OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator. This document is also available as Markdown.

2025-03-31-accounts

Trustees

Mr J W Dinsdale, Chair Appointed 21 November 2023

Mr P R Jones, Vice Chair

Mrs S E Angus-Crawshaw

Mr A Brown

Mrs P A Dee BEM

Mrs E A Mayer

Mr R A Reeves (resigned 22 October 2024)

Mr G M Soul (Formal representation of Wem Town Council)

Company registered number 05585617

Charity registered number 1113075

Registered office Wem Town Hall High Street Wem Shropshire SY4 5DG Company

Secretary Mrs R A Horner

Management and Administrative Team

Mrs R A Horner, Director

Mrs P J King, General Manager

Mrs B Mac-Isuman, Duty Manager (appointed 28[th] May 2024)

Accountants WR Partners Chartered Accountants Belmont House Shrewsbury Business Park Shrewsbury Shropshire SY2 6LG

Bankers Barclays 44-46 Castle Street Shrewsbury Shropshire SY1 2BU

CHAIR OF TRUSTEES STATEMENT FOR THE YEAR ENDED 31 MARCH 2025

The Chairman presents his statement for the year.

2024-2025 has been another challenging year for the Charity. Home entertainment platforms, such as Netflix, continue to impact on our film screening visitor numbers as people opt to stay at home and watch the new films as they are released. However, we have offered some live music events, and these have proved popular.

In May 2024 we were able to appoint Belinda Mac-Isuman into a Duty Manager role. As well as providing event management this role is also providing support to both the Director and General Manager.

The Café (a wholly owned subsidiary of the Trust) has continued to do well, providing a warm friendly meeting place for the local residents and any visitors to the Town. However, changes to NI contributions and subsequent increased staff costs have been reflected in some price rises.

We have continued to deliver major events such as the annual Sweet Pea Show and contributed to Wem Town centre initiatives such as the Shakespeare Midsummer Festival.

Whilst reliant on the expertise and skills of the Management Team, towards the end of the financial year it was made apparent to the Trustees that we would be entering into a financially challenging period for 2025-26 and a great deal of work was carried out to prepare a plan which would enable the Charity to maintain services to the community.

Wem Town Hall continues maintain its position as a vital community venue due to the ongoing efforts of the management team, led by the Wem Town Hall Director and General Manager; and the team of dedicated volunteers who all give their time and effort to help the Town Hall survive.

John Dinsdale

Chair of Wem Town Hall Community Trust

The Trustees present their annual report together with the financial statements of the Charitable Company for the year 1 April 2024 to 31 March 2025. The Annual report serves the purposes of both a Trustees' report and a Directors' report under company law.

The Trustees confirm that the Annual report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019). Since the Charitable Company qualifies as small under section 382 of the Companies Act 2006, the Strategic report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

Governing Document

The organisation is a charitable company limited by guarantee, incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a charity on 24th February 2006. The company was established under a Memorandum which establishes the objects and powers of the charitable company, and it is governed under its Articles of Association. The trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19th March 2015 and have been registered with Companies House and The Charities Commission Register. On 27th November 2019, a special resolution with amendments to the articles of association was passed and adopted. This was registered with Companies House and The Charities Commission.

In the event of the company being wound up members are required to contribute an amount not exceeding £10.

Objectives and Activities

Policies and Objectives

The Charity’s purposes as set out in the objects contained in the company’s Articles of Association are to:

Provide facilities for the benefit of the inhabitants of the town of Wem and the surrounding area in relation to

To deliver on our purposes and aims WTHCT facilitates social enterprise, community empowerment and community cohesion through an accessible, user-friendly, and high-quality venue and programme. Our main areas of activity comprise of an inclusive arts programme which includes music, theatre, dance, cinema, exhibitions, and workshops and hiring out our premises and services for meetings, fundraising evenings, exercise classes and celebrations, amongst other recreation and leisure activities. In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity

Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

How our activities deliver public benefit:

Volunteer Activity

On 31[st] March 2025 Wem Town Hall’s volunteer team numbered 55 who supported the Charity by volunteering more than 140 hours per week in a variety of roles including reception duties, window displays, task team (setting up and taking down equipment); duty management; fundraising and administration, assisting in café, meals on wheels deliveries, programme distribution, SEN support and stewarding at events. A deep clean event was held in early January 2025 where some 40 volunteers came together for the day to stocktake, tidy and tackle grot spots.

In monetary terms the value of volunteer support equates to more than £136,000 per year.

Volunteer recruitment is an ongoing process throughout the year. Potential volunteers discuss the role that is most interesting to them with the General Manager and attend a taster session to see if they like the role and would like to continue. A volunteer handbook sets out our policies and procedures, and training is given applicable to the role they will be undertaking.

Volunteer social events are regularly held to thank volunteers for their support, help volunteers to meet each other and generally enjoy their experiences more which contributes to volunteer retention. and the Charity will look TO introduce more opportunities for volunteers to meet and socialise over the next year.

Achievements and Performance

Review of Activities

The 2024/25 Financial Year has continued to be a challenging operating environment for the Charity.

Arts Programme

The Wem Town Hall arts programme seeks to establish a broad programme of high-quality arts activities and events (theatre, music, dance, film, satellite broadcasts, visual arts, and crafts exhibitions, etc.) for the benefit of local people and visitors to the area.

230 Arts Events took place through the financial year.

Room Hires

552 hires throughout the period. Hires cover a broad range including exercise classes, training, celebrations, parties, business meetings and community support sessions.

Where Everyone Matters Project

Funded by the National Lottery Community Fund, W.E.M - Where Everyone Matters was a three-year community project focusing on loneliness and people living with Dementia which concluded in August 2024. The project created opportunities for those living with dementia and their carers to take part in activities together in a welcoming and supportive environment.

The project’s final evaluation and report conducted by Resources For Change Ltd concluded that “the Where Everyone Matters programme and Wem Town Hall is considered an exemplar to showcase, to assist people in other locations to set up dementia friendly spaces and programmes.” One dementia friendly participant carer quoted “It stops isolation and I can meet others who are carers too.”

Meals on Wheels Project

Since October 2020 Wem Town Hall has provided a Meals on Wheels delivery service supplying hot meals on Mondays and Fridays at a reasonable cost to those in need within the local community. 40-50 meals are delivered every week by a team of friendly volunteer drivers.

Wem Sweet Pea Show

The Wem Sweet Pea Show celebrates Wem’s heritage as the home of the sweet pea. The Show features floral art, craft, and children’s classes which coupled with craft, gift and food stalls, makes for a great day out for local people and visitors. In 2024 over 800 visitors attended over the weekend, with some visitors coming from as far as Lancashire, Derbyshire and South Wales. More than 40 WTH volunteers participated in the lead up and the running of the show weekend.

WEM SEN Hub

The Wem SEN Hub (special educational needs hub) continues to thrive, and the Charity has worked with Wem SEN Hub to develop a targeted programme of opportunities for the SEND

community, such as craft activities, talks and relaxed film screenings. Wem SEN Hub and Wem Town Hall have worked together to develop and implement Makaton language skills among staff, volunteers and the wider SEN community.

Financial Review

Going concern

By undertaking robust measures and after taking the appropriate enquiries, trustees have a reasonable expectation that the Charity will have adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

Financial Review

The difficult trading environment affected the Charity’s day-to-day business throughout the financial year ended 31[st] March 2025 income achieved was £256,894 (£192,543 at March 2024) and the expenditure for the year was £274.785 (£202,065 at March 2024).

The trading position for the year ended 31 March 2025 resulted in a loss of £17,891. This is in alignment with the Trustees financial expectations for the year based on the programme, current projects and baseline core cost occurring within the year.

The loss arose primarily from the Charity not achieving the income levels anticipated from its programme and hires during the year. The number of events delivered was slightly lower, while room hires increased marginally. Higher audience attendance and increased eventrelated revenues were only realised toward the end of the financial year.

The Trustees maintained strict control over expenditure in order to minimise the anticipated loss; however, operating the venue six days a week involves a base level of overheads that cannot be reduced, particularly in relation to utilities and maintenance costs.

Principal Funding

In 2024/25 the Charity’s primary income stream was the provision of facilities and services (£108,328) followed by the delivery projects £20,568.

Income during the year also came from service level agreements honoured by our partners (Wem Town Council £16,000, Shropshire Council £10,000 lease agreement) and from funded projects including and charity own fundraising (£101,998.)

Reserves Policy

The Trustees have considered the charity’s requirement for reserves in light of the main risks to the organisation. The lease of Wem Town Hall is a full repairing lease and due to the high footfall increasing amounts of funding will be required to maintain the high standard of the building and facilities. In addition, a level of reserves is required to cover emergency situations that may arise from time to time. The Trustees and Team have worked tirelessly

to achieve a level of reserves set out in 2014 but now that has been reached the demands on the building and facilities are ever greater whilst activity increases, and it is now considered that a minimum level of £100,000 reserves is necessary. The Trustees recognise that increasing costs make it more difficult to generate surplus funds towards this target. However, the aim continues to be to reach the required level within the medium term. Free reserves on 31 March 2025 were £48,859 (2024 £71,757).

Risk Management

The Charity trustees have considered the major risks to which the charity is exposed and satisfied themselves that systems or procedures are established in order to manage those risks.

Structure, Governance and Management

Constitution

The company is registered as a charitable company limited by guarantee and was set up by a Trust deed.

The company is constituted under a Trust deed and is a registered charity number 1113075.

Method of appointment or election of Trustees

The directors of the company as registered at Companies House are also charity trustees for the purposes of Charity Law. Under the requirements of the Memorandum and Articles of Association the directors of the charity are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. The directors may appoint a person who is willing to act to be a director at any point in the year.

The maximum number of directors is twelve and may not be less than six. All directors give their time voluntarily and received no benefits from the charity.

The Trustees have agreed to work towards a model of a Chair of Trustees being appointed for a two-year period supported by a Vice Chair who will in turn become Chair.

Policies adopted for the induction and training of Trustees

Most Trustees are already familiar with the practical work of the charity having been encouraged to attend or volunteer at public events. New Trustees are invited and encouraged to attend a series of short training sessions to familiarise themselves with the charity and the context within which it operates. These are jointly led by the Chair of the Board and the Director of Wem Town Hall and cover:

Organisational Structure and Decision Making

Wem Town Hall Community Trustees meet bi-monthly and are responsible for the strategic direction and policy of the charity. On 31st March 2025 the Trust had eight members from a variety of professional backgrounds relevant to the work of the charity.

