----- Start of picture text -----
The Mary Stephanie Warren-Coleman Trust 1113074
Receipts and payments accounts CC16a
For the period 22/10/2024 21/10/2025
To
from
Section A Receipts and payments
Unrestricted Restricted Endowment
Total funds Last year
funds funds funds
to the nearest £ to the nearest £ to the nearest £ to the nearest £ to the nearest £
A1 Receipts
Income from investments 12,369 - - 12,369 19,300
Interest received 1,795 - - 1,795 2,001
- - - - -
- - - - -
Sub total (Gross income for
14,164 - - 14,164 21,301
AR)
A2 Asset and investment sales,
(see table)
Sale of investments - - 221,958 221,958 450,043
- - - - -
Sub total - - 221,958 221,958 450,043
Total receipts 14,164 - 221,958 236,122 471,344
A3 Payments
Grants awarded 33,427 - - 33,427 21,296
Investment Manager Fees - - 2,884 2,884 3,423
Trust administration fees 5,455 - - 5,455 5,298
Independent Examiners fees 180 - - 180 -
Cash Management Charges 67 - - 67 72
Accountancy Fees 600 600
- - - - -
- - - - -
Sub total [ 39,729 ] - 2,884 42,613 30,089
A4 Asset and investment
purchases, (see table)
Investment purchases - - 217,940 217,940 426,062
- - - -
Sub total [ - ] - 217,940 217,940 426,062
Total payments 39,729 - 220,824 260,553 456,151
Net of receipts/(payments) - 25,565 - 1,134 - 24,431 15,193
A5 Transfers between funds 22,198 - 22,198 - -
A6 Cash funds last year end 6,809 38,071 44,880 29,687
Cash funds this year end 3,442 - 17,007 20,449 44,880
----- End of picture text -----
CCXX R1 accounts (SS)
07/05/2026
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B5 Liabilities B3 Investment assets B2 Other monetary assets B4 Assets retained for the charity’s own use B1 Cash funds |
Details Investment portfolio Details Details Details Total cash funds (agree balances with receipts and payments account(s)) Details Capital account Income account Signature Per electronic approval |
Unrestricted funds Restricted funds to nearest £ to nearest £ - - 3,442 - - - 3,442 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) Endowment - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - Print Name Christopher Thurlow on behalf of Ludlow Trust Company Ltd |
Endowment funds to nearest £ 17,007 - - |
|---|---|---|---|
| 17,007 | |||
| OK | |||
| Endowment funds to nearest £ - - - - - - Current value (optional) 650,446 - - - - Current value (optional) - - - - - - - - - When due (optional) Date of approval Per electronic approval |
CCXX R2 accounts (SS)
07/05/2026
2
Trustees’ Annual Report for the period
From 22/10/2024 To 21/10/2025
Charity name: The Mary Stephanie Warren-Coleman Trust Charity registration number: 1113074
Objectives and Activities
----- Start of picture text -----
SORP reference
Summary of the purposes of Para 1.17 To hold the capital and income upon trust to
the charity as set out in its apply the income and all or such parts of the
governing document capital at such time or times and in such a
manner to or for the benefit of such
exclusively charitable objects and purposes
in any part of the world as the Trustees may
in their absolute discretion think fit. The
Trustees will take into account the Letter of
Wishes which requests that consideration to
be given to benefit the following charities:
The Parochial Church Council of the Parish
of St James, Age Concern England, Royal
Air Force Benevolent Fund, Royal National
Lifeboat Institution, Imperial Cancer
Research Fund, Royal British Legion,
NUMAST.
Summary of the main Para 1.17 and In furtherance of the charity’s objects for the
1.19
activities in relation to those public benefit the trustees provide grants. In
purposes for the public determining the charity’s activities, the
benefit, in particular, the trustees have had regard to the Charity
activities, projects or Commission’s guidance on public benefit.
services identified in the
accounts.
Statement confirming Para 1.18
whether the trustees have
had regard to the guidance
----- End of picture text -----
issued by the Charity Commission on public benefit
----- Start of picture text -----
Additional information (optional)
You may choose to include further statements where relevant about:
SORP reference
Policy on grant making
Para 1.38
Policy on social investment
including program related Para 1.38
investment
Contribution made by
volunteers Para 1.38
----- End of picture text -----
| Additional information (optional) Youmay choose toincludefurtherstatementswhererelevant about: |
Additional information (optional) Youmay choose toincludefurtherstatementswhererelevant about: |
Additional information (optional) Youmay choose toincludefurtherstatementswhererelevant about: |
|---|---|---|
| SORP reference | ||
| Policy on grant making Para 1.38 |
||
| Policy on social investment including program related investment Para 1.38 |
||
| Contribution made by volunteers Para 1.38 |
||
| Other |
Achievements and Performance
----- Start of picture text -----
SORP reference
----- End of picture text -----
| Achievements and Performance | Achievements and Performance | Achievements and Performance |
|---|---|---|
| SORP reference | ||
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | During the year under review the charity made grants to the following charities totalling £33,427. Nautilus Welfare Fund The Royal Air Force Benevolent Fund The Royal National Lifeboat Institution Age UK |
Additional information (optional)
You may choose to include further statements where relevant about:
| Additional information (optional) Youmay choose toincludefurtherstatementswhererelevant about: |
Additional information (optional) Youmay choose toincludefurtherstatementswhererelevant about: |
Additional information (optional) Youmay choose toincludefurtherstatementswhererelevant about: |
|---|---|---|
| Achievements against objectives set Para 1.41 |
||
| Performance of fundraising activities against objectives set Para 1.41 |
||
| Investment performance against objectives Para 1.41 |
||
| Other |
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | At the end of the reporting period the charity had free reserves of £3,442 (2024: £6,809). In addition to the free reserves the charity has bank balances of £17,007 (2024: £38,071) and investments valued at £650,446 within the expendable endowment fund which can be released to support the activities ofthe charity. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The Trustees pursue a policy of maintaining a free reserve available to be spent in the furtherance of the charity’s objectives as well as covering future needs, opportunities, contingencies and risks. |
