OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

PAGE
Trustees' annual report (incorporating the directors' report) 1to4
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements 8to 16

REFEREN CE AND ADMINIST CE AND ADMINIST RATIVE DET AILS
Registered charity name StMary's Parish Trust
Charity registration number 1112724
Company registration number 5255446
Principal office and registered Parish Office
office StMary's Church
Putney High Street
SW15 1SN
THE TRUSTEES A Grocott
N Wilson
Revd JWhittaker
BJDeakins Harvey
Mrs A Attah (Resigned on 6 June 2022)
C De Lange (Resigned on 22 December 2022)
Company secretary A Grocott
Independent examiner EJAvari &Co Limited
Association ofAccounting Technicians
178Twyford Road
Harrow
Middlesex
HA2 OSN
Bankers TSBBank Plc
82a Eden Street
Kingston Upon Thames
KT1 1DJ
Solicitors Russell-Cooke LLP
2 Putney Hill
London
SW15 6AB

YEAR ENDED 31 DECE MBER2022
2021
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Other trading activities 96,794 96,794 66,325
Investment income 156 156 2
Total income 96,950 96,950 66,327
Expenditure
Expenditure on charitable activities 7,8 123,443 123,443 139,883
Total expenditure 123,443 123,443 139,883
Net expenditure
and net
movement in funds (26,493) (26,493) (73,556)
Reconciliation offunds
Total funds brought forward 1,145,123 1,145,123 1,218,679
Total funds carried forward 1,118,630 1,118,630 1,145,123

COMPANY REGISTRA TION NO. 5255446
2021
Note
FIXEDASSETS
Tangible fixed assets 14 1,098,352 1,126,581
CURRENT ASSETS
Debtors 15 2,751 411
Cash at bank and in hand 44,069 48,589
46,820 49,000
CREDITORS: amounts falling due within one
year 16 (26,542) (30,458)
NET CURRENT ASSETS 20,278 18,542
NET ASSETS 1,118,630 1,145,123
FUNDS OFTHE CHARITY
Unrestricted
funds
1,118,630 1,145,123
Total charity funds 18 1,118,630 1,145,123

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Income from rent and lettings 96,794 96,794 66,325 66,325

Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Bank interest receivable 156 156 2 2

EXPENDITURE ON CHARITAB LE ACTIVITIES BYFUND T YPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
Rent 10,091 10,091 10,091 10,091
Light and Heat
Repairs &maintenance
Letting expenses
Insurance
10,103
12,802
1,829
4,686
10,103
12,802
1,829
4,686
9,736
20,822
522
29,345
9,736
20,822
522
29,345
Cleaning
Telephone
Depreciation
Management
k, caretaking
Stewarding
Consumable
supplies k sundry
8,252
2,376
33,559
28,458
7,419
2,468
8,252
2,376
33,559
28,458
7,419
2,468
6,517
1,268
33,682
20,204
3,468
1,692
6,517
1,268
33,682
20,204
3,468
1,692
Provision for doubtful debts (600) (600) (500) (500)
Support costs 2,000 2,000 3,036 3,036
123,443 123,443 139,883 139,883

Activities
undertaken Support Total funds Total funds
directly costs 2022 2021
Rent 10,091 10,091 10,091
Light and Heat 10,103 10,103 9,736
Repairs k, maintenance 12,802 12,802 20,822
Letting expenses 1,829 1,829 522
Insurance 4,686 4,686 29,345
Cleaning 8,252 8,252 6,517
Telephone 2,376 2,376 1,268
Depreciation 33,559 33,559 33,682
Management 4 caretaking 28,458 28,458 20,204
Stewarding 7,419 7,419 3,468
Consumable supplies &sundry 2,468 2,468 1,692
Provision for doubtful debts (600) (600) (500)
Governance costs 2,000 2,000 3,036
121,443 2,000 123,443 139,883

9. ANALYSIS OFGRIT S
2022 2021
GRANTS TO INSTITUTIONS
Grants to Parish ofPutney 25,000
Total grants 25,000
10. NET EXPENDITIJRE
Net income (expenditure) is stated aAer charging/(crediting):
2022 2021
Depreciation oftangible fixed assets 33,559 33,682
11. INDEPENDENT EXAMINATION FEES
2022 2021
Fees payable
Independent
to the independent
examination
ofthe
examiner
financial
for:
statements
2,000 3,036

The total staff costs and employee
benefits for the reportin
g
period are analysed as foll
ows
2022 2021
Wages and salaries
Social security costs
26,928
722
18,778
702
Employer contributions to pension plans 808 724
28,458 20,204

14. TANGIBLE FIXEDAS SETS
Land and Fixtures and
buildings fittings Total
Cost
At 1January 2022 1,661,296 28,810 1,690,106
Additions
during the year
5,330 5,330
At 31December 2022 1,661,296 34,140 1,695,436
Depreciation
At 1 January 2022 534,715 28,810 563,525
Charge for the year 33,226 333 33,559
At 31December 2022 567,941 29,143 597,084
Carrying
amount
At 31December 2022
1,093,355 4,997 1,098,352
At 31December 2021 1,126,581 1,126,581
15. DEBTORS
2022 2021
Trade debtors 533
Prepayments
and accrued
income 2,218 411
2,751 411
16. CREDITORS: amounts falling due within one year
2022 2021
Accruals and deferred income 3,920 4,075
Ecclesiastical Parish ofSt.Mary with All Saints' Putney 20,992 24,535
Other creditors 1,630 1,848
26,542 30,458

Unrestricted
fun
ds
At 31
At 1 January
2022
Income Expenditure December
2022
General Funds 1,145,123 96,950 (123,443) 1,118,630
At 31
At 1
January 2021
Income Expenditure Transfers December
2021
General funds
Lift replacement
fund 1,168,679
50,000
66,327 (139,883) 50,000
(50,000)
1,145,123
1,218,679 66,327 (139,883) 1,145,123

Unrestricted Total Funds
Funds 2022
Tangible fixed assets
Current assets
Creditors
less than
1 year
1,098,352
46,820
(26,542)
1,098,352
46,820
(26,542)
Net assets 1,118,630 1,118,630
Unrestricted Total Funds
Funds 2021
Tangible fixed assets
Current assets
Creditors less than
1 year
1,126,581
49,000
(30,458)
1,126,581
49,000
(30,458)
Net assets 1,145,123 1,145,123