A scheme of delegation is in place and day to day responsibility for the provision of the services rest with the Director of Wem Town Hall. Four Trustees form a Finance and Personnel Committee that meets on a monthly basis and is responsible for presenting a draft budget for the following financial year no later than the 31st of December.

Four Trustees together with the WTH General Manager form the House Committee which meets not less than three times per year to monitor and respond to the ongoing building management and maintenance programmes.

Trustees have supported the Charity by giving more of their time to support the day to day running of the Charity including administration and duty management of the building.

Overall Management

One member of the Finance and Personnel Committee meets with the Director on a regular basis to assess progress and ensure good practice/delivery. The Director of Wem Town Hall is responsible for ensuring that the charity delivers the services specified, that key performance indicators are met and that finance operations are effective.

The General Manager is responsible for the deployment of staff and volunteers, ensuring that the small team continues to develop their skills in line with good practice whilst also having responsibility for the coordination of room hires.

The Charity’s policies and procedures such as health and safety, equal opportunities, safeguarding, volunteering and grievances are reviewed by Trustees annually and updated where necessary.

Serious Incidents

There have been no cases of serious incidents that have risked or resulted in significant loss of the charity’s money or assets, damage to the charity’s property or harm to the charity’s work, beneficiaries, or reputation.

In the event of the company being wound up, Trustees are required to contribute an amount not exceeding £10.

Related Parties

None of our trustees receive remuneration or benefit for their work with the charity. Any connection between a trustee or senior staff member of the charity with a contracted partner must be disclosed to the full board of trustees.

Plans for future periods

Future developments

The Charity expects further disturbance to its operation in the 25/26 financial year as it seeks to address the projected financial shortfall through a robust mitigation and rejuvenation programme, which includes a reduction in opening hours and potential staff redundancies, along with a greater use and reliance on volunteers to help staff to deliver services.

In the next twelve months the Charity plans to: -

Trustees' responsibilities statement

The Trustees (who are also directors of Wem Town Hall Community Trust Limited for the purposes of company law) are responsible for preparing the Trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial year. Under company law the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the charitable company and of the incoming resources and application of resources, including the income and expenditure, of the charitable company for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charitable company's transactions and disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to

ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

This report was approved by the Trustees on:

and signed on their behalf by:

Mr J Dinsdale Chair of Trustees

Registered number: 05585617 Charity number: 1113075

This draft produced on 22/1/2026 11:34

WEM TOWN HALL COMMUNITY TRUST

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charitable Company, its Trustees and 1
Advisers
Chairman's Statement 2
Trustees' Report 3 - 11
Independent Examiner's Report 12 - 13
Statement of Financial Activities 14
Balance Sheet
Notes to the Financial Statements
15 - 16
17 - 30

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025

Trustees Mrs S E Angus-Crawshaw
Mr A Brown
Mr T Dawes (appointed 25 September 2025)
Mrs P A Dee BEM
Mr J W Dinsdale, Chair
Mr N H Edwards
Ms J Hegglin (appointed 25 September 2025)
Mr P R Jones, Vice Chair
Mrs E A Mayer (resigned 18 November 2025)
Ms D Morgan (appointed 7 October 2025)
Mr R A Reeves (resigned 22 October 2024)
Mr G M Soul, (Formal representation of Wem Town Council)
DRAFT
Company registered
number
05585617
Charity registered
number
1113075
Registered office
Wem Town Hall
28-32 High Street
Wem
Shropshire
SY4 5DG
Company secretary
Mrs R A Horner (resigned July 2025)
Ms S Crawshaw (appointed July 2025)
Management and
Administrative Team
Mrs R A Horner, Director (resigned 24 July 2025)
Mrs P J King, General Manager
Mr J Salmon, Events Officer (resigned February 2025)
Ms B Mac-Isuman, Events Officer (appointed March 2025, resigned August 2025)
Accountants
WR Partners
Chartered Accountants
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Bankers
Barclays
44-46 Castle Street
Shrewsbury
Shropshire
SY1 2BU

Page 1

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 MARCH 2025

The chairman presents his statement for the year.

2023-2024 has once again proved to be a difficult year for the Charity. The continuing impact of the Covid Pandemic and the general cost of living crisis has meant attendance figures at all events have not recovered to pre Covid19 levels. The prolonged industrial dispute in the entertainment industry has resulted in a shortage of films from film distributors which in turn has impacted throughout the financial year with film release dates changing, sometimes at very short notice. The increase in home entertainment platforms, such as Netflix, has further impacted on our visitor numbers as more and more people opt to stay at home and watch the new films as they are released.

Staffing issues continue to be problematic, our efforts to find a part-time events officer and additional cafe staff have proved more difficult than anticipated. However, in November, we were able to appoint Jeff Salmon as Events Officer. The cafe continues to struggle with recruitment of staff, which has been highlighted nationally as a hospitality industry wide issue.

The Cafe, which is a wholly owned subsidiary of the Trust has continued to do well, providing a warm friendly meeting place for the local residents and any visitors to the Town. In June 2023 as a result of our increased turnover, the Café became registered for VAT, which in turn lead to an increase in cafe prices to recoup some of our lost profit. The Meals on Wheels service, run and managed by the Cafe is continuing to provide a number of local residents with a hot meal and sweet on two days of the week delivered to their home by a loyal group of volunteers.

In response to recommendations from an independent fund raising strategy report, commissioned by the Trust, work has commenced on building a new website, updating our Business Friends Membership Scheme and looking at the possibility of introducing a Business Sponsorship Scheme in an attempt to attract more business interest into the Town Hall.

We continue to enjoy a good relationship with Wem Town Council through their financial support and regular contact. During the year extensive negotiations were carried out to see if we could accommodate the Town Council, offices and meeting rooms within our premises, however, due to logistical issues, we were not able to arrive at an agreed solution. After discussions with Wem Town Council, it has been agreed that the Town Council would take over the running of the outside market stalls and we would maintain the running of the indoor market stalls and together we would work towards a more uniform marketing strategy. Wem Town Hall would update the Towns market website and purchase new branding for the stall holders in an effort to improve footfall into the Town Hall and the town shops in general.

Throughout the year we have been running the W.E.M, Where Everyone Matters project, funded by the National Lottery Community Fund, this project has been a three year project, focusing on people living with Dementia and their carers. The project has enabled us to have Dementia friendly singing sessions, show Dementia Friendly Film showings and provide a warm friendly supportive environment where people living with Dementia and their carers can feel welcome.

Wem Town Hall continues to grow as a community venue thanks to the efforts of the management team, led by the Wem Town Hall Director and General Manager; and the team of dedicated volunteers who all give their time and effort to help the Town Hall survive in these challenging times.

................................................ John Dinsdale Chair of Wem Town Hall Community Trust

Date:

Page 2

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025

The Trustees present their annual report together with the financial statements of the Charitable Company for the year 1 April 2024 to 31 March 2025. The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Charitable Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

The organisation is a charitable company limited by guarantee, incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a charity on 24th February 2006. The company was established under a Memorandum which establishes the objects and powers of the charitable company, and it is governed under its Articles of Association. The trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19th March 2015 and have been registered with Companies House and The Charities Commission Register. On 27th November 2019, a special resolution with amendments to the articles of association was passed and adopted. This was registered with Companies House and The Charities Commission. In the event of the company being wound up members are required to contribute an amount not exceeding £10.

Objectives and activities

a. Policies and objectives

The Charity’s purposes as set out in the objects contained in the company’s Articles of Association are to: provide facilities for the benefit of the inhabitants of the town of Wem and the surrounding area in relation to (i) the advancement of the education of the public in the arts (ii) the advancement of education and training generally and (iii) recreation or other leisure time occupation in the interest of social welfare with the object of improving the conditions of life for the public at large. To deliver on our purposes and aims WTHCT facilitates social enterprise, community empowerment and community cohesion through an accessible, user-friendly, and high-quality venue and programme. Our main areas of activity comprise of an inclusive arts programme which includes music, theatre, dance, cinema, exhibitions, and workshops and hiring out our premises and services for meetings, fundraising evenings, exercise classes and celebrations, amongst other recreation and leisure activities.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Page 3

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Objectives and activities (continued)

b. Main activities undertaken to further the Charitable Company's purposes for the public benefit

How our activities deliver public benefit:

c. Volunteers

On 31st March 2024 Wem Town Hall’s volunteer team numbered 55 who supported the Charity by volunteering more than 145 hours per week. In pure monetary terms the value of volunteer support is more than £90,000 per year. Volunteers participate in all areas of the charity’s delivery, and without their time and dedication Wem Town Hall would not be the venue it is today. Potential volunteers discuss the role that is most interesting to them and attend a taster session to see if they like the role and would like to continue. A volunteer handbook sets out our policies and procedures and training is given applicable to the role they will be undertaking. Volunteers are briefed before each task and thanked for their contributions so they understand the important part they play in the success of the Charity. A volunteer recruitment fair was held on the 24 October 2023 where local groups seeking volunteers were hosted at Wem Town Hall to showcase their opportunities. A volunteer social event was held in December 2023 at which the trust formally thanked volunteers for their support. Social events help volunteers to meet each other and generally enjoy their experiences more which contributes to volunteer retention and the Charity will look to introduce more opportunities for volunteers to meet and socialise over the next year.

Page 4

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Achievements and performance

a. Review of activities

The 2023/24 Financial Year continued to be a challenging operating environment for the Charity.

Arts Programme

The Wem Town Hall arts programme seeks to establish a broad programme of high-quality arts activities and events (theatre, music, dance, film, satellite broadcasts, visual arts, and crafts exhibitions, etc.) for the benefit of local people and visitors to the area. 249 Arts Events took place through the financial year, a slight decrease from 261 events delivered in 2022/2023. Despite less events delivered; the Arts Programme turnover increased by £1000 compared to 22/23; but this was disappointing to the Charity as the return to the levels of income achieved before the covid 19 pandemic have not yet been realised. In part this has been affected by cinema industry issues which included a writers and actors strike. The strikes lasted nearly five months in the financial year which affected release dates of films already made, caused a lack of promotion of titles and stopped production of new content which impacted content availability and marketing reach for our own operations.

