| Page | |
|---|---|
LegalandadministrativeinformationLegal and administrative information |
1 |
ReportoftheTrusteesReport of the Trustees |
2 - S |
IndependentExaminers’reportIndependent Examiners' report |
6 |
StatementoffinancialactivitiesStatement of financial activities |
7 |
BalancesheetBalance sheet |
8 |
NotestothefinancialstatementsNotes to the financial statements |
9-13 |
20232023 |
20222022 |
||||||
|---|---|---|---|---|---|---|---|
UnrestrictedUnrestricted |
RestrictedRestricted |
TotalTotal |
TotalTotal |
||||
fundsfunds |
fundsfunds |
fundsfunds |
fundsfunds |
||||
£ |
£ | ££ |
££ |
££ |
|||
Incomefrom:Income from: |
|||||||
DonationsDonations |
26,87326,873 |
20,07720,077 |
46,95046,950 |
31,85531,855 |
|||
Otherincome:BankinterestreceivedOther income: Bank interest received |
66 |
- |
66 |
9 |
|||
TotalTotal |
26,93926,939 |
20,07720,077 |
47,01647,016 |
31,86431,864 |
|||
Expenditureon:Expenditure on: |
|||||||
Charitableactivities:GovernancecostsGrantmakingCharitable activities: Governance costs Grant making |
4,4156,6384,415 6,638 |
-19,12519,125 |
4,41525,7634,415 25,763 |
9,95932,6359,959 32,635 |
|||
TotalTotal |
22 |
11,05311,053 |
19,12519,125 |
30,17830,178 |
42,59442,594 |
||
NetincomeandnetmovementinfundsNet income and net movement in funds |
15,88615,886 |
952952 |
16,83816,838 |
(10,730)(10,730) |
|||
TransferbetweenfundsTransfer between funds |
= |
= |
- |
||||
Reconciliationoffunds:Reconciliation of funds: |
|||||||
TotalfundsbroughtforwardTotal funds brought forward |
26,78926,789 |
3,6053,605 |
30,39430,394 |
41,12441,124 |
|||
TotalfundscarriedforwardTotal funds carried forward |
5 | 5 |
42,67542,675 |
4,5574,557 |
47,23247,232 |
30,39430,394 |
2023**2023 ** |
2022 | |||
|---|---|---|---|---|
£ |
£ |
£ | ||
CurrentassetsCashatbankandinhandCurrent assets Cash at bank and in hand |
50,53250,532 |
39,794 | ||
CurrentLiabilitiesAccrualsCurrent Liabilities Accruals |
(3,300)(3,300) |
(9,400) | ||
TotalcharityfundsTotal charity funds |
47,23247,232 |
30,394 | ||
TotalfundsofthecharityTotal funds of the charity |
||||
UnrestrictedfundsRestrictedfundsUnrestricted funds Restricted funds |
42,6754,55742,675 4,557 |
26,7893,60526,789 3,605 |
||
TotalcharityfundsTotal charity funds |
55 |
47,23247,232 |
30,39430,394 |
2023£2023 £ |
2022€2022 £ |
|
|---|---|---|
Cencuder(CenterforCommunityDevelopment)EarthboundJournalGalapagosConservationTrustislaUrbanaUSA,IncLocalNatureLabMasterNoelArtisan ProjectOptimisticFoundationSolidaridadInternacionalKandaAC(SiKanda)TheHumanHiveDanube-CarpathianProgrammeVoiceofNature(VoNAT)Cencuder (Center for Community Development) Earthbound Journal Galapagos Conservation Trust Isla Urbana USA, Inc Local Nature Lab Master Noel Artisan Project Optimistic Foundation Solidaridad International Kanda AC (SiKanda) The Human Hive Danube-Carpathian Programme Voice of Nature (VoNAT) |
-2,438-14,649--2,0004,476-2,200-2.438 14,549 2,000 4,476 2.200 |
2,500-2,37013,6771,9144,697-4,7092,000-7682,500 2,370 13,677 1,914 4,697 4,709 2,000 768 |
TotalgrantsmadeTotal grants made |
25,76325,763 |
32,63532,635 |
GovernancecostsGovernance costs |
4,4154,415 |
9,9599,959 |
TotalexpenditureTotal expenditure |
30,17830,178 |
42,59442,594 |
In2023£3,800ingovernancecostswasincludedinrespecttoIn 2023 £3,800 in governance costs was included in respect to |
independentexaminer’sfees(2022:independent examiner's fees (2022: |
|
£9,400).£9,400). |
S |
Movementsinfunds-tablesBalance_IncomingExpenditureTransfersBalance5 Movements in funds-tables Balance Incoming Expenditure Transfers Balance |
|---|---|
01.01.23Resources31.12.2301.01.23 Resources 31.12.23 |
|
££££££ £ £ £ £ |
|
Restricted:Restricted: |
|
PlastikiLegacyProject3,605:--3,605Plastiki Legacy Project 3,605 3,605 |
|
LostExplorerMezcalFund-20,077(19,125).952Lost Explorer Mezcal Fund - 20,077 (19,125) 952 |
|
3,60520,077(19,125)-4,5573,605 20,077 (19,125) 4,557 |
|
Unrestricted:26,78926,939(11,053)-42,675Unrestricted: 26,789 26,939 (11,053) 42,675 |
|
Totalfunds30,39447,016{30,178)-47,232Total funds 30,394 47,016 (30,178) 47,232 |
|