|---|---|---|
| Amount of reserves held | Para 1.22 | |
| Reasons for holding zero reserves |
Para 1.22 | |
| Details of fund materially in deficit |
Para 1.24 | |
| Explanation of any | Para 1.23 | |
| uncertainties about the | ||
| charity continuing as a going | ||
| concern |
| Statement explaining the policy for holding reserves stating why they are held Para 1.22 The Trustees pursue a policy of maintaining a free reserve available to be spent in the furtherance of the charity’s objectives as well as covering future needs, opportunities, contingencies and risks. |
Statement explaining the policy for holding reserves stating why they are held Para 1.22 The Trustees pursue a policy of maintaining a free reserve available to be spent in the furtherance of the charity’s objectives as well as covering future needs, opportunities, contingencies and risks. |
Statement explaining the policy for holding reserves stating why they are held Para 1.22 The Trustees pursue a policy of maintaining a free reserve available to be spent in the furtherance of the charity’s objectives as well as covering future needs, opportunities, contingencies and risks. |
|---|---|---|
| Amount of reserves held Para 1.22 |
||
| Reasons for holding zero reserves Para 1.22 |
||
| Details of fund materially in deficit Para 1.24 |
||
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | |
| Additional information (optional) You may choose to include further statements where relevant about: |
||
| The charity’s principal sources of funds (including any fundraising) Para 1.47 |
||
| Investment policy and objectives including any social investment policy adopted Para 1.46 |
||
| A description of the principal risks facing the charity Para 1.46 |
||
| Other | Expendable endowment funds are those which are required to be invested to produce income, but which may be transferred to unrestricted funds at the discretion of the trustees in order that they may be expended in furtherance of the charity’s objectives. Unrestricted income funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes. |
Structure, Governance and Management
| Structure, Governance and Management | Structure, Governance and Management | Structure, Governance and Management |
|---|---|---|
| Description of charity’s trusts: |
||
| Type of governing document Para 1.25 Trust deed dated 21/10/2005 |
||
| How is the charity constituted? Para 1.25 Trust |
||
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are appointed by the trustees from time to time. |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees Para 1.51 |
Policies and procedures adopted for the induction and training of trustees Para 1.51 |
Policies and procedures adopted for the induction and training of trustees Para 1.51 |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works Para 1.51 |
||
| Relationship with any related parties Para 1.51 No trustee received any remuneration or was reimbursed any expenses in the year under review. Ludlow was paid £5,522 for trust administration and cash management services during the year under review. These fees are authorised under clause 13 of the trust deed. |
||
| Other |
Reference and Administrative details
----- Start of picture text -----
Charity name The Mary Stephanie Warren-Coleman Trust
Other name the charity uses
Registered charity number 1113074
Charity’s principal address Ludlow Trust Co Ltd
Tower Wharf
Cheese Lane
BRISTOL
BS2 0JJ
----- End of picture text -----
Names of the charity trustees who manage the charity
----- Start of picture text -----
Name of person (or body)
Dates acted if not for
Trustee name Office (if any) entitled to appoint
whole year
trustee (if any)
Ludlow Trust
1
Company Limited
2
3
----- End of picture text -----
– Corporate trustees names of the directors at the date the report was approved
Director name Gary St John Collins Walter Duncan Coxon Ali Reza Sarikhani Ziba Christina Sakine Sarikhani Christopher Ian Thurlow Matthew John Wickers
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets held in this capacity Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
----- Start of picture text -----
Type of adviser Name Address
Investment Managers NatWest 2nd Floor Trinity Quay II Avon Street PO
Box 3138 BRISTOL BS2 2DH
Bankers NatWest 2nd Floor Trinity Quay II Avon Street PO
Box 3138 BRISTOL BS2 2DH
Accountants Charter Tax Consulting 8th Floor, 1 Southampton St, London
Limited WC2R 0LR
----- End of picture text -----
Name of chief executive or names of senior staff members (Optional information)
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s) Per electronic approval Full name(s) Christopher Thurlow on behalf of Ludlow Trust Company Ltd Position (eg Secretary, Chair, etc) Date Per electronic approval
Document Activity Report
Document Sent Thu, 07 May 2026 14:26:02 GMT Document Approval Status Approved Approval Activity Summary Chris Thurlow Approved Fri, 08 May 2026 11:04:24 GMT Document Activity History Document history shows most recent activity first Date Activity Fri, 08 May 2026 11:04:22 GMT Chris Thurlow viewed the document
You can verify that this is a genuine Portal document by uploading it to the following secure web page:
http://tcgroup.accountantspace.co.uk/messages/VerifyDocument
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
| Report to the trustees/ members of On accounts for the period ended Set out on pages |
Charity Name The Mary Stephanie Warren-Coleman Trust |
|---|---|
| 21stOctober 2025 Charity no (if any) 1113074 |
|
| Financial statements page 1 - 2 Trustee report page 3 - 11 |
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the period ended 21/10/2025.
- Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation basis of report of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
| Signed: Name: Relevant professional qualification(s) or body (if any): Address: |
Date: | 11/05/26 |
|---|---|---|
| Ian Rodd | ||
| BSc FCA FCCA | ||
| TC Group | ||
| Waverley House115-119 Holdenhurst Rd, | ||
| Bournemouth BH8 8DY |
1
IER
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
n/a
2
IER