| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||
|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||
| Notes | 2023 8 |
2023 8 |
2023 8 |
2022f | 2022 | 2022 8 |
|
| income from: | |||||||
| Donations | 44,986 | 103,100 | 148,086 | 72,153 | 39,612 | 111,765 | |
| Charitable activities |
43,370 | 43,370 | 44,879 | 44,879 | |||
| Total income | 88,356 | 103,100 | 191,456 | 117,032 | 39,612 | 156,644 | |
| ~andi | |||||||
| Charitable activities |
64,960 | 81,100 | 146,060 | 111,885 | 24,650 | 136,535 | |
| Other | 1,000 | 1,000 | 1,000 | 1,000 | |||
| Total expenditure | 65,960 | 81,100 | 147,060 | 112,885 | 24,650 | 137,535 | |
| Net incoming resources | |||||||
| before transfers | 22,396 | 22,000 | 44,396 | 4,147 | 14,962 | 19,109 | |
| Gross transfers | |||||||
| between funds |
30,000 | (30,000) | 19,612 | (19,612) | |||
| Net income/(expenditure) | |||||||
| for the yearl | |||||||
| Net movement | in funds | 52,396 | (8,000) | 44,396 | 23,759 | (4,650) | 19,109 |
| Fund balances at 1 July | |||||||
| 2022 | 59,000 | 10,000 | 69,000 | 35,241 | 14,650 | 49,891 | |
| Fund balances | at 30June | ||||||
| 2023 | 111,396 | 2,000 | 113,396 | 59,000 | 10,000 | 69,000 |
| Cunent assets | ||||
|---|---|---|---|---|
| Cash «bmfr snd fn | hend | |||
| cslltirret elrlorlnls | InllnQ dire wlmpl | |||
| ene )fear | (960) | (120) | ||
| Net Nnrent meats | t6,746 | |||
| Tobd esseia less culmnt Qehptdes | )IS,QQQ | |||
| Incmne limes | ||||
| ttmytotsd funds |
2,000 | |||
| Unrestnctsd funda |
111,398 | |||
| 11$,306 |
| Unrestrloted | Restricted | Total | Uhreetdotsd | Reshlcied | Total | |||
|---|---|---|---|---|---|---|---|---|
| lends | funds | fuhds | faerie | |||||
| 2023 8 |
2023 e |
2023t | 2022 8 |
2022 | 2022 2 |
|||
| Donations | snd | gifts | 44,986 | 103,100 | 148,086 | 72,153 | 39,612 | 111,768 |
| 2023 | 2022 | |||
|---|---|---|---|---|
| f | 2 | |||
| Income from charitable | activities | 43,370 | 44,879 | |
| Charitable | activities | |||
| 2023f | 2022 | |||
| Staff costs | 19,368 | 7,200 | ||
| Depreciation and impairment |
7,545 | 1,556 | ||
| Charitable | expenditure | 119,147 | 127,779 | |
| 146,060 | 136,535 | |||
| 146,060 | 136,535 | |||
| Analysis | by fund | |||
| Unrestricted funds |
64,960 | 111,885 | ||
| Restricted | funds | 81,100 | 24,650 | |
| 146,060 | 136,535 | |||
| Forthe year ended 30 | June 2022 | |||
| Unrestricted funds Restricted funds |
t«,885 24,650 |
|||
| 136,535 |
| 6 | Employees | (Continued) | ||
|---|---|---|---|---|
| Employment | costs | 2023 | 2022 | |
| Wages and | salaries | 19,368 | 7,200 |
| 2023 | 2022 | ||
|---|---|---|---|
| Other | expenditure | 1,000 | 1,000 |
| 1,000 | 1,000 |
| Tangible fixed asset | s | ||||
|---|---|---|---|---|---|
| Plant and | Plxtores, Motor vehicles | Total | |||
| machinery | fittings a | ||||
| ertulpment | |||||
| 8 | |||||
| Cost | |||||
| At 1 July 2022 | 24,131 | 24,131 | |||
| Additions | 4,618 | 30,000 | 34,618 | ||
| At 30June 2023 | 24,131 | 4,618 | 30,000 | 58,749 | |
| Depreciation and impairment |
|||||
| At1 July2022 | 1,556 | 1,556 | |||
| Depreciation charged |
in the year | 4,825 | 845 | 1,875 | 7,545 |
| At 30June 2023 | 6,381 | 845 | 1,875 | 9,101 | |
| Carrying amount |
|||||
| At 30June 2023 | 17,750 | 3,773 | 28,125 | 49,648 | |
| At 30June 2022 | 22,575 | 22,575 |
| 10 | Creditors: amounts | falling due within one year | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 0 | ||||
| Other taxation and social security | 360 | 120 |
| Tits income funds ofthe charit include restricted | funds comprisin Ihe fogowlng |
funds comprisin Ihe fogowlng |
funds comprisin Ihe fogowlng |
unexpended | balances | ofdonations | ofdonations | end grants | hald on trust for | specific purposem | specific purposem | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Movemsnt | in funds | Movement In funds |
||||||||||
| selene t |
Inoomlne | nesouroee | Vrsnsrere | ealenee at | Insomlne | Resources | Tmn fare |
aal | n eal | |||
| I Jultr 2021 | reso roe |
a*psndsd | I | July aaaa | Issollless | s rounded | asJ | netcke | ||||
| 8 | 6 | 6 | 6 | 5 | 6 | 8 | 6 | |||||
| PCC for South yorkshire Police |
8,400 | (8,400) | 19,80D | (19,800) | ||||||||
| National Lottery (Awards forAI) |
8,250 | (6,250) | 10,00D | (10,00D) | ||||||||
| Fr'e ttll gale Tmsl Foltrulagorl |
5,000 | (5,000) | 2,00D | 2,DDD | ||||||||
| The Cloihworkers FcundsOon Coslgelds Regeneration Sarnard Sunley Foundation National Emergency Trust (Crowdfunder) AESSEALPlc Charles and Elsie Sykes ESC Lcgery Fund |
19,612 IO,ODD 5,000 |
(5,DDO) | (19,612) | IO,DOO | 15,DDD 5,000 20,000 27,500 1,000 2,800 |
(10,000) (20,000) (27,50D) (1,000) (2,800) |
(15,0DO) (5,0M) |
|||||
| 14,650 | 39,612 | (24,650) | (19,612) | 10,000 | 103,100 | (81,100) | (30,000) | 2,DDO |