Hope Community Church (West London)
Report and Accounts Year ended 31 March 2021
1 Lamb's Passage, London EC1Y 8AB www.stewardship.org.uk
HOPE COMMUNITY CHURCH (WEST LONDON)
COMPANY INFORMATION
FOR THE YEAR ENDED 31 MARCH 2021
| Directors / trustees | Paul Anduuru | (resigned December 2021) |
|---|---|---|
| John Boardman | ||
| Samantha Butler | ||
| Christopher Donnellan | ||
| Philip Edwards | ||
| Esther Jones | (deceased 9 November 2020) | |
| Florence Mabwa | (appointed 26 October 2020) | |
| Lourdes Outen | (appointed 18 November 2020) | |
| Acting treasurer | Stephen Kophamel | |
| Pastor | Paul Anduuru | |
| Governing Document | Memorandum and Articles of | Association dated 22 November 2005 |
| Company Registration Number | 05631679 | |
| Charity Registration Number | 1112694 | |
| Registered Office and | Hope Christian Centre | |
| Principal Address | 184 Horsenden Lane South | |
| Perivale | ||
| Greenford | ||
| Middlesex UB6 7NT | ||
| Independent Examiner | Ajay Rajani FCIE | |
| Stewardship | ||
| 1 Lamb's Passage | ||
| London | ||
| EC1Y 8AB | ||
| Bankers | Santander UK | |
| Business Banking Centre | ||
| Abbey National House | ||
| 301 St Vincent Street | ||
| Glasgow G2 5HN | ||
| Contents | Page | |
| Company Information | 1 | |
| Trustees' Report | 2-4 | |
| Independent Examiner's Report | 5 | |
| Statement of Financial Activities | 6 | |
| Balance Sheet | 7 | |
| Notes to the Accounts | 8-13 | |
| Detailed Statement of Financial Activities with Comparatives | 14 |
Page 1
HOPE COMMUNITY CHURCH (WEST LONDON)
TRUSTEES' REPORT
(INCORPORATING THE DIRECTORS' REPORT)
FOR THE YEAR ENDED 31 MARCH 2021
The trustees, who are the charitable company's directors for the purposes of company law, have pleasure in submitting their report and the accounts for the year.
Objects of the charity
The charity is a charitable company and is governed by its memorandum and articles of association. The objects of the charity, as set out in the governing document, are:
-
to advance the Christian faith
-
to provide relief for those in need or in hardship
Hope Community Church (West London) seeks to give glory to God and serving the community locally and at large for His Kingdom. Our priorities are:-
-
advancement of religion and help elimination of poverty
-
foster a progressive development of relationships and Godly disciplines
-
having fellowship with other Christians
-
reaching our community and the world
Our objective is to reach out effectively with the message of salvation and to offer hope, care and support to those that need help in society. To achieve this, we will provide activities and social endeavour focused on our West London area with particular emphasis on the disadvantaged, sick and poor and support and encourage missionary initiatives with which we have a direct involvement around the world.
Our desire is to continually broaden and increase our Christian impact on the communities in which we live and work and as a Christian organisation, we bear the responsibility of showing the love of God for his people, but most especially, for the needy.
Summary of the charity's main activities and achievements
Hope Community Church continued to serve the poor people of communities within West London and overseas. In planning activities, the trustees have applied the guidance on public benefit issued by the Charity Commission.
The following activities are facilitated during the year:
-
weekly regular Christian worship
-
bible study & prayer evenings
-
youth and young adults fellowship meetings
-
engaging with external agencies in supporting the vulnerable
-
the Centre was open free of charge for external social & Charitable organisations (i.e. Cocaine Anonymous, Stoma - NHS Trust, Glory Conference, Healing Rooms & para Church groups). Some have made small donations in support for maintenance.
For part of the year some of these organisations could not meet due to Covid retrictions but these have mainly resumed now.
- in addition, a 'free of charge' Café is also open 3 days a week to provide a centre for companionship and support as needed. This re-opened once Covid retrictions were lifted.
Most the charity's activities are undertaken by volunteers and the charity could not operate effectively without their efforts.
Covid 19 also played its part in restricting church services whereby the church closed for a period and church services went on-line. Gradually in person services have returned but on-line continues for those who cannot attend.
