OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Trustees'report 1-2
lndependent examiner's report
Statementoffinancial activities
Balance sheet
Notesto the accounts 7-10

Unrestricted Unrestricted Restricted Total Total
funds funds 2021 2020
Notes t
lncominoresourcesfromqeneratedfunds
lncoming resources from charitable activities
Other incoming resources
2
3
6,704
19,925
2,114 6,704
20,939
5,026
12,106
Totalincomingresources 25,529 2,114 27,643 17,132
Resources exoended
Charitableactivities
Bar 1,355 1,355 604
Events 1,118 1,119 346
100 Club 1,477 1,477 1,428
Totalcharitableexpenditure 3,950 3,950 2,378
Governance costs 19,225 2,301 21,526 3,286
Total resources expended 23,175 2,301 25,476 5,664
Netincoming/(outgoing) resourcesbefore
transfers 2,354 (187) 2,167 11,468
Gross transfers between funds (187) 187
Netincomeforthe year/
Netmovement infunds 2,167 2,167 11,468
Fundbalancesat 1January 2021 109,018 't09,018 97,550
Fund balancesat 31December2021 111,195 111,185 109,018

2021 2020
Notes f
Fixed assets
Tangibleassets 90,000 90,000
Current assets
Cash at bank and inhand 21,185 19,018
Netcurrentassets 21,185 19,018
Totalassets lesscurrent liabilities 111,185 109,018
: :
lncomefunds
Unrestricted funds 111,185 109,018
!,J: 109,018
:

2021 2020
e
Bar
Events
Privatehire
Book/Filmclub
Miscellaeous income
1,643
1,176
3,495
51
339
1,312
493
3,177
44
6,704 5,026

Unrestricted Restricted Total Total
funds
e
fundst 2021
2020t
Grants received 19,925 2,114 20,939 12,106
Total resources expended
2021
2020f
Charitableactivities
Bar
Bar purchases 1,355 604
Events
Event running costs 1,118 346
100Club
100Club prizes 1,477 1,428
3,950 2,378
Governancecosts 21,526 3,286
25,476 5,664

Tangiblefixedassets
Landand
buildings
Cost
At1January2021 and at 31December2021 90,000
Depreciation
At1January2021andat31December2021
Netbook value
At31December2021 90,000
At31December2020 90,000
:


donations andgrantsheldontr

ustfor specificpurp

oses:

oses:
Movement infunds
Balance at1
January
lncoming
resources
Resources
expended
TransfersBalance at31

December
2021 2021
E E E €€
Growing Our Communities 2,114 (2,301) 187
- 2,114 (2,301)
187

Analysis ofnetassetsbetweenfunds
Unrestricted Restricted Total
Fund balances at3'lDecember 2021arerepresentedby. E E f
Tangiblefixed assets
Current assets
90,000
21,185
90,000
21,195
11'1,185 111,195