Highlights of the Arts Programme included the Music/Theatre hybrid performance of Little Bulb Theatre’s “Mountain Music”, Community Singing Sessions for People Living with dementia and a ‘connections’ film season which highlighted five friendships and unexpected connections that changed the course of lives.

“This was a hugely enjoyable and innovative event, which raises one’s spirit and leaves a smile on ones face. Superb!” Audience feedback at Mountain Music a hybrid theatre and music event.

“Thoroughly enjoyed it, thank you. Nice to have some culture come to me instead of me having to go far afield” Audience Comment at Exhibition on Screen event

“I come to the films on my own but I am always assured of a warm welcome and now I know people who also come regularly that I didn’t know before, WTH is a fabulous venue” Audience feedback at WTH Film

Hires

The room hire demand increased slightly over the previous financial year to 546 hires attained, coming closer to the last pre-pandemic level of 600 hires seen at the end of March 2020. Hires covered a broad range including exercise classes, training, celebrations, parties, business meetings and community support sessions.

Projects

Where Everyone Matters Project

Funded by the National Lottery Community Fund, W.E.M - Where Everyone Matters is a three-year community project focusing on loneliness and people living with Dementia. The project creates opportunities for those living with dementia and their carers to take part in activities together in a welcoming and supportive environment. Dementia Friendly Film showings specifically help people to reconnect with memories and others in a safe and supportive environment. The seating of the films are set up in a cabaret style to allow people to sit more sociably and informally, there is always an interval with refreshments and our volunteers speak to all the people attending encouraging sharing of memories triggered by the film.

Dementia Friendly singing sessions involve song leader Eve who plays a variety of popular tunes which the

Page 5

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Achievements and performance (continued)

participants can join in with or just enjoy the music. Besides engaging the brain and stimulating emotions, being part of an audience enjoying a film or music helps people with dementia and together with their carers to feel less isolated and challenges the stigma associated with the condition.

The project’s Midterm evaluation conducted by R4C concluded that Wem Town Hall: “has become a thriving hub where people affected by dementia, isolation and loneliness can go to gain support, company and friendship.” The project funded by NLCF will end in August 2024.

“Because of the dementia, we have been cut off from society to a good degree and places we used to go - people don't understand the unusual behaviour. We arrive in our 80's and leave in our 40's! My husband has lost most of his vocabulary but responds tremendously to the music. He interacts with others and is very outgoing and becomes the happy soul he always used to be.” Dementia Friendly Community Singing Participant

Meals on Wheels Project

Since October 2020 Wem Town Hall has provided a Meals on Wheels delivery service supplying hot meals on Mondays and Fridays at a reasonable cost to those in need within the local community. In the 23/24 financial year the Charity was grateful to The Barber Trust and Wem NFU for dedicated equipment which has enabled us to improve the meals on wheels service and operation. 40-50 meals are delivered every week by a team of friendly volunteer drivers.

“Great value for money. I look forward to Fridays and Mondays and a visit from the friendly volunteers who deliver.” PD, Meals on Wheels recipient

Wem Sweet Pea Show

In 2021 Wem Town Hall and the Eckford Sweet Pea Society joined together to re-establish the Wem Sweet Pea Show which celebrates Wem’s heritage as the home of the sweet pea. Information talks have been introduced so more local people can learn about how to grow and how to stage sweet peas for the show and another member of the society goes out to give talks to local and regional WI’s and gardening clubs to promote sweet pea growing and the Wem show. Visitors to the 2023 show came from as far as South Wales, Lancashire, Yorkshire, and the West Midlands to visit the show. Wem’s Sweet Pea Show features floral art, craft, and children’s classes which couple with craft, gift and food stalls, makes for a great day out for local people and visitors. More than 40 WTH volunteers participate in the lead up and the running of the show weekend.

WEM SEN Hub

Wem Town Hall has supported the start-up of Wem SEN Hub (special educational needs hub) with free use of space for monthly meet ups (daytimes and evenings). We were delighted to be able to work with Shropshire’s Rural Touring provider Arts Alive to present theatre show ‘Boxed’ in February which had been specifically made to be welcoming for the SEND community. Working with Wem SEN Hub to develop a targeted programme of opportunities for the SEND community will be a priority for the Charity.

Page 6

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charitable Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

b. Financial review

The difficult trading environment affected the Charity’s day-to-day business throughout the financial year ended 31[st] March 2023. Income achieved was £195,341 (£251,563 at March 2023) and the expenditure for the year decreased to £204,863 (£258,972 at March 2023). The trading position for the year ended 31 March 2024 resulted in a loss of £9,522. This is in alignment with the Trustees financial expectations for the year based on the programme, current projects and baseline core cost occurring within the year.

The loss in the main comes from not achieving the income levels from programme and hires that the Charity aimed to achieve for the year. The number of events in the programme did increase significantly but it was only towards the end of the financial year that the Charity experienced higher audience figures and increased revenues from the events. Strict control was kept over expenditure to minimise the loss Trustees could see the Charity was heading for at the end of the year, but to maintain the 6 day a week opening of the venue incurs a base level of overheads that cannot be reduced, particularly in terms of utilities and maintenance costs.

Income during the year came from service level agreements honoured by our partners (Wem Town Council £18,000, Shropshire Council £2,700, and £10,000 lease agreement) and from funded projects including Building Better Opportunities (£4,360) The National Lottery Community Fund, W.E.M Project (£41,000) and charity own fundraising (£7,579.)

c. Reserves policy

The Trustees have considered the charity’s requirement for reserves in light of the main risks to the organisation. The lease of Wem Town Hall is a full repairing lease and due to the high footfall increasing amounts of funding will be required to maintain the high standard of the building and facilities. In addition, a level of reserves is required to cover emergency situations that may arise from time to time. The Trustees and Team have worked tirelessly to achieve a level of reserves set out in 2014 but now that has been reached the demands on the building and facilities are ever greater whilst activity increases, and it is now considered that a minimum level of £100,000 reserves is necessary. The Trustees recognise that increasing costs make it more difficult to generate surplus funds towards this target. However, the aim continues to be to reach the required level within the medium term. Free reserves on 31 March 2025 were £48,859 (2024: £71,755 ).

d. Principal funding

In 2023/24 the Charity’s primary income stream was the provision of facilities and services (50%) followed by the delivery projects (24% -BBO Project and W.E.M Project). Service Level agreement income from Wem Town Council and Shropshire Council has been, and continues to be, pivotal in demonstrating local support for the Charity and gaining investment from Trusts and Foundations.

e. Risk management

The Charity trustees have given consideration to the major risks to which the charity is exposed and satisfied themselves that systems or procedures are established in order to manage those risks.

Page 7

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Structure, governance and management

a. Constitution

Wem Town Hall Community Trust is registered as a charitable company limited by guarantee and was set up by a Trust deed.

The company is constituted under a Trust deed and is a registered charity number 1113075.

The organisation is a charitable company limited by guarantee; incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a charity on 24th February 2006. The company was established under a Memorandum which establishes the objects and powers of the charitable company and is governed under its Articles of Association. The Trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19 March 2015 and have been registered with Companies House and The Charities Commission Register. On 27th November 2019, a special resolution with amendments to the articles of association was passed by the Charity and adopted and has been registered with Companies House and The Charities Commission. In the event of the company being wound up, Trustees are required to contribute an amount not exceeding £10.

b. Methods of appointment or election of Trustees

The directors of the company as registered at companies house are also charity trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association the directors of the charity are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. The directors may appoint a person who is willing to act to be a director at any point in the year. The maximum number of directors is twelve and may not be less than six. All directors give their time voluntarily and received no benefits from the charity.

The Trustees have agreed to work towards a model of a Chair of Trustees being appointed for a two-year period supported by a Vice Chair who will in turn become Chair.

c. Policies adopted for the induction and training of Trustees

Most Trustees are already familiar with the practical work of the charity having been encouraged to attend or volunteer at public events. New Trustees are invited and encouraged to attend a series of short training sessions to familiarise themselves with the charity and the context within which it operates. These are jointly led by the Chair of the board and the Director of Wem Town Hall and cover:

Page 8

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Structure, governance and management (continued)

d. Organisational structure and decision-making policies

Wem Town Hall Community Trust has a Management Committee of up to twelve members who meet quarterly and are responsible for the strategic direction and policy of the charity. On 31st March 2024 the committee held eight members from a variety of professional backgrounds relevant to the work of the charity. A scheme of delegation is in place and day to day responsibility for the provision of the services rest with the Director of Wem Town Hall. Four Trustees form a Finance and Personnel Committee that meets monthly and is responsible for presenting a draft budget to the Management Committee for the following financial year no later than the 31st of December. Four Trustees together with the WTH General Manager form the House Committee which meets not less than three times per year to monitor and respond to the ongoing building management and maintenance programmes.

Recruitment proved to be an ongoing issue for the Charity in the first part of the year. A part-time duty manager was eventually recruited and the Charity was delighted to appoint Jeff Salmon as Events officer in November 2023. Trustees have supported the Charity by giving more of their time to support the day to day running of the Charity including administration and duty management of the building.

One member of the Finance and Personnel Committee meets with the Director monthly to assess progress and ensure good practice/delivery. The Director of Wem Town Hall is responsible for ensuring that the charity delivers the services specified, that key performance indicators are met and that finance operations are effective. The General Manager is responsible for the deployment of staff and volunteers, ensuring that the small team continues to develop their skills in line with good practice whilst also having responsibility for the coordination of room hires.

The Charity’s policies and procedures such as health and safety, equal opportunities, safeguarding, volunteering and grievances are reviewed by Trustees annually and updated where necessary.

e. Serious incidents

There have been no cases of serious incidents that have risked or resulted in significant loss of the charity’s money or assets, damage to the charity’s property or harm to the charity’s work, beneficiaries, or reputation.

f. Related parties

None of our trustees receive remuneration or benefit for their work with the charity. Any connection between a trustee or senior staff member of the charity with a contracted partner must be disclosed to the full board of trustees.