Page 2
HOPE COMMUNITY CHURCH (WEST LONDON) TRUSTEES' REPORT CONTINUED
Structure, Governance and Management
Responsibility for setting policy and for making operating decisions rests with the trustees who meet regularly to monitor the activities of the charity. The trustees consult with the charity's spiritual leadershp team when they go through the process of recruiting and appointing new trustees. New trustees are appointed by the existing trustees, by a majority vote.
The church's spiritual leadership team comprise Paul Anduuru and Florence Mabwa and they are advised by Philip Edwards. Paul Anduuru and Philip Edwards have served as trustees since 1 April 2019. Everyone on the spiritual leadership team served voluntarily until September 2020; in September Paul Anduuru was employeed as the church's pastor. The spiritual leadershp team prayerfully set the vision for the church and determine how the church should go about encouraging the spiritual growth of those that participate in the church's activities. They, along with other invited speakers, also preach at the church's Sunday services.
Financial review
During the year income fell by £3,551 to £60,045, and expenditure increased by £8,164 to £75,258. As a resut the charity has reported a deficit this year of £15,213 (2020: £3,498) and net assets have fallen by that amount to £74,151.
This year's expenditure includes a non-cash charge of £20,982 for depreciation. Once this is added back, the charity generated cash of £5,769 from its activities and the charity has ended the year with net current assets of £16,722 (2020: £10,953). This included cash of £5,468, of which £3,496 was unrestricted.
Reserves policy
The trustees have determined that the charity should aim to hold unrestricted cash of no less than £10,000 so that the charity could continue to operate should income and / or expenditure vary adversely. At the year end, the charity held unrestricted cash of £3,496; the trustees are taking measures to move closer to their stated target over the coming year.
Though the charity's financial position continued to improve, the charity held relatively little unrestricted cash at the year-end and trustees continue to monitor income and expenditure closely. Should the need arise, the trustees believe that steps could be taken to reduce expenditure and that supporters would be willing to provide additional financial assistance. For these reasons, the trustees are satisfied that the charity will be able to continue to operate for at least the next 12 months and these financial statements have been prepared on a going concern basis.
Key risks and uncertainties
The charity is exposed to various risks - be they operational, financial or reputational. The trustees review the charity's activities regularly to identify significant risks and, where possible, they take appropriate measures to mitigate those risks. As referred to above, the charity has relatively modest reserves and the charity is vulnerable to fluctuations in income. To address this risk, steps are being taken to try to increase reserves.
Page 3
HOPE COMMUNITY CHURCH (WEST LONDON)
TRUSTEES' REPORT CONTINUED
Responsibilities of the trustees
The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
Company law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of the affairs of the charitable company as at the balance sheet date and of its incoming resources and application of resources, including income and expenditure, for the financial year. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether the applicable accounting standards have been followed, subject to any material departures
disclosed and explained in the financial statements; and
- prepare the financial statements on a going concern basis unless it is inappropriate to presume that the
charity will continue in operation.
The trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charitable company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approval
This report, which has been prepared in accordance with the provisions of the Companies Act 2006 relating to small companies, was approved by the trustees signed on their behalf by:
CHRISTOPHER DONNELLAN Trustee
Date: 19 December 2021
Page 4
INDEPENDENT EXAMINER'S REPORT
TO THE TRUSTEES OF
HOPE COMMUNITY CHURCH (WEST LONDON) ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2021 on pages 6 to 14 following, which have been prepared on the basis of the accounting policies set out on pages 8 and 9.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I would draw attention to Note 6 'Analysis of staff costs' where it is noted that a trustee was employed when this was not permitted by the governing document. To rectify this, we have been advised that the trustee concerned has recently resigned as a trustee.
I have no other concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Ajay Rajani FCIE Stewardship 1 Lamb's Passage London EC1Y 8AB
Date: 20 December 2021
Page 5
HOPE COMMUNITY CHURCH (WEST LONDON)
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2021
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total expenditure Net income/(expenditure) Transfers between funds 11 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 11 |
Unrestricted Funds £ 58,745 - 58,745 73,437 73,437 (14,692) (618) (15,310) 87,489 72,179 |
Restricted Funds £ 163 1,138 1,300 1,821 1,821 (521) 618 96 1,875 1,972 |
Total Funds 2021 £ 58,908 1,138 60,045 75,258 75,258 (15,213) - (15,213) 89,364 74,151 |
Total Funds 2020 £ 60,323 3,273 |
|---|---|---|---|---|
| 63,596 | ||||
| 67,094 | ||||
| 67,094 | ||||
| (3,498) - |
||||
| (3,498) 92,863 |
||||
| 89,364 |
The statement of financial activities includes all gains and losses recognised in the year.
