OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

OM INTERNATIONAL

(previously OM INTERNATIONAL SERVICES (CARLISLE) LTD)

Annual Report and Financial Statements

For the year ended 31 December 2020

Company Number 05649412 Charity Number 1112655

CONTENTS

Report of the Board of Directors page 3 - 10 Independent Auditor’s Report page 11-13 Accounting Policies page 14 - 17 Statement of Financial Activities page 18 Balance Sheet page 19 Statement of Cash Flows page 20 Notes to the Financial Statements pages 21 – 30

OMOM International

2

REPORT OF THE BOARD OF DIRECTORS

The Board of Directors present their annual report and audited financial statements for the year to 31 December 2020.

REFERENCE AND MANAGEMENT INFORMATION

Company name: OM International (from 27 February 2020) Previously: OM International Services (Carlisle) Ltd Company Registration number: 05649412 Charity Registration number: 1112655 Registered Office Unit B, Clifford Court Cooper Way Parkhouse Carlisle CA3 0JG

BOARD OF DIRECTORS Julyan LIDSTONE Wei Leong GOH Chuan Seng (Albert) TEH AGC (Bert) VAN DE HAAR Grant PORTER Jon SEELEY (Chairman until 10 March 2020) Kelvin SAMWATA Paul HYNAM (Chairman from 10 March 2020) Shura FACANHA Mary LEDERLEITNER Zenaida MARAMARA Holly STEWARD (appointed 3 March 2020) Calisto ODEDE (appointed 19 September 2020) Andrea VOGT (appointed 19 September 2020) Dale RHOTON (resigned 13 February 2020) Dennis WRIGHT (resigned 13 February 2020) Lawrence TONG (resigned 24 February 2021)

COMPANY SECRETARY

Julyan LIDSTONE

AUDITORS

Mazars LLP, 1 St Peter’s Square, Manchester, M2 3DE

SOLICITORS

Stone King LLP, 13 Queen Square, Bath BA1 2HJ

BANKERS

National Westminster Bank PLC, 17 Church Street, Oswestry, Shropshire, SY11 2SX

WORKING NAME

International Coordinating Team (ICT)

KEY MANAGEMENT PERSONNEL

International Director Lawrence Tong Associate International Director for Global Services Gian Walser Associate International Director for Resourcing Andrew Scott Associate International Director for Organisational Development Katherine Porter Team Leader Leon Hedding Chief Financial Officer Kevin Borlase IT Director Holger Rabbach

OMOM International

3

REPORT OF THE BOARD OF DIRECTORS

STRUCTURE GOVERNANCE AND MANAGEMENT

OM International is governed by the terms of its constitution and the Memorandum and Articles of Association . The company is limited by guarantee and was incorporated on 8 December 2005. It is registered as a company in England and Wales, Company Registration Number: 05649412 and with the Charity Commission for England and Wales, Charity Registration Number: 1112655. Members of the Board of Directors are the trustees for charitable purposes.

Organisation

The Board of Directors is responsible for ultimate strategic decisions, having regard to International Policy under the JMA (see below) and advice from senior management. As charity trustees, the directors receive no remuneration for their services.

The members of the Board (as set out on page 3) have held office during the year to the date of this report, unless otherwise stated. The Board currently meets at least four times per year. Following the resignation of one director in February 2021 the Board currently consists of 14 directors. As well as their responsibilities in relation to this company they also assume a role for OM-Worldwide, providing oversight, support and accountability to OM’s International Director, Mr Lawrence Tong. They do not assume legal responsibility or governance of other OM entities, which remains with the boards, or current leadership, of those entities.

The directors delegate the day to day management of the charity to the International Director (Mr Lawrence Tong) and members of the key management personnel as detailed on page 3.

The International Director (ID) oversees the execution of the company’s strategic plans, and directs management to develop specific goals in pursuit of these strategic objectives. The Board will review progress quarterly with reports from the ID and his senior management team as to the current health of the organisation, ongoing initiatives and how they are contributing to achieving agreed goals and objectives.

Related Organisations

This company shares the core values of an international partnership now operating in 118 countries worldwide known as “Operation Mobilisation”. The company is a signatory to a “Joint Ministries Agreement” (JMA) which sets out the ways in which the various constituent parts shall work together. In this report this “international partnership” is called “Operation Mobilisation Worldwide” (or “OM-Worldwide”) and the company is called “OM International”.

Recruitment and Appointment of the Board of Directors

The directors are also the trustees for the purposes of charity law. As of the date of this report the Board consists of fourteen experienced and committed directors. Only the members (who in our case are the Board of Directors) have the power to appoint new trustees/directors.