Page 9

This draft produced on 22/1/2026 11:34

WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Plans for future periods

The Charity expects further disturbance to its operation in the 24/25 financial year as it continues to rebuild audiences after the covid 19 pandemic and apply for new project funding. Due to the continued staffing shortages the Charity experienced during the early part of the 23/24 financial year some of the future period plans scheduled for 23/24 are being carried over into plans for the year ending 31st March 2025.

In the next twelve months the Charity plans to:

Page 10

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the Charitable Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charitable Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

................................................ Mr J W Dinsdale Chair of Trustees

Date:

Page 11

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2025

Independent Examiner's Report to the Trustees of Wem Town Hall Community Trust ('the Charitable Company')

I report to the charity Trustees on my examination of the accounts of the Charitable Company for the year ended 31 March 2025.

Responsibilities and Basis of Report

As the Trustees of the Charitable Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Charitable Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charitable Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Page 12

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Independent Examiner's Statement

Since the Charitable Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Charitable Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. This report is made solely to the Charitable Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charitable Company's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charitable Company and the Charitable Company's Trustees as a body, for my work or for this report.

Signed:

Signed: Dated: T Lunt BA FCCA MTPI

WR Partners Chartered Accountants Belmont House Shrewsbury Business Park Shrewsbury SY2 6LG

Page 13

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025

D
Note
Income from:
Grants, donations and legacies
3
Charitable activities
4
Other trading activities
5
Investments
6
Total income
Expenditure on:
Raising funds
7
Charitable activities
8
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
RAF
Unrestricted
funds
2025
£
113,553
113,828
-
57
227,438
-
250,334
250,334
(22,896)
71,756
(22,896)
48,860
T
Restricted
funds
2025
£
30,419
-
-
-
30,419
-
24,568
24,568
5,851
-
5,851
5,851
Total
funds
2025
£
143,972
113,828
-
57
257,857
-
274,902
274,902
(17,045)
71,756
(17,045)
54,711
Total
funds
2024
£
91,877
99,731
3,673
60
195,341
2,025
202,838
204,863
(9,522)
81,278
(9,522)
71,756

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 17 to 30 form part of these financial statements.

Page 14

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee) REGISTERED NUMBER: 05585617

BALANCE SHEET AS AT 31 MARCH 2025

==> picture [492 x 344] intentionally omitted <==

----- Start of picture text -----
2025 2024
Note £ £
Fixed assets
Investments 13 1 1
1 1
Current assets
Stocks 14 826 1,463
Debtors 15 8,715 5,034
Cash at bank and in hand 77,397 101,611
86,938 108,108
Current liabilities
Creditors: amounts falling due within one
year 16 (32,228) (36,353)
Net current assets 54,710 71,755
Total assets less current liabilities 54,711 71,756
Total net assets 54,711 71,756
DRAFT
----- End of picture text -----

Page 15

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee) REGISTERED NUMBER: 05585617

BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025

Note
Charity funds
Restricted funds
17
Unrestricted funds
17
Total funds
2025
£
5,851
48,860
54,711
2024
£
-
71,756
71,756

The Charitable Company was entitled to exemption from audit under section 477 of the Companies Act 2006. The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ Mr J W Dinsdale (Chair of Trustees)

Date:

The notes on pages 17 to 30 form part of these financial statements.

Page 16

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. General information

The organisation is a Charitable Company limited by guarantee, incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a Charity on 24th February 2006. The Company was established under a Memorandum which establishes the objects and powers of the Charitable Company, and it is governed under its Articles of Association. The trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19th March 2015 and have been registered with Companies House and The Charities Commission Register. In the event of the company being wound up members are required to contribute an amount not exceeding £10.

The Charity’s purposes as set out in the objects contained in the company’s Articles of Association are to:

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Wem Town Hall Community Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Income

All income is recognised once the Charitable Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

provide facilities for the benefit of the inhabitants of the town of Wem and the surrounding area in relation to (i) the advancement of the education of the public in the arts (ii) the advancement of education and training generally and (iii) recreation or other leisure time occupation in the interest of social welfare with the object of improving the conditions of life for the public at large.

Page 17

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2. Accounting policies (continued)

2.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Charitable Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and noncharitable trading. Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charitable Company's objectives, as well as any associated support costs. All expenditure is inclusive of irrecoverable VAT.

2.4 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of Financial Activities upon the completion of the relevant performance-related conditions. Other grants that are not subject to performance-related conditions are credited to the Statement of Financial Activities as the grant proceeds are received. Grants received prior to the revenue recognition criteria being satisfied are recognised as a liability.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charitable Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities.

2.7 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 18

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2. Accounting policies (continued)

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

2.11 Financial instruments

The Charitable Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.12 Pensions

The Charitable Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charitable Company to the fund in respect of the year.

2.13 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charitable Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charitable Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 19

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

3. Income from grants, donations and legacies

Unrestricted Unrestricted Unrestricted Restricted Restricted Total Total
funds funds funds funds
2025 2025 2025 2024
£ £ £ £
Donations 4,642 - 4,642 5,931
Grants 73,467 30,419 103,886 51,932
Government grants 30,997 - 30,997 30,700
. DRAFT
Similar incoming resources
4,447
-
113,553
30,419
Total 2024
46,517
45,360
Government grant income includes funding from Shrewsbury Town Council
These are included within the table below.
Grant income
Shrewsbury Town Council
Shropshire Council Lease Agreement
4,447
143,972
91,877
and Shropshire
2025
£
16,000
9,997
3,314
91,877
Council,
2024
£
18,000
10,000
Shropshire Council Commissioning - 2,700
Vibrant Shropshire (Shropshire Council) 5,000 -
Inclusive Communities 60,757 -
Building Better Opportunities 4,888 4,360
BFI Audience hubs 6,000 2,101
W.E.M. Dementia Friendly 20,568 41,000
Other grant income 6,710 4,471
Places fund 4,963 -
134,883 82,632

Page 20

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

4. Income from charitable activities

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Event and venue income 102,895 102,895 88,355
Wem Market income 6,580 6,580 7,014
Friends and Members' subscriptions
4,353
4,353 4,362
Total 2024 T
113,828
99,731
113,828
99,731
99,731
Unrestricted
funds
2025
£
Event and venue income
102,895
Wem Market income
6,580
Friends and Members' subscriptions
4,353
Unrestricted
funds
2025
£
Event and venue income
102,895
Wem Market income
6,580
Friends and Members' subscriptions
4,353
Total
funds
2025
£
102,895
6,580
4,353
Total
funds
2024
£
88,355
7,014
4,362
DRAFT
113,828
Total 2024
99,731
5.
Income from other trading activities
Income from fundraising events
Unrestricted
funds
2025
£
Fundraising
-
Total 2024
3,673
6.
Investment income
Unrestricted
funds
2025
£
Interest income
57
Total 2024
60
T
Total 2024
113,828
99,731
113,828
99,731
99,731
Total
funds
2025
£
-
3,673
Total
funds
2025
£
57
60
Total
funds
2024
£
3,673
Total
funds
2024
£
60

Page 21

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

7. Expenditure on raising funds

Costs of raising voluntary income

DRAFT
Unrestricted
funds
2025
£
Fundraising expenditure
-
Total 2024
2,025
Analysis of expenditure on charitable activities
Summary by fund type
Unrestricted
funds
2025
Restricted
funds
2025
£
£
Charitable expenditure
250,334
24,568
Total 2024
157,478
45,360
Total
funds
2025
£
-
2,025
Total
2025
£
274,902
202,838
Total
funds
2024
£
2,025
Total
2024
£
202,838

8. Analysis of expenditure on charitable activities Summary by fund type

Page 22

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

9. Analysis of expenditure by activities

DR
Charitable expenditure
Total 2024
Analysis of direct costs
Staff costs
Event costs
W.E.M. Dementia Friendly
Meals on Wheels
Total 2024
AFT
Activities
undertaken
directly
2025
£
170,606
107,116
Support
costs
2025
£
104,296
95,722
Event and
venue
income
2025
£
73,743
87,989
8,874
-
170,606
107,116
Total
funds
2025
£
274,902
202,838
Total
funds
2025
£
73,743
87,989
8,874
-
170,606
107,116
Total
funds
2024
£
202,838
Total
funds
2024
£
67,158
29,570
9,830
558
107,116

Page 23

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

9. Analysis of expenditure by activities (continued)

Analysis of support costs

DRAFT
Event and
venue
income
2025
£
Staff costs
18,436
Facility maintenance
17,796
Facility running costs
55,840
General expenses
4,783
Accountancy and Independent Examination fees
3,020
Insurance
4,187
Professional fees
234
104,296
Total 2024
95,722
10.
Independent examiner's remuneration
Fees payable to the Charitable Company's independent examiner for the
independent examination of the Charitable Company's annual accounts
11.
Staff costs
Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
Total
funds
2025
£
18,436
17,796
55,840
4,783
3,020
4,187
234
104,296
95,722
2025
£
1,600
2025
£
87,035
1,953
3,191
92,179
Total
funds
2024
£
16,789
15,192
50,665
6,042
1,880
4,461
693
95,722
2024
£
1,470
2024
£
79,325
1,664
2,958
83,947

Page 24

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

11. Staff costs (continued)

The average number of persons employed by the Charitable Company during the year was as follows:

==> picture [463 x 40] intentionally omitted <==

----- Start of picture text -----
2025 2024
No. No.
Employees 3 2
----- End of picture text -----

No employee received remuneration amounting to more than £60,000 in either year.

==> picture [494 x 353] intentionally omitted <==

----- Start of picture text -----
The total remuneration for the two key management personnel amounted to £68,693 during the year
including gross salaries and employers pension contributions (2024: £68,762).
12. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2024 - £NIL) .
During the year ended 31 March 2025, no Trustee expenses have been incurred (2024 - £700) .
13. Fixed asset investments
Trade
investments
£
Cost or valuation
At 31 March 2025 1
Net book value
At 31 March 2025 1
At 31 March 2024 1
DRAFT
----- End of picture text -----

Wem's Truly Scrumptious Catering Company Limited (Company number 8884941) is a subsidiary undertaking of the Charitable Company. The Charitable Company holds 100% of the shares in the subsidiary.

Wem's Truly Scrumptious Catering Company Limited made a profit of £350 during the year, and held net assets of £3,516 at the year end.

