OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

PAGE
Trustees' annual
report
(incorporating the director's report)
Independent
examiner's
report to the trustees
Statement offinancial activities (including income and expenditure account)
Statement offinancial position
Notes to the financial statements

REFERE N CE AND ADMINIS CE AND ADMINIS TRATIVE DETAILS TRATIVE DETAILS
Registered charity name StMary's Parish Trust
Charity registration number 1112724
Company registration number 5255446
Principal office and registered Parish Oflice
office StMary's
Church
Putney High Street
SW15 1SN
THE TRUSTEES A Grocott
N Wilson
Revd JWhittaker
BJDeakins Harvey
Mrs A Attah (Resigned on 6 June 2022)
C De Lange
Company secretary A Grocott
Independent examiner C.N. Wilkins FCCA
Chartered
Certified Accountants
10-12High Street
Bames
London
SW13 9LW
Bankers TSBBank Pic
119Putney High Street
London
SW15 6AB
Solicitors Russell-Cooke LLP
2 Putney Hill
London
SW15 6AB

YEAR ENDED 31 DECE MBER 2021
2020
Unrestricted
funds Total funds Total funds
Note
Income and endowments
Other trading
activities
Investment
income
5
6
66,325
2
66,325
2
54,027
33
Total income 66,327 66,327 54,060
Expenditure
Expenditure
on charitable
activities 7,8 139,883 139,883 98,368
Total expenditure 139,883 139,883 98,368
Net expenditure
and net
movement in funds (73,556) (73,556) (44,308)
Reconciliafion
offunds
Total funds brought forward 1,218,679 1,218,679 1,262,987
Total funds carried forward 1,145,123 1,145,123 1,218,679

2020
Note
FIXEDASSETS
Tangible fixed assets 14 1,126,581 1,160,263
CURRENT ASSETS
Debtors 15 411 230
Cash at bank and in hand 48,589 86,908
49,000 87,138
CREDITORS: amounts falling due within one
year 16 (30,458) (28,722)
NET CURRENT ASSETS 18,542 58,416
NET ASSETS 1,145,123 1,218,679
FUNDS OF THE CHARITY
Unrestricted
funds
1,145,123 1,218,679
Total charity funds 18 1,145,123 1,218,679

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
X.
Income from rent and lettings 66,325 66,325 54,027 54,027

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
Bank interest receivable 2 2 33 33

EXPENDITURE ON CHAMTABL E ACTIVITIES BYFUND T YPE
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f.
Rent 10,091 10,091 10,091 10,091
Light and Heat
Repairs and maintenance
Letting expenses
Insumnce
9,736
20,822
522
29,345
9,736
20,822
522
29,345
7,662
9,171
170
4,304
7,662
9,171
170
4,304
Cleaning
Telephone
Depreciation
Management
and caretaking
Stewarding
Consumable
supplies
and sundry
Provision for doubtful
debts
6,517
1,268
33,682
20,204
3,468
1,692
(500)
6,517
1,268
33,682
20,204
3,468
1,692
(500)
6,625
1,568
35,469
16,554
1,870
626
(800)
6,625
1,568
35,469
16,554
1,870
626
(800)
Support costs 3,036 3,036 5,058 5,058
139,883 139,883 98,368 98,368

Activities Grant
undertaken funding of Support Total funds Total funds
directly activities costs 2021 2020
Rent 10,091 10,091 10,091
Light and Heat
9,736
Repairs and maintenance
20,822
Letting expenses
522
Insurance
4,345
25,000 9,736
20,822
522
29,345
7,662
9,171
170
4,304
Cleaning
6,517
Telephone
1,268
Depreciation
33,682
Management
and caretaking
20,204
Stewarding
3,468
Consumable
supplies
and sundry
1,692
Provision for doubtful
debts
(500)
6,517
1,268
33,682
20,204
3,468
1,692
(500)
6,625
1,568
35,469
16,554
1,870
626
(800)
Governance
costs
3,036 3,036 5,058
111,847 25,000 3,036 139,883 98,368

9. ANALYSIS OF GRANTS ANALYSIS OF GRANTS
2021 2020
g f
GRANTS TO INSTITUTIONS
Grants to Parish ofPutney 25,000
Total grants 25,000
10. NET EXPENDITURE
Net expenditure
is stated
afier charging/(crediting): 2021 2020
f
Depreciation ofmngible fixed assets 33,682 35,469
11. INDEPENDENT EXAMINATION FEES
2021 2020
f. f
Fees payable to the independent
Independent
examination
ofthe
examiner
financial
for:
statements
2,850 2,850
12. STAFF COSTS
STAFF COSTS
The total staff costs and employee benefits for the reporting period are analysed
as
follows:
2021 2020
Wages and salaries
Social security costs
Employer contributions
to pension plans 18,778
702
724
15,261
612
681
20,204 16,554
The average head count of The average head count of employees during the year was 2(2020:2). 'Ihe average number offull- number offull-
time equivalent employees during the year is analysed 2021
as follows:
2020
No. No.
Administrative Staff 2 2

14. TANGIBLE FIXED AS SETS
Land and Fixtures and
buildings fittings Total
Cost
At 1January
2021 and 31December 2021
1,661,296 28,810 1,690,106
Depreciation
At 1January 2021
Charge for the year
501,033
33,682
28,810 529,843
33,682
At 31December 2021 534,715 28,810 563,525
Carrying
amount
At 31December 2021
1,126,581 1,126,581
At 31December 2020 1,160/63 1,160,263
15. DEBTORS
2021 2020
Prepayments
and accrued
income 411 230
16. CREDITORS: ainounts falling due within one year
2021 2020
Accruals and deferred income 5,623 9,331
Other creditors 24,835 19,391
30,458 28,722

Unrestricted
fun
ds
At 31
At I January December
2021 Income Expenditure Transfers 2021
Geneml funds 1,168,679 66,327 (139,883) 50,000 1,145,123
Lilt replacement fund 50,000 (50,000)
1,218,679 66,327 (139,883) 1,145,123
At 31
At I December
January 2020 Income Expenditure 2020
General funds 1,212,987 54,060 (98,368) 1,168,679
Lift replacement fund 50,000 50,000
1,262,987 54,060 (98,368) 1,218,679

ANALYSIS OFNET ASSETSBETWEEN F UNDS
Unrestricted Total Funds
Funds 2021
Tangible fixed assets
Current assets
1,126,581
49,000
1,126,581
49,000
Creditors less than I year (30,458) (30,458)
Net assets 1,145,123 1,145,123
Unrestricted Total Funds
Funds 2020
Tangible fixed assets
Current assets
1,160,263
87,138
1,160,263
87,138
Creditors less than I year (28,722) (28,722)
Net assets 1,218,679 1,218,679