NEWCASTLE EAGLE5 . COMMUNITY FOUNDATION ANNUAL FVertu"°°"
NEWCASTLE EAGLES COMMUNITY FOUNDATION l H0opS4Heah roadshows are delivered by our men's and women's British Basketball League players and staff. 47 3,396 142 1,136 schoo15 parfcipated. roadshow parbcip3nts. school tsams In tournamerrtk young people In tournaments. JV,P:R 90,900 -- sessions acros5 the year. 13 junior club sftes acros5 the NLYth East. 2233 resistered Jun player ORPETH GOSFORTH GOLIATHS PHMTHEAS IIEMT•II
EAELE5 The Eagles junior league has expanded again this year with OLFr highÉ%t ever demand for tompetitivÈ basketbati. The league spans twenty-four weekends at the Vertu Motors Arena across the academic year. ompeting team5 V41th 58 1620 officlating stsff for CVL. registered junior play competiting in CVL each week FO TION Volunteers are integral to the Foundations delivery, each of our community clubs have various volunteer opportunities ranging from assistant coaches. team managers. fundraising, washing kits to administration supporL Volunteers 7,500+ Hours donated ,1 'L','- :1 jl THANKS On behalf OF the Eagles Community Foundation. thank you to all of Dur Board of Trustees for their commitment this year.. Aan Younger. Dave, Forre5ter, Eric Wilson, Jeff King. Paul 81ake. Rob Page. Stephen Shvage And Su CLAmming
NEWCAsfLE NORTHUMBERLAND Brgeater Primwy Sthol Corbri Middle Sclxx)I Bfver Prirtrary kho Darra5 Hall Prwnary SthoL4 G05f¢xth Middle Sclv)ol 150 Meadryfvde Aca¢Jemy GosffLYthlunior Hish Academy New D¢laval Stht Hikon Prirnary khwl 120 Ptte1ad ComrwThty Prirnary School r4)unrfkl Primary School PnhD2 West AcBderny 50 Ojr Lady & St ne'S RC Prfrnary Sc 61 Richard Cotu CE Primary School 30 St Albxn's RC Prirrw 58 Totsl 397 St Bede'5 Prirrw Schcd St Terèsa's Cxtholit Prirrt Sehotsl 779 NORTH TYNESIDE SOUTh TYNESIDE Backworth Park Prknary khoc4 Bkjdick Hall lunh)r khr4 120 B11 Prirnary SchDcA 21 ForEtt VW Primary SchoDI S7 CoHingwocd Pdmary Scho 104 Hartcfi Prlrmry Schoc4 Cullercoats Primary sd01 65 Hdy Trinity CE Acad 29 DEThbh Pritrwy khwl 56 5tanFwe SthoDI New Yoth Primary School 88 St 8edds RC Primary Scho 29 Preston f*aD¥e Primary Sthod 385 Redesdale Primary khc RNeTrde PrirThary khod 45 irer(kr Aimary Schod 51 SteF&Ensan MEfTvJrd Pritrury SchoL4 81 weThd PrkNry Schod Wellfleld Middle Scho 859 ¢h•n9e 4tIF£ NorthfyntsldeCoua Northumbria Healthcare IT£]
GATESHEAD SUNDERLAND c*d[n PritTwy 5th0 83rneslunk)r Scho 81 Crookhill Pnnwy School 49 East HertitEtLw Prifflary klyx Glynwood Communlty Sthod 110 Fnon AuderTry St Pete•% RC 32 bum Primary Sthtsd Cok8atÈ Primary SC?01 St Cuthberts RCVA Ptlftw kh1 Park Pri[n SctvJL4 56 322 Larkspur Prfrnary khod 33 Fellsth Sthth)I 58 Ravet¥5W(rth Primary Sthool Cw$ Christie Pritwwy khool 57 543 ICA Ll 4yyJf It¥1 SWPPORTED BY ¢h•n9e NHS. 4 tifE Northumbria Healthcare
HER WORLD, HER RULES. In the UK the Her Wodd Her Rt*les FYoje¢ led by FIBA Europe in partnership wr(h GB Basketball, aim5 to promote women's and girfs, basketball by Wothng to delNer a range of attivty together wrth WBBL club5 to in$'re future female players. Cfver 50 gids tcx)k to the co(rt for the Ihour C11C with WBBL pknyer5 Chloe Gaynor and Marina FernarKlez supported by EaeS Comfflunity Foundation coaching staff to create a fijn clirrfc where 5ki115 where learned and friendships were made. CASE sfuDY: GIRLS ONLY SESSIONS
