OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Registered number 05130896

Charity number 1112686

SHARING VOICES (BRADFORD) (Limited by Guarantee)

Report and Accounts

31 March 2022

SHARING VOICES (BRADFORD) Report and accounts for the year ended 31 March 2022

Contents Page
Information 1
Directors' report 2-5
Independent auditor's report 6-7
Income and expenditure statement 8
Balance sheet 9
Notes to the accounts 10-12
Detailed income and expenditure statement 13

SHARING VOICES (BRADFORD) Company Information

Directors/ Trustees

F Khan R May Y Hussain S Mcintosh A Ali C Minette I Amin (resigned 18/03/2022)

Chair

F Khan

Solicitors

Ellis Whittam Solicitors

Auditors

Adam & Co Accountancy Ltd 1 Edmund Street Bradford West Yorkshire BD5 0BH

Bank

Unity Trust Brindley Place Birmingham B1 2HB

Registered office

10 Mornington Villas Bradford, West Yorkshire BD8 7HB

Registered number

05130896

Charity number 1112686

1

SHARING VOICES (BRADFORD) Registered number: 05130896 Director (Trustee) s' Report

Charity No.1112686

Directors and Trustees

The following persons served as directors/trustees of Sharing Voices (SV) during the year:

F Khan R May Y Hussain S Mcintosh A Ali C Minette I Amin (resigned 18/03/2022)

The trustees present their report and accounts for the year ended 31 March 2022. At Sharing Voices Bradford we aim to ensure that people who experience mental illness from all backgrounds but in particular those from various backgrounds are able to play a full, productive role and are fully included, integrated into society as valued members who contribute positively. We aim to overcome mental health distress and proactively support all individuals with particular focus on BME communities to achieve our vision of a society where:

All people are valued, feel included, understood, supported and cared for without discrimination.

Our mission at SVB recognises it is imperative that we:

Work with and support all diverse BME groups with mental health difficulties and develop our services in partnership with them and other mental health service providers in Bradford Recognise that there is inequality and discrimination (in particular with BME Communities) and we are proactive in tackling it by advocating for the needs of communities with policy makers and service providers to influence mainstream strategic change

Develop excellent leadership and governance so that we are a efficiently run and highly professional organisation that is recognised at the regional and national level as a best practice model.

Raise awareness in relation to mental health and emotional well-being and challenge the stigma associated with mental illness within BME communities and to educate practitioners and service providers.

Influence policy, service delivery and all stakeholders through partnership work, strategic influence, being a critical friend and a community advocate who holds agencies to account for delivery in relation to BME mental health services.

At SVB we have pioneered a community development approach to mental health service delivery which bridges the gap in service access and provision between communities and agencies; we position ourselves to be a broker and conduit between the bottom up, community level and the top-down strategic level. This is demonstrated by working in partnership with local mental health service providers in particular Community Mental Health Teams, Bradford District Community Trust and all relevant mental health practitioners to ensure that services are accessible. Through effective engagement and empowerment of communities in relation to mental health well-being and facilitating their access to relevant culturally appropriate and competent services we aim to ensure that individuals access mental health services strategically and their experience of services is positive in supporting their long term well being and preventing dependence on acute services and crises intervention.

1. Structure, Governance and Management

The charity (Sharing Voices Bradford, SVB) is a Company Limited by Guarantee, incorporated 18th April 2004 and registered as a charity on 11th January 2006. The charity’s objects are “the preservation and promotion of good mental health of minority ethnic communities in the United Kingdom, focusing primarily on people living in West Yorkshire”.

The Trustees are also the directors for the purposes of company law and under the company’s Articles are known as members of the Management Committee. Under the requirements of the Memorandum and Articles of Association the members of the Management Committee are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. The Secretary is one of the Committee members and also has voting rights.

2

SHARING VOICES (BRADFORD) Registered number: Director (Trustee) s' Report

Charity No.1112686

05130896

The charity seeks to maintain a Management Committee that is reflective of the diversity of Bradford’s black and minority ethnic (BME) communities and is always seeking to enhance this diversity. In addition, Management Committee members between them contribute a range of relevant business and professional skills to the organisation. Most members are already familiar with the practical work of the charity having been involved in some external capacity in working with the charity and/or working for one of its core partner agencies e.g. Bradford District Care Trust.

Responsibility for ensuring that the charity delivers the services specified and that key performance indicators are met is delegated to our Senior Management Team, whom hold overall responsibility for the operation of the charity and provision of services. Individual supervision of the staff team as well as ensuring that the team continue to develop their skills and working practices in line with good practice. There has been a change in structure of the organisation to help it meet its objectives.

The Management Committee has during the year reviewed the main risks facing the charity and will continue to do so on a regular basis. Trustees are satisfied that systems and processes are in place to manage the risks that have been identified. In particular, the Committee continues to ensure good financial forward planning and cash flow awareness and has established a reserves policy , setting aside reserves equivalent to approximately 6 months running costs for the charity. Policies and procedures are regularly updated to minimise operational risks and to ensure appropriate protection measures are in place for e.g. vulnerable adults and children.

2. Aims and Objectives

Sharing Voices Bradford (SVB) is a community development mental health organisation working in Bradford to promote the well-being and inclusion of black and minority ethnic communities (BME). The main issues that we work to address are inequalities and disadvantage in mental health and social care experienced by Black Minority Ethnic (BME) communities. Many of these inequalities have been acknowledged as a national concern and are reflected locally – they include:

The need to include BME culture, faith, language and spirituality in designing responsive, appropriate and effective mental health services

The lack of a BME ‘voice’ and influence in service planning and design

Lack of ‘choice’ in terms of accessing support and networks that are more meaningful, nonstigmatising, less oppressive approaches to distress.

Lack of information about support and services (in both mental and non-mental health services)

3. Activities

Our work is directed to engaging BME individuals and communities in an inclusive and progressive manner, which recognises and values their cultural, religious, linguistic and spiritual backgrounds. People with lived experiences of mental distress are at the centre of our work and shape its development: we are committed to ensuring ‘choice’ and ‘participation’ remain at the heart of our approach so that people become active in developing their own pathways to recovery. We value our independence and our freedom to support individuals living with distress in challenging stigma, and in influencing the policies and services which impact directly on their daily lives.

Sharing Voices provides a range of services that includes signposting, providing information, promoting self-help and mutual support and facilitating members to develop collective action and participation in activities of their own choice. These include fitness, music and faith groups as well as activities around art and activities that are gender specific. At the same time we work in partnership and collaboratively with service providers such as the Bradford District Care Trust (BDCT), GPs, social workers and voluntary groups and community centres across Bradford to ensure that individuals and communities are engaged right across the district in enabling recovery to take place.

4. The focus of our work 2021-2022

SVB STRATEGIC OBJECTIVES 2018 to 2023

To ensure that SVB has robust, transparent, governance and is a well run and highly competent

3

SHARING VOICES (BRADFORD) Registered number: 05130896 Director (Trustee) s' Report

Charity No.1112686

and sustainable, professional business

That we continue to develop as a leader in the delivery of community development mental health services to diverse communities and promote our unique model of work nationally and globally That we continue to provide comprehensive, integrated and responsive mental health services in a community-based setting through the SVB community development method and we expand our delivery regionally and nationally.

That we secure an annual income of one million £'s by 2023

Implement projects for promotion and prevention in mental health and to raise awareness of mental health well-being and that we challenge the stigma associated with mental illness Strengthen information systems, evidence-based practice and research related to SVB service delivery and practice

To ensure we influence key policy makers, decision makers, commissioners, service providers and stakeholders locally and nationally and we become a key player in shaping mental health policy in the future

To train and develop practitioners and agencies in the delivery of mental health services to BME communities in a culturally competent manner and they integrate a community needs led approach to service provision

To give particular focus to meeting the needs of priority groups in particular young people and women.

List of Key Achievements in 2021/2022

Successfully delivered and completed the Health and Wellbeing through Faith project. Successfully delivered and completed the Resilient Dads project.

Successfully delivered and completed the Crisis Skills Facilitation project. Successfully delivered and completed the Community Advocacy Link project. Successfully delivered and completed Suicide Prevention work with CEE communities. Successfully completed research into Suicide Prevention for South Asian Communities. Continued work in Culturally Adapted Behaviour therapy.

Produce further films on mental health care.

Reviewed all areas of service delivery.

Secured funding for further two project to commence work in 22/23 amounting £150,000.

5. Key Actions for 2022/2023

6. Public Benefit

The charity works for the benefit of the public by acting to preserve and promote good mental health among minority ethnic communities, offering meaningful and appropriate support to individuals in times of distress and assisting statutory agencies in developing and delivering appropriate services for these groups.

The Trustees have referred to the guidance contained in the Charity Commission’s general guidance on public benefit when reviewing the charity’s aims and objectives and in planning future activities.

4

SHARING VOICES (BRADFORD) Registered number: 05130896 Director (Trustee) s' Report

Charity No.1112686

7. Financial Review

Against the backdrop of limited resources and insecurities over future funding, it has continued to be challenging to plan or develop services. Nevertheless the charity, with the aid of sound financial management and the support of both its staff and volunteers generated a very positive financial outcome for the period.

Sharing Voices successfully retained income from existing source without significant addition of new funding. Furthermore we also have had no major cuts in income from our main funders (Bradford CCG) and therefore have not been affected by the cuts experienced by other agencies in the district.

Going forward our key strategy remains to secure our main source of funds. Furthermore we have already begun the process of securing external funds to support our work which we hope this will yield some benefits by the 2022/23. Sharing Voices has a 6 to 12 months operational reserve policy, which is considered prudent in the current climate.

8. Statement of Trustees Responsibilities

The trustees of Sharing Voices are responsible for preparing the Trustees’ report and the financial statements in accordance with the applicable law and United Kingdom Accounting standards (United Kingdom Generally Accepted Accounting Practice).

Company and Charity law requires the Trustees to prepare financial statements for each financial year that give a true and fair view of the state of affairs of the company and of the incoming resources and application of resources, including the income and expenditure for that period.

In preparing these financial statements, the Trustees are required to:

Select suitable accounting policies and then apply them consistently;

Approved by the management committee and signed on its behalf by:

Faisal Khan Sandra Mcintosh Chair Trustee

Sharing Voices (Bradford) Approved by the board on 24 February 2023

5

SHARING VOICES (BRADFORD) Independent auditor's report to the members of SHARING VOICES (BRADFORD)

Opinion

We have audited the accounts of SHARING VOICES (BRADFORD) for the year ended 31 March 2022 which comprise the Profit and Loss Account, the Balance Sheet and notes to the accounts, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland' (United Kingdom Generally Accepted Accounting Practice).

In our opinion the accounts:

Basis of opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the accounts section of our report. We are independent of the company in accordance with the ethical requirements that are relevant to our audit of the accounts in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

We have nothing to report in respect of the following matters in relation to which the ISAs (UK) require us to report to you where:

Other information

The other information comprises the information included in the report and accounts, other than the accounts and our auditor’s report thereon. The directors are responsible for the other information. Our opinion on the accounts does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon. In connection with our audit of the accounts, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the accounts or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the accounts or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Page 6

SHARING VOICES (BRADFORD) Independent auditor's report to the members of SHARING VOICES (BRADFORD)

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the company and its environment obtained in the course of the audit, we have not identified material misstatements in the directors’ report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of directors

As explained more fully in the directors’ responsibilities statement, the directors are responsible for the preparation of the accounts and for being satisfied that they give a true and fair view, and for such internal control as the directors determine is necessary to enable the preparation of accounts that are free from material misstatement, whether due to fraud or error.

In preparing the accounts, the directors are responsible for assessing the company’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the directors either intend to liquidate the company or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the accounts

Our objectives are to obtain reasonable assurance about whether the accounts as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these accounts.

Explanation as to what extent the audit was considered capable of detecting irregularities, including fraud.

Based on our understanding of the company and its industry, we identified the main risks of non-compliance with laws and regulations applicable such as Company Law.

We then considered those laws and regulations that have a direct impact on the preparation of the financial statements, which include Companies Act 2006, Charities Act 2011, Tax, Payroll Tax and VAT (sales tax). We also considered and evaluated the company's management incentives and opportunities for fraudulent manipulation of the financial statements, including the risk of over riding of internal controls. We determined that the principal risks for the company was relating to posting inappropriate journal entries to revenue, expenditure and bias in accounting estimates. The audit procedures performed by the audit team were as follows:

A further description of our responsibilities for the audit of the accounts is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Shahbaz Munir (FCCA) (Senior Statutory Auditor) for and on behalf of Adam & Co Accountancy Ltd Accountants and Statutory Auditors 24 February 2023

First floor 1 Edmund Street Bradford West Yorkshire BD5 0BH

Page 7

SHARING VOICES (BRADFORD) Income and expenditure statement for the year ended 31 March 2022

Unrestricted
Restricted
2022
Funds
Funds
Total
Notes
£
£
£
Incoming resources
Donations and grants received
1
164,199
56,012
220,211
Less resources expended
Less: Cost of income generation
(30,350)
(20,307)
(50,657)
Net incoming resources
133,849
35,705
169,554
Less administrative expenses
(585,129)
(33,534)
(618,663)
Operating Surplus/ (deficit)
(451,280)
2,171
(449,109)
(Deficit)/surplus/ deficit) before taxation
(451,280)
2,171
(449,109)
Tax on (deficit)/surplus
-
-
-
Surplus/ (deficit) for the year
8
(451,280)
2,171
(449,109)		 2021
Total
£
745,552
(34,203)
711,349
(448,506)
262,843
262,843
-
262,843

8

SHARING VOICES (BRADFORD) Registered number: 05130896 Balance Sheet as at 31 March 2022

Notes
Fixed assets
Tangible assets
Current assets
Debtors
5
Cash at bank and in hand
Creditors: amounts falling due
within one year
6
Net current assets
Net assets
Capital and reserves
Reserves
9
Surplus/ (deficit) for year
Accumulated funds		 2022
£
1,153
3,450
332,917
336,367
(3,603)
332,764
333,917
783,026
(449,109)
333,917
-		 2021
£
3,426
3,450
778,034
781,484
(1,884)
779,600
783,026
520,183
262,843
783,026
-

The accounts have been prepared and delivered in accordance with the special provisions applicable to companies subject to the small companies regime. The profit and loss account has not been delivered to the Registrar of Companies.

Approved by the board on 24 February 2023

Faisal Khan Sandra Mcintosh Director (Chair) Trustee

9

SHARING VOICES (BRADFORD) Notes to the Accounts for the year ended 31 March 2022

1 Accounting policies

a Basis of preparation

The accounts have been prepared under the historical cost convention and in accordance with FRS 102, The Financial Reporting Standard applicable in the UK and Republic of Ireland (as applied to small entities by section 1A of the standard).

b Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods have transferred to the buyer. Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs.

Voluntary income

The value of services provided by volunteers has not been included in the accounts.

Grants and donations

Grants, including grants for the purchase of fixed assets, are recognised in full in the period to which they relate, and are split depending on the nature of the incoming resource.

Resources expended

Resources expended are recognised in the period in which they relate on an accruals basis and split depending on the nature of the expenditure incurred.

Winding up or dissolution of the charity

If the charity were to be dissolved or wound up the trustees would pass any net assets to similar organisations and deserving causes.

Going concern

The Charity has sufficient cash at bank as at the year end and has raised further funds since then, which provide adequate resources to finance committed delivery programmes, along with the day to day operations. The trustees monitor the expenditure level and adjust development expenditure to ensure that expenditure is only incurred when sufficient funds are available to cover payments as they fall due. On this basis, the trustees have reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future, being a period of twelve months after the date on which this report and financial statements are signed. For this reason, it continues to adopt the going concern basis in the financial statements.

Purposes of Unrestricted/ Restricted Funds

Delivering mental health and other services to local community. The activities are described in the Trustees Report. Full analysis of income and expenditure is available on the last page.

c Tangible fixed assets

Tangible fixed assets are measured at cost less accumulative depreciation and any accumulative impairment losses. Depreciation is provided on all tangible fixed assets, other than freehold land, at rates calculated to write off the cost, less estimated residual value, of each asset evenly over its expected useful life, as follows:

Leasehold land and buildings Plant and machinery Fixtures, fittings, tools and equipment

over the lease term over 20 years (SL) over 20 years (SL)

10

SHARING VOICES (BRADFORD) Notes to the Accounts for the year ended 31 March 2022

Short term debtors are measured at transaction price (which is usually the invoice price), less any impairment losses for bad and doubtful debts. Loans and other financial assets are initially recognised at transaction price including any transaction costs and subsequently measured at amortised cost determined using the effective interest method, less any impairment losses for bad and doubtful debts

e Creditors

Short term creditors are measured at transaction price (which is usually the invoice price). Loans and other financial liabilities are initially recognised at transaction price net of any transaction costs and subsequently measured at amortised cost determined using the effective interest method.

f Pensions

Contributions to defined contribution plans are expensed in the period to which they relate.

g
Surplus/
deficit
is
stated
after:
Employee costs
Depreciation
Audit fees
Accountants fees
h
Analysis of income
Unrestricted
Restricted
Funds
Funds
£
£
Bradford and district CCG (NHS mental heal
115,235
-
Day opportunities (rest)/ BMDC (well being c
-
-
Advocacy & Link / Award for all (rest)
-
-
Better start project and CEEC suicide
-
40,842
CABAT
37,968
-
Cycling project
-
15,170
HWF project
-
-
MH and Radicalisation and YIM counselling
-
-
Sundry funding (Other donations/ Hall hire et
10,996
-
164,199
56,012		 2022
£
522,294
2,273
1,520
3,898
2022
Total
£
115,235
-
-
40,842
37,968
15,170
-
-
10,996
220,211		 2021
£
367,100
2,273
1,520
2,700
2021
Total
£
418,048
24,125
31,250
27,577
108,880
10,500
99,500
25,000
672
745,552

2 Audit information

The audit report is unqualified.

Senior statutory auditor: Shahbaz Munir (FCCA) Firm: Adam & Co Accountancy Ltd Date of audit report: 24 February 2023

3 Employees

Average number of persons employed by the company

No. of staff No. of staff 30 23

Tangible fixed assets
Cost
At 1 April 2021
At 31 March 2022
Depreciation
At 1 April 2021
Charge for the year
11		 Land and
buildings
£
43,900
43,900
40,474
2,273		 Plant and
machinery
etc
£
25,280
25,280
25,280
-		 Total
£
69,180
69,180
65,754
2,273

4 Tangible fixed assets

SHARING VOICES (BRADFORD) Notes to the Accounts for the year ended 31 March 2022

At 31 March 2022
Net book value
At 31 March 2022
At 31 March 2021		 42,747
1,153
3,426		 25,280
-
-		 68,027
1,153
3,426

Depreciation method has been changed to 5% straightline because the fixed assets remain in use for over 20 years.

5
Debtors
Trade debtors and prepayments (Bradford CPA/ NHS)
6
Creditors: amounts falling due within one year
Other creditors :
Audit and accountants fees
PAYE and social security		 2022
£
3,450
2022
£
1,886
1,717
3,603		 2021
£
3,450
2021
£
1,884
-
1,884

7 Ultimate control and related parties

Directors/ Trustees are the ultimate controlling party. There were no related parties.

8 Analysis of assets and liabilities representing each of the charity's funds

Balance
Unrestricted
Restricted
at March
funds
funds
2021
£
£
Tangible fixed assets
3,426
1,153
-
Current Assets
781,484
336,367
-
Current Liabilities (creditors)
(1,884)
(3,603)
-
783,026
333,917
-
9
Movement in Funds
Balance
(Capital account)
at March
Incoming
2021
Resources
£
£
Unrestricted funds
467,505
164,199
Restricted funds
52,678
56,012
Total funds reconciled to balance sheet
520,183
220,211		 Designated
funds
£
-
-
-
-
Resources
Expended
£
(615,479)
(53,841)
(669,320)		 Balance
at March
2022
1,153
336,367
(3,603)
333,917
Balance
at March
2022
£
16,225
54,849
71,074

8 Other information

SHARING VOICES (BRADFORD) is a private company limited by guarantee and is incorporated in England. Its registered office is:10 Mornington Villas, Bradford, West Yorkshire, BD8 7HB

12

Charity number 1112686

SHARING VOICES (BRADFORD) Detailed income and expenditure statement for the year ended 31 March 2022

Unrestricted Restricted
2022
Funds
Funds
Total
Income (grants and donations)
£
£
£
Bradford and district CCG (NHS mental health)
115,235
-
115,235
Day opportunities (rest)/ BMDC (well being café)
-
-
-
Advocacy & Link / Award for all (rest)
-
-
-
Better start project and CEEC suicide
-
40,842
40,842
CABAT
37,968
-
37,968
Cycling project
-
15,170
15,170
HWF project
-
-
-
MH and Radicalisation and YIM counselling
-
-
-
Sundry funding (Other donations/ Hall hire etc)
10,996
-
10,996
Grants and donations
164,199
56,012
220,211
Less: Cost of income generation
Charitable direct costs ( user activities, materials and eve
30,350
20,307
50,657
Less: Administrative expenses
Employee costs:
Wages and salaries
426,355
22,440
448,795
Chairs and CEOs renumerations
32,950
-
32,950
Pensions
14,249
-
14,249
Employer's NI
18,102
-
18,102
Temporary staff and recruitment
1,030
-
1,030
Staff training and welfare
-
-
-
Travel and subsistence
7,168
-
7,168
499,854
22,440
522,294
Premises costs:
Rent and room hire
27,052
-
27,052
Rates and water
1,850
-
1,850
Service charges
513
-
513
Light and heat
4,972
-
4,972
Cleaning and refuse
4,663
-
4,663
39,050
-
39,050
General administrative expenses:
Telephone and fax
4,589
1,967
6,556
Stationery and printing
10,807
4,631
15,438
Subscriptions
1,861
-
1,861
Bank charges
2,047
-
2,047
Insurance
2,337
-
2,337
Equipment expensed
3,034
-
3,034
Software
7,637
-
7,637
Repairs and maintenance
-
2,996
2,996
Depreciation
2,273
-
2,273
Sundry expenses
-
-
-
34,585
9,594
44,179
Legal and professional costs:
Audit fees
1,520
-
1,520
Accountancy fees
2,398
1,500
3,898
Consultancy fees (commissioning costs)
100
-
100
Advertising and PR
861
-
861
Other legal and professional
6,761
-
6,761
11,640
1,500
13,140
Total administration costs
585,129
33,534
618,663
Operating surplus/ (deficit)
(451,280)
2,171
(449,109)		 2021
Total
£
418,048
24,125
31,250
27,577
108,880
10,500
99,500
25,000
672
745,552
34,203
294,572
27,533
13,391
19,441
3,845
7,235
1,083
367,100
12,350
1,859
-
4,841
7,250
26,300
5,143
4,121
2,196
278
3,616
8,595
6,568
3,882
2,273
623
37,295
1,520
2,700
6,742
900
5,949
17,811
448,506
262,843

13