| PAGE | |||||||
|---|---|---|---|---|---|---|---|
| Trustees' | annual report |
(incorporating | the | director's | report) | ||
| Independent examiner's |
report to the | trustees | |||||
| Statement | offinancial | activities (including | income | and expenditure | account) | ||
| Statement | offinancial | position | |||||
| Notes to | the financial | statements |
| REFERE | N | CE AND ADMINIS | CE AND ADMINIS | TRATIVE DETAILS | TRATIVE DETAILS | |
|---|---|---|---|---|---|---|
| Registered | charity name | StMary's Parish Trust | ||||
| Charity registration | number | 1112724 | ||||
| Company | registration | number | 5255446 | |||
| Principal | office and registered | Parish Oflice | ||||
| office | StMary's Church |
|||||
| Putney High Street | ||||||
| SW15 1SN | ||||||
| THE TRUSTEES | A Grocott | |||||
| N Wilson | ||||||
| Revd JWhittaker | ||||||
| BJDeakins Harvey | ||||||
| Mrs A Attah | (Resigned on 6 June 2022) | |||||
| C De Lange | ||||||
| Company | secretary | A Grocott | ||||
| Independent | examiner | C.N. Wilkins FCCA | ||||
| Chartered Certified Accountants |
||||||
| 10-12High Street | ||||||
| Bames | ||||||
| London | ||||||
| SW13 9LW | ||||||
| Bankers | TSBBank Pic | |||||
| 119Putney High Street | ||||||
| London | ||||||
| SW15 6AB | ||||||
| Solicitors | Russell-Cooke | LLP | ||||
| 2 Putney Hill | ||||||
| London | ||||||
| SW15 6AB |
| YEAR | ENDED 31 | DECE | MBER 2021 | |||
|---|---|---|---|---|---|---|
| 2020 | ||||||
| Unrestricted | ||||||
| funds | Total funds | Total funds | ||||
| Note | ||||||
| Income and endowments | ||||||
| Other trading activities Investment income |
5 6 |
66,325 2 |
66,325 2 |
54,027 33 |
||
| Total income | 66,327 | 66,327 | 54,060 | |||
| Expenditure Expenditure on charitable |
activities | 7,8 | 139,883 | 139,883 | 98,368 | |
| Total expenditure | 139,883 | 139,883 | 98,368 | |||
| Net expenditure and net |
movement | in funds | (73,556) | (73,556) | (44,308) | |
| Reconciliafion offunds |
||||||
| Total funds brought forward | 1,218,679 | 1,218,679 | 1,262,987 | |||
| Total funds carried forward | 1,145,123 | 1,145,123 | 1,218,679 |
| 2020 | ||||||
|---|---|---|---|---|---|---|
| Note | ||||||
| FIXEDASSETS | ||||||
| Tangible fixed assets | 14 | 1,126,581 | 1,160,263 | |||
| CURRENT ASSETS | ||||||
| Debtors | 15 | 411 | 230 | |||
| Cash at bank and in hand | 48,589 | 86,908 | ||||
| 49,000 | 87,138 | |||||
| CREDITORS: amounts | falling due within | one | ||||
| year | 16 | (30,458) | (28,722) | |||
| NET CURRENT ASSETS | 18,542 | 58,416 | ||||
| NET ASSETS | 1,145,123 | 1,218,679 | ||||
| FUNDS OF THE CHARITY | ||||||
| Unrestricted funds |
1,145,123 | 1,218,679 | ||||
| Total charity funds | 18 | 1,145,123 | 1,218,679 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||||
| X. | ||||||||||
| Income | from | rent | and | lettings | 66,325 | 66,325 | 54,027 | 54,027 |
| Unrestricted | Total | Funds | Unrestricted | Total | Funds | |||
|---|---|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||||
| Bank | interest | receivable | 2 | 2 | 33 | 33 |
| EXPENDITURE ON | CHAMTABL | E ACTIVITIES | BYFUND T | YPE | |
|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | ||
| Funds | 2021 | Funds | 2020 | ||
| f. | |||||
| Rent | 10,091 | 10,091 | 10,091 | 10,091 | |
| Light and Heat Repairs and maintenance Letting expenses Insumnce |
9,736 20,822 522 29,345 |
9,736 20,822 522 29,345 |
7,662 9,171 170 4,304 |
7,662 9,171 170 4,304 |
|
| Cleaning Telephone Depreciation Management and caretaking Stewarding Consumable supplies and sundry Provision for doubtful debts |
6,517 1,268 33,682 20,204 3,468 1,692 (500) |
6,517 1,268 33,682 20,204 3,468 1,692 (500) |
6,625 1,568 35,469 16,554 1,870 626 (800) |
6,625 1,568 35,469 16,554 1,870 626 (800) |
|
| Support costs | 3,036 | 3,036 | 5,058 | 5,058 | |
| 139,883 | 139,883 | 98,368 | 98,368 |
| Activities | Grant | ||||