11 B DEVE The Eagles C(rfnmunty Foundakn (ECFI mn 13 junic club site5 across Tyne and Wear 3nd South E25t Northumbedand. The sf(e5 provide stnKtured club se55iOn5 for tFv)5e ayerS that have tran51tioned trom our school outreach programme. We welcome all youngsLers 3nd youllg adults wrto the clubs no matter how much p13ying experience or exp)sure to the sport thry have previously had. At each club site the coachlesl will work w6th t player5 to help them improve on their skn11 levds and get an understandlng of rules aThJ the game of basketball. Flayers wlll be made aware gf the player phway and the officiatiriglcoaching cportunities. ORPET GOSFORTH GOLNTHS Although PyerS wlll have the opportunlty to have some coryet¥tNe play at the dub sessions it is impL)rtant that they also have the opportunity to pky against other clubs at their age group. The Eagles Central Venue League allows all PL1ye to have that competitve cthet with no need fw trials to make the team. Teams are then splrfc Into divi510115 to make it competitive av¥J ensure the players get the most of competing. BeinE a part of a team encourages Playe to work as a team to aehieve common goals. It 50 gives the players the expener1Trg of both wnning and losing and how to both situations. Like wrth all sports the vdunteers across the club sites are invaluable to wh3t we The volunteers take on a whcAe list of dutie5 fdnging from coaching to furaising allowing the head coaches to be able to just coach the player& The volunteers are made up ol junior aYerS. former players and parents. The membership has grown again from last ye3r with ten of the clubs going beyond 1W members and four dubs wtth more than 21X) members. TOTALJUNIOR CLUBS 13 TOTAL PLAYERS 2155 AGE GROUPS & MEMBERSHIP 2022-23 Cardinal Horngts U6-U18 29) Crafflliwon Vikn'ngs u1Ul8 207 Whkkh¥n Royak U8.U18 Moryth U12-U18 53 yton Rockets U11W18 Pontelarpj U1(W16 97 Gosforth GL4iants UIO-U18 182 North Shiekjs U10-U18 Kenton Forts U12.U18 Tyne Met fEers U12-14 127 Eart Grrffin5 U1¢>U18 187 West Hwpstar5 U1¢>U18 131 k)uth Tyne51th ud-U18
ANNUAL REPORT 2023 UB ARE TIOIIAL EAGLES INTE KUB BOBKOWSKI Jakub, a member of the Newcastle Eagle5 U16 Premier side was sdected for the Englarvj U15 team. In Aprll 2023, he represented England at the Globasket Tournament in Lloret de Mar, Spain. Additionally. lakub is also an Init squad member of the GB U16 team IAN MACLEOD lan MacLeod. the ECF Development Manager, a150 hdds the position of Assistant Coach (or the Gt Britsin U18 Men's team, lan 3s515ted the U18 Men's team rkjrring the European Championship qulfier$ during the summer of 2023. CASE sfuDY: NATIONAL CALL.UPS
| 1 | Manchester Magic |
14 | 0 | 42 | ||
|---|---|---|---|---|---|---|
| 2 | hiewcastle Eagles |
12 | 2 | 38 | ||
| 3 | York Eagles | 7 | 7 | 28 | ||
| 4 | Manchester Giants |
Blue | 7 | 7 | 28 | |
| 5 | City of Birmingham | Rockets | 7 | 7 | 28 | |
| 6 | Leicester Riders Foundation | I | 5 | 9 | 24 | |
| 7 | City af Leeds Gold | 4 | 10 | 22 | ||
| 8 | Cheshire Phoenix! |
0 | 14 | 14 |
| 1 | Manchester Mystics |
16 | 0 | 48 |
|---|---|---|---|---|
| 2 | Miltor Keynes Breakers |
14 | 2 | 44 |
| 3 | Leicester Riders Foundation | 10 | 6 | 36 |
| 4 | Sheffield I-latters " | 8 | 8 | 31 |
| 5 | Manchester Mystics III |
6 | 10 | 28 |
| 6 | Bristol Academy Fiyecs a |
6 | 9 | 26 |
| 7 | Manchester Mystics II |
5 | 11 | 26 |
| 8 | Nottingham Wildcats a |
5 | 11 | 25 |
| 9 | Newcastle Eagles |
1 | 14 | 17 |
| SEASON | LEAGUE | PLAY OFFS | TROPHY | CUP |
|---|---|---|---|---|
| 1996-1997BBL | 7th | Quarter-final | 1stRound | Semi-final |
| 1997-1998BBL | 3I'(I | Quarter-final | Semi-Final | 4th Round |
| 1998-1999BBL | 5th | Quarter-final | Semi-final | Semi-final |
| 1999-2000BBL | 6th | DNQ | Quarter-final | 1st Round |
| 2000-2001BBL | 3I'd | 1st Round | Runner-up | Quarter-final |
| 2001-2002 BBL | 3I'd | Quarter-final | Quarter-final | Quarter-final |
| 2002-2003 BBL | 5th | Semi-final | Semi-final | Quarter-final |
| 2003-2004 BBL | 6th | Quarter-final | 1stRound | Quarter-final |
| 2004-2005 BBL | 2nd | Winners | Winners | Semi-final |
| 2005-2006 BI3L | 1st | Winners | Winners | Winners |
| 2006-2007 BBL | 3I'(I | Winners | Runner-up | Semi-final |
| 2007-2008 BBL | 1st | Semi-final | Runner-up | Runner-up |
| 2008-2009 BBL | 1st | Winners | Winners | Runner-up |
| 2009-2010BBL | 1st | Semi-final | Winners | Quarter-final |
| 2010-2011BBL | 2nci | Semi-final | Semi-final | Semi-final |
| 2011-2012BBL | 1st | Winners | Winners | Winners |
| 2012-2013BBL | 2lld | Runner-up | Quarter-final | Runner-up |
| 2013-2014BBL | 1st | Runner-up | Quarter-final | Runner-up |
| .2014-2015BBL | 1st | Winners | Winners | Winners |
| 2015-2016BBL | 2nd | 1st Round | Runner-up | Winners |
| 201&-2017BBL | 2nd | Runner-up | Quarter-final | Winners |
| 2017-2018BBL | 3ld | Quarter-final | Quarter-final | Quarter-final |
| 2018-2019BBL | 3I(I | Quarter-final | Quarter-final | Semi-final |
| 2019-2020BBL | Winners | Quarter-final | ||
| 2020-2021 BBL | 4th | Winners | Quarter-final | Winners |
| 2021-2022 BBL | 9tll | DNQ | 1stRound | Group Stages |
| 2022-2023 BBL | 8th | 1st Round | 1stRound | Quarter-final |
GROUP NewcASTLE V EAGLE5 Vertu NEWCASTLE SV. EASLE5 Y SQUWr¥l¢l4 B•lSIiETBALL E4lÈsCoMm1ty n1[alkIn Vertu ML*Dfs Argna •ne$11tleS •neKa5tteeaglp5 •new¢astleeaRle In91245 3 arena,events Iwjmpfor the E•4ksCmmunlty Foundat sIKeJanuary2019. New¢aslie NE4?AF
| Page | |||||
|---|---|---|---|---|---|
| Reference snd Administrative Details |
|||||
| Message from the Chair | |||||
| Report ofthe Trustees | |||||
| Independent Auditors Report |
to | the | Members | of | 10 |
| Eagles Community Foundation |
|||||
| Consolidated Statement of |
Financial | Activities | |||
| (incorporating the consolidated |
income | and | |||
| expenditure account) |
|||||
| Consolidated Balance Sheet |
16 | ||||
| Charity Balance Sheet | 17 | ||||
| Consolidated Statement ofCash |
Flows | 18 | |||
| Notes to the Financial Statements |
19 |
| Note | Unrestricted | Restricted | Total | Total | ||
|---|---|---|---|---|---|---|
| Funds | Funds | Funds | Funds | |||
| 2023 | 2022 | |||||
| Income | ||||||
| Donations | 30,702 | 54,735 | 85,437 | 99,154 | ||
| Charitable activities |
588,882 | 27445 | 616,127 | 413,819 | ||
| Other trading activities | 810437 | 810437 | 736,011 | |||
| Other income | 100,486 | 100,486 | 101,928 | |||
| Total income | 1830&407 | 81,980 | 1,612487 | 1,350,912 | ||
| Expenditure ou: |
||||||
| Charitable activities |
1,543,761 | S6,765 | 1,630,526 | 1,301,890 | ||
| Total expenditure | 9 | 1,543,761 | S6,765 | 1,630/26 | 1,301,890 | |
| Net (expenditure) | / income | (13454) | (4,785) | (18,139) | 49,022 | |
| Transfers between funds | 112,S37 | (112,837) | ||||
| Net movement in funds |
99,483 | (117,622) | (18&139) | 49,022 | ||
| Reconciliation offuads: | ||||||
| Total funds brought | forward | 3,592,497 | 117,622 | 3,710,119 | 3,663,097 | |
| Total funds carried forward | 3,691,9SO | 3,691,980 | 3,7lo,ll9 |
| Note | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | Funds | |||||
| 2022 | |||||||
| f, | |||||||
| Income | |||||||
| Donations | 52,622 | 46~2 | 99,154 | ||||
| Charitable activities |
385,514 | 28405 | 413,819 | ||||
| Other trading | activities | 736,011 | 736,0t1 | ||||
| Other income | 101,928 | 101,928 | |||||
| Total income | 1876,075 | 74,837 | 1450,912 | ||||
| Expenditure | on: | ||||||
| Charitable activities |
1,231,838 | 70,052 | 1/01,890 | ||||
| Total expenditure | 1,231,838 | 70,052 | 1401,890 | ||||
| Net income | 44437 | 4,785 | 49,022 | ||||
| Transfers between |
funds | ||||||
| Net movement | in | funds | 44,237 | 4,785 | 49,022 | ||
| ReconciTiation | offunds: | ||||||
| Total funds brought | forward | 3448,260 | 112,837 | 3&661,097 | |||
| Total funds carried | forward | 3492,497 | 117,622 | 3,710,119 |
| Notes | 2023 | 2022 | ||||||
|---|---|---|---|---|---|---|---|---|
| Fixed assets | ||||||||
| Tangible assets | 13 | ~6800 76 | 6 &45 267 | |||||
| Total fixed assets | 6,800,576 | 6,&45,267 | ||||||
| Current assets | ||||||||
| Stocks | 7,526 | 5,863 | ||||||
| Debtors | 15 | 151,075 | 150,193 | |||||
| Cash at bank and | in | hand | 358,613 | 402,026 | ||||
| Total current assets | 517)214 | 55&,082 | ||||||
| Liabilities | ||||||||
| Creditors: amounts one year |
falling due within | 16 | 516,484 | 545,855 | ||||
| Net current assets | 730 | 12,227 | ||||||
| Creditors: amounts one year |
falling due beyond | 17 | 3,109426 | 3,147,375 | ||||
| Net assets | 3,691900 | 3,710,119 | ||||||
| The funds ofthe | charitable | group | ||||||
| Restricted funds | 117,622 | |||||||
| Unrestricted funds |
3 691,900 | 3,592,497 | ||||||
| Total charitable | group funds | 18,20 | 3,6916180 | 3,710,119 |
| Notes | 2023 | 2022 | ||||
|---|---|---|---|---|---|---|
| f, | ||||||
| Fixed assets | ||||||
| Tangible assets | 13 | 6,800476 | 6,845,267 | |||
| Investments | 14 | 1 | ||||
| Total lixed assets | 6J100,577 | 6,845,268 | ||||
| Current assets | ||||||
| Debtors | 15 | 84,936 | 165,046 | |||
| Cash at bank and in | hand | 340,940 | 365,459 | |||
| Total current assets | 425,876 | 530,505 | ||||
| Liabilities | ||||||
| Creditors: amounts one year |
falling due within | 16 | 425,147 | 518,279 | ||
| Net current assets | 729 | 12,226 | ||||
| Creditors: amounts one year |
falling due beyond | 17 | 3,109426 | 3,147,375 | ||
| Net assets | 3,691,980 | 3,710,119 | ||||
| Tbe funds ofthe charity | ||||||
| Restricted funds | 117,622 | |||||
| Unrestricted funds |
3,691,980 | 3,592,497 | ||||
| Total charity I'unde |
19,20 | 3,691,980 | 3,719,119 |
| Eagles Community Foundation Consolidated Statement ofCash Flows Year ended 31July 2023 |
||
|---|---|---|
| 2023 | 2022 | |
| Cash flows from operating activities |
||
| Net (expenditure) / income |
(18,139) | 49,022 |
| Adjustments for: | ||
| Depreciation | 52,790 | 56,709 |
| (Increase) / decrease in stock (increase) / decrease in debtors Increase / (decrease) in creditors |
1,663 (882) ~0,462 |
(5,863) (81,371) ~86,0991 |
| Net cash from operating activities |
26,970 | (67,602) |
| Cash flows from investing activities |
||
| Purchase offixed assets | ~0099 | 17915 |
| Net cash used by investing activities |
(8,099) | (17,915) |
| Cash flows from financing activities Repayment ofboirowings |
~62 04 | 62282 |
| Net cash from financing activities |
(62384) | (62,282) |
| Change in cash balances in year | (43,413) | (147,799) |
| Bank snd cash balances brought forward |
402,026 | 549,825 |
| Bank and cash balances carried forward | 358,613 | 402,026 |
| Analysis ofnet debt | ||
| 2023 | 2022 | |
| Cash and cash equivalents | 358,613 | 402,026 |
| Loans | (3,058,646) | (3,121,105) |
| Loan interest accrued | (289,459) | (263,063) |
| Hire purchase liabilities |
(12,617) | (9,989) |
| ~(3,002, (09 | ~(2,992, (3( |
| annual rates in order to write offthe | cost ofe | ach asset ov | er its e |
|---|---|---|---|
| Building | None | See below | |
| Fixtures and fittings —Arena seating | 4% | On cost | |
| Fixtures and fittings —Other | 15% | Reducing | balance |
| Computers | 33% | On cost |
| Y | ear ended 31July | ear ended 31July | ear ended 31July | 2023 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 5. | Donations | |||||||||
| Unrestricted | Restricted | 2023 | 2022 | |||||||
| f | ||||||||||
| Gift aid | 2,321 | 2421 | 5,036 | |||||||
| Donations | 27,881 | 27J181 | 22,901 | |||||||
| Grants | ||||||||||
| Hoops for Health | 28,250 | 28,250 | 26,437 | |||||||
| Recce Group | 19,800 | 19,800 | 13,200 | |||||||
| Basketball | England | 6,685 | 6,685 | |||||||
| Other | 500 | 500 | ||||||||
| Newcastle | City Council | 15,286 | ||||||||
| Job retention | scheme | 9,807 | ||||||||
| Streetgames | 4,267 | |||||||||
| Northumbria | Healthcare | Trust | 2,220 | |||||||
| 30,702 | 54,735 | 85,437 | 99,154 | |||||||
| 6. | Charitable | activities | ||||||||
| Unrestrictedf | Restrictedf | 2023 | 2022 | |||||||
| Hoops for Health | 27,245 | 27/45 | 27,680 | |||||||
| League and | clubs | 519,000 | 519,000 | 358,292 | ||||||
| School ofExcellence | 722 | |||||||||
| Education | 69,882 | 69,882 | 27,125 | |||||||
| 588,882 | 27,245 | 616,127 | 413,819 | |||||||
| 7. | Other | trading activities | ||||||||
| Unrestricted | Restricted | 2023 | 2022 | |||||||
| Income from (Note 10) |
The | Eagles | Community | Arena | 760,750 | 760,750 | 674,161 | |||
| Coaching | 49,587 | 49,587 | 61,850 | |||||||
| 810,337 | 810337 | 736,011 | ||||||||
| 8. | Other | income | ||||||||
| Unrestricted | Restricted | 2023 | 2022 | |||||||
| f | ||||||||||
| Sponsorship | income | 100,000 | 100,000 | 100,000 | ||||||
| Other | 486 | 486 | 1,928 | |||||||
| 100,486 | 100,486 | 101,928 |
| Unrestricted | Restricted 8 |
2023 | 2022f | |||
|---|---|---|---|---|---|---|
| Activity costs | 109,090 | 109,090 | 86,245 | |||
| Direct costs | 121,701 | 86,765 | 208,466 | 176,144 | ||
| Staffcosts | 431,251 | 431,251 | 322,062 | |||
| Pension | 11,524 | 11424 | 7,960 | |||
| Establishment | costs | 19,937 | 19,937 | 7,370 | ||
| Office costs | 7,107 | 7,107 | 6,882 | |||
| Sundry | 131 | 131 | 247 | |||
| Depredation | 42,232 | 42432 | 45,367 | |||
| Arena costs | 470,735 | 470,735 | 365,596 | |||
| Support costs | ||||||
| Staff costs | 107,813 | 107,813 | 80.515 | |||
| Establishment | costs | 5,187 | 5 187 | I 843 | ||
| Office costs | 1,777 | 1,777 | 1,720 | |||
| Depreciation | 10,558 | 10458 | 11,342 | |||
| Governance | costs | |||||
| Legai &professional | fees | 30,656 | 30,656 | 34,052 | ||
| Auditors remuneration |
10,920 | 10,920 | 3,660 | |||
| Accountancy | charges | 8,129 | 8,129 | 3,923 | ||
| Bank charges | 1,622 | 1,622 | 4,005 | |||
| Interest | 153,391 | 153491 | 142,957 | |||
| 1,543,761 | 86,765 | 1,630,526 | 1,301,890 |
| (2022: 8148,924) under gilt | (2022: 8148,924) under gilt | (2022: 8148,924) under gilt | aid dist | rib | ution. | ||||
|---|---|---|---|---|---|---|---|---|---|
| A summary of the trading |
results | is | shown | below. Audited | financial | statements will be filed with the |
|||
| Registrar ofCompanies. | |||||||||
| Turnover | |||||||||
| Profit and loss | account | 2023 | 2022 | ||||||
| 760,750 | 672,021 | ||||||||
| Cost ofSales | (161,556) | (113,568) | |||||||
| Administrative | expenses | 373,009) | 409,529) | ||||||
| Net profit | 226,185 | 148,924 | |||||||
| Balance Sheet | summary | ||||||||
| Current assets | 116,179 | 121,193 | |||||||
| Current liahihties | (116,178 | 121,190) | |||||||
| Net assets | 1 | 3 | |||||||
| Total funds | 1 | 3 | |||||||
| 11. | Staff costs and | remuneration | ofkey | management | |||||
| 2023f | 2022 | ||||||||
| Salaries | 632,169 | 520,575 | |||||||
| Social security | 30,514 | 24,629 | |||||||
| Other pension costs | 11,524 | 7,960 | |||||||
| 674,207 | 553,164 |
| 13. | Tangible fixed assets | |||||||
| Group and charity | ||||||||
| Building | Fixtures tfc |
IT | Total | |||||
| Cost | f | Kquipment | f | |||||
| At 1 August 2022 | 6&190&043 | 894,480 | 11436 | 7,096,059 | ||||
| Additions | 6,798 | 1,301 | 8,099 | |||||
| At 31July 2023 | 6,190,043 | 901478 | 12837 | 7,104,158 | ||||
| Depreciation | ||||||||
| At 1 August 2022 | 240,704 | 10,088 | 250,792 | |||||
| Charge for year | 51,261 | 1,529 | 52,790 | |||||
| At 31July 2023 | 291,965 | 11,617 | 303,582 | |||||
| Net BookValue | ||||||||
| At 31July 2023 | 6,190,043 | 609313 | 1420 | 6,800,576 | ||||
| At3l July 2022 | 6,l90, | 043 | 653,776 | l,448 | 6845,267 | |||
| 14. | Investments | |||||||
| Charity | 2023 | 2022 | ||||||
| f | ||||||||
| Eagles Community Arena Limited I Ordinmy share off1 (note 10) |
1 | 1 | ||||||
| 15. | Debtors | |||||||
| Group | Group | Charity | Charity | |||||
| 2023f | 2022 | 2023f | 2022 | |||||
| Trade debtors | 130,648 | 113,321 | 51436 | 54,653 | ||||
| Other debtors and prepayments | 20,427 | 36,872 | 8,858 | 17,108 | ||||
| Amount owed by Eagles Community |
Arena | 24,842 | 93,285 | |||||
| Limited (note 10) | ||||||||
| 151075 | 150,193 | 84,936 | 165,046 |
| Creditors: amounts falling due in o |
ne year | |||
|---|---|---|---|---|
| Group | Group | Charity | Charity | |
| 2023 6 |
2022f | 2023 | 2022 | |
| Trade creditors | 40/22 | 95,186 | 32@57 | 93,898 |
| Other creditors | 3,646 | 8,968 | 3,090 | 8,968 |
| Taxation and social security | 73468 | 47,938 | 28,909 | 22,451 |
| Deferred income | 75,000 | 4I,667 | 41,667 | 4I,667 |
| Aceruals | 270,962 | 279,822 | 265,838 | 279,022 |
| Loans | 40,669 | 62,284 | 40,669 | 62,284 |
| Hire purchase | 12,617 | 9,989 | 12,617 | 9,989 |
| 516,484 | 545,854 | 425,147 | 518,279 |
| Creditors: amo | unts falling due alte |
r one year | |||
|---|---|---|---|---|---|
| Group | Group | Charity | Charity | ||
| 2023 | 2022 | 2023 | 2022 | ||
| 6 | f, | ||||
| Loans —within | I to 2years | 21,727 | 62,571 | 21,727 | 62,571 |
| Loans —within | 3 to 5years | 5,740 | 5,740 | 5,740 | 5,740 |
| Loans —atter five years | 2,990,510 | 2,990,510 | 2,9901510 | 2,990,510 | |
| Accruals | 91@49 | 88,554 | 91449 | 88,554 | |
| 31109826 | 3,147,375 | 3,109 26 | 3,147,375 |
| At 1Aug | Income | Expenditure | Transfers | At 31July | |
|---|---|---|---|---|---|
| Unrestricted | 2022 f |
f | 2023 f |
||
| General | 3,592,497 | 1,530,407 | 1,543,761 | 112,837 | 3,691980 |
| Restricted | |||||
| Activities | 4,785 | 81,980 | (86,765) | ||
| Building | 112,837 | (112,837) | |||
| 117,622 | 81,980 | (86,765) | 112,837) | ||
| 3,710,119 | 1,612,387 | 1,630,526) | 3,691,980 | ||
| At 1Aug | Income | Expenditure | Transfers | At 31July | |
| 2021 | 2022 | ||||
| Unrestricted | f | f | f | ||
| General | 3,548,260 | 1,276,075 | (1,231,838 | 3492,497 | |
| Restricted | |||||
| Activities | 74,837 | (70,052) | 4,785 | ||
| Building | 112,837 | 112,837 | |||
| 112,837 | 74,837 | 70,052 | 117,622 | ||
| 3,661,097 | 1,229,539 | (1,180,517 | 3,710,119 |
| At 1Aug | Income | Expenditure | Transfers | At 31July | ||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | 2022 | f | f. | 2023 f |
||||
| General | 3,592,497 | 1,355,S44 | 1,369,198 | ll2,837 | 3,691,980 | |||
| Restricted | ||||||||
| Activities | 4,785 | 81,9&0 | (86,765) | |||||
| Building | )12,837 | ( 1l2,837) | ||||||
| 117,622 | 81,980 | 86,765) | (112,837 | |||||
| 3,710,119 | 1,437,&24 | 1,455,963 | 3,691,980 | |||||
| At 1Aug | Income | Expenditure | Transfers | At 31July | ||||
| 2021 | 2022 | |||||||
| Unrestricted | f | f | ||||||
| General | 3,548,260 | 1,154,702 | (1,110,465) | 3492,497 | ||||
| Restricted | ||||||||
| Activities | 74,837 | (70,052) | 4,785 | |||||
| Building | 112,837 | 112,837 | ||||||
| 112,&37 | 74,&37 | (70,052 | 117,622 | |||||
| 3,661,097 | 1,229,539 | (1,1&0,517) | 3,710,119 | |||||
| Aaalysis | ofnet asset | between | funds | |||||
| Group | ||||||||
| Unrestricted Funds |
Restricted Funds |
Total Funds 2023f |
Total Funds 2022 |
|||||
| Fixed assets | 6,800,576 | 6,800,576 | 6,845,268 | |||||
| Current assets | 517,213 | 517413 | 530,505 | |||||
| Creditors | less than | 1 year | (516,484) | (516,484) | (518,279) | |||
| Creditors | greater than | 1 year | (3,109,326) | (3,109426) | (3,147,375) | |||
| Net assets | 3,691,9&0 | 3,691,980 | 3,7I0,119 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| g | |||||
| Audit | ofthe group's financial | statements | 7,560 | 3,660 | |
| Other | accounting | services | 3,360 | ||
| Total | remuneration | 10,920 | 3,660 |
| Transaction | Transaction | value | Balance owed | by/(owed | to) | ||
|---|---|---|---|---|---|---|---|
| 2023 | 2022 f |
2023 | 2022 | ||||
| Newcastle | Eagles Basketball Club Ltd | 27,700 | 31,800 | ||||
| Income | 55,151 | 26,500 | |||||
| Expenses | (71,806) | (22,200) | |||||
| Geoffrey | Forrester and Co Solicitors | (36,000) | (36,000) | (15,000) | (51,000) |