Induction and Training of Directors

In the event of new Directors being recruited they are invited to attend a meeting prior to any decision concerning their appointment, and are provided with material to give them background and necessary information regarding the organisation.

Risk Management

The directors have identified and evaluated the areas of major risk and the action required to mitigate those risks. Procedures are in place to keep areas of risk under review and identify future risk areas. These procedures are in turn reviewed on a regular basis by the directors. The directors have considered the risks to the company in light of the Covid-19 pandemic and believe the Charity is able to manage and mitigate those risks.

Risk and Uncertainties

The principal risks and uncertainties facing the charity include:

OMOM International

4

REPORT OF THE BOARD OF DIRECTORS

Risk and Uncertainties (continued)

In order to address the financial risks, an annual budget is maintained, and monthly management accounts are prepared to ensure that any significant problems are quickly identified. The charity endeavours to maintain on-going cash reserves which would provide time for solutions to be found in the event of funding shortfalls. There has been no significant drop in income during 2020/21 to date as a result of the pandemic. The charity’s work benefits OM-Worldwide and it would seek support from the global organisation if required.

Going Concern Basis of Accounting

In assessing the company’s ability to continue to adopt the going concern basis of accounting in the future, for at least 12 months from the date of this report, the directors have determined that there are no material uncertainties relating to events or conditions that may cast significant doubt upon the continuing use of the going concern basis of accounting in future periods. The directors have considered the on-going impact of the Covid-19 pandemic, but as income remained steady throughout 2020 and 2021 to date, and they do not believe the pandemic will affect the company’s ability to continue as a going concern.

Key Management Personnel Remuneration

Remuneration of the charity’s key management personnel is set in consultation with the relevant individuals. As a mission organisation those joining are committed to the ethos of the charity and do not have an expectation of receiving market rates of pay and remuneration. The National Living Wage is the minimum rate paid, and the remuneration levels are set taking into account the individual’s situation and their level of responsibility within the organisation.

Fundraising

The charity does not actively engage in fundraising and does not use the services of any professional or commercial fundraiser. The main sources of voluntary income are an administration grant received from OM fields around the world on the gifts they receive, and financial support raised by personnel working with the charity through their contact with sending churches, friends, and family. Support raising by personnel is monitored by their sending OM fields, and support gifts are received by those fields and then forwarded to OM International. The charity has not received any complaints relating to fundraising activities and is not aware of any complaints received by OM fields fundraising on behalf of the charity.

Brexit

The finance management team and the board of directors have discussed potential challenges relating to Brexit. Different solutions have been brought forward and put in place to deal with the situation. The board of directors are confident that the measures taken are adequate to address the potential risk.

COVID-19

The on-going impact of the Covid-19 pandemic cannot yet be fully known. There has been no noticeable decrease in income during 2020 or 2021 to date. Expenses have decreased as international travel for OM International personnel ceased during 2020 and has only gradually recommenced during 2021. Many events and meetings have been cancelled or have moved online. Many of the services we provide to the OM world continued, and planning and training continued on virtual platforms. The implementation of some projects has been delayed by the inability to travel, or unavailability of relevant personnel, but new ways of working continue to be explored and encouraged.

OBJECTIVES AND ACTIVITIES

OM International’s principal objective, as set out in the Memorandum of Association, is to support, through the provision of services including administration and co-ordination, charities and NGOs both in the UK and worldwide whose purposes include:

OMOM International

5

REPORT OF THE BOARD OF DIRECTORS

OM International plays a key role in co-ordinating decision making on common standards throughout the OM world. It also supplies services and resources vital to the functioning of OM internationally.

OM-Worldwide’s stated objective is “we want to see vibrant communities of Jesus followers among the least reached”.

Public Benefit

The directors are aware of the Charity Commission guidance on public benefit, and the two key principles of public benefit, namely that there must be an identifiable benefit or benefits, and that benefit must be to the public, or a section of the public.

The Board believes that by supporting the work of OM-Worldwide it supports the whole mission of OM. The aim of OMWorldwide is to mobilise people to share the Christian faith with every generation in every nation, pioneering and leading initiatives to redeem lives, rebuild communities and restore hope. OM-Worldwide works in over 110 countries, motivating and equipping people to share God’s love with people all over the world. This involves over 3,400 workers from at least 100 different nations. In doing so, the Board believes that it provides a benefit to the public by:

The board relies on feedback from OM international leadership, and from OM fields around the world, to assess the value and effectiveness of the organisation’s work. Reports are available of the work being done by OM fields, and the board is confident that the services provided by this charity enable and facilitate that work. Department heads are in regular contact with OM leaders around the world to ensure that the services provided meet their needs and increase their effectiveness.

