OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Page
Report ofthe Trustees 3 to 6
Independent Examiner's Statement 7
Statement of Financial Activities 8
Balance Sheet 9
Notesto the Accounts 10to12
1,:_
Detailed Statement of Financial Activities 13 to15

Statement of Financial Activities Statement of Financial Activities **
forthe year ended 30/06/2022
2022 2021
Unrestricted
funds
Restricted
funds
Total Total
£ £ £ £
Incoming resources
Incoming resources from generated funds
'
'
Donation income 100
Grant & Other Charitable Income 153,365 153,365 141,759
Total incoming resources 153,365 153,365 141,859
Resources expended
Costs ofgenerating funds
Charitable activities 153,239 153,239 141,777
Total resources expended 126 126 82
**Net incoming resources before ** transfers 126 126 82
Net movement in funds:
Net income for the year 126 126 82
Total funds broughtforward 800 10,579 11,379 11,297
Net funds carried forward 800 10,705 11,505 11,379

2022 2021
Notes £ £
CURRENT ASSETS
Debtors (amounts falling due within one
year)
3 12,210 2,189
Cash at bank andin hand 1,219 21,404
13,429 23,593
CREDITORS: Amounts falling due
within one year
4 1,924 12.214
NET CURRENT ASSETS 11,505 11,379
TOTAL ASSETS LESS CURRENT
LIABILITIES
t 11,505 11,379
CAPITAL AND RESERVES
Unrestricted funds 6 800 800
Restricted funds 7 10,705 10,579
11,505 11,379 I

2. PENSION CONTRIBUTIONS
2022 2021
£ £
Pension contributions o o
0 o
3. DEBTORS 2022 2021
£ £
Amounts falling due withinone year:
Grant debtors 12,210 2,189
other debtors
12,210 2,189

2022 2021
£ £
Creditors & Accruals 1,924 1,476
Grant Carried- ESC Lottery Fund 8,580
GrantCarried- City of London 1,529
HMRC 629
1,924 12,214

Brought
forward
Incoming
resources
Outgoing
resources
Transfers Carried
forward
£ £ £ £
Unrestricted Funds 800 800
800 800

Brought
forward
Incoming
resources
Outgoing
resources
Transfers Carried
forward
£ £ £ £ £
Restricted Funds 10,579 153,365 (153,239) 10,705
10,579 153,365 (153,239) 10,705

IncomingResources
for the year ended 30/06/2022
I
2022 2021
Restricted Income £ £
Cinnamon 7 175
L B ofTówer Hamlets 66,878
Street Games UK 7,430 2,560
t
Jack Petchey Fdn.. 300 2,000
'
ESC Lottery Fund 8,580 780
Bruce Wake Charitable Trust 2,000
Headley Foundation 1,000
The Edward Gostlin 5,000
Garfield Weston Fdn. 5,000
Arnold Clarke Automobiles 1,000
HMRC 3,150 8,020
Postcode Neighbourhood Trust 8,500
Canary Wharf / 1,500
The Foyle Foundation 5,000
The True Colours 5,000
Tower Hamlet Homes 10,160
Trapped in Zone 1,282
Wapping Youth 800
, /
City ofLondon trust 28,728 34,133
Local Giving 1,000
East End Comm. Found. 6,500
London Youth 3,000 8,250
Sported Foundation 2,000
BBC Children inNeed 17,804
APDA Ltd 1,775
Albert Hunt "|1,000
HoareTrustees 20,470
Donations
PRTSCICOSW 2,499
Shadwell Trust 500
Sported Foundation 200
Sporting Equi 1,420

Incoming Resources
forthe yearended 30/06/2022
2022 2021
London Catalyst 1,500
The Davenant Centre 200
The Football Foundation 1,000
The MerchantTaylor 5,000
Trapped in Zone 2,826
Vintners Company 4,000
Woodward Trust 2,000
Other 1,906
153,365 141,759
Unrestricted Income
Donation 100
100
153,365 141,859

2022 2021
£ £
Resources expended
Charitable Activities
Coaching 17,210 16,287
Sports Equipment 3,860 14,100
Football Expenses 7,691 1,549
Youth Activities 26,724 8,678
Advertising & Promotion 726 8,814
IT & Stationery 588 2,052
Facilities Hire 12,394 4,056
Administration 4,828 16,200
Accountancy & Book-Keeping 1,000 1,800
Rent 3,304 2,806
Insurance 414 414
Telephone 594 428
Salaries & NICT 65,271 33,463
"|
Covid Support 1,000 17,408
Youth Training & Develop 5,874 13,525
Bank interest & Charges 117 100
Sundry expenses 1644 97
153,239 141,777
153,239 141,777