| PAGE | ||||||||
|---|---|---|---|---|---|---|---|---|
| Trustees' | annual report | (incorporating | the | directors' | report) | 1to4 | ||
| Independent examiner's |
report to the | trustees | ||||||
| Statement | offinancial | activities (including | income | and expenditure | account) | |||
| Statement | offinancial | position | ||||||
| Notes to | the financial | statements | 8to 16 |
| REFEREN | CE AND ADMINIST | CE AND ADMINIST | RATIVE DET | AILS | ||
|---|---|---|---|---|---|---|
| Registered | charity name | StMary's Parish | Trust | |||
| Charity registration | number | 1112724 | ||||
| Company | registration | number | 5255446 | |||
| Principal | office and registered | Parish Office | ||||
| office | StMary's Church | |||||
| Putney High Street | ||||||
| SW15 1SN | ||||||
| THE TRUSTEES | A Grocott | |||||
| N Wilson | ||||||
| Revd JWhittaker | ||||||
| BJDeakins Harvey | ||||||
| Mrs A Attah | (Resigned on 6 June 2022) | |||||
| C De Lange | (Resigned on 22 December 2022) | |||||
| Company | secretary | A Grocott | ||||
| Independent | examiner | EJAvari &Co | Limited | |||
| Association ofAccounting | Technicians | |||||
| 178Twyford Road | ||||||
| Harrow | ||||||
| Middlesex | ||||||
| HA2 OSN | ||||||
| Bankers | TSBBank Plc | |||||
| 82a Eden Street | ||||||
| Kingston Upon | Thames | |||||
| KT1 1DJ | ||||||
| Solicitors | Russell-Cooke | LLP | ||||
| 2 Putney Hill | ||||||
| London | ||||||
| SW15 6AB |
| YEAR | ENDED 31 | DECE | MBER2022 | |||||
|---|---|---|---|---|---|---|---|---|
| 2021 | ||||||||
| Unrestricted | ||||||||
| funds | Total funds | Total funds | ||||||
| Note | ||||||||
| Income and | endowments | |||||||
| Other trading activities | 96,794 | 96,794 | 66,325 | |||||
| Investment | income | 156 | 156 | 2 | ||||
| Total income | 96,950 | 96,950 | 66,327 | |||||
| Expenditure | ||||||||
| Expenditure | on charitable | activities | 7,8 | 123,443 | 123,443 | 139,883 | ||
| Total expenditure | 123,443 | 123,443 | 139,883 | |||||
| Net expenditure and net |
movement | in funds | (26,493) | (26,493) | (73,556) | |||
| Reconciliation offunds | ||||||||
| Total funds | brought | forward | 1,145,123 | 1,145,123 | 1,218,679 | |||
| Total funds | carried | forward | 1,118,630 | 1,118,630 | 1,145,123 |
| COMPANY REGISTRA | TION NO. 5255446 | ||||
|---|---|---|---|---|---|
| 2021 | |||||
| Note | |||||
| FIXEDASSETS | |||||
| Tangible fixed assets | 14 | 1,098,352 | 1,126,581 | ||
| CURRENT ASSETS | |||||
| Debtors | 15 | 2,751 | 411 | ||
| Cash at bank and in hand | 44,069 | 48,589 | |||
| 46,820 | 49,000 | ||||
| CREDITORS: amounts | falling due within one | ||||
| year | 16 | (26,542) | (30,458) | ||
| NET CURRENT ASSETS | 20,278 | 18,542 | |||
| NET ASSETS | 1,118,630 | 1,145,123 | |||
| FUNDS OFTHE CHARITY | |||||
| Unrestricted funds |
1,118,630 | 1,145,123 | |||
| Total charity funds | 18 | 1,118,630 | 1,145,123 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||||
| Income | from | rent | and | lettings | 96,794 | 96,794 | 66,325 | 66,325 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | 2022 | Funds | 2021 | |||||
| Bank | interest | receivable | 156 | 156 | 2 | 2 |
| EXPENDITURE ON | CHARITAB | LE ACTIVITIES | BYFUND T | YPE | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2022 | Funds | 2021 | ||
| Rent | 10,091 | 10,091 | 10,091 | 10,091 | |
| Light and Heat Repairs &maintenance Letting expenses Insurance |
10,103 12,802 1,829 4,686 |
10,103 12,802 1,829 4,686 |
9,736 20,822 522 29,345 |
9,736 20,822 522 29,345 |
|
| Cleaning Telephone Depreciation Management k, caretaking Stewarding Consumable supplies k sundry |
8,252 2,376 33,559 28,458 7,419 2,468 |
8,252 2,376 33,559 28,458 7,419 2,468 |
6,517 1,268 33,682 20,204 3,468 1,692 |
6,517 1,268 33,682 20,204 3,468 1,692 |
|
