OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Page
Report oftheTruste,es 3 to 6
Independent Examiner's Statement 7
Statement of Financial Activities 8
BalanceSheet 9
I
NotestotheAccounts 10 to12
1
Detailed Statementof Financial Activities 13to15

Statement of Financial Activities Statement of Financial Activities
) for the year ended 30/06/2023
2023 2022
Unrestricted
funds
Restricted
funds
Total Total
£ £ £ £
Incoming resources
Incoming resourcesfrom generated /
funds
Donation income 6,000 6,000
Grant & Other Charitable Income 136,535 136,535, 153,364
Total incoming resources 6,000 136,535 142,535 153,364
Resources expended
Costs ofgenerating funds
Charitable activities 5,338 136,535 141,873 153,239
Total resources expended 662 662 126
Net incoming resources before
transfers
662 662 126
Net movement in funds:
Net income for the year I 662 662 126
Total funds broughtforward 800 10,705 11,505 11,379
Net funds carried forward 1,462 10,705 12,167 11,505

BALANCE SHEET AT 30/06/2023 BALANCE SHEET AT 30/06/2023 BALANCE SHEET AT 30/06/2023
2023 2022
Notes £ £
CURRENT ASSETS
Debtors (amountsfalling duewithin one
year)
3 14,670 12,210
Cash at bank and in hand (61) 1,219
14,609 13,429
CREDITORS: Amounts falling due
within one year
4 2,442 1,924
NET CURRENT AS.SETS 12,167 11,505
TOTAL ASSETS LESS CURRENT
LIABILITIES
12,167 11,505
CAPITAL AND RESERVES .
Unrestricted funds 6 1,462 800
Restricted funds 7 10,705 10,705
12,167 11,505
<
Forthe yearending 30/06/2023the company was entitled to exemption undersection 477 ofthe Companies Act
2006 relating to small companies.

2. PENSION CONTRIBUTIONS
2022 2022
£ £
Pension contributions o
o o
3. DEBTORS 2022 2022
£ £
Amountsfalling due within oneyear:
Grant debtors 14,670 12,210
14,670 12,210
4. CREDITORS: AMOUNTS FALLING DUE
WITHIN ONE YEAR . 1
2022 2022
£ £
Creditors & Accruals 1,465 1,924
HMRC 977
2,442 1,924

Brought
forward
Incoming
resources
Outgoing
resources
Transfers Carried
forward
£ £ £ £ £
Unrestricted Funds 800 6,000 (5,338) 1,462
800 6,000 (5,338) 1,462

Brought
forward
Incoming
resources
Outgoing
resources
Transfers Carried
forward
£ £ £ £ £
Restricted Funds 10,705 136,535 (136,535) 10,705
10,705 136,535 (136,535) 10,705

2022 202
2
Restricted Income £ £
APDA Limited 1,775
Arnold ClarkAutomobiles 1,000
BruceWake Charitable Trust 2,000
Cinamon TIA 175
City ofLondon 28,728
Edward Gosling 5,000
ESC Lottery 8,580
HMRCJRS 3,150
Jack Petchey Foundation 2,700 300
LBTH Main Account 88,251 66,878
Local Giving 1,000
London Catalyst 1,500
·,
London Youth 4,500 3,000
Other -1846
PRTSCICO SW 2,499
Shadwell Trust 500
Sported Foundation 500 200
Sporting Equi 1,420
Street Games UK 7,429
The Davenant Centre 200 200
The Essex Alliance Football League 50
TheFootball Foundation 1,000
TheMerchantTaylor 5,000
Tower Hill Trust 5,000
Trapped in Zone 2,825
Vintners Company 4,000
Woodward Trust 2,000
CanaryWharf 3,000
East End Community Foundation 19,034
East End NHS Foundation 4,850
Middlesex County 500
Clockwork Foundation 8,000
The London Marathon ' |5,000
**Total ** Restricted Incoming Resources 136,535 153,365
Incoming Resources
forthe yearended 30/06/2023
2023 2022
Unrestricted Income
Donation 6,000
Total Unrestricted Income 6,000

Resources Expended
for the year ended 30/06/2023
2022 2021
£ £
'
Resources expended
Charitable Activities
Coaching 18,565 17,210
Sports Equipment 1,400 3,860
Youth Activities 27,531 ' 34,415
Advertising & Promotion 3,032 726
IT & Stationery 9,795 588
Facilities Hire 8,270 12,394
Administration 6,286 4,828
r
Accountancy & Book-Keeping 1,500 1,000
Rent 2,204 3,304
Insurance 594 414
Telephone 232 594
Salaries & NICT 54,524 65,271
Covid Support 1,000
Youth Training & Develop 7,224 5,874
Bank interest & Charges 116 117
Sundry expenses 601 1644
141,872 153,239
141,872 153,239