OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Chair and Trustees Report 1 to 2
Report ofthe Trustees 3 to 4
Independent
Examiner's
Report
Statement ofFinancial Activities
Statemeat ofFinancial Position
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14 to i5

for t he Year Ended 31December 2022
31.12.22 31.12.21
Unrestricted Total
fund funds
Notes I
INCOME AND ENDOWMENTS FROM
Donations and legacies 19,061 29,642
Investment income 41 10
Other income 23,700 19,260
Total 42,802 48,912
EXPENDITURE ON
Raising funds 58,497 38,438
Other 320 125
Total 58,817 38,563
NET INCOME/(EXPENDITURE) (16,015) 10,349
RECONCILIATION OFFUNDS
Total funds brought forward 56,356 46,007
TOTAL FUNDS CARRIED FORWARD 40,341 56,356
Rescare' The Socie For Children And
Adults With Learnin Disabilities
And Their Families
Statement ofFinancial Position
31December 2022
31.12.22 31.12.21
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 1,225 706
CURRENT ASSETS
Debtors 607 2,181
Cash at battlt and in hand 41,338 56,298
41,945 58,479
CREDITORS
Amounts
falling due within one year
(2,829) (2,829)
NKT CURRENT ASSETS 39,116 55,650
TOTAL ASSETSLESSCURRENT
LIABILITIES 40,341 56,356
NET ASSETS 40,341 56,356
FUNDS 10
Unrestricted
funds
40,341 56,356
TOTAL FUNDS 40,341 56,356

Rescare: The Socie Rescare: The Socie For Children For Children And
Adults With Learnin Disabilities
And Their Families
Notes to the Financial Statements - continued
for the Year Ended 31December 2022
INVESTMENT INCOME
31.12.22 31.12.21
Deposit account interest 41 10
RAISING FUNDS
Raising donations and legacies
31.12.22 31.12.21
6
Supportcosts 58,497 38,438

STAFFCOSTS
The average monthly number ofemployees during the year was as follows:
31.12.22 31.12.21
Average no.ofstaff 3 2
No employees received emoluments in excess of660,000.
6. COMPARATIVKS FORTHK STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations
and legacies
29,642
Investment
income
10
Other income 19,260
Total 48,912
EXPENDITURE ON
Raising funds 38,438
Other 125
Page 9 continued. ..

Unrestricted
fund
Total 38,563
NET INCOME 10,349
RECONCILIATION OF FUNDS
Total funds brought forward 46,007
TOTAL FUNDS CARRIED FORWARD 56,356
TANGIBLE FIXED ASSETS
Fixtures
and Computer
fittings equipment Totals
f.
COST
At
1 January 2022
4,023 4,023
Additions 358 480 838
At 31December 2022 4,381 480 4,861
DEPRECIATION
At 1 January 2022 3,317 3,317
Charge for year 159 160 319
At 31December 2022 3,476 160 3,636
NET BOOKVALUE
At 31December 2022 905 320 1,225
At 31December 2021 706 706

DEBTORS: A MOUNTS FA LL ING DUE WITHIN ONK YEAR
31.12.22 31.12.21
Other debtors 607 607
Prepayments and accrued income 1,574
607 2,181
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONK YEAR
31.12.22 31.12.21
Other creditors 2,829 2,829
10. MOVEMENT IN FUNDS
Net
movement At
At 1.1.22 in funds 31.12.22
Unrestricted funds
General fund 56,356 (16,015) 40,341
TOTAL FUNDS 56,356 (16,015) 40,341
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
f, f,
Unrestricted funds
General fund 42,802 (58,817) (16,015)
TOTAL FUNDS 42,802 (58,817) (16,015)
Comparatives for movement in funds
Net
movement At
At 1.1.21 in funds 31.12.21
6 f f.
Unrestricted funds
General fund 46,007 10,349 56,356
TOTAL FUNDS 46,007 10,349 56,356

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 48,912 (38,563) 10,349
TOTAL FUNDS 48,912 (38,563) 10,349
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.1.21 in funds 31.12.22
f. f
Unrestricted funds
General fund 46,007 (5,666) 40,341
TOTAL FUNDS 46,007 (5,666) 40,341
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 91,714 (97,380) (5,666)
TOTALFUNDS 91,714 (97,380) (5,666)

31.12.22 31.12.21
f.
INCOME AND ENDOWMENTS
Donations
and
legacies
Donations 16,236 27,122
Other revenue 819
Subscriptions
(Donations)
2,006 2,520
19,061 29,642
Investment
income
Deposit account interest 41 10
Other income
CBTGrant 10,000
Foundation 1,760
Anti
—Closure Consortium
500
BenNoble Will Trust 1,000 1,000
Antonia Field and Maurice Coll 1,000
Harrison-Frank
Family
5,000
SJReadle 50
David Family Foundation 1,500
Risley Medical Research &Charity Fund Trust 250
Broome Family Charitable Trust 5,000
Irving Memorial Trust 1,000
Lee Bakirgian Family Trust 300
UKH Foundation 5,000
Clifford Charity Oxford 250
Christadelphian Samaritan Fund 500
Marsh Charitable Trust 500
N Smith Charitable
Settlement
500
Stanley Grundy 2,000
Pennycress
Trust
500
Davis Solomons Trust 750
Martin Mackintosh
Trust
100
Anonymous 4,000
HDH Wills Charitable
Trust
500
23,700 19,260
Total incoming resources 42,802 48,9I2

for the Year Ended 31 December 2022
31.12.22 31.12.21
f. 6
EXPENDITURE
Other
Depreciation oftangible fixed assets 320 125
Support costs
Management
Wages 33,058 23,810
Pensions 660 268
Marketing & Promotions 7,120 1,932
Subscriptions 368 127
41,206 26,137
Governance costs
Rent and Rates 6,130 3,680
Insurance 772 245
Light, Heat &Water 1,081
Telephone & Internet 2,111 1,840
Printing, Postage &Stationery 4,110 3,248
Sundries 1,675 1,509
Accountancy &Legal fees 1,412 1,428
Motor expenses 351
17,291 12,301
Total resources expended 58,817 38,563
Net (expenditure)/income (16,015) 10,349