BalanceIncomingExpenditureTransfersBalanceBalance Incoming Expenditure Transfers Balance |
|
01.01.22Resources34.12.2201.01.22 Resources 31.12.22 |
|
££££££ £ £ £ £ |
|
Restricted:Restricted: |
|
PlastikiLegacyProject3,605---3,605Plastiki Legacy Project 3,605 - - - 3,605 |
|
LostExplorerMezcalFund87621,577(23,082)629-Lost Explorer Mezcal Fund 876 21,577 (23,082) 629 - |
|
4,48121,577(23,082)6293,6054,481 21,577 (23,082) 629 3,605 |
|
Unrestricted:36,64310,287(19,512)(629)26,789Unrestricted: 36,643 10,287 (629) (19,512) 26,789 |
|
Totalfunds41,12431,864(42,594)-30,394Total funds 41,124 31,864 (42,594) 30,394 |
|
Generalfundsareunrestrictedfunds.Unrestrictedfundscomprisethose fundswhichthetrusteesarefreetospendonanyofthecharityprojectsinaccordancewiththecharitableobjectives.General funds are unrestricted funds. Unrestricted funds comprise those funds which the trustees are free to spend on any of the charity projects in accordance with the charitable objectives. |
|
RestrictedfundsinthecurrentyearreflectincomeandexpenditurerelatingtotheprojectssupportedbyTheLostExplorerMezcalFund(TLEMFund)furtherdetailsofwhicharesetoutintheReportoftheTrusteesonpages3 and4.Restricted funds in the current year reflect income and expenditure relating to the projects supported by The Lost Explorer Mezcal Fund (TLEM Fund) further details of which are set out in the Report of the Trustees on pages 3 and 4. |
|
RestrictedfundsinthepreviousyearreflectallincomeandexpenditurerelatingtoTheLostExplorerMezcalFund(TLEMFund)andPlastikiLegacyproject.Restricted funds in the previous year reflect all income and expenditure relating to The Lost Explorer Mezcal Fund (TLEM Fund) and Plastiki Legacy project. |
Fundbalancesat31December2023arerepresFund balances at 31 December 2023 are represented by: |
||
|---|---|---|
UnrestrictedUnrestricted |
RestrictedRestricted |
TotalfundsTotal funds |
££ |
££ |
££ |
NetCurrentassets42,675Net Current assets 42,675 |
4,5574,557 |
47,23247,232 |
Total42,675Total 42,675 |
4,5574,557 |
47,23247,232 |
Fundbalancesat31December2022arerepresentedby:Fund balances at 31 December 2022 are represented by: |
Fundbalancesat31DecFund balances at 31 D |
ember2022arerepresentedecember 2022 are represented |
by:by: |
|
|---|---|---|---|
UnrestrictedUnrestricted |
RestrictedRestricted |
TotalfundsTotal funds |
|
££ |
££ |
££ |
|
NetCurrentassetsNet Current assets |
26,78926,789 |
3,6053,605 |
30,39430,394 |
TotalTotal |
26,78926,789 |
3,6053,605 |
30,39430,394 |
NOTESTOTHEFINANCIALSTATEMENTSFORTHEYEARENDED31DECEMBER2023NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 |
NOTESTOTHEFINANCIALSTATEMENTSFORTHEYEARENDED31DECEMBER2023NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 |
NOTESTOTHEFINANCIALSTATEMENTSFORTHEYEARENDED31DECEMBER2023NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023 |
|||||
|---|---|---|---|---|---|---|---|
9 |
PrioryearStatementofFinancialActivities9 Prior year Statement of Financial Activities |
20222022 |
|||||
UnrestrictedUnrestricted |
RestrictedRestricted |
TotalTotal |
|||||
fundsfunds |
fundsfunds |
fundsfunds |
|||||
£ |
£ |
££ |
££ |
||||
Incomefrom:DonationsIncome from: Donations |
10,27810,278 |
21,57721,577 |
31,85531,855 |
||||
Otherincome:BankInterestOther income: Bank Interest |
99 |
-- |
99 |
||||
TotalTotal |
10,28710,287 |
21,57721,577 |
31,86431,864 |
||||
Expenditureon:Expenditure on: |
|||||||
Charitableactivities:GovernancecostsCharitable activities: Governance costs |
9,9599,959 |
-- |
9,9599,959 |
||||
GrantmakingGrant making |
9,5539,553 |
23,08223,082 |
32,63532,635 |
||||
TotalTotal |
22 |
19,51219,512 |
23,08223,082 |
42,59442,594 |
|||
NetincomeandnetmovementinfundsTransferbetweenfundsNet income and net movement in funds Transfer between funds |
(9,225)(629)(9,225) (629) |
(1,505)629(1,505) 629 |
(10,730)(10,730) |
||||
Reconciliationoffunds:Reconciliation of funds: |
|||||||
Totalfundsbrought forwardTotal funds brought forward |
36,64336,643 |
4,4814,481 |
41,12441,124 |
||||
TotalfundscarriedforwardTotal funds carried forward |
5 | 5 |
26,78926,789 |
3,6053,605 |
30,39430,394 |