Page 25

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

==> picture [495 x 414] intentionally omitted <==

----- Start of picture text -----
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
14. Stocks
2025 2024
£ £
Bar stock 826 1,463
15. Debtors
2025 2024
£ £
Due within one year
Trade debtors 2,886 3,686
Other debtors 722 718
-
Prepayments and accrued income 3,907
Grants receivable 1,200 630
8,715 5,034
DRAFT
----- End of picture text -----

Page 26

This draft produced on 22/1/2026 11:34

WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

16. Creditors: Amounts falling due within one year

DRAFT
Trade creditors
Amounts owed to subsidiary company
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April 2024
Resources deferred during the year
Amounts released from previous periods
17.
Statement of funds
Statement of funds - current year
Balance at 1
April 2024
£
Income
£
Unrestricted funds
General Funds
71,756
227,438
Restricted funds
Wem into Work
-
4,888
W.E.M. Dementia Friendly
-
20,568
Places Fund
-
4,963
-
30,419
Total of funds
71,756
257,857
2025
£
9,876
5,672
1,731
809
14,140
32,228
2025
£
5,524
7,941
(5,524)
7,941
Expenditure
£
(250,334)
-
(20,568)
(4,000)
(24,568)
(274,902)
2024
£
9,298
1,934
3,178
130
21,813
36,353
2024
£
25,059
5,524
(25,059)
5,524
Balance at
31 March
2025
£
48,860
4,888
-
963
5,851
54,711

Page 27

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

17. Statement of funds (continued)

Restricted funds comprise of:

Wem into Work - part of Building Better Opportunities Shropshire, provision of one to one support to job seekers.

W.E.M. Dementia Friendly - creating opportunities for those living with dementia and their carers to take part in activities together.

Places Fund - grant income to support marketing and signage costs.

==> picture [463 x 285] intentionally omitted <==

----- Start of picture text -----
Statement of funds - prior year
Balance at
Balance at 31 March
1 April 2023 Income Expenditure 2024
£ £ £ £
Unrestricted funds
General Funds 81,278 149,981 (159,503) 71,756
Restricted funds
Wem into Work - 4,360 (4,360) -
- -
W.E.M. Dementia Friendly 41,000 (41,000)
- -
45,360 (45,360)
Total of funds 81,278 195,341 (204,863) 71,756
DRAFT
----- End of picture text -----

Page 28

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

18. Analysis of net assets between funds

Analysis of net assets between funds - current year

DRAFT
Unrestricted
funds
2025
£
Trade investments
1
Current assets
81,087
Creditors due within one year
(32,228)
Total
48,860
Analysis of net assets between funds - prior year
Trade investments
Current assets
Creditors due within one year
Total
Restricted
funds
2025
£
-
5,851
-
5,851
Unrestricted
funds
2024
£
1
108,108
(36,353)
71,756
Total
funds
2025
£
1
86,938
(32,228)
54,711
Total
funds
2024
£
1
108,108
(36,353)
71,756

19. Pension commitments

The Charity paid pension contributions of £3,191 during the year (2024: £2,958). At the year end there were contributions payable of £nil.

Page 29

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

20. Related party transactions

Wem's Truly Scrumptious Catering Company Ltd (Registration number: 8884941) is a subsidiary of Wem Town Hall Community Trust

During the year Wem's Truly Scrumptious Catering Company paid Wem Town Hall £11,500 (2024 £11,500).

Wem Town Hall paid Wem's Truly Scrumptious Catering Company £11,215 (2024 £10,222) during the year.

At the year end there was £5,672 owed by Wem Town Hall to Wem's Truly Scrumptious Catering Company (2024: £1,934).

Page 30

Registered number: 05585617 Charity number: 1113075

This draft produced on 22/1/2026 11:34

WEM TOWN HALL COMMUNITY TRUST

UNAUDITED

TRUSTEES' REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

CONTENTS

Page
Reference and Administrative Details of the Charitable Company, its Trustees and 1
Advisers
Chairman's Statement 2
Trustees' Report 3 - 11
Independent Examiner's Report 12 - 13
Statement of Financial Activities 14
Balance Sheet
Notes to the Financial Statements
15 - 16
17 - 30

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND ADVISERS FOR THE YEAR ENDED 31 MARCH 2025

Trustees Mrs S E Angus-Crawshaw
Mr A Brown
Mr T Dawes (appointed 25 September 2025)
Mrs P A Dee BEM
Mr J W Dinsdale, Chair
Mr N H Edwards
Ms J Hegglin (appointed 25 September 2025)
Mr P R Jones, Vice Chair
Mrs E A Mayer (resigned 18 November 2025)
Ms D Morgan (appointed 7 October 2025)
Mr R A Reeves (resigned 22 October 2024)
Mr G M Soul, (Formal representation of Wem Town Council)
DRAFT
Company registered
number
05585617
Charity registered
number
1113075
Registered office
Wem Town Hall
28-32 High Street
Wem
Shropshire
SY4 5DG
Company secretary
Mrs R A Horner (resigned July 2025)
Ms S Crawshaw (appointed July 2025)
Management and
Administrative Team
Mrs R A Horner, Director (resigned 24 July 2025)
Mrs P J King, General Manager
Mr J Salmon, Events Officer (resigned February 2025)
Ms B Mac-Isuman, Events Officer (appointed March 2025, resigned August 2025)
Accountants
WR Partners
Chartered Accountants
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Bankers
Barclays
44-46 Castle Street
Shrewsbury
Shropshire
SY1 2BU

Page 1

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

CHAIRMAN'S STATEMENT FOR THE YEAR ENDED 31 MARCH 2025

The chairman presents his statement for the year.

2023-2024 has once again proved to be a difficult year for the Charity. The continuing impact of the Covid Pandemic and the general cost of living crisis has meant attendance figures at all events have not recovered to pre Covid19 levels. The prolonged industrial dispute in the entertainment industry has resulted in a shortage of films from film distributors which in turn has impacted throughout the financial year with film release dates changing, sometimes at very short notice. The increase in home entertainment platforms, such as Netflix, has further impacted on our visitor numbers as more and more people opt to stay at home and watch the new films as they are released.

Staffing issues continue to be problematic, our efforts to find a part-time events officer and additional cafe staff have proved more difficult than anticipated. However, in November, we were able to appoint Jeff Salmon as Events Officer. The cafe continues to struggle with recruitment of staff, which has been highlighted nationally as a hospitality industry wide issue.

The Cafe, which is a wholly owned subsidiary of the Trust has continued to do well, providing a warm friendly meeting place for the local residents and any visitors to the Town. In June 2023 as a result of our increased turnover, the Café became registered for VAT, which in turn lead to an increase in cafe prices to recoup some of our lost profit. The Meals on Wheels service, run and managed by the Cafe is continuing to provide a number of local residents with a hot meal and sweet on two days of the week delivered to their home by a loyal group of volunteers.

In response to recommendations from an independent fund raising strategy report, commissioned by the Trust, work has commenced on building a new website, updating our Business Friends Membership Scheme and looking at the possibility of introducing a Business Sponsorship Scheme in an attempt to attract more business interest into the Town Hall.

We continue to enjoy a good relationship with Wem Town Council through their financial support and regular contact. During the year extensive negotiations were carried out to see if we could accommodate the Town Council, offices and meeting rooms within our premises, however, due to logistical issues, we were not able to arrive at an agreed solution. After discussions with Wem Town Council, it has been agreed that the Town Council would take over the running of the outside market stalls and we would maintain the running of the indoor market stalls and together we would work towards a more uniform marketing strategy. Wem Town Hall would update the Towns market website and purchase new branding for the stall holders in an effort to improve footfall into the Town Hall and the town shops in general.

Throughout the year we have been running the W.E.M, Where Everyone Matters project, funded by the National Lottery Community Fund, this project has been a three year project, focusing on people living with Dementia and their carers. The project has enabled us to have Dementia friendly singing sessions, show Dementia Friendly Film showings and provide a warm friendly supportive environment where people living with Dementia and their carers can feel welcome.

Wem Town Hall continues to grow as a community venue thanks to the efforts of the management team, led by the Wem Town Hall Director and General Manager; and the team of dedicated volunteers who all give their time and effort to help the Town Hall survive in these challenging times.

................................................ John Dinsdale Chair of Wem Town Hall Community Trust

Date:

Page 2

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2025

The Trustees present their annual report together with the financial statements of the Charitable Company for the year 1 April 2024 to 31 March 2025. The Annual Report serves the purposes of both a Trustees' report and a directors' report under company law. The Trustees confirm that the Annual Report and financial statements of the charitable company comply with the current statutory requirements, the requirements of the charitable company's governing document and the provisions of the Statement of Recommended Practice (SORP) applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) (effective 1 January 2019).

Since the Charitable Company qualifies as small under section 382 of the Companies Act 2006, the Strategic Report required of medium and large companies under the Companies Act 2006 (Strategic Report and Directors' Report) Regulations 2013 has been omitted.

The organisation is a charitable company limited by guarantee, incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a charity on 24th February 2006. The company was established under a Memorandum which establishes the objects and powers of the charitable company, and it is governed under its Articles of Association. The trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19th March 2015 and have been registered with Companies House and The Charities Commission Register. On 27th November 2019, a special resolution with amendments to the articles of association was passed and adopted. This was registered with Companies House and The Charities Commission. In the event of the company being wound up members are required to contribute an amount not exceeding £10.

Objectives and activities

a. Policies and objectives

The Charity’s purposes as set out in the objects contained in the company’s Articles of Association are to: provide facilities for the benefit of the inhabitants of the town of Wem and the surrounding area in relation to (i) the advancement of the education of the public in the arts (ii) the advancement of education and training generally and (iii) recreation or other leisure time occupation in the interest of social welfare with the object of improving the conditions of life for the public at large. To deliver on our purposes and aims WTHCT facilitates social enterprise, community empowerment and community cohesion through an accessible, user-friendly, and high-quality venue and programme. Our main areas of activity comprise of an inclusive arts programme which includes music, theatre, dance, cinema, exhibitions, and workshops and hiring out our premises and services for meetings, fundraising evenings, exercise classes and celebrations, amongst other recreation and leisure activities.