ACTIVITIES

During 2020 OM International continued to provide services and resources to increase the effectiveness of OM ministry around the world. Some of the highlights or major activities during the year are as follows:

Global Services: This division includes IT, Personnel, People Care, Crisis and Security Management, Disaster Response, Finance and Audit.

OMOM International

6

REPORT OF THE BOARD OF DIRECTORS

Field Ministries: This division has continued to provide leadership for the work that OM is doing around the world, implementing our mission.

In May 2020 the Global Capacity Fund which had previously been held by OM-USA and OM-Canada was transferred to OM International. This restricted fund comprises gifts received from one major donor in the USA, primarily for the development of OM’s structure and systems, and investment into some key initiatives. A further gift was received in September. Grants from this fund have been made to other OM entities and there have also been internal grants to other departments for specific purposes which continue to be held as restricted funds.

Leadership and support to OM-Worldwide is no longer done exclusively from Carlisle, although it continues to remain a service hub primarily for some IT services as well as finance services. Leaders working with OM International are now scattered around the world, with a small number based in the UK. The Board provide oversight, support and accountability to OM’s International Director. Board members are located around the world (Australia, Singapore, Malaysia, Zambia, Netherlands, Ecuador, Barbados, USA, UK and Philippines).

FINANCIAL REVIEW

The full results of the company for the year to 31 December 2020 are set out in the financial statements on pages 18 to 30.

Total income for 2020 was £6.73 million (2019 - £6.25 million), and total expenditure totalled £5.08 million (2019 - £4.56 million). The net income of £1,645,894 can be analysed as follows:

2020 2019
Unrestricted – General £144,007
 £13,741
Unrestricted – Designated Fund – GIF
 £100,748
 (£9,740)
Unrestricted – Designated Fund – Asset Fund (£35,104)
 £1,475,642
Restricted Funds
 £1,436,243
 £208,217
--------------
 -------------
Net income £1,645,894
 £1,687,860
main sources of income were as follows:
2020 2019
Gifts and grants received £4,975,997 £2,425,860
Gift of property from Witness & Testimony Trust - £2,100,000
Gifts received for the support of personnel £1,380,149 £1,223,023
Income generated from charitable activities £312,595 £469,471
Exchange gains on currency £14,760
 -
Depreciation recovered £36,058 £2,294
Investment income £10,923 £27,953

The main sources of income were as follows:

Dividends are not permitted under the Articles of Association.

In early 2019 the Witness and Testimony Trust (Charity number 801951) was merged with OM International. The merger was registered with the Charity Commission on 4 May 2019 with a transfer date of 23 January 2019. All assets, liabilities and activity of the trust were taken over by OM International. This primarily consists of two London properties: 39 Honor Oak Road, valued at £1,500,000, and 24 Fairlie Gardens, valued at £600,000. Both properties are freehold with no associated liabilities. The Fairlie Gardens property was sold during 2020.

OMOM International

7

REPORT OF THE BOARD OF DIRECTORS

Reserves Policy

Total unrestricted reserves, excluding designated reserves, totalled £1,279,149 at the year-end (see note 15). The directors consider that unrestricted reserves should be maintained at a sum equivalent to approximately three months of unrestricted costs. General unrestricted costs, excluding designated funds, for 2020 totalled £3,063,660. Therefore, at year end unrestricted reserves equated to 5.0 months of unrestricted costs (2019 – 3.6 months). The increase in reserves is due to the buildings acquired in the merger with Witness and Testimony Trust, and the restriction in activities caused by the Covid 19 pandemic. It is anticipated that reserves will be utilised over the next few years.

Designated reserves held at year end included the Global Impact Fund £352,761 (2019 - £252,013) and the Asset Fund £2,112,201 (2019 - £2,147,305) representing net tangible assets.

Restricted funds, representing the balance of gifts and grants received for specific projects less related expenditure, were £2,121,800 (2019 - £685,557).

Grant Making Policy

Grants made during the year totalled £1,266,919 (2019 - £773,590). Grants are made in support of various international ministries and projects of OM-Worldwide, or to other OM fields in need of financial assistance. Grants from the designated GIF funds are approved by the International Director, in line with guidelines provided by the Board. Other grants from general funds have been provided for in the budget for the year which has been approved by the Board. Any other grants require the Boards approval. The grants made contribute to the charity’s objective of supporting OM ministries around the world.

