| Page | |||
|---|---|---|---|
| Chair's Foreword | |||
| Reporl ofthe Trustees | 2-2l | ||
| Independent Examiner's |
Report | 22 -23 | |
| Statetnent ofFinancial | Actin ities | 24 | |
| Balance Sheet | 25 | ||
| Notes forming part ofthe financial |
statements | 26- 32 |
| 1As | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| restated) | |||||||||
| 2021 | 0 0 | ||||||||
| Unrestricted | Restricted | Total | Total | ||||||
| Notes | f. | f. | |||||||
| Incotning Resources |
|||||||||
| Incoming resources from |
generated | funds | 3,650 | 122,619 | 126,269 | 183,192 | |||
| Other income | 7, 197 | 7,197 | 3,600 | ||||||
| Total incoming resources |
10,847 | 122,619 | 133,466 | 186,792 | |||||
| Resources Expended | |||||||||
| Costs ofgenerating funds |
|||||||||
| Charitable activities |
335 | 156,426 | 156,761 | 106,046 | |||||
| Cioverna nce costs | |||||||||
| Other resources expended | 9,635 | 9,635 | 8,562 | ||||||
| Total expenditure | 9,970 | 156,426 | 166,396 | 114,608 | |||||
| Net incoming/(outgoing) | resources | 877 | (33,807) | (32,930) | 72,184 | ||||
| Transfer between funds |
13 | (5,771) | 5,771 | ||||||
| Fund balances brought |
forward | ||||||||
| at 30June 2020 —as originally | stated | 3,622 | 105,488 | 109,110 | 40,526 | ||||
| Prior period adjustment | 12 | 3,600 | - | 3,600 | |||||
| Fund balances brought | forward | ||||||||
| at 30June 2020 —as restated | 13 | 7,222 | 105,488 | 112,710 | 40,526 | ||||
| Fund balances carried | forvrard | ||||||||
| At 30June 2021 | 13 | 2 328 | 77,452 | 79,780 | 112,710 |
| Notes | (As | ||||
|---|---|---|---|---|---|
| restated) | |||||
| 2021 | 2020 | ||||
| Fixed assets | |||||
| Tangible fixed assets |
140 | 187 | |||
| Current assets |
|||||
| Stock | 551 | ||||
| Debtors | 29„749 | ||||
| Cash at bank | and in hand | 82,203 | 85,087 | ||
| 82,203 | 115,387 | ||||
| Creditors: | amounts | falling due within | |||
| one year | 10 | 2,563 | 2,864 | ||
| Net current | assets | 79,640 | 112,523 | ||
| Total assets | less current liabilities | 79 700 | 112710 | ||
| Represented | by: | ||||
| Restricted funds |
13 | 77,452 | 105,488 | ||
| Unrestricted | funds | 13 | 2,328 | 7,222 | |
| 79700 | 112,710 |
| Incoming | resources from | generated | 2021 | 2021 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| funds | Unrestricted | Restricted | Total | Total | ||
| Donations | and grants | 3,646 | 122,619 | 126,625 | 18"90~ | |
| Gift aid | 276 | |||||
| Interest receivable | 4 | 4 | 14 | |||
| 3,650 | 122,619 | 126,269 | 183,192 | |||
| Other Income | 2021 | 2021 | 2021 | (As restated) | ||
| Unrestricted | Restricted | Total | 2020 | |||
| Total | ||||||
| Coronavirus | Job Retention | Scheme | ||||
| Grants | 7,197 | 7,197 | 3,600 |
| 4. | Expenditure | 2021 | 2021 | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||||
| Cost ofgenerating | funds | ||||||||
| Charitable activities —Project |
|||||||||
| delivery | |||||||||
| Prince ofWales Charitable | Fund | 1,175 | |||||||
| DFID - Ghana | 33,796 | 33,796 | l l,276 | ||||||
| Not 3ust Us | 1,415 | 1.415 | 14,430 | ||||||
| Reading University | -BRAVE | 1,829 | 1,829 | 13,86 l | |||||
| Reading University | - NIMFRU | 1,590 | 1,590 | 27,171 | |||||
| FVR Open | 23,085 | 23,085 | 13,060 | ||||||
| Gibbs SCCF Ghana | 1,067 | ||||||||
| Souter Charitable | Trust | 2,000 | |||||||
| The Body Shop | 10,406 | 10,406 | 7,298 | ||||||
| DFlD —SCCF Sl | 39,819 | 39,819 | 8,269 | ||||||
| Marr Munning Trust |
]2,979 | 12,979 | 600 | ||||||
| GOADC | 25,797 | 25,797 | |||||||
| DWP | 2,250 | 2,250 | |||||||
| RA Uganda | 3,460 | 3,460 | |||||||
| Unrestricted Project |
costs | 335 | 335 | ||||||
| 335 | 156,426 | 156,761 | l06,046 | ||||||
| Governance costs |
|||||||||
| Trustees expenses | |||||||||
| Other resources expended | |||||||||
| Wages and Salaries | 7,715 | 7„715 | 4,096 | ||||||
| Book-keeping | 1,406 | 1.406 | 2,5 8 | ||||||
| Insurance | 205 | 205 | 398 | ||||||
| Information Technology |
and | website | 69 | 69 | 1,304 | ||||
| Telephone | 143 | 143 | |||||||
| Postage and stationery | |||||||||
| Miscellaneous | 49 | 49 | 148 | ||||||
| Hank charges | 48 | 48 | 88 | ||||||
| 9,635 | 9,635 | 8,562 | |||||||
| 9970 | 156,426 | 166396 | 114.608 |
| 5. | Staffcosts | Staffcosts | 2021 | 2020 |
|---|---|---|---|---|
| Salaries | 36,811 | 311,710 | ||
| Social Security costs | ||||
| Pension | costs | 342 | 341 | |
| 37,153 | 39,051 | |||
| No. | No. | |||
| Average | Number ofemployees | 2 |
| Tangible Fixed Assets | Equipment | |
|---|---|---|
| Cost | ||
| At 1 July 2020 |
260 | |
| Additions | ||
| At 30June 2021 | 260 | |
| Depreciation | ||
| At 1 July 2020 |
73 | |
| Charge | 47 | |
| At 30June 2021 | 120 | |
| Net Book Values | ||
| At 30June 2021 | 140 | |
| At 30June 2020 | 187 | |
| Stock | 2021 | 2020 |
| Finished goods | 551 |
| 9. | Debtors | 2021 | (As restated) | ||
|---|---|---|---|---|---|
| 2020 | |||||
| Grants receivable | 20,032 | ||||
| Other debtors | 9,717 | ||||
| Gift aid | |||||
| 29,749 | |||||
| 10. | Creditors | 2021 | 202() | ||
| Amounts | falling due within | one year: | |||
| Trade creditors | 742 | ||||
| Taxes and | social security | 266 | |||
| Other creditors | 428 | 96 | |||
| Accruals | 2,135 | 1.760 | |||
| 2,563 | 2,864 |