In setting objectives and planning for activities, the Trustees have given due consideration to general guidance published by the Charity Commission relating to public benefit, including the guidance 'Public benefit: running a charity (PB2)'.

Page 3

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Objectives and activities (continued)

b. Main activities undertaken to further the Charitable Company's purposes for the public benefit

How our activities deliver public benefit:

c. Volunteers

On 31st March 2024 Wem Town Hall’s volunteer team numbered 55 who supported the Charity by volunteering more than 145 hours per week. In pure monetary terms the value of volunteer support is more than £90,000 per year. Volunteers participate in all areas of the charity’s delivery, and without their time and dedication Wem Town Hall would not be the venue it is today. Potential volunteers discuss the role that is most interesting to them and attend a taster session to see if they like the role and would like to continue. A volunteer handbook sets out our policies and procedures and training is given applicable to the role they will be undertaking. Volunteers are briefed before each task and thanked for their contributions so they understand the important part they play in the success of the Charity. A volunteer recruitment fair was held on the 24 October 2023 where local groups seeking volunteers were hosted at Wem Town Hall to showcase their opportunities. A volunteer social event was held in December 2023 at which the trust formally thanked volunteers for their support. Social events help volunteers to meet each other and generally enjoy their experiences more which contributes to volunteer retention and the Charity will look to introduce more opportunities for volunteers to meet and socialise over the next year.

Page 4

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Achievements and performance

a. Review of activities

The 2023/24 Financial Year continued to be a challenging operating environment for the Charity.

Arts Programme

The Wem Town Hall arts programme seeks to establish a broad programme of high-quality arts activities and events (theatre, music, dance, film, satellite broadcasts, visual arts, and crafts exhibitions, etc.) for the benefit of local people and visitors to the area. 249 Arts Events took place through the financial year, a slight decrease from 261 events delivered in 2022/2023. Despite less events delivered; the Arts Programme turnover increased by £1000 compared to 22/23; but this was disappointing to the Charity as the return to the levels of income achieved before the covid 19 pandemic have not yet been realised. In part this has been affected by cinema industry issues which included a writers and actors strike. The strikes lasted nearly five months in the financial year which affected release dates of films already made, caused a lack of promotion of titles and stopped production of new content which impacted content availability and marketing reach for our own operations.

Highlights of the Arts Programme included the Music/Theatre hybrid performance of Little Bulb Theatre’s “Mountain Music”, Community Singing Sessions for People Living with dementia and a ‘connections’ film season which highlighted five friendships and unexpected connections that changed the course of lives.

“This was a hugely enjoyable and innovative event, which raises one’s spirit and leaves a smile on ones face. Superb!” Audience feedback at Mountain Music a hybrid theatre and music event.

“Thoroughly enjoyed it, thank you. Nice to have some culture come to me instead of me having to go far afield” Audience Comment at Exhibition on Screen event

“I come to the films on my own but I am always assured of a warm welcome and now I know people who also come regularly that I didn’t know before, WTH is a fabulous venue” Audience feedback at WTH Film

Hires

The room hire demand increased slightly over the previous financial year to 546 hires attained, coming closer to the last pre-pandemic level of 600 hires seen at the end of March 2020. Hires covered a broad range including exercise classes, training, celebrations, parties, business meetings and community support sessions.

Projects

Where Everyone Matters Project

Funded by the National Lottery Community Fund, W.E.M - Where Everyone Matters is a three-year community project focusing on loneliness and people living with Dementia. The project creates opportunities for those living with dementia and their carers to take part in activities together in a welcoming and supportive environment. Dementia Friendly Film showings specifically help people to reconnect with memories and others in a safe and supportive environment. The seating of the films are set up in a cabaret style to allow people to sit more sociably and informally, there is always an interval with refreshments and our volunteers speak to all the people attending encouraging sharing of memories triggered by the film.

Dementia Friendly singing sessions involve song leader Eve who plays a variety of popular tunes which the

Page 5

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Achievements and performance (continued)

participants can join in with or just enjoy the music. Besides engaging the brain and stimulating emotions, being part of an audience enjoying a film or music helps people with dementia and together with their carers to feel less isolated and challenges the stigma associated with the condition.

The project’s Midterm evaluation conducted by R4C concluded that Wem Town Hall: “has become a thriving hub where people affected by dementia, isolation and loneliness can go to gain support, company and friendship.” The project funded by NLCF will end in August 2024.

“Because of the dementia, we have been cut off from society to a good degree and places we used to go - people don't understand the unusual behaviour. We arrive in our 80's and leave in our 40's! My husband has lost most of his vocabulary but responds tremendously to the music. He interacts with others and is very outgoing and becomes the happy soul he always used to be.” Dementia Friendly Community Singing Participant

Meals on Wheels Project

Since October 2020 Wem Town Hall has provided a Meals on Wheels delivery service supplying hot meals on Mondays and Fridays at a reasonable cost to those in need within the local community. In the 23/24 financial year the Charity was grateful to The Barber Trust and Wem NFU for dedicated equipment which has enabled us to improve the meals on wheels service and operation. 40-50 meals are delivered every week by a team of friendly volunteer drivers.

“Great value for money. I look forward to Fridays and Mondays and a visit from the friendly volunteers who deliver.” PD, Meals on Wheels recipient

Wem Sweet Pea Show

In 2021 Wem Town Hall and the Eckford Sweet Pea Society joined together to re-establish the Wem Sweet Pea Show which celebrates Wem’s heritage as the home of the sweet pea. Information talks have been introduced so more local people can learn about how to grow and how to stage sweet peas for the show and another member of the society goes out to give talks to local and regional WI’s and gardening clubs to promote sweet pea growing and the Wem show. Visitors to the 2023 show came from as far as South Wales, Lancashire, Yorkshire, and the West Midlands to visit the show. Wem’s Sweet Pea Show features floral art, craft, and children’s classes which couple with craft, gift and food stalls, makes for a great day out for local people and visitors. More than 40 WTH volunteers participate in the lead up and the running of the show weekend.

WEM SEN Hub

Wem Town Hall has supported the start-up of Wem SEN Hub (special educational needs hub) with free use of space for monthly meet ups (daytimes and evenings). We were delighted to be able to work with Shropshire’s Rural Touring provider Arts Alive to present theatre show ‘Boxed’ in February which had been specifically made to be welcoming for the SEND community. Working with Wem SEN Hub to develop a targeted programme of opportunities for the SEND community will be a priority for the Charity.

Page 6

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Financial review

a. Going concern

After making appropriate enquiries, the Trustees have a reasonable expectation that the Charitable Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, they continue to adopt the going concern basis in preparing the financial statements.

b. Financial review

The difficult trading environment affected the Charity’s day-to-day business throughout the financial year ended 31[st] March 2023. Income achieved was £195,341 (£251,563 at March 2023) and the expenditure for the year decreased to £204,863 (£258,972 at March 2023). The trading position for the year ended 31 March 2024 resulted in a loss of £9,522. This is in alignment with the Trustees financial expectations for the year based on the programme, current projects and baseline core cost occurring within the year.

The loss in the main comes from not achieving the income levels from programme and hires that the Charity aimed to achieve for the year. The number of events in the programme did increase significantly but it was only towards the end of the financial year that the Charity experienced higher audience figures and increased revenues from the events. Strict control was kept over expenditure to minimise the loss Trustees could see the Charity was heading for at the end of the year, but to maintain the 6 day a week opening of the venue incurs a base level of overheads that cannot be reduced, particularly in terms of utilities and maintenance costs.

Income during the year came from service level agreements honoured by our partners (Wem Town Council £18,000, Shropshire Council £2,700, and £10,000 lease agreement) and from funded projects including Building Better Opportunities (£4,360) The National Lottery Community Fund, W.E.M Project (£41,000) and charity own fundraising (£7,579.)

c. Reserves policy

The Trustees have considered the charity’s requirement for reserves in light of the main risks to the organisation. The lease of Wem Town Hall is a full repairing lease and due to the high footfall increasing amounts of funding will be required to maintain the high standard of the building and facilities. In addition, a level of reserves is required to cover emergency situations that may arise from time to time. The Trustees and Team have worked tirelessly to achieve a level of reserves set out in 2014 but now that has been reached the demands on the building and facilities are ever greater whilst activity increases, and it is now considered that a minimum level of £100,000 reserves is necessary. The Trustees recognise that increasing costs make it more difficult to generate surplus funds towards this target. However, the aim continues to be to reach the required level within the medium term. Free reserves on 31 March 2025 were £48,859 (2024: £71,755 ).

d. Principal funding

In 2023/24 the Charity’s primary income stream was the provision of facilities and services (50%) followed by the delivery projects (24% -BBO Project and W.E.M Project). Service Level agreement income from Wem Town Council and Shropshire Council has been, and continues to be, pivotal in demonstrating local support for the Charity and gaining investment from Trusts and Foundations.

e. Risk management

The Charity trustees have given consideration to the major risks to which the charity is exposed and satisfied themselves that systems or procedures are established in order to manage those risks.

Page 7

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Structure, governance and management

a. Constitution

Wem Town Hall Community Trust is registered as a charitable company limited by guarantee and was set up by a Trust deed.

The company is constituted under a Trust deed and is a registered charity number 1113075.

The organisation is a charitable company limited by guarantee; incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a charity on 24th February 2006. The company was established under a Memorandum which establishes the objects and powers of the charitable company and is governed under its Articles of Association. The Trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19 March 2015 and have been registered with Companies House and The Charities Commission Register. On 27th November 2019, a special resolution with amendments to the articles of association was passed by the Charity and adopted and has been registered with Companies House and The Charities Commission. In the event of the company being wound up, Trustees are required to contribute an amount not exceeding £10.

b. Methods of appointment or election of Trustees

The directors of the company as registered at companies house are also charity trustees for the purposes of charity law. Under the requirements of the Memorandum and Articles of Association the directors of the charity are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. The directors may appoint a person who is willing to act to be a director at any point in the year. The maximum number of directors is twelve and may not be less than six. All directors give their time voluntarily and received no benefits from the charity.

