OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-06-30-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2023
8
2023
8
2023
8
2022f 2022 2022
8
income from:
Donations 44,986 103,100 148,086 72,153 39,612 111,765
Charitable
activities
43,370 43,370 44,879 44,879
Total income 88,356 103,100 191,456 117,032 39,612 156,644
~andi
Charitable
activities
64,960 81,100 146,060 111,885 24,650 136,535
Other 1,000 1,000 1,000 1,000
Total expenditure 65,960 81,100 147,060 112,885 24,650 137,535
Net incoming resources
before transfers 22,396 22,000 44,396 4,147 14,962 19,109
Gross transfers
between
funds
30,000 (30,000) 19,612 (19,612)
Net income/(expenditure)
for the yearl
Net movement in funds 52,396 (8,000) 44,396 23,759 (4,650) 19,109
Fund balances at 1 July
2022 59,000 10,000 69,000 35,241 14,650 49,891
Fund balances at 30June
2023 111,396 2,000 113,396 59,000 10,000 69,000

Cunent assets
Cash «bmfr snd fn hend
cslltirret elrlorlnls InllnQ dire wlmpl
ene )fear (960) (120)
Net Nnrent meats t6,746
Tobd esseia less culmnt Qehptdes )IS,QQQ
Incmne limes
ttmytotsd
funds
2,000
Unrestnctsd
funda
111,398
11$,306

Unrestrloted Restricted Total Uhreetdotsd Reshlcied Total
lends funds fuhds faerie
2023
8
2023
e
2023t 2022
8
2022 2022
2
Donations snd gifts 44,986 103,100 148,086 72,153 39,612 111,768

2023 2022
f 2
Income from charitable activities 43,370 44,879
Charitable activities
2023f 2022
Staff costs 19,368 7,200
Depreciation
and impairment
7,545 1,556
Charitable expenditure 119,147 127,779
146,060 136,535
146,060 136,535
Analysis by fund
Unrestricted
funds
64,960 111,885
Restricted funds 81,100 24,650
146,060 136,535
Forthe year ended 30 June 2022
Unrestricted
funds
Restricted funds
t«,885
24,650
136,535

6 Employees (Continued)
Employment costs 2023 2022
Wages and salaries 19,368 7,200

2023 2022
Other expenditure 1,000 1,000
1,000 1,000

Tangible fixed asset s
Plant and Plxtores, Motor vehicles Total
machinery fittings a
ertulpment
8
Cost
At 1 July 2022 24,131 24,131
Additions 4,618 30,000 34,618
At 30June 2023 24,131 4,618 30,000 58,749
Depreciation
and impairment
At1 July2022 1,556 1,556
Depreciation
charged
in the year 4,825 845 1,875 7,545
At 30June 2023 6,381 845 1,875 9,101
Carrying
amount
At 30June 2023 17,750 3,773 28,125 49,648
At 30June 2022 22,575 22,575

10 Creditors: amounts falling due within one year
2023 2022
0
Other taxation and social security 360 120

Tits income funds ofthe charit include restricted funds comprisin
Ihe fogowlng
funds comprisin
Ihe fogowlng
funds comprisin
Ihe fogowlng
unexpended balances ofdonations ofdonations end grants hald on trust for specific purposem specific purposem
Movemsnt in funds Movement
In funds
selene
t
Inoomlne nesouroee Vrsnsrere ealenee at Insomlne Resources Tmn
fare
aal n eal
I Jultr 2021 reso
roe
a*psndsd I July aaaa Issollless s rounded asJ netcke
8 6 6 6 5 6 8 6
PCC for South yorkshire
Police
8,400 (8,400) 19,80D (19,800)
National
Lottery (Awards forAI)
8,250 (6,250) 10,00D (10,00D)
Fr'e ttll gale
Tmsl Foltrulagorl
5,000 (5,000) 2,00D 2,DDD
The Cloihworkers
FcundsOon
Coslgelds Regeneration
Sarnard
Sunley Foundation
National
Emergency
Trust (Crowdfunder)
AESSEALPlc
Charles and Elsie Sykes
ESC Lcgery Fund
19,612
IO,ODD
5,000
(5,DDO) (19,612) IO,DOO 15,DDD
5,000
20,000
27,500
1,000
2,800
(10,000)
(20,000)
(27,50D)
(1,000)
(2,800)
(15,0DO)
(5,0M)
14,650 39,612 (24,650) (19,612) 10,000 103,100 (81,100) (30,000) 2,DDO