|---|---|---|---|---|---|
| undertaken | funding of | Support | Total funds | Total funds | |
| directly | activities | costs | 2021 | 2020 | |
| Rent | 10,091 | 10,091 | 10,091 | ||
| Light and Heat 9,736 Repairs and maintenance 20,822 Letting expenses 522 Insurance 4,345 |
25,000 | 9,736 20,822 522 29,345 |
7,662 9,171 170 4,304 |
||
| Cleaning 6,517 Telephone 1,268 Depreciation 33,682 Management and caretaking 20,204 Stewarding 3,468 Consumable supplies and sundry 1,692 Provision for doubtful debts (500) |
6,517 1,268 33,682 20,204 3,468 1,692 (500) |
6,625 1,568 35,469 16,554 1,870 626 (800) |
|||
| Governance costs |
3,036 | 3,036 | 5,058 | ||
| 111,847 | 25,000 | 3,036 | 139,883 | 98,368 |
| 9. | ANALYSIS OF GRANTS | ANALYSIS OF GRANTS | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| g | f | ||||||
| GRANTS TO INSTITUTIONS | |||||||
| Grants to Parish ofPutney | 25,000 | ||||||
| Total grants | 25,000 | ||||||
| 10. | NET EXPENDITURE | ||||||
| Net expenditure is stated |
afier charging/(crediting): | 2021 | 2020 f |
||||
| Depreciation ofmngible | fixed assets | 33,682 | 35,469 | ||||
| 11. | INDEPENDENT EXAMINATION | FEES | |||||
| 2021 | 2020 | ||||||
| f. | f | ||||||
| Fees payable to the independent Independent examination ofthe |
examiner financial |
for: statements |
2,850 | 2,850 | |||
| 12. | STAFF COSTS |
| STAFF COSTS | ||||
|---|---|---|---|---|
| The total staff costs and | employee | benefits for the reporting | period are analysed as |
follows: |
| 2021 | 2020 | |||
| Wages and salaries Social security costs Employer contributions |
to pension | plans | 18,778 702 724 |
15,261 612 681 |
| 20,204 | 16,554 |
| The average head count of | The average head count of | employees | during the year | was 2(2020:2). 'Ihe average | number offull- | number offull- |
|---|---|---|---|---|---|---|
| time equivalent | employees | during the | year is analysed | 2021 as follows: |
2020 | |
| No. | No. | |||||
| Administrative | Staff | 2 | 2 |
| 14. | TANGIBLE FIXED AS | SETS | ||||
|---|---|---|---|---|---|---|
| Land and | Fixtures and | |||||
| buildings | fittings | Total | ||||
| Cost At 1January 2021 and 31December 2021 |
1,661,296 | 28,810 | 1,690,106 | |||
| Depreciation At 1January 2021 Charge for the year |
501,033 33,682 |
28,810 | 529,843 33,682 |
|||
| At 31December 2021 | 534,715 | 28,810 | 563,525 | |||
| Carrying amount At 31December 2021 |
1,126,581 | 1,126,581 | ||||
| At 31December 2020 | 1,160/63 | 1,160,263 | ||||
| 15. | DEBTORS | |||||
| 2021 | 2020 | |||||
| Prepayments and accrued |
income | 411 | 230 | |||
| 16. | CREDITORS: ainounts | falling due within | one year | |||
| 2021 | 2020 | |||||
| Accruals and deferred income | 5,623 | 9,331 | ||||
| Other creditors | 24,835 | 19,391 | ||||
| 30,458 | 28,722 |
| Unrestricted fun |
ds | ||||||
|---|---|---|---|---|---|---|---|
| At 31 | |||||||
| At | I January | December | |||||
| 2021 | Income | Expenditure | Transfers | 2021 | |||
| Geneml funds | 1,168,679 | 66,327 | (139,883) | 50,000 | 1,145,123 | ||
| Lilt replacement | fund | 50,000 | (50,000) | ||||
| 1,218,679 | 66,327 | (139,883) | 1,145,123 | ||||
| At 31 | |||||||
| At I | December | ||||||
| January 2020 | Income | Expenditure | 2020 | ||||
| General funds | 1,212,987 | 54,060 | (98,368) | 1,168,679 | |||
| Lift replacement | fund | 50,000 | 50,000 | ||||
| 1,262,987 | 54,060 | (98,368) | 1,218,679 |
| ANALYSIS OFNET ASSETSBETWEEN F | UNDS | |
|---|---|---|
| Unrestricted | Total Funds | |
| Funds | 2021 | |
| Tangible fixed assets Current assets |
1,126,581 49,000 |
1,126,581 49,000 |
| Creditors less than I year | (30,458) | (30,458) |
| Net assets | 1,145,123 | 1,145,123 |
| Unrestricted | Total Funds | |
| Funds | 2020 | |
| Tangible fixed assets Current assets |
1,160,263 87,138 |
1,160,263 87,138 |
| Creditors less than I year | (28,722) | (28,722) |
| Net assets | 1,218,679 | 1,218,679 |