The Trustees have agreed to work towards a model of a Chair of Trustees being appointed for a two-year period supported by a Vice Chair who will in turn become Chair.

c. Policies adopted for the induction and training of Trustees

Most Trustees are already familiar with the practical work of the charity having been encouraged to attend or volunteer at public events. New Trustees are invited and encouraged to attend a series of short training sessions to familiarise themselves with the charity and the context within which it operates. These are jointly led by the Chair of the board and the Director of Wem Town Hall and cover:

Page 8

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Structure, governance and management (continued)

d. Organisational structure and decision-making policies

Wem Town Hall Community Trust has a Management Committee of up to twelve members who meet quarterly and are responsible for the strategic direction and policy of the charity. On 31st March 2024 the committee held eight members from a variety of professional backgrounds relevant to the work of the charity. A scheme of delegation is in place and day to day responsibility for the provision of the services rest with the Director of Wem Town Hall. Four Trustees form a Finance and Personnel Committee that meets monthly and is responsible for presenting a draft budget to the Management Committee for the following financial year no later than the 31st of December. Four Trustees together with the WTH General Manager form the House Committee which meets not less than three times per year to monitor and respond to the ongoing building management and maintenance programmes.

Recruitment proved to be an ongoing issue for the Charity in the first part of the year. A part-time duty manager was eventually recruited and the Charity was delighted to appoint Jeff Salmon as Events officer in November 2023. Trustees have supported the Charity by giving more of their time to support the day to day running of the Charity including administration and duty management of the building.

One member of the Finance and Personnel Committee meets with the Director monthly to assess progress and ensure good practice/delivery. The Director of Wem Town Hall is responsible for ensuring that the charity delivers the services specified, that key performance indicators are met and that finance operations are effective. The General Manager is responsible for the deployment of staff and volunteers, ensuring that the small team continues to develop their skills in line with good practice whilst also having responsibility for the coordination of room hires.

The Charity’s policies and procedures such as health and safety, equal opportunities, safeguarding, volunteering and grievances are reviewed by Trustees annually and updated where necessary.

e. Serious incidents

There have been no cases of serious incidents that have risked or resulted in significant loss of the charity’s money or assets, damage to the charity’s property or harm to the charity’s work, beneficiaries, or reputation.

f. Related parties

None of our trustees receive remuneration or benefit for their work with the charity. Any connection between a trustee or senior staff member of the charity with a contracted partner must be disclosed to the full board of trustees.

Page 9

This draft produced on 22/1/2026 11:34

WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Plans for future periods

The Charity expects further disturbance to its operation in the 24/25 financial year as it continues to rebuild audiences after the covid 19 pandemic and apply for new project funding. Due to the continued staffing shortages the Charity experienced during the early part of the 23/24 financial year some of the future period plans scheduled for 23/24 are being carried over into plans for the year ending 31st March 2025.

In the next twelve months the Charity plans to:

Page 10

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Statement of Trustees' responsibilities

The Trustees (who are also the directors of the Charitable Company for the purposes of company law) are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Company law requires the Trustees to prepare financial statements for each financial . Under company law, the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the Charitable Company and of its incoming resources and application of resources, including its income and expenditure, for that period. In preparing these financial statements, the Trustees are required to:

The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the Charitable Company's transactions and disclose with reasonable accuracy at any time the financial position of the Charitable Company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the Charitable Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by order of the members of the board of Trustees and signed on their behalf by:

................................................ Mr J W Dinsdale Chair of Trustees

Date:

Page 11

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

INDEPENDENT EXAMINER'S REPORT FOR THE YEAR ENDED 31 MARCH 2025

Independent Examiner's Report to the Trustees of Wem Town Hall Community Trust ('the Charitable Company')

I report to the charity Trustees on my examination of the accounts of the Charitable Company for the year ended 31 March 2025.

Responsibilities and Basis of Report

As the Trustees of the Charitable Company (and its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Charitable Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the Charitable Company's accounts carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Page 12

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

INDEPENDENT EXAMINER'S REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

Independent Examiner's Statement

Since the Charitable Company's gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants, which is one of the listed bodies.

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Charitable Company as required by section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a 'true and fair' view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. This report is made solely to the Charitable Company's Trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charitable Company's Trustees those matters I am required to state to them in an Independent Examiner's Report and for no other purpose. To the fullest extent permitted by law, I do not accept or assume responsibility to anyone other than the Charitable Company and the Charitable Company's Trustees as a body, for my work or for this report.

Signed:

Signed: Dated: T Lunt BA FCCA MTPI

WR Partners Chartered Accountants Belmont House Shrewsbury Business Park Shrewsbury SY2 6LG

Page 13

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

STATEMENT OF FINANCIAL ACTIVITIES (INCORPORATING INCOME AND EXPENDITURE ACCOUNT) FOR THE YEAR ENDED 31 MARCH 2025

D
Note
Income from:
Grants, donations and legacies
3
Charitable activities
4
Other trading activities
5
Investments
6
Total income
Expenditure on:
Raising funds
7
Charitable activities
8
Total expenditure
Net movement in funds
Reconciliation of funds:
Total funds brought forward
Net movement in funds
Total funds carried forward
RAF
Unrestricted
funds
2025
£
113,553
113,828
-
57
227,438
-
250,334
250,334
(22,896)
71,756
(22,896)
48,860
T
Restricted
funds
2025
£
30,419
-
-
-
30,419
-
24,568
24,568
5,851
-
5,851
5,851
Total
funds
2025
£
143,972
113,828
-
57
257,857
-
274,902
274,902
(17,045)
71,756
(17,045)
54,711
Total
funds
2024
£
91,877
99,731
3,673
60
195,341
2,025
202,838
204,863
(9,522)
81,278
(9,522)
71,756

The Statement of Financial Activities includes all gains and losses recognised in the year.

The notes on pages 17 to 30 form part of these financial statements.

Page 14

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee) REGISTERED NUMBER: 05585617

BALANCE SHEET AS AT 31 MARCH 2025

==> picture [492 x 344] intentionally omitted <==

----- Start of picture text -----
2025 2024
Note £ £
Fixed assets
Investments 13 1 1
1 1
Current assets
Stocks 14 826 1,463
Debtors 15 8,715 5,034
Cash at bank and in hand 77,397 101,611
86,938 108,108
Current liabilities
Creditors: amounts falling due within one
year 16 (32,228) (36,353)
Net current assets 54,710 71,755
Total assets less current liabilities 54,711 71,756
Total net assets 54,711 71,756
DRAFT
----- End of picture text -----

Page 15

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee) REGISTERED NUMBER: 05585617

BALANCE SHEET (CONTINUED) AS AT 31 MARCH 2025

Note
Charity funds
Restricted funds
17
Unrestricted funds
17
Total funds
2025
£
5,851
48,860
54,711
2024
£
-
71,756
71,756

The Charitable Company was entitled to exemption from audit under section 477 of the Companies Act 2006. The members have not required the company to obtain an audit for the year in question in accordance with section 476 of Companies Act 2006.

The Trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and preparation of financial statements. The financial statements have been prepared in accordance with the provisions applicable to entities subject to the small companies regime.

The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by:

................................................ Mr J W Dinsdale (Chair of Trustees)

Date:

The notes on pages 17 to 30 form part of these financial statements.

Page 16

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1. General information

The organisation is a Charitable Company limited by guarantee, incorporated on 6th October 2005 (amended by special resolution on 10th December 2007) and registered as a Charity on 24th February 2006. The Company was established under a Memorandum which establishes the objects and powers of the Charitable Company, and it is governed under its Articles of Association. The trust adopted a new set of Articles of Association more suitable for its current operation which were formally adopted on 19th March 2015 and have been registered with Companies House and The Charities Commission Register. In the event of the company being wound up members are required to contribute an amount not exceeding £10.

The Charity’s purposes as set out in the objects contained in the company’s Articles of Association are to:

2. Accounting policies

2.1 Basis of preparation of financial statements

The financial statements have been prepared in accordance with the Charities SORP (FRS 102) - Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

Wem Town Hall Community Trust meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy.

2.2 Income

All income is recognised once the Charitable Company has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably.

Grants are included in the Statement of Financial Activities on a receivable basis. The balance of income received for specific purposes but not expended during the period is shown in the relevant funds on the Balance Sheet. Where income is received in advance of entitlement of receipt, its recognition is deferred and included in creditors as deferred income. Where entitlement occurs before income is received, the income is accrued.

Income tax recoverable in relation to investment income is recognised at the time the investment income is receivable.

provide facilities for the benefit of the inhabitants of the town of Wem and the surrounding area in relation to (i) the advancement of the education of the public in the arts (ii) the advancement of education and training generally and (iii) recreation or other leisure time occupation in the interest of social welfare with the object of improving the conditions of life for the public at large.

Page 17

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2. Accounting policies (continued)

2.3 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use.

Expenditure on raising funds includes all expenditure incurred by the Charitable Company to raise funds for its charitable purposes and includes costs of all fundraising activities events and noncharitable trading. Expenditure on charitable activities is incurred on directly undertaking the activities which further the Charitable Company's objectives, as well as any associated support costs. All expenditure is inclusive of irrecoverable VAT.

2.4 Government grants

Government grants relating to tangible fixed assets are treated as deferred income and released to the Statement of Financial Activities upon the completion of the relevant performance-related conditions. Other grants that are not subject to performance-related conditions are credited to the Statement of Financial Activities as the grant proceeds are received. Grants received prior to the revenue recognition criteria being satisfied are recognised as a liability.

2.5 Interest receivable

Interest on funds held on deposit is included when receivable and the amount can be measured reliably by the Charitable Company; this is normally upon notification of the interest paid or payable by the institution with whom the funds are deposited.

2.6 Investments

Fixed asset investments are a form of financial instrument and are initially recognised at their transaction cost and subsequently measured at fair value at the Balance Sheet date, unless the value cannot be measured reliably in which case it is measured at cost less impairment. Investment gains and losses, whether realised or unrealised, are combined and presented as ‘Gains/(Losses) on investments’ in the Statement of Financial Activities.

2.7 Stocks

Stocks are valued at the lower of cost and net realisable value after making due allowance for obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of fixed and variable overheads.

Page 18

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

2. Accounting policies (continued)

2.8 Debtors

Trade and other debtors are recognised at the settlement amount after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.

2.9 Cash at bank and in hand

Cash at bank and in hand includes cash and short-term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.

2.10 Liabilities and provisions

Liabilities are recognised when there is an obligation at the Balance Sheet date as a result of a past event, it is probable that a transfer of economic benefit will be required in settlement, and the amount of the settlement can be estimated reliably.