All income and expenditure derive from continuing operations.
The statement of financial activities also complies with the requirements for an income and expenditure account required by the Companies Act 2006.
The notes on page 8-14 form part of these accounts.
Page 6
HOPE COMMUNITY CHURCH (WEST LONDON)
BALANCE SHEET
FOR THE YEAR ENDED 31 MARCH 2021
| Note FIXED ASSETS Tangible assets 7 CURRENT ASSETS Debtors 8 Cash at bank and in hand 9 CREDITORS: Amounts falling due within one year 10 Net current assets / (liabilities) TOTAL NET ASSETS FUND BALANCES 11 Unrestricted Funds Restricted Funds |
Unrestricted Funds £ 57,429 13,114 3,496 16,610 1,860 14,750 72,179 72,179 - 72,179 |
Restricted Funds £ - - 1,972 1,972 - 1,972 1,972 - 1,972 1,972 |
Total Funds 2021 £ 57,429 13,114 5,468 18,582 1,860 16,722 74,151 72,179 1,972 74,151 |
Total Funds 2020 £ 78,411 |
|---|---|---|---|---|
| 13,013 4,740 |
||||
| 17,753 6,800 |
||||
| 10,953 | ||||
| 89,364 | ||||
| 87,489 1,875 |
||||
| 89,364 |
The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2021.
The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2021 in accordance with Section 476 of the Companies Act 2006 however, in accordance with Section 145 of the Charities Act 2011, the accounts have been examined by an independent examiner and their report has been included in these financial statements.
The directors (who are the charitable company's trustees for the purposes of charity law) acknowledge their responsibilities for:
-
(a) ensuring that the charitable company keeps accounting records which comply with Sections 386 and 387 of the Companies Act 2006 and
-
(b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its net income or expenditure for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company.
The financial statements have been prepared in accordance with the provisions of Part 15 of the Companies Act 2006 relating to small companies.
The financial statements were approved by the Board of Directors and signed on its behalf by:
CHRISTOPHER DONNELLAN Trustee
Date: 19 December 2021
Company number: 05631679
The notes on page 8-14 form part of these accounts.
Charity number: 1112694
Page 7
HOPE COMMUNITY CHURCH (WEST LONDON)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
1 Statutory Information
The charity is a charitable company limited by guarantee and is incorporated in the United Kingdom. The company's registered number and registered office address can be found on the Company Information page.
2 Accounting Policies
These financial statements are prepared on a going concern basis, under the historical cost convention.
These financial statements have been prepared in accordance with the "Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) ("the Charities SORP"), with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland ("FRS 102"), with the Companies Act 2006 and with the Charities Act 2011. The charity meets the definition of a public benefit entity as set out in FRS 102.
The principles adopted in the preparation of the financial statements are set out below.
a) Going concern
The trustees (who are the charitable company's directors for the purposes of company law) have assessed whether the use of the going concern basis is appropriate and have considered possible events or conditions that might cast significant doubt on the ability of the charity to continue as a going concern. The trustees have made this assessment for a period of at least one year from the date of approval of the financial statements. In particular the trustees have considered the charity's forecasts and projections and the possible implications should projected income and / or expenditure vary unexpectedly. The trustees note that the charity held relatively little unrestricted cash at the year-end and they continue to monitor income and expenditure closely. Should the need arise, the trustees believe that steps could be taken to reduce expenditure and that supporters would be willing to provide additional financial assistance. For these reasons, the trustees are satisfied that the charity will be able to continue to operate for at least the next 12 months and these financial statements have been prepared on a going concern basis. In making this assessment the trustees have considered how Covid-19 might affect projections.
b) Income
Income including investment income is recognised in the period in which the charity becomes entitled to receipt, the amount receivable can be measured with reasonable certainty, and receipt is probable. For the most part, income is generally recognised when it is received. Income is only deferred when the charity has to fulfil conditions before becoming entitled to it or where the donor has specified that the income is to be expended in a future period.
Income from donations and legacies includes recoverable gift aid, which is recognised when the related donation is received. At the balance sheet date any gift aid due from, or to HM Revenue & Customs (where gift aid has been over claimed), is shown as a debtor or creditor.
The charity relies on volunteers to carry out many of its activities, in particular the running of a cafe. However, in accordance with the SORP, the value of these services has not been included in these financial statements as they cannot be reliably measured.
Income from charitable activities represents income receivable from goods, services and facilities supplied in furtherance of the charity's charitable objects. It includes income from a café run by the charity and from making the charity's facilities to others.
c) Expenditure
Expenditure, including irrecoverable VAT, is recognised when it is incurred or, if earlier, when a legal or constructive obligation for a payment arises provided that it is probable that settlement will be required and the amount of the obligation can be measured reliably.
The charity makes grants to other institutions and individuals to further its charitable objectives. Grants payable are recognised as constructive obligations arise, which is generally when the charity expresses a commitment to the recipient that can be measured reliably and then only to the extent that any conditions associated with the grant are outside of the control of the charity.
Governance costs, which are included in expenditure on charitable activities but are identified separately in the notes to the accounts, includes costs associated with the independent examination of the financial statements, compliance with constitutional and statutory requirements and any other expenditure incurred on the strategic management of the charity.
d) Fund accounting
- Unrestricted funds which are available for use at the discretion of the trustees in furtherance of the general objectives of the charity. Restricted funds are donations which are to be used in accordance with specific restrictions imposed by donors; they include donations received from appeals for specific activities or projects.
Page 8
HOPE COMMUNITY CHURCH (WEST LONDON)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
2 Accounting Policies continued
e) Tangible fixed assets
Items purchased or donated for the charity's own use are capitalised when the cost of purchased items, or the fair value of donated items, is more than £1,000 and the item is expected to benefit the charity over more than one accounting period. Depreciation is charged on a straight line basis so as to write down the value of each asset to its estimated residual value (if any) over its expected useful economic life. To achieve this objective the following rates of depreciation are charged:
Leasehold improvements Over the lease term or, if shorter, expected useful life Equipment Over 3 to 7 years
The carrying values of tangible fixed assets are reviewed for impairment in periods when events or changes in circumstances indicate that the carrying value may not be recoverable.
f) Leased assets
Leases which do not transfer substantially all the risks and rewards of ownership to the charity are classified as operating leases. Operating lease payments are recognised as an expense on a straight-line basis over the lease term (unless another systematic basis is more representative of use).
g) Taxation
The company is a registered charity; it has taken advantage of the various reliefs from taxation available to charities and no tax is payable on the charity's income.
h) Financial instruments
The charity's financial assets and financial liabilities all qualify as basic financial instruments, as defined by FRS102. Except for loans, creditors and debtors are measured at their expected settlement value (normally the amount of cash that the charity expects to pay or receive). The charity recognises liabilities for the principal of those loans that remains outstanding at the year end (i.e. the liabilities exclude any interest chargeable on the loans in future years).
i) Critical accounting estimates and areas of judgement
The trustees do not consider that there are any material sources of estimation or uncertainty at the balance sheet date that could result in a material adjustment to the carrying values of assets and liabilities in the next reporting period.
3 Donations and legacies
| ations and legacies | ||||
|---|---|---|---|---|
| Donations of cash and similar Income tax recoverable me from charitable activities Income from Café Income from use of facilities |
Unrestricted Funds £ 48,431 10,314 58,745 Unrestricted Funds £ - - - |
Restricted Funds £ 130 33 163 Restricted Funds £ 928 210 1,138 |
Total 2021 £ 48,561 10,346 58,908 Total 2021 £ 928 210 1,138 |
Total 2020 £ 50,060 10,263 |
| 60,323 | ||||
| Total 2020 £ 1,714 1,560 |
||||
| 3,273 |
4 Income from charitable activities
Page 9
HOPE COMMUNITY CHURCH (WEST LONDON)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
5 Charitable expenditure
| a Costs incurred directly on specific activities Honorariums, sub-contractors, salaries and volunteer costs Buildings, rental and equipment costs Other church ministry and meeting costs Café consumables and direct costs Grants payable (note 5c) b Costs incurred on support & administration Governance costs Independent examiner's fee for preparing and examining the accounts Office administration Depreciation Professional fees Total expenditure |
Unrestricted Funds £ 10,578 33,848 950 - - 45,376 1,860 3,550 20,982 1,669 28,061 73,437 |
Restricted Funds £ - 655 - 1,166 - 1,821 - - - - - 1,821 |
Total 2021 £ 10,578 34,503 950 1,166 - 47,197 1,860 3,550 20,982 1,669 28,061 75,258 |
Total 2020 £ 1,400 35,719 556 1,104 680 |
|---|---|---|---|---|
| 39,460 | ||||
| 1,920 3,683 20,982 1,050 |
||||
| 27,635 | ||||
| 67,094 |
In addition to the fees payable for the preparation and examination of the accounts, the charity paid Stewardship £90 (2020: £90) for consultancy services and £465 (2020: £nil) for payroll bureau services.
c Grants payable
| Grants for UK and overseas mission The comparatives for the previous year are as follows: Grants for UK and overseas mission |
Institutions £ - - Institutions £ 680 680 |
Individuals £ - - Individuals £ - - |
2021 £ - |
|---|---|---|---|
| - | |||
| 2020 £ 680 |
|||
| 680 |
6 Analysis of staff costs, the cost of key management personnel and trustee remuneration and expenses
The charity has had one employee since September 2020; the charity did not have any employees in the previous year. Nearly all of the charity's activities are carried out by volunteers.
No staff received salaries at a rate of more than £60,000 per annum.
The charity's key management comprise the trustees and the key staff named on the Company Information page. Total employment benefits payable to key management for the year were as follows:
| Other | Employer | |||
|---|---|---|---|---|
| Wages & | employment | pension | 2021 | |
| salaries | benefits | contributions | £ | |
| Paul Anduuru, who is a trustee | 8,625 | - | 228 | 8,853 |
No employment benefits were paid to key management in the previous year.
Paul Anduuru served as church leader and received the above payments for serving in that capacity, not for serving as trustee. It has come to light that the charity's governing document does not permit the charity to employee trustees. To rectify this breach of the governing document, Paul Anduuru has recently resigned as a trustee.
Page 10
HOPE COMMUNITY CHURCH (WEST LONDON)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
7 Tangible fixed assets
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Cost At 1 April 2020 Additions At 31 March 2021 Accumulated depreciation At 1 April 2020 Charge for the year At 31 March 2021 Net book value At 31 March 2021 At 31 March 2020 |
Leasehold Improvements £ 125,530 - 125,530 47,119 20,982 68,101 57,429 78,411 |
Equipment & fittings £ 10,336 - 10,336 10,336 - 10,336 - - |
Café Equipment £ 10,700 - 10,700 10,700 - 10,700 - - |
Total 2021 £ 146,566 - |
| 146,566 | ||||
| 68,155 20,982 |
||||
| 89,137 | ||||
| 57,429 | ||||
| 78,411 |
| 8 Debtors Tax recoverable Prepayments and accrued income 9 Cash at Bank and in Hand Cash at bank with immediate access Petty cash 10 Creditors: liabilities falling due within one year Accrued expenses Loans from members |
2021 £ 5,614 7,500 13,114 2021 £ 5,461 7 5,468 2021 £ 1,860 - 1,860 |
2020 £ 5,513 7,500 |
|---|---|---|
| 13,013 | ||
| 2020 £ 4,596 143 |
||
| 4,740 | ||
| 2020 £ 1,800 5,000 |
||
| 6,800 |
During the year the charity repaid an interest free, unsecured, loan of £5,000 received from a member in the previous year.
Page 11
HOPE COMMUNITY CHURCH (WEST LONDON)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
11 Funds
During the year the movements in the charity's funds were as follows:
| During the year the movements in the charity's | funds were as follows: | ||||
|---|---|---|---|---|---|
| Opening | Incoming | Outgoing | Transfers | Closing | |
| balance | resources | resources | in the year | balance | |
| 2021 | 2021 | 2021 | 2021 | 2021 | |
| £ | £ | £ | £ | £ | |
| Restricted funds | |||||
| Building fund | - | 37 | (655) | 618 | - |
| Café fund | 1,875 | 1,200 | (1,166) | - | 1,909 |
| Other small restricted funds | - | 63 | - | - | 63 |
| 1,875 | 1,300 | (1,821) | 618 | 1,972 | |
| Unrestricted Funds | 87,489 | 58,745 | (73,437) | (618) | 72,179 |
| Aggregate of funds | 89,364 | 60,045 | (75,258) | - | 74,151 |
Analysis of net assets by fund
The assets and liabilities of the various funds were as follows:
| assets and liabilities of the various funds were as follows: | |||
|---|---|---|---|
| Fixed assets Debtors Cash at bank and in hand Current liabilities |
Unrestricted funds £ 57,429 13,114 3,496 (1,860) 72,179 |
Restricted funds £ - - 1,972 - 1,972 |
2021 £ 57,429 13,114 5,468 (1,860) |
| 74,151 |
In the previous year the movements in the charity's funds were as follows:
| Restricted funds Building fund Café fund Unrestricted Funds Aggregate of funds |
Opening balance 2020 £ - - - 92,863 92,863 |
Incoming resources 2020 £ 3,409 3,273 6,682 56,914 63,596 |
Outgoing resources 2020 £ (2,582) (1,398) (3,980) (63,114) (67,094) |
Transfers in the year 2020 £ (826) - (826) 826 - |
Closing balance 2020 £ - 1,875 |
|---|---|---|---|---|---|
| 1,875 87,489 |
|||||
| 89,364 |
Analysis of net assets by fund
In the previous year, the assets and liabilities of the various funds were as follows:
| e previous year, the assets and liabilities of the various funds were as follows: | |||
|---|---|---|---|
| Fixed assets Debtors Cash at bank and in hand Current liabilities |
Unrestricted funds £ 78,411 13,013 2,864 (6,800) 87,489 |
Restricted funds £ - - 1,875 - 1,875 |
2020 £ 78,411 13,013 4,740 (6,800) |
| 89,364 |
Page 12
HOPE COMMUNITY CHURCH (WEST LONDON)
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2021
11 Funds continued
The charity's restricted funds comprise:
-
a) The Building fund, which was created by donations received to help make improvements to the charity's leasehold property and to help meet certain other costs associated with using this building.
-
b) The Café fund, which was created by donations received to help support a Café that operates from the charity's property and seeks to serve the local community.
12 Operating lease commitments
The charity has an operating lease for its property. The minimum amounts payable (until the next break clause and ignoring the potential effect of future rent reviews) in respect of this lease is as follows:
| potential effect of future rent reviews) in respect of this lease is as follows: | ||
|---|---|---|
| Within one year Between one and five years Payments falling due: |
2021 £ 30,000 52,500 82,500 |
2020 £ 30,000 82,500 |
| 112,500 |
During the year the charity was charged £30,000 (2020: £30,000) for its operating lease.
13 Transactions with related parties
During the year the charity:
-
a) received donations totalling £6,154 (2020: £4,861) from related parties (which includes trustees, any other key management and anyone closely connected to them).
-
b) paid speakers' honorariums totalling £900 (2020: £900) to Mr & Mrs P Edwards; P Edwards is a trustee of the charity.
Except for the reimbursement of expenses incurred when acting as agent for the charity, no expenses (2020: £nil) were paid to, or for, the trustees.
There have been no other transactions with related parties during the year.
14 Members
Each member of the company commits to contribute if the charity is wound up an amount of £10.
Page 13
HOPE COMMUNITY CHURCH (WEST LONDON)
DETAILED STATEMENT OF FINANCIAL ACTIVITIES WITH COMPARATIVES
FOR THE YEAR ENDED 31 MARCH 2021
| Note INCOME AND ENDOWMENTS FROM: Donations and legacies 3 Charitable activities 4 Total income and endowments EXPENDITURE ON: Charitable activities: 5 Total Expenditure Net income/(expenditure) Transfers between funds 11 Net movement in funds Reconciliation of funds: Total funds brought forward Total funds carried forward 11 |
Unrestricted Funds 2021 £ 58,745 - 58,745 73,437 73,437 (14,692) (618) (15,310) 87,489 72,179 |
Restricted Funds 2021 £ 163 1,138 1,300 1,821 1,821 (521) 618 97 1,875 1,972 |
Total Funds 2021 £ 58,907 1,138 60,045 75,258 75,258 (15,213) - (15,213) 89,364 74,151 |
Unrestricted Funds 2020 £ 56,914 - 56,914 63,114 63,114 (6,200) 826 (5,374) 92,863 87,489 |
Restricted Funds 2020 £ 3,409 3,273 6,682 3,980 3,980 2,702 (826) 1,875 - 1,875 |
Total Funds 2020 £ 60,323 3,273 63,596 67,094 67,094 (3,498) - (3,498) 92,863 89,364 |
|||
|---|---|---|---|---|---|---|---|---|---|
Page 14