| Provision for doubtful | debts | (600) | (600) | (500) | (500) |
| Support costs | 2,000 | 2,000 | 3,036 | 3,036 | |
| 123,443 | 123,443 | 139,883 | 139,883 |
| Activities | |||||||
|---|---|---|---|---|---|---|---|
| undertaken | Support | Total funds | Total funds | ||||
| directly | costs | 2022 | 2021 | ||||
| Rent | 10,091 | 10,091 | 10,091 | ||||
| Light and Heat | 10,103 | 10,103 | 9,736 | ||||
| Repairs k, maintenance | 12,802 | 12,802 | 20,822 | ||||
| Letting expenses | 1,829 | 1,829 | 522 | ||||
| Insurance | 4,686 | 4,686 | 29,345 | ||||
| Cleaning | 8,252 | 8,252 | 6,517 | ||||
| Telephone | 2,376 | 2,376 | 1,268 | ||||
| Depreciation | 33,559 | 33,559 | 33,682 | ||||
| Management | 4 caretaking | 28,458 | 28,458 | 20,204 | |||
| Stewarding | 7,419 | 7,419 | 3,468 | ||||
| Consumable | supplies | &sundry | 2,468 | 2,468 | 1,692 | ||
| Provision for | doubtful | debts | (600) | (600) | (500) | ||
| Governance | costs | 2,000 | 2,000 | 3,036 | |||
| 121,443 | 2,000 | 123,443 | 139,883 |
| 9. | ANALYSIS | OFGRIT | S | ||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| GRANTS TO INSTITUTIONS | |||||||
| Grants to Parish ofPutney | 25,000 | ||||||
| Total grants | 25,000 | ||||||
| 10. | NET EXPENDITIJRE | ||||||
| Net income | (expenditure) | is stated aAer charging/(crediting): | |||||
| 2022 | 2021 | ||||||
| Depreciation | oftangible fixed assets | 33,559 | 33,682 | ||||
| 11. | INDEPENDENT EXAMINATION FEES | ||||||
| 2022 | 2021 | ||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner financial |
for: statements |
2,000 | 3,036 |
| The total staff costs and | employee benefits for the reportin |
g period are analysed as foll |
ows |
|---|---|---|---|
| 2022 | 2021 | ||
| Wages and salaries Social security costs |
26,928 722 |
18,778 702 |
|
| Employer contributions | to pension plans | 808 | 724 |
| 28,458 | 20,204 |
| 14. | TANGIBLE FIXEDAS | SETS | |||
|---|---|---|---|---|---|
| Land and | Fixtures and | ||||
| buildings | fittings | Total | |||
| Cost | |||||
| At 1January 2022 | 1,661,296 | 28,810 | 1,690,106 | ||
| Additions during the year |
5,330 | 5,330 | |||
| At 31December 2022 | 1,661,296 | 34,140 | 1,695,436 | ||
| Depreciation | |||||
| At 1 January 2022 | 534,715 | 28,810 | 563,525 | ||
| Charge for the year | 33,226 | 333 | 33,559 | ||
| At 31December 2022 | 567,941 | 29,143 | 597,084 | ||
| Carrying amount At 31December 2022 |
1,093,355 | 4,997 | 1,098,352 | ||
| At 31December 2021 | 1,126,581 | 1,126,581 | |||
| 15. | DEBTORS | ||||
| 2022 | 2021 | ||||
| Trade debtors | 533 | ||||
| Prepayments and accrued |
income | 2,218 | 411 | ||
| 2,751 | 411 | ||||
| 16. | CREDITORS: amounts | falling due within one year | |||
| 2022 | 2021 | ||||
| Accruals and deferred income | 3,920 | 4,075 | |||
| Ecclesiastical Parish ofSt.Mary with All Saints' Putney | 20,992 | 24,535 | |||
| Other creditors | 1,630 | 1,848 | |||
| 26,542 | 30,458 |
| Unrestricted fun |
ds | |||||
|---|---|---|---|---|---|---|
| At 31 | ||||||
| At 1 January 2022 |
Income | Expenditure | December 2022 |
|||
| General Funds | 1,145,123 | 96,950 | (123,443) | 1,118,630 | ||
| At 31 | ||||||
| At 1 January 2021 |
Income | Expenditure | Transfers | December 2021 |
||
| General funds Lift replacement |
fund | 1,168,679 50,000 |
66,327 | (139,883) | 50,000 (50,000) |
1,145,123 |
| 1,218,679 | 66,327 | (139,883) | 1,145,123 |
| Unrestricted | Total Funds | ||
|---|---|---|---|
| Funds | 2022 | ||
| Tangible fixed assets Current assets Creditors less than 1 year |
1,098,352 46,820 (26,542) |
1,098,352 46,820 (26,542) |
|
| Net assets | 1,118,630 | 1,118,630 |
| Unrestricted | Total Funds | ||
|---|---|---|---|
| Funds | 2021 | ||
| Tangible fixed assets Current assets Creditors less than 1 year |
1,126,581 49,000 (30,458) |
1,126,581 49,000 (30,458) |
|
| Net assets | 1,145,123 | 1,145,123 |