Investment Policy

The Memorandum of Association gives the directors the power to deposit or invest funds in any manner, but to invest only after obtaining such advice from a financial expert as the directors consider necessary and having regard to the suitability of investments and the need for diversification. Currently, surplus cash funds are deposited in an interest bearing account with NatWest Bank.

During 2019 the charity received a property which was classified as an investment property. As the decision has now been made to sell the property it has been reclassified as part of Tangible Assets.

PLANS FOR FUTURE PERIODS

OM International will continue to provide services and resources to increase the effectiveness of OM ministry around the world. The stated objective of OM-worldwide is “to see vibrant communities of Jesus followers among the least reached”. Our divisions and some of their future plans include:

Global Services:

Resourcing:

OMOM International

8

REPORT OF THE BOARD OF DIRECTORS

Organisational Development:

Field Ministries

The on-going effects of the COVID-19 pandemic may cause some delay in the charity’s ability to complete these plans in the anticipated timeframes.

FUNDS HELD AS CUSTODIAN TRUSTEES FOR OTHERS

The company acts as custodian trustee in respect of the transmission of worldwide income and expenditure, received and paid respectively by one Operation Mobilisation organisation in respect of another. All the organisations have similar objectives. The assets held at 31 December 2020, totalling £15,583,656 (2019 - £13,203,466) are held in a custodian capacity for the settlement of the corresponding liabilities. These amounts do not therefore form part of the charity’s balance sheet. This facility is known within OM-Worldwide as the International Clearing House (ICH). Provision of the ICH facility further supports the work of OM-Worldwide enabling efficient movement of funds between OM organisations around the world. ICH funds are held with ING Bank, Belgium, and the management of those funds is completely separate from the company’s banking arrangements.

RESPONSIBILITIES OF THE BOARD OF DIRECTORS

Company and charity law requires the Board, as trustees and directors, to prepare financial statements for each financial period which give a true and fair view of the state of the affairs of OM International and the results for the period. In preparing the financial statements, the directors have:

The directors are responsible for keeping proper accounting records which disclose, with reasonable accuracy at any time, the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence taking reasonable steps for the prevention and detection of fraud and other irregularities.

OMOM International

9

REPORT OF THE BOARD OF DIRECTORS

STATEMENT AS TO DISCLOSURE OF INFORMATION TO AUDITORS

Members of the Board of Directors, who are directors for the purposes of company law and trustees for the purpose of charity law, who served during the year and up to the date of this report are set out on page 3. In accordance with company law, as the company’s directors, we certify that:

AUDITORS

A resolution to re-appoint Mazars LLP as auditors to the company, and to authorise the directors to fix their remuneration, will be proposed at the Annual General Meeting.

SMALL COMPANIES NOTE

In preparing this report the directors have taken advantage of the small company exemptions provided by section 415A of the Companies Act 2006.

Approved by the Board of Directors on 2021 and signed on its behalf by: 14th December

By order of The Board Julyan Lidstone (Director) Date: 2021 14th December

OMOM International

10

Independent auditor’s report to the members of OM International

Opinion

We have audited the financial statements of OM International (the ‘charity’) for the year ended 31 December 2020 which comprise the Statement of Financial Activities, the Balance Sheet, the Statement of Cash Flows and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

OMOM International

11

Opinions on other matters prescribed by the Companies Act 2006

In our opinion, based on the work undertaken in the course of the audit:

Matters on which we are required to report by exception

In light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the Directors’ Report.

We have nothing to report in respect of the following matters in relation to which the Companies Act 2006 requires us to report to you if, in our opinion:

Responsibilities of Trustees

As explained more fully in the trustees’ responsibilities statement set out on page 9, the trustees (who are also the directors of the charitable company for the purposes of company law) are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

Auditor’s responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of the financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. Based on our understanding of the charity and its activities, we identified that the principal risks of non-compliance with laws and regulations related to the Charities Act 2011, the Charities Statement of Recommended Practice, UK tax legislation, pensions legislation, employment regulation and health and safety regulation, anti-bribery, corruption and fraud, money laundering and non-compliance with implementation of government support schemes relating to COVID-19 and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements, such as the Companies Act 2006.

We evaluated the trustees’ and management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls) and determined that the principal risks were related to posting manual journal entries to manipulate financial performance, management bias through judgements and assumptions in significant accounting estimates, in particular in relation to use of restricted funds, and significant one-off or unusual transactions.

