| Page | |||
|---|---|---|---|
| Chair and Trustees Report | 1 | to | 2 |
| Report ofthe Trustees | 3 | to | 4 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Statemeat ofFinancial Position | |||
| Notes to the Financial Statements | 8 | to | 13 |
| Detailed Statement ofFinancial Activities | 14 | to | i5 |
| for t | he Year Ended 31December | 2022 | ||
|---|---|---|---|---|
| 31.12.22 | 31.12.21 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| Notes | I | |||
| INCOME | AND ENDOWMENTS FROM | |||
| Donations | and legacies | 19,061 | 29,642 | |
| Investment | income | 41 | 10 | |
| Other income | 23,700 | 19,260 | ||
| Total | 42,802 | 48,912 | ||
| EXPENDITURE ON | ||||
| Raising funds | 58,497 | 38,438 | ||
| Other | 320 | 125 | ||
| Total | 58,817 | 38,563 | ||
| NET INCOME/(EXPENDITURE) | (16,015) | 10,349 | ||
| RECONCILIATION OFFUNDS | ||||
| Total funds | brought forward | 56,356 | 46,007 | |
| TOTAL FUNDS CARRIED FORWARD | 40,341 | 56,356 |
| Rescare' The Socie | For | Children | And | |||
|---|---|---|---|---|---|---|
| Adults With Learnin | Disabilities | |||||
| And Their | Families | |||||
| Statement ofFinancial Position | ||||||
| 31December | 2022 | |||||
| 31.12.22 | 31.12.21 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | ||||||
| FIXEDASSETS | ||||||
| Tangible assets | 1,225 | 706 | ||||
| CURRENT ASSETS | ||||||
| Debtors | 607 | 2,181 | ||||
| Cash at battlt and in hand | 41,338 | 56,298 | ||||
| 41,945 | 58,479 | |||||
| CREDITORS | ||||||
| Amounts falling due within one year |
(2,829) | (2,829) | ||||
| NKT CURRENT ASSETS | 39,116 | 55,650 | ||||
| TOTAL ASSETSLESSCURRENT | ||||||
| LIABILITIES | 40,341 | 56,356 | ||||
| NET ASSETS | 40,341 | 56,356 | ||||
| FUNDS | 10 | |||||
| Unrestricted funds |
40,341 | 56,356 | ||||
| TOTAL FUNDS | 40,341 | 56,356 |
| Rescare: The Socie | Rescare: The Socie | For Children | For Children | And | |||
|---|---|---|---|---|---|---|---|
| Adults With Learnin | Disabilities | ||||||
| And Their | Families | ||||||
| Notes to the Financial | Statements - continued | ||||||
| for | the Year Ended | 31December | 2022 | ||||
| INVESTMENT INCOME | |||||||
| 31.12.22 | 31.12.21 | ||||||
| Deposit account interest | 41 | 10 | |||||
| RAISING FUNDS | |||||||
| Raising donations | and legacies | ||||||
| 31.12.22 | 31.12.21 | ||||||
| 6 | |||||||
| Supportcosts | 58,497 | 38,438 |
| STAFFCOSTS | ||||||
|---|---|---|---|---|---|---|
| The average monthly | number ofemployees | during the year was as follows: | ||||
| 31.12.22 | 31.12.21 | |||||
| Average no.ofstaff | 3 | 2 | ||||
| No employees received emoluments | in excess of660,000. | |||||
| 6. | COMPARATIVKS | FORTHK STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | ||||||
| fund | ||||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
29,642 | |||||
| Investment income |
10 | |||||
| Other income | 19,260 | |||||
| Total | 48,912 | |||||
| EXPENDITURE ON | ||||||
| Raising funds | 38,438 | |||||
| Other | 125 | |||||
| Page 9 | continued. .. |
| Unrestricted | |||||
|---|---|---|---|---|---|
| fund | |||||
| Total | 38,563 | ||||
| NET INCOME | 10,349 | ||||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 46,007 | |||
| TOTAL FUNDS CARRIED FORWARD | 56,356 | ||||
| TANGIBLE FIXED | ASSETS | ||||
| Fixtures | |||||
| and | Computer | ||||
| fittings | equipment | Totals | |||
| f. | |||||
| COST | |||||
| At 1 January 2022 |
4,023 | 4,023 | |||
| Additions | 358 | 480 | 838 | ||
| At 31December 2022 | 4,381 | 480 | 4,861 | ||
| DEPRECIATION | |||||
| At 1 January 2022 | 3,317 | 3,317 | |||
| Charge for year | 159 | 160 | 319 | ||
| At 31December 2022 | 3,476 | 160 | 3,636 | ||
| NET BOOKVALUE | |||||
| At 31December 2022 | 905 | 320 | 1,225 | ||
| At 31December 2021 | 706 | 706 |
| DEBTORS: | A | MOUNTS FA | LL | ING DUE WITHIN ONK YEAR | ||||
