenance& marketing fund is to provide
support for Mosaic's website development, provision for
new IT equipment and publicity.
Fundraiser is to provide for professional and consultant
engaged in fundraising strategy.
To cover for any unexpected financial organisational risk,
such as any extraordinary event. E.g. the recent
pandemic.
To implement a core functions department for the charity
to help coordinate and manage all projects including an
adminlfinance officer to help with project monitoring &
reporting and general administration of the charity.
Renting an office for core function which will require a
deposit and proof of financial viability to potential
landlord.
15