Liabilities are recognised at the amount that the Charitable Company anticipates it will pay to settle the debt or the amount it has received as advanced payments for the goods or services it must provide.

2.11 Financial instruments

The Charitable Company only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

2.12 Pensions

The Charitable Company operates a defined contribution pension scheme and the pension charge represents the amounts payable by the Charitable Company to the fund in respect of the year.

2.13 Fund accounting

General funds are unrestricted funds which are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charitable Company and which have not been designated for other purposes.

Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the Charitable Company for particular purposes. The costs of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.

Investment income, gains and losses are allocated to the appropriate fund.

Page 19

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

3. Income from grants, donations and legacies

Unrestricted Unrestricted Unrestricted Restricted Restricted Total Total
funds funds funds funds
2025 2025 2025 2024
£ £ £ £
Donations 4,642 - 4,642 5,931
Grants 73,467 30,419 103,886 51,932
Government grants 30,997 - 30,997 30,700
. DRAFT
Similar incoming resources
4,447
-
113,553
30,419
Total 2024
46,517
45,360
Government grant income includes funding from Shrewsbury Town Council
These are included within the table below.
Grant income
Shrewsbury Town Council
Shropshire Council Lease Agreement
4,447
143,972
91,877
and Shropshire
2025
£
16,000
9,997
3,314
91,877
Council,
2024
£
18,000
10,000
Shropshire Council Commissioning - 2,700
Vibrant Shropshire (Shropshire Council) 5,000 -
Inclusive Communities 60,757 -
Building Better Opportunities 4,888 4,360
BFI Audience hubs 6,000 2,101
W.E.M. Dementia Friendly 20,568 41,000
Other grant income 6,710 4,471
Places fund 4,963 -
134,883 82,632

Page 20

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

4. Income from charitable activities

Unrestricted Total Total
funds funds funds
2025 2025 2024
£ £ £
Event and venue income 102,895 102,895 88,355
Wem Market income 6,580 6,580 7,014
Friends and Members' subscriptions
4,353
4,353 4,362
Total 2024 T
113,828
99,731
113,828
99,731
99,731
Unrestricted
funds
2025
£
Event and venue income
102,895
Wem Market income
6,580
Friends and Members' subscriptions
4,353
Unrestricted
funds
2025
£
Event and venue income
102,895
Wem Market income
6,580
Friends and Members' subscriptions
4,353
Total
funds
2025
£
102,895
6,580
4,353
Total
funds
2024
£
88,355
7,014
4,362
DRAFT
113,828
Total 2024
99,731
5.
Income from other trading activities
Income from fundraising events
Unrestricted
funds
2025
£
Fundraising
-
Total 2024
3,673
6.
Investment income
Unrestricted
funds
2025
£
Interest income
57
Total 2024
60
T
Total 2024
113,828
99,731
113,828
99,731
99,731
Total
funds
2025
£
-
3,673
Total
funds
2025
£
57
60
Total
funds
2024
£
3,673
Total
funds
2024
£
60

Page 21

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

7. Expenditure on raising funds

Costs of raising voluntary income

DRAFT
Unrestricted
funds
2025
£
Fundraising expenditure
-
Total 2024
2,025
Analysis of expenditure on charitable activities
Summary by fund type
Unrestricted
funds
2025
Restricted
funds
2025
£
£
Charitable expenditure
250,334
24,568
Total 2024
157,478
45,360
Total
funds
2025
£
-
2,025
Total
2025
£
274,902
202,838
Total
funds
2024
£
2,025
Total
2024
£
202,838

8. Analysis of expenditure on charitable activities Summary by fund type

Page 22

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

9. Analysis of expenditure by activities

DR
Charitable expenditure
Total 2024
Analysis of direct costs
Staff costs
Event costs
W.E.M. Dementia Friendly
Meals on Wheels
Total 2024
AFT
Activities
undertaken
directly
2025
£
170,606
107,116
Support
costs
2025
£
104,296
95,722
Event and
venue
income
2025
£
73,743
87,989
8,874
-
170,606
107,116
Total
funds
2025
£
274,902
202,838
Total
funds
2025
£
73,743
87,989
8,874
-
170,606
107,116
Total
funds
2024
£
202,838
Total
funds
2024
£
67,158
29,570
9,830
558
107,116

Page 23

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

9. Analysis of expenditure by activities (continued)

Analysis of support costs

DRAFT
Event and
venue
income
2025
£
Staff costs
18,436
Facility maintenance
17,796
Facility running costs
55,840
General expenses
4,783
Accountancy and Independent Examination fees
3,020
Insurance
4,187
Professional fees
234
104,296
Total 2024
95,722
10.
Independent examiner's remuneration
Fees payable to the Charitable Company's independent examiner for the
independent examination of the Charitable Company's annual accounts
11.
Staff costs
Wages and salaries
Social security costs
Contribution to defined contribution pension schemes
Total
funds
2025
£
18,436
17,796
55,840
4,783
3,020
4,187
234
104,296
95,722
2025
£
1,600
2025
£
87,035
1,953
3,191
92,179
Total
funds
2024
£
16,789
15,192
50,665
6,042
1,880
4,461
693
95,722
2024
£
1,470
2024
£
79,325
1,664
2,958
83,947

Page 24

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

11. Staff costs (continued)

The average number of persons employed by the Charitable Company during the year was as follows:

==> picture [463 x 40] intentionally omitted <==

----- Start of picture text -----
2025 2024
No. No.
Employees 3 2
----- End of picture text -----

No employee received remuneration amounting to more than £60,000 in either year.

==> picture [494 x 353] intentionally omitted <==

----- Start of picture text -----
The total remuneration for the two key management personnel amounted to £68,693 during the year
including gross salaries and employers pension contributions (2024: £68,762).
12. Trustees' remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2024 - £NIL) .
During the year ended 31 March 2025, no Trustee expenses have been incurred (2024 - £700) .
13. Fixed asset investments
Trade
investments
£
Cost or valuation
At 31 March 2025 1
Net book value
At 31 March 2025 1
At 31 March 2024 1
DRAFT
----- End of picture text -----

Wem's Truly Scrumptious Catering Company Limited (Company number 8884941) is a subsidiary undertaking of the Charitable Company. The Charitable Company holds 100% of the shares in the subsidiary.

Wem's Truly Scrumptious Catering Company Limited made a profit of £350 during the year, and held net assets of £3,516 at the year end.

Page 25

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

==> picture [495 x 414] intentionally omitted <==

----- Start of picture text -----
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
14. Stocks
2025 2024
£ £
Bar stock 826 1,463
15. Debtors
2025 2024
£ £
Due within one year
Trade debtors 2,886 3,686
Other debtors 722 718
-
Prepayments and accrued income 3,907
Grants receivable 1,200 630
8,715 5,034
DRAFT
----- End of picture text -----

Page 26

This draft produced on 22/1/2026 11:34

WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

16. Creditors: Amounts falling due within one year

DRAFT
Trade creditors
Amounts owed to subsidiary company
Other taxation and social security
Other creditors
Accruals and deferred income
Deferred income at 1 April 2024
Resources deferred during the year
Amounts released from previous periods
17.
Statement of funds
Statement of funds - current year
Balance at 1
April 2024
£
Income
£
Unrestricted funds
General Funds
71,756
227,438
Restricted funds
Wem into Work
-
4,888
W.E.M. Dementia Friendly
-
20,568
Places Fund
-
4,963
-
30,419
Total of funds
71,756
257,857
2025
£
9,876
5,672
1,731
809
14,140
32,228
2025
£
5,524
7,941
(5,524)
7,941
Expenditure
£
(250,334)
-
(20,568)
(4,000)
(24,568)
(274,902)
2024
£
9,298
1,934
3,178
130
21,813
36,353
2024
£
25,059
5,524
(25,059)
5,524
Balance at
31 March
2025
£
48,860
4,888
-
963
5,851
54,711

Page 27

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

17. Statement of funds (continued)

Restricted funds comprise of:

Wem into Work - part of Building Better Opportunities Shropshire, provision of one to one support to job seekers.

W.E.M. Dementia Friendly - creating opportunities for those living with dementia and their carers to take part in activities together.

Places Fund - grant income to support marketing and signage costs.

==> picture [463 x 285] intentionally omitted <==

----- Start of picture text -----
Statement of funds - prior year
Balance at
Balance at 31 March
1 April 2023 Income Expenditure 2024
£ £ £ £
Unrestricted funds
General Funds 81,278 149,981 (159,503) 71,756
Restricted funds
Wem into Work - 4,360 (4,360) -
- -
W.E.M. Dementia Friendly 41,000 (41,000)
- -
45,360 (45,360)
Total of funds 81,278 195,341 (204,863) 71,756
DRAFT
----- End of picture text -----

Page 28

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

18. Analysis of net assets between funds

Analysis of net assets between funds - current year

DRAFT
Unrestricted
funds
2025
£
Trade investments
1
Current assets
81,087
Creditors due within one year
(32,228)
Total
48,860
Analysis of net assets between funds - prior year
Trade investments
Current assets
Creditors due within one year
Total
Restricted
funds
2025
£
-
5,851
-
5,851
Unrestricted
funds
2024
£
1
108,108
(36,353)
71,756
Total
funds
2025
£
1
86,938
(32,228)
54,711
Total
funds
2024
£
1
108,108
(36,353)
71,756

19. Pension commitments

The Charity paid pension contributions of £3,191 during the year (2024: £2,958). At the year end there were contributions payable of £nil.

Page 29

This draft produced on 22/1/2026 11:34 WEM TOWN HALL COMMUNITY TRUST (A Company Limited by Guarantee)

NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

20. Related party transactions

Wem's Truly Scrumptious Catering Company Ltd (Registration number: 8884941) is a subsidiary of Wem Town Hall Community Trust

During the year Wem's Truly Scrumptious Catering Company paid Wem Town Hall £11,500 (2024 £11,500).

Wem Town Hall paid Wem's Truly Scrumptious Catering Company £11,215 (2024 £10,222) during the year.

At the year end there was £5,672 owed by Wem Town Hall to Wem's Truly Scrumptious Catering Company (2024: £1,934).

Page 30