|---|---|---|---|---|---|---|---|---|
| 31.12.22 | 31.12.21 | |||||||
| Other debtors | 607 | 607 | ||||||
| Prepayments | and accrued income | 1,574 | ||||||
| 607 | 2,181 | |||||||
| 9. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONK YEAR | |||||
| 31.12.22 | 31.12.21 | |||||||
| Other creditors | 2,829 | 2,829 | ||||||
| 10. | MOVEMENT | IN FUNDS | ||||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.22 | in funds | 31.12.22 | ||||||
| Unrestricted | funds | |||||||
| General fund | 56,356 | (16,015) | 40,341 | |||||
| TOTAL FUNDS | 56,356 | (16,015) | 40,341 | |||||
| Net movement | in funds, included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| f, | f, | |||||||
| Unrestricted | funds | |||||||
| General fund | 42,802 | (58,817) | (16,015) | |||||
| TOTAL FUNDS | 42,802 | (58,817) | (16,015) | |||||
| Comparatives | for movement | in | funds | |||||
| Net | ||||||||
| movement | At | |||||||
| At 1.1.21 | in funds | 31.12.21 | ||||||
| 6 | f | f. | ||||||
| Unrestricted | funds | |||||||
| General fund | 46,007 | 10,349 | 56,356 | |||||
| TOTAL FUNDS | 46,007 | 10,349 | 56,356 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 48,912 | (38,563) | 10,349 | |
| TOTAL FUNDS | 48,912 | (38,563) | 10,349 | |
| A current year | 12months and prior year 12months | combined position is as follows: | ||
| Net | ||||
| movement | At | |||
| At 1.1.21 | in funds | 31.12.22 | ||
| f. | f | |||
| Unrestricted | funds | |||
| General fund | 46,007 | (5,666) | 40,341 | |
| TOTAL FUNDS | 46,007 | (5,666) | 40,341 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted | funds | |||
| General fund | 91,714 | (97,380) | (5,666) | |
| TOTALFUNDS | 91,714 | (97,380) | (5,666) |
| 31.12.22 | 31.12.21 | |||
|---|---|---|---|---|
| f. | ||||
| INCOME AND | ENDOWMENTS | |||
| Donations and |
legacies | |||
| Donations | 16,236 | 27,122 | ||
| Other revenue | 819 | |||
| Subscriptions (Donations) |
2,006 | 2,520 | ||
| 19,061 | 29,642 | |||
| Investment income |
||||
| Deposit account | interest | 41 | 10 | |
| Other income | ||||
| CBTGrant | 10,000 | |||
| Foundation | 1,760 | |||
| Anti —Closure Consortium |
500 | |||
| BenNoble Will | Trust | 1,000 | 1,000 | |
| Antonia Field and Maurice | Coll | 1,000 | ||
| Harrison-Frank Family |
5,000 | |||
| SJReadle | 50 | |||
| David Family Foundation | 1,500 | |||
| Risley Medical Research &Charity Fund Trust | 250 | |||
| Broome Family | Charitable | Trust | 5,000 | |
| Irving Memorial | Trust | 1,000 | ||
| Lee Bakirgian Family Trust | 300 | |||
| UKH Foundation | 5,000 | |||
| Clifford Charity | Oxford | 250 | ||
| Christadelphian | Samaritan | Fund | 500 | |
| Marsh Charitable | Trust | 500 | ||
| N Smith Charitable Settlement |
500 | |||
| Stanley Grundy | 2,000 | |||
| Pennycress Trust |
500 | |||
| Davis Solomons | Trust | 750 | ||
| Martin Mackintosh Trust |
100 | |||
| Anonymous | 4,000 | |||
| HDH Wills Charitable Trust |
500 | |||
| 23,700 | 19,260 | |||
| Total incoming | resources | 42,802 | 48,9I2 |
| for the Year Ended 31 | December 2022 | ||
|---|---|---|---|
| 31.12.22 | 31.12.21 | ||
| f. | 6 | ||
| EXPENDITURE | |||
| Other | |||
| Depreciation oftangible fixed assets | 320 | 125 | |
| Support costs | |||
| Management | |||
| Wages | 33,058 | 23,810 | |
| Pensions | 660 | 268 | |
| Marketing & | Promotions | 7,120 | 1,932 |
| Subscriptions | 368 | 127 | |
| 41,206 | 26,137 | ||
| Governance | costs | ||
| Rent and Rates | 6,130 | 3,680 | |
| Insurance | 772 | 245 | |
| Light, Heat &Water | 1,081 | ||
| Telephone & | Internet | 2,111 | 1,840 |
| Printing, Postage &Stationery | 4,110 | 3,248 | |
| Sundries | 1,675 | 1,509 | |
| Accountancy | &Legal fees | 1,412 | 1,428 |
| Motor expenses | 351 | ||
| 17,291 | 12,301 | ||
| Total resources | expended | 58,817 | 38,563 |
| Net (expenditure)/income | (16,015) | 10,349 |