OMOM International

12

Our audit procedures were designed to respond to those identified risks, including non-compliance with laws and regulations (irregularities) and fraud that are material to the financial statements. Our audit procedures included but were not limited to:

There are inherent limitations in the audit procedures described above and the primary responsibility for the prevention and detection of irregularities including fraud rests with management. As with any audit, there remained a risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations or the override of internal controls.

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.

Use of the audit report

This report is made solely to the charity’s members as a body in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charity’s members those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s members as a body for our audit work, for this report, or for the opinions we have formed.

Signed: Vincent Marke (Dec 15, 2021 18:17 GMT)

Name: Vincent Marke

(Senior Statutory Auditor)

For and on behalf of Mazars LLP

Chartered Accountants and Statutory Auditor

1 St Peter’s Square, Manchester, M2 3DE

Date: Dec 15, 2021

OMOM International

13

ACCOUNTING POLICIES

1 GENERAL INFORMATION

OM International is a private company (registered number: 05649412) limited by guarantee and is non-profit making. The charity is incorporated in the United Kingdom and registered within England and Wales. The registered address of the charity is included on page 3.

2 BASIS OF PREPARATION

The financial statements have been prepared in accordance with applicable Accounting Standards in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) – (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.

OM International meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy note. The financial statements have been prepared in Pound Sterling as this is the currency of the primary economic environment in which the company operates.

3 ACCOUNTING CONVENTION

These financial statements have been prepared on the going concern basis under the historic cost convention.

4 CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY

In applying the charity’s accounting policies, the directors are required to make judgements, estimates and assumptions in determining the carrying amounts of assets and liabilities. The directors’ judgements, estimates and assumptions are based on the best and most reliable evidence available at the time when the decisions are made, and are based on historical experience and other factors that are considered to be applicable. Due to the inherent subjectivity involved in making such judgements, estimates and assumptions, the actual results and outcomes may differ.

The property situated at 30 Honor Oak Road, Forest Hill, London, has been valued by the directors at 31 December 2020 at “cost”, being the value which was used when the property was transferred from Witness and Testimony Trust in 2019. This was based on an external valuation in undertaken in July 2018. In 2019 the property was treated as Investment property however the decision has been taken to sell the property so it now appears as part of Fixed Assets in the Balance Sheet. The directors are confident that the current market value of the property is in excess of the value in the accounts.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised, if the revision affects only that period, or in the period of the revision and future periods, if the revision affects both current and future periods.

Critical accounting judgements

The critical accounting judgements that the directors have made in the process of applying the charity’s accounting policies that have the most significant effect on the amounts recognised in the statutory financial statements are discussed below.

OMOM International

14

ACCOUNTING POLICIES

4 CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY (CONTINUED)

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year are discussed below.

Estimating value in use

Where an indication of impairment exists the directors will carry out an impairment review to determine the recoverable amount, which is the higher of fair value less cost to sell and value in use. The value in use calculation requires the directors to estimate the future cash flows expected to arise from the asset or the cash generating unit and a suitable discount rate in order to calculate present value.

Recoverability of receivables

The charity believes all receivables to be recoverable and has not made any provision for unrecoverable amounts. When assessing recoverability the directors consider factors such as the ageing of the receivables, past experience of recoverability, and the credit profile of individual or groups of customers.

Determining residual values and useful economic lives of property, plant and equipment

The charity depreciates tangible assets over their estimated useful lives. The estimation of the useful lives of assets is based on historic performance as well as expectations about future use and therefore requires estimates and assumptions to be applied by management. The actual lives of these assets can vary depending on a variety of factors, including technological innovation, product life cycles and maintenance programmes. Judgement is applied by management when determining the residual values for fixtures, fittings and equipment. When determining the residual value, management aim to assess the amount that the company would currently obtain for the disposal of the asset, if it were already of the condition expected at the end of its useful economic life. Where possible this is done with reference to external market prices.

5 FUND ACCOUNTING

Unrestricted Funds are available for use at the discretion of the directors in furtherance of the general objectives of the charity.

Designated Funds are unrestricted funds that the directors have set aside for specific purposes.

Restricted Funds are subject to restrictions on their use, either imposed by the donor or included in the terms of an appeal.

6 INCOME

Gifts received are accounted for as soon as it is prudent and practicable to do so, generally the earlier of the date of notification or receipt. Gifts in kind are included at an estimated value.

Income from charitable activities includes turnover in relation to sales of audio visual supplies and the provision of audio visual services, rent income and registration fees for training events.

Net currency exchange gains are included in income from charitable activities. Net currency exchange losses are included in expenditure on charