OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

==> picture [82 x 60] intentionally omitted <==

Trustees' Annual Report for the period

Period start date Period end date 01 January 2023 31 December 2023

From

To

Section A Reference and administration details

Charity name Other names charity is known by Registered charity number (if any) 1112901 Charity's principal address 63 Jolliffe Road

Poole and Parkstone Productions

Parkstone Postcode BH15 2HA

Names of the charity trustees who manage the charity

==> picture [529 x 371] intentionally omitted <==

----- Start of picture text -----
Dates acted if not for whole Name of person (or body) entitled
Trustee name Office (if any)
year to appoint trustee (if any)
1 Clare Albanozzo Chairman Members
2 Clare I’Anson Deputy Chairman Members
3 Sharon Abel Treasurer Members
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
----- End of picture text -----

Names of the trustees for the charity, if any, (for example, any custodian trustees)

Name Dates acted if not for whole year

==> picture [512 x 53] intentionally omitted <==

March 2012

TAR

1

Names and addresses of advisers (Optional information) advisers (Optional information)
Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

Constitution

Society How the charity is constituted

Elected by members at AGM Trustee selection methods

(eg. appointed by, elected by)

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

Summary of the objects of the charity set out in its governing document

To educate the Public in the dramatic and operatic arts and to further the development of public appreciation of said arts. To provide wide-ranging opportunities to all local people, enabling them to benefit from the proven health benefits that singing, dancing and acting, particularly as a group, can have on both participants and audience. To work alongside local arts venues and charities to both promote the arts and to raise money for local and national charitable causes.

March 2012

TAR

2

Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)

In shaping our objectives for the year and planning our activities, the trustees have considered the Charity Commission’s guidance on public benefit. The strategies employed to achieve the charity’s aims and objectives are to: Present a broad range of theatre productions and concerts for the enjoyment and education of our local community. We offer opportunities for a broad range of people to get involved in arts activity exploring their own creative powers. We provide a means by both amateur and professional artists can develop. We involve young people in the arts to help encourage a culture in which different age ranges play a complementary part. Putting these strategies into action we have three major areas of activity which are: Musical theatre productions which are performed in the major theatres of the area, Plays which are performed by the Players in smaller theatres around the area and concerts which are given by the Singers in both theatres and small venues, a number of which are on behalf of other charities.

Additional details of objectives and activities (Optional information)

You may choose to include further statements, where relevant, about:

==> picture [370 x 313] intentionally omitted <==

March 2012

TAR

3

Section D Achievements and performance

Summary of the main achievements of the charity during the year

Good evening everyone, and welcome to P&P’s AGM 2024. It’s lovely to have you all with us tonight.

The society has continued to go from strength to strength this year, with all sections welcoming so many super new members and putting on an endless run of critically acclaimed, fantastic performances.

MTS Report

The first performance of the year for MTS was the society’s joint production, Its’ A Spring Thing , here at the Spire. Members of the cast performed a selection of songs from Me & My Girl , including a rousing rendition of The Lambeth Walk , to end the concert, for which cast members were joined by Daytime Voices, The Singers and the audience too!

Then in May, we returned to the Lighthouse with the most joyous production of Me & My Girl , directed and choreographed by Claire Camble-Hutchins, joined once again by Musical Director, Chris McDouall. I said, when describing this show at last year’s AGM, that it is “one of, if not the , happiest and most delightful shows ever written” and it most certainly was! I don’t remember another show, that, on entering the Lighthouse bar area after every performance, I have come into a sea of such happy and delighted audience members raving about every aspect of the show! Reviewers too, were caught up in this wave of delight and positivity: “I went into this show knowing nothing about Me And My Girl but was instantly taken aback by how professional it was…The band lead each musical number flawlessly and brought a vibrant atmosphere to the theatre…I can’t talk enough about how funny this production is…I would recommend this production to anyone who knows how to laugh…Well done to everyone in the cast and crew for what truly is the happiest show in town!” Scene One “The first night was an absolute delight from start to finish. This theatrical masterpiece left me thoroughly entertained, with its superb costumes, stunning settings, seamless scene changes and outstanding singing performances.” Dorset Theatre Reviews And of course, we mustn’t forget Adrian Lane’s “intricate choreography” in the Family Solicitor!!! November saw a return to The Barrington Theatre, Ferndown, for our annual…now, maybe you can help me out here, what is it!? Is it a Concert , a Show , a Revue… ? Well, whatever you want to call it, Off the Page , was an absolute triumph! Director/choreographer, Kellie Oxborrow, Musical Director Chris McDouall and children’s choreographer, Leanne Holland, created one of the best of these productions that I can remember in my 24 years with the society! The enormous amount of talent within this section and the enjoyment of the cast was plain to see by all those watching it. Scene One wrote: “Off The Page And Onto The Stage was a show 10 years in the making by Kellie Oxborrow, the Director. She should be truly delighted at the quality of what was shown on stage this evening, it really is an excellent show… Led by Chris McDouall, the band were great…there were a lot of children in this show, and what a gloriously talented bunch they were too!...The whole section was high energy and you could see that they were all having a fabulous time on the stage. A shout out to Leanne Holland who choreographed the children, that cannot have been easy!

March 2012

TAR

4

Section D Achievements and performance

Thanks for a lovely evening to everyone involved in the show. You should be extremely proud of yourselves.”

Throughout the year, we have been lucky enough to have had so many, not just hugely talented, but also truly delightful new members join us. I am blown away every week by what an incredible bunch you all are! I have received so many messages from members (in all sections) saying how lovely the society is, how welcome they have been made to feel and how much they are enjoying rehearsals. Seeing friendship groups forming, the inclusivity with new and long standing, older and younger members all working, and laughing, together, is just, well wonderful. There is nothing that makes me prouder or happier than this – and the result, as we have seen, is the most brilliant performances!

Our cast for our upcoming production of Oliver! , finally coming to the stage, having been cancelled in 2020 due to the covid pandemic, is a case in point. The cast being a true mix of, those cast in the cancelled production, brand new, long standing, and newish members in both main roles and chorus! Including, in the role of Bet, new member, May, who was in our children’s cast of our production of the show back in 2009 and one of our Dodgers, Joe, previously cast as Oliver in our cancelled production! The auditions were of the highest standard, I think, I have ever known – we could genuinely have successfully cast the show at least twice!

Tickets are literally flying out, with almost 50 adults and the same number of children in the cast! The show is going to be another triumph, I have no doubt, with superb singing, characters, and with Claire Camble choreography at its finest! Don’t miss it!

Players Report

This time last year the Players were finishing rehearsals for their production Touch of Danger by Francis Durbridge. Performed at the Barrington on 23rd-25[th] March, the play was directed by Deanna Langford, who has previously directed to great acclaim for another local am dram group, Castle Players. This murder thriller, focused on the intriguing life events of protagonist Max Telligan, played by Angus Maule, and it was well received by audiences.

NODA rep, Brian Oliver, noted:

“As always P&P players had a very experienced cast on stage, and the excellent team certainly worked hard to make the script believable, their characterisations were all very good, and the end product proved to be a very entertaining and enjoyable evening.”

In the summer, the Players performed A Summer Cocktail on 23rd-24[th] June at the Spire, supported by P&P Singers. The performance consisted of 6 playlets, of various lengths, followed by some musical numbers from the Singers. Lynn Richell noted:

“All six plays were well directed and whether poignant or funny they portrayed their theme admirably… We were also treated to beautiful singing by the P & P Singers. What talented people these are.”

After a break over the summer holidays the Players returned to a short rehearsal period for another Evening of One Act Plays , performed at the Spire on 21[st] – 22[nd] October. The evening started with the comedy, Nun The Wiser by Anthony Booth, directed by Clare I'Anson. Scene One noted:

March 2012

TAR

5

Section D Achievements and performance

(the play) “is a glorious comedy romp for 6 people dressed as nuns…The setting here in the apse of the church, with its huge rose window behind the action, is particularly effective for the Stonegate Convent – lending an ecclesiastical atmosphere which wouldn’t be there in most theatres”.

The 2[nd] half, was the political drama, The Right Honourable Lady by Francis Beckett, directed by Lauren Keene. Scene One noted that:

(this play) “falls somewhere between a political satire in the vein of Yes Minister and the gritty drama of House of Cards ” and the characters were well cast, noting in particular that Veronica Ryder gets “ top marks for pitch, pace, pause, timing and inflection”

These performances rounded off another eventful and successful year for the Players.

The Players are currently in final rehearsals for the comedy thriller, Deathtrap by Ira Levin, directed by Chris Roberts and being performed at the Barrington on 21st-23rd March. We look forward to seeing this thrilling play and encourage everyone to get their tickets now.

Looking forward, the Players will again be performing A Summer Cocktail at the Spire in July, followed by another two One Act Plays in October. A heartfelt thank you to all members who have supported the Players over this last year. The Players group is a variable feast of members from within and outside of P&P. We hope to welcome members, old and new, to perform with us in the future, so please watch out for the Chairman’s email for performance dates, especially as we begin to plan our 20th anniversary plans for next year!

Singers Report

• In a concert at the Barrington Theatre, we joined members of MTS to celebrate the forthcoming coronation by singing songs composed during the year His Majesty was born.

• On 24 June Singers take part in A Summer Cocktail , The choreography for the male chorus was simply spectacular, only slightly marred by one end of the line being completely unaware of what the other end was doing!

• Spectacular sales figures for Sing for the Summer concert at St Mark’s - completely sold out and a brilliant evening. Many thanks to Jane for the vegetarian food offerings and wonderful use of a baton, Carol and Corrine, as ever, our wonderful accompanists and Chris McDouall, not a bad plucker of instruments.

• 16th September the P&P Ball, my table wins the music quiz which makes up for the time, when P&P entered a team in a quiz and failed to get any questions

March 2012

TAR

6

Section D Achievements and performance

correct in the music round, including failing to recognise the overture for the show they were presenting that year!

• 22 December St Aldhelm’s concert, the ‘Sold out’! signs go out for the first time and we have to check that there is sufficient seating. Perhaps Covid and its aftermath has done its worst. Many thanks to Pete and Kellie for the video of the concert. Oh and the central heating was back on having been told a few weeks earlier, that the boiler had failed and to expect a cold night!

I should like to thank Rosie for the invaluable work she does with publicity and design. Chris McDouall for all he does for the Society and even more important sitting next to me in choir practice. Carol for being one of the best accompanists a choir could ask for. Clare Albanozzo for the huge amount of work she puts in for all of us and Jane McDouall our MD, indispensable, and keeps discipline with a shush and never shouts.

Finally thank you all for your company and friendship.

InSpire Daytime Voices

Daytime Voices continues to attract new members, some of whom have also shown an interest in joining other sections of the society. The community service aspect of the group is highlighted by the friendly interactions among members, with new friendships and social groups forming. The recent addition of a new coffee maker has also enhanced the break time experience for a large number of people.

December 2023 was an eventful month for DTV. Our planned visit to sing at Montacute school, was changed, last minute, to Victoria school, Branksome. However, the audience at Victoria school was very appreciative, and this could potentially become a regular event in addition to Montacute.

Our Christmas Cracker concert, also featuring the Singers and Players, was a major highlight for the choir with a large audience turnout and engagement.

Despite a rocky start, our popular annual Christmas get-together at the Brewhouse Kitchen was ultimately a success, thanks to generous management support from the pub with an equally generous discount, offered to resolve initial problems. The positive atmosphere and support among members have led to discussions about possibly hosting our future Christmas event at the same venue next year.

We are currently rehearsing songs for the annual, I t's a Spring Thing concert. We are also looking forward to presenting the songs the choir has learned this year to family and friends in May.

A heartfelt thank you to the team of Jane, Chris, Corrine and Rosie for their hard work in making our choir morning so enjoyable and fulfilling. Many thanks!

March 2012

TAR

7

Section D Achievements and performance

Treasurers Report

Treasurer’s Report – March 2024

2022 had been a busy year, with our first full calendar of events following the pandemic. But, it was a fairly challenging year, with both day to day and production costs increasing, which resulted in a net loss of £1,639. And there was concern that if this trend were to continue, there would be some risk to our future viability.

However, 2023 turned into a very positive year for the society, making a net profit of £7,903.

Non show income in 2023 was nearly 20% higher than 2022 at £26,880 compared to £22,626. This was mostly due to an increase in Members. For MTS/Singers, average membership rose from 54 in 2022 to 65 for 2023. And DTV weekly attendance increased nearly 30% compared to the previous year, with attendance regularly reaching 50. There has also been more focus on signing up new Patrons during show weeks, and our Patrons subscriptions nearly doubled to £445.

Our day-to-day costs have reduced slightly since 2022. Rehearsal costs stayed the same at £15,120. But we managed to reduce our storage costs to £3,049 by moving to a smaller room at Big Yellow.

So for day-to-day running costs, we generated a surplus of £2,721 compared to last year’s shortfall of £2,343.

Production results: As well as increasing our membership, we also managed to attract increased audiences this year. MTS returned to The Lighthouse in May to perform Me & My Girl which was very popular and a great success, although it made a loss of £2,900; and then to The Barrington in November for Off The Page which produced a fantastic profit of nearly £4,000. At Easter we put on a new production, A Spring Thing, at the Spire which was a joint performance created by several sections of the society, and made a profit of £778. Sing for the Summer turned a profit of £962 and Summer Cocktail a profit of £570. At Christmas, the Spire concert and St Aldhelm’s made £852 and £984 respectively, and it was fantastic to see St Aldhelm’s full to the brim. The Players performed A Touch of Danger at The Barrington in March which made a small loss of £57, but the Evening of One Act Plays in October made a profit of £819.

Included with a few late receipts and expenses from the previous year’s productions was a deposit paid to the Rights Holders for School of Rock, which we had originally intended to perform in 2024, but which has been delayed indefinitely due to a clash with another local company.

In total, performances made a profit for the society of £5,181.

Early in 2023 we received a generous bequest of £5,000 from the will of a longstanding member and patron. We have purchased some sound equipment and catering items for use at rehearsal, and it is intended to use the remainder to buy lighting equipment for use at Spire plays and concerts, as well as some much needed work updating the website.

Also, during 2023 we collected £765 in donations to EDS (2022: £622)

Moving on to the Balance Sheet:

Cash reserves were £37,700 as at 31/12/23, up from £18,800 at the end of the

March 2012

TAR

8

Section D Achievements and performance

previous year, although we have only paid £1,800 in advance for upcoming shows compared to £8,000 at December 2022.

Reserves have increased by £8,000 on the previous year and at the year-end stand at £30,895.

As required by law the accounts have been independently examined by Jamie Luxford, a former treasurer of P&P. No errors were identified and no amendments deemed necessary.

Donations

Over the year, through raffles and bucket collections at many performances, we have raised £765 in donations for our chosen charity Ehlers Dhanlos Syndrome UK. We were also delighted to be able to give a donation of £840 to St Aldhelms church as a profit share from the ticket sales for our Christmas Concert there.

Social Activity Report

Another great evening was had at the RNLI for this year’s annual society Ball. With members from all sections enjoying lovely food, much dancing, games and prizes - the Wheelbarrows of Wondrous Winnings, this year replaced by the Tubs of Terrific Tat, and DAVE, STAR and the DAFTA awards being presented to many, well deserving sectional champions for their acts of kindness and helpfulness and other various antics! Tickets will be going on sale soon for this year’s Ball and if you would like to help organise the evening, do let me know as it would be great to have some new input of ideas.

Post-rehearsal drinks at both the Wetherspoons and Brewhouse pubs have become regular weekly social events for many members of MTS, the Players and The Singers – a great way to unwind and chat.

Thank Yous

As always, there are so many people to thank for all their hard work in keeping our society running this year – it’s no mean task but we have a fantastic team. Particular thanks to our committee members, our production teams: directors, choreographers, musical directors, rehearsal pianists, stage managers, props and tech teams. But, thank you also to all those who help with costumes, moving things, setting up, putting away, making tea, FOH duties, ticket sales, promo days, putting up posters etc etc etc. you are all invaluable.

In Closing

The society really is in a fantastic place at the moment in terms of performance standards, production teams and membership numbers and happiness and long may it continue. Thank you all for making this the most joyous position that I feel truly honoured to hold.

March 2012

TAR

9

Section E Financial review

Brief statement of the charity’s policy on reserves

Reserves are sometimes needed to bridge the gap between the spending and receiving of resources and to cover other expenses. The trustees consider that the ideal level of reserves as at 31 December 2023 would be £15,000 which amounts to about half of the cost of a major production.

Details of any funds materially in deficit

NA

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Position (eg Secretary, Chair,
etc)
Date
C Albanozzo
C I’Anson
C Albanozzo
C I’Anson

Chairman
Deputy Chairman
05/03/2024
05/03/2024

March 2012

TAR

10

Charity No
(if any)
1112901
Period start date
01/01/2023
To
Period end
date
31/12/2023
Poole and Parkstone Productions
Annual accounts for the period
Charity No
(if any)
1112901
Period start date
01/01/2023
To
Period end
date
31/12/2023
Poole and Parkstone Productions
Annual accounts for the period
Section A Statement of financial activities
Recommended categories by
activity
Guidance Notes
Incoming resources (Note 3)
Income and endowments from:
Donations and legacies
S01
Charitable activities
S02
Other trading activities
S03
Investments
S04
Separate material item of income
S05
Other
S06
S07
Resources expended (Note 6)
Expenditure on:
Raising funds
S08
Charitable activities
S09
Separate material item of expense
S10
Other
S11
S12
S13
Net gains/(losses) on investments
S14
S15
Extraordinary items
S16
S17
S18
Other gains/(losses)
S19
S20
Reconciliation of funds:
S21
S22
1
Total
Net movement in funds
Total funds brought forward
Total funds carried forward
Total
Net income/(expenditure) before investment
gains/(losses)
Net income/(expenditure)
Transfers between funds
Other recognised gains/(losses):
Gains and losses on revaluation of fixed assets for the charity’s own use
Unrestricted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
22,869
-
-
22,869
16,782
63,328
-
-
63,328
22,539
3,794
-
-
3,794
5,844
218
-
218
-
-
-
-
-
-
-
-
-
-
-
90,209
-
-
90,209
45,165
3,082
-
-
3,082
4,185
79,225
-
-
79,225
42,619
-
-
-
-
-
-
-
-
-
-
82,306
-
-
82,306
46,805
7,903
-
-
7,903
1,640
-
-
-
-
-
-
7,903
-
-
7,903
1,640
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
-
7,903
-
-
7,903
1,640
-
22,992
-
-
22,992
24,632
30,895
-
-
30,895
22,992

Section B Balance sheet

Fixed assets
Intangible assets (Note 15)
Tangible assets (Note 14)
Heritage assets (Note 16)
Investments (Note 17)
Total fixed assets
Current assets
Stocks (Note 18)
Debtors (Note 19)
Investments (Note 17.4)
Cash at bank and in hand (Note 24)
Total current assets
Creditors: amounts falling due within
one year (Note 20)
Net current assets/(liabilities)
Total assets less current liabilities
Creditors: amounts falling due after
one year (Note 20)
Provisions for liabilities
Total net assets or liabilities
Funds of the Charity
Endowment funds (Note 27)
Restricted income funds (Note 27)
Unrestricted funds
Revaluation reserve
Total funds
Signed by one or two trustees on behalf of all
the trustees
Guidance Notes
B01
B02
B03
B04
B05
B06
B07
B08
B09
B10

B11
B12
B13
B14
B15
B16
B17
B18
B19
B20
B21
Unrestricted
funds
£
F01
-
-
-
-

Restricted
income
funds
£
F02
-
-
-
-
Endowment
funds
Total this
year
£
£
F03
F04
- -
- -
- -
- -
Total last
year
£
F05
-
-
-
-
- - - - -
-
3,814
-
37,678
-
-
-
-
- -
- 3,814
- -
- 37,678
-
9,981
-
18,813
41,491 - - 41,491 28,795
5,802
10,597 - - 10,597
30,895 - - 30,895 22,992
30,895 - -30,895 22,992
-
-
-
-
-
-
- -
- -
30,895 - -
30,895
22,992
-
22,992
- -
-
- 22,992
-
-
-
22,992
22,992 - - 22,992 22,992
Signature
C Albanozzo
C I'Anson
C Albanozzo
C I'Anson
Print Name
Date of
approval
dd/mm/yyyy
07/03/2023
07/03/2023

CC17a (Excel)

06/04/2024

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts. The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities • and with  preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with  the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102) • and with the Charities Act 2011. The charity constitutes a public benefit entity as defined by FRS 102.*

1.2 Going concern

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that Not applicable support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the Not applicable going concern assumption doubtful; Where accounts are not prepared on a going Not applicable concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern. 1.3 Change of accounting policy The accounts present a true and fair view and the accounting policies adopted are those outlined in note { }. Yes  * -Tick as appropriate No Please disclose: (i) the nature of the change in accounting policy; (ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and (iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS 102 SORP.

1.4 Changes to accounting estimates No changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP). Yes  * -Tick as appropriate No Please disclose: (i) the nature of any changes;

(ii) the effect of the change on income and expense or assets and liabilities for the current period; and (iii) where practicable, the effect of the change in one or more future periods.

1.5 Material prior year errors

No material prior year error have been identified in the reporting period (3.47 FRS 102 SORP). Yes  * -Tick as appropriate No Please disclose: (i) the nature of the prior period error; (ii) for each prior period presented in the accounts, the amount of the correction for each account line item affected; and (iii) the amount of the correction at the beginning of the earliest prior period presented in the accounts.

CC17a (Excel)

06/04/2024

3

Section C Notes to the accounts (cont)

Note 2 Accounting policies

2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
· it is more likely than not that the trustees will receive the resources; and
 the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required or
permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
These are included in the Statement of Financial Activities (SoFA) when:
 the charity becomes entitled to the resources;
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the
terms of the appeal have specified otherwise.
Contractual income and
performance related
grants
This is only included in the SoFA once the charity has provided the related goods or
services or met the performance related conditions.
Donated goods
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the extent
that the charity has provided the specified goods or services as entitlement to the grant
only occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has
been grant of probate, the executors have established that there are sufficient assets in
the estate and any conditions attached to the legacy are either within the control of the
charity or have been met.
Government grants
The charity has received government grants in the reporting period
Gifts in kind for use by the charity are included in the SoFA as income from donations
when receivable.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of
the gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in
the SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be
the fair value of those gifts at the time of their receipt and they are recognised on receipt.
In the reporting period in which the stocks are distributed, they are recognised as an
expense at the carrying amount of the stocks at distribution.
Donated goods for resale are measured at fair value on initial recognition, which is the
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance
sheet. On its sale the value of stock is charged against 'Income from other trading
activities' and the proceeds from sale are also recognised as 'Income from other trading
activities'.
Goods donated for on-going use by the charity are recognised as tangible fixed assets
and included in the SoFA as incoming resources when receivable.
Income from membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations
and Legacies.
Membership subscriptions which gives a member the right to buy services or other
benefits are recognised as income earned from the provision of goods and services as
income from charitable activities.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described
in the trustees’ annual report.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can
be measured reliably.
Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Yes
No
N/a

Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other
income in the SoFA.
Yes No N/a
Investment gains and
losses
This includes any realised or unrealised gains or losses on the sale of investments and
any gain or loss resulting from revaluing investments to market value at the end of the
year.
Yes No N/a
2.3 EXPENDITURE AND LIABILITIES
Liability recognition Liabilities are recognised where it is more likely than not that there is a legal or Yes No N/a
constructive obligation committing the charity to pay out resources and the amount of the
obligation can be measured with reasonable certainty.
Governance and support
costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Yes
No N/a
Support costs include central functions and have been allocated to activity cost
categories on a basis consistent with the use of resources, eg allocating property costs
by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Yes No
N/a
Grants with performance
conditions
Grants payable without
performance conditions
Redundancy cost
Deferred income
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
The charity made no redundancy payments during the reporting period.
No material item of deferred income has been included in the accounts.
Yes
Yes
Yes
Yes
No
No
No
No
N/a

N/a

N/a

N/a
Creditors
Provisions for liabilities
The charity has creditors which are measured at settlement amounts less any trade
discounts
A liability is measured on recognition at its historical cost and then subsequently
measured at the best estimate of the amount required to settle the obligation at the
reporting date
Yes

Yes
No
No
N/a
N/a
2.4 ASSETS
Basic financial
instruments
Tangible fixed assets for
use by charity
The charity accounts for basic financial instruments on initial recognition as per
paragraph 11.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17
to 11.19, FRS102 SORP.
These are capitalised if they can be used for more than one year, and cost at least
They are valued at cost.
1000 Yes
Yes
No
No
N/a

N/a
Intangible fixed assets The depreciation rates and methods used are disclosed in note 9.2.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
Yes No N/a
physical substance but are identifiable and are controlled by the charity through custody
or legal rights. The amortisation rates and methods used are disclosed in note 9.5
Yes No N/a
They are valued at cost.
Heritage assets The charity has heritage assets, that is, non-monetary assets with historic, artistic,
scientific, technological, geophysical or environmental qualities that are held and
maintained principally for their contribution to knowledge and culture. The depreciation
rates and methods used as disclosed in note 9.6.1.4.
Yes No N/a
Yes No N/a
They are valued at cost.
Investments Fixed asset investments in quoted shares, traded bonds and similar investments are
valued at initially at cost and subsequently at fair value (their market value) at the year
Yes No N/a
end. The same treatment is applied to unlisted investments unless fair value cannot be
measured reliably in which case it is measured at cost less impairment.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Yes No N/a
Stocks and work in Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net Yes No N/a
progress realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Yes No N/a
Yes No N/a
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the contract.
Debtors Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Yes
No N/a

==> picture [476 x 175] intentionally omitted <==

----- Start of picture text -----
The charity has has investments which it holds for resale or pending their sale and cash and cash Yes No N/a
Current asset investments equivalents with a maturity date less than one year. These include cash on deposit and cash
equivalents with a maturity date of less than one year held for investment purposes rather than to 
meet short term cash commitments as they fall due.
Yes No N/a
They are valued at fair value except where they qualify as basic financial instruments. 
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
----- End of picture text -----

Section C Notes to the accounts (cont)

Note 3 Analysis of income

==> picture [450 x 538] intentionally omitted <==

----- Start of picture text -----
Restricted
Unrestricted income Endowment
funds funds funds Total funds Prior year
Analysis £ £
Donations Donations and gifts 880 - - 880 676
and legacies: Gift Aid 1,780 - - 1,780 1,423
Legacies - - - - -
General grants provided by government/other
charities - - - - -
Membership subscriptions and sponsorships
which are in substance donations
20,209 - - 20,209 14,683
Donated goods, facilities and services - - - - -
Other - - - -
Total 22,869 - - 22,869 16,782
Charitable Income from MTS Productions
activities: 52,370 - - 52,370 16,484
Income from Players Productions 5,342 - - 5,342 3,518
Income from Choir Productions 5,616 - - 5,616 2,536
Other - - - - -
Total 63,328 - - 63,328 22,539
Other trading Refreshments
activities: 733 - - 733 642
Other sundry fundraising 3,061 - - 3,061 5,202
- - - - -
Other - - - - -
Total 3,794 - - 3,794 5,844
Income from Interest income 218 - - 218 -
investments: Dividend income - - - - -
Rental and leasing income - - - - -
Other - - - - -
Total 218 - - 218 -
Separate - - - - -
material item - - - - -
of income: - - - - -
- - - - -
Total - - - - -
Other: Conversion of endowment funds into income
- - - - -
Gain on disposal of a tangible fixed asset held
for charity's own use - - - - -
Gain on disposal of a programme related
investment - - - - -
Royalties from the exploitation of intellectual
property rights - - - - -
Other - - - - -
Total - - - - -
TOTAL INCOME 90,209 - - 90,209 45,165
----- End of picture text -----

Other information:

All income in the prior year was unrestricted except for: (please provide description and amounts)

Where any endowment fund is converted into income in the reporting period, please give the reason for the conversion.

Where any endowment fund is converted into income in the prior period, please give the reason for the conversion.

Within the income items above the following items are material: (please disclose the nature, amount and any prior year amounts)

CC17a (Excel)

06/04/2024

7

Section C Notes to the accounts (cont)

Note 6 Analysis of expenditure

==> picture [464 x 580] intentionally omitted <==

----- Start of picture text -----
This year Last year
Restricted
Unrestricted Restricted Endowment Unrestricted income Endowment
Analysis funds income funds funds Total funds funds funds funds Total funds
Expenditure on raising funds: £ £
Incurred seeking donations - - - - - - - -
Incurred seeking legacies
- - - - - - - -
Incurred seeking grants
- - - - -
Operating membership schemes and
social lotteries - - - - -
Staging fundraising events
3,082 - - 3,082 4,185 4,185
Fudraising agents
- - - - -
Operating charity shops
- - - - -
Operating a trading company
undertaking non-charitable trading
activity - - - - -
Advertising, marketing, direct mail and
publicity - - - - - - - -
Start up costs incurred in generating
new source of future income
- - - - - - - -
Database development costs - - - - - - - -
Other trading activities - - - - -
Investment management costs: - - - - -
Portfolio management costs - - - - - - - -
Cost of obtaining investment advice
- - - - - - - -
Investment administration costs
- - - - - - - -
Intellectual property licencing costs
- - - - - - - -
Rent collection, property repairs and
maintenance charges - - - - - - - -
- - - - - - - -
Total expenditure on raising funds 3,082 - - 3,082 4,185 - - 4,185
Expenditure on charitable activities:
Production Costs 58,146 - - 58,146 21,836 - - 21,836
Rehearsal Costs 15,122 - - 15,122 15,124 - - 15,124
Storage 3,049 - - 3,049 3,690 - - 3,690
Printing, postage, stationery, insurance
and other admin 2,908 - - 2,908 1,970 - - 1,970
Total expenditure on charitable
activities 79,225 - - 79,225 42,619 - - 42,619
Separate material item of expense
Donations made to local musicians - - - - - - - -
- - - - - - - -
- - - - - - - -
Total - - - - - - - -
Other
- - - - - - - -
- - - - - - - -
- - - - - - - -
- - - - - - - -
Total other expenditure - - - - - - - -
TOTAL EXPENDITURE 82,306 - - 82,306 46,805 - - 46,805
----- End of picture text -----

Other information:

Analysis of expenditure on charitable activities

Activity or programme
Activity 1
Activity 2
Other
Total
Activities
undertaken
directly
Grant
funding of
activities
Support
Costs
Total this
year
Activities
undertaken
directly
Grant
funding of
activities
Support
Costs
Total last
year
£
£
£
£
£
£
£
£
- - - -
- -
- -
- - - -
- -
- -
- - - -
- -
- -
This year
Last year
- - - -
- -
- -

CC17a (Excel)

06/04/2024

8

Section C Notes to the accounts (cont)

Note 19 Debtors and prepayments

Note 19 Debtors and prepayments
Please complete this note if the charity has any
debtors or prepayments.
19.1 Analysis of debtors
Trade debtors
Prepayments and accrued income
Other debtors
This year
Last year
£
£
- -
1,935 8,193
1,878 1,788
3,814 9,981

Total

Please complete 19.2 where a material debtor is recoverable more than a year after the reporting date.

19.2 Analysis of debtors recoverable in more than 1 year (included in debtors above)

Trade debtors
Prepayments and accrued income
Other debtors
Total
This year
Last year
£
£
- -
- -
- -
- -
- -

CC17a (Excel)

06/04/2024

9

Section C Notes to the accounts (cont)

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1 Analysis of creditors

Accruals for grants payable Bank loans and overdrafts Trade creditors Payments received on account for contracts or performance-related grants Accruals and deferred income Taxation and social security Other creditors

==> picture [297 x 194] intentionally omitted <==

----- Start of picture text -----
Amounts falling due within Amounts falling due after
one year more than one year
This year Last year This year Last year
£ £ £ £
- - - -
- - - -
4,775 4,793 - -
- -
1,070 458 - -
- -
4,752 552 - -
Total 10,597 5,802 - -
----- End of picture text -----

20.2 Deferred income

Please complete this note if the charity has deferred income.

Please explain the reasons why income is deferred.

This year Last year
Workshop was finally run Income was received for a
in October 2022 workshop due to take place
in 2020 however this was
cancelled due to Covid-19.
Income was retained as the
workshop will rerun in
2022.
Movement in deferred income account
Balance at the start of the reporting period
Amounts added in current period
Amounts released to income from previous periods
Balance at the end of the reporting period
This year
Last year
£
£
- 650
230
- 650
230
-

CC17a (Excel)

06/04/2024

10

Section C Notes to the accounts (cont)

Note 24 Cash at bank and in hand

Other
Cash at bank and on hand
Total
Short term cash investments (less than 3 months maturity date)
Short term deposits
This year
Last year
£
£
- -
- -
37,678 18,813
- -
37,678
18,813

CC17a (Excel)

06/04/2024

11

Section C Notes to the accounts (cont)

Note 28 Transactions with trustees and related parties

If the charity has any transactions with related parties (other than the trustee expenses explained in guidance notes) details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box or "False" if there are transactions to report.

28.1 Trustee remuneration and benefits

This year

None of the trustees have been paid any remuneration or received any other benefits from an employment with their charity or a related entity (True or False)

==> picture [25 x 7] intentionally omitted <==

----- Start of picture text -----
TRUE
----- End of picture text -----

28.2 Trustees' expenses

If the charity has paid trustees expenses for fulfilling their duties, details of such transactions should be provided in this note. If there are no transactions to report, please enter “True” in the box below. If there are transactions to report, please enter "False".

No trustee expenses have been incurred (True or False)

==> picture [25 x 7] intentionally omitted <==

----- Start of picture text -----
TRUE
----- End of picture text -----

28.3 Transaction(s) with related parties

Please give details of any transaction undertaken by (or on behalf of) the charity in which a related party has a material interest, including where funds have been held as agent for related parties. If there are no such transactions, please enter 'true' in the box provided.

This year

Last year
There have been no related party transactions in the reporting period (True or False)
There have been no related party transactions in the reporting period (True or False)
TRUE
TRUE

CC17a (Excel)

06/04/2024

12

CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report R•port to th• trustees P¢Jole and Parkstone Productions On accounts for tho year ended 31 December 2023 Charity rio 1112901 Set out on pagas I report to Ihe trustees on my examination of the accounts of the above harity {'the Trusf) for th8 year ended 3111212023. Responslbilities and basls of report As the charitys trustees. are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 {-the Act"). I report in respeci of my examination of the Trust's accounts carried out under seclion 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under section 14515Xb} of the Act. Independent I have COMp￿ted my examination. I confimi that no material matters have examinerfs Statement come to my attention in connection with the examination which gives me cause to believe that in. any material r8SPeCt: the accounting records were not kept in accordance with section 130 of the charit￿s Act; or the accounts did r￿t accord with the accounting records., or the accounts did not Comply with th8 applicable requirements cijnceming the form and ¢ont8nt of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair. view which is not a matter onsidered as part of an iThJ8pendent examination. I have no concems and have come ac¥oss no olher matters in connection th the examination to which attention shoukl be drawn in this report in order to enable a proper understanding of the accounts to be reached. Signed." Date: 2010212024 Jamie Luxford FCCA Relevant professlonal qualification(s) or body (If any): AssoGiation of Chart8red CertifTr8d Accountants Addv•8$: 49 Richmond Road Poole BH1408U IER Oct2018