OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

Page
Chair's Foreword
Reporl ofthe Trustees 2-2l
Independent
Examiner's
Report 22 -23
Statetnent ofFinancial Actin ities 24
Balance Sheet 25
Notes forming
part ofthe financial
statements 26- 32

1As
restated)
2021 0 0
Unrestricted Restricted Total Total
Notes f. f.
Incotning
Resources
Incoming
resources from
generated funds 3,650 122,619 126,269 183,192
Other income 7, 197 7,197 3,600
Total incoming
resources
10,847 122,619 133,466 186,792
Resources Expended
Costs ofgenerating
funds
Charitable
activities
335 156,426 156,761 106,046
Cioverna nce costs
Other resources expended 9,635 9,635 8,562
Total expenditure 9,970 156,426 166,396 114,608
Net incoming/(outgoing) resources 877 (33,807) (32,930) 72,184
Transfer between
funds
13 (5,771) 5,771
Fund balances
brought
forward
at 30June 2020 —as originally stated 3,622 105,488 109,110 40,526
Prior period adjustment 12 3,600 - 3,600
Fund balances brought forward
at 30June 2020 —as restated 13 7,222 105,488 112,710 40,526
Fund balances carried forvrard
At 30June 2021 13 2 328 77,452 79,780 112,710
Notes (As
restated)
2021 2020
Fixed assets
Tangible
fixed assets
140 187
Current
assets
Stock 551
Debtors 29„749
Cash at bank and in hand 82,203 85,087
82,203 115,387
Creditors: amounts falling due within
one year 10 2,563 2,864
Net current assets 79,640 112,523
Total assets less current liabilities 79 700 112710
Represented by:
Restricted
funds
13 77,452 105,488
Unrestricted funds 13 2,328 7,222
79700 112,710

Incoming resources from generated 2021 2021 2021 2020
funds Unrestricted Restricted Total Total
Donations and grants 3,646 122,619 126,625 18"90~
Gift aid 276
Interest receivable 4 4 14
3,650 122,619 126,269 183,192
Other Income 2021 2021 2021 (As restated)
Unrestricted Restricted Total 2020
Total
Coronavirus Job Retention Scheme
Grants 7,197 7,197 3,600

4. Expenditure 2021 2021 2021 2020
Unrestricted Restricted Total Total
Cost ofgenerating funds
Charitable
activities —Project
delivery
Prince ofWales Charitable Fund 1,175
DFID - Ghana 33,796 33,796 l l,276
Not 3ust Us 1,415 1.415 14,430
Reading University -BRAVE 1,829 1,829 13,86 l
Reading University - NIMFRU 1,590 1,590 27,171
FVR Open 23,085 23,085 13,060
Gibbs SCCF Ghana 1,067
Souter Charitable Trust 2,000
The Body Shop 10,406 10,406 7,298
DFlD —SCCF Sl 39,819 39,819 8,269
Marr Munning
Trust
]2,979 12,979 600
GOADC 25,797 25,797
DWP 2,250 2,250
RA Uganda 3,460 3,460
Unrestricted
Project
costs 335 335
335 156,426 156,761 l06,046
Governance
costs
Trustees expenses
Other resources expended
Wages and Salaries 7,715 7„715 4,096
Book-keeping 1,406 1.406 2,5 8
Insurance 205 205 398
Information
Technology
and website 69 69 1,304
Telephone 143 143
Postage and stationery
Miscellaneous 49 49 148
Hank charges 48 48 88
9,635 9,635 8,562
9970 156,426 166396 114.608

5. Staffcosts Staffcosts 2021 2020
Salaries 36,811 311,710
Social Security costs
Pension costs 342 341
37,153 39,051
No. No.
Average Number ofemployees 2

Tangible Fixed Assets Equipment
Cost
At
1 July 2020
260
Additions
At 30June 2021 260
Depreciation
At
1 July 2020
73
Charge 47
At 30June 2021 120
Net Book Values
At 30June 2021 140
At 30June 2020 187
Stock 2021 2020
Finished goods 551

9. Debtors 2021 (As restated)
2020
Grants receivable 20,032
Other debtors 9,717
Gift aid
29,749
10. Creditors 2021 202()
Amounts falling due within one year:
Trade creditors 742
Taxes and social security 266
Other creditors 428 96
Accruals 2,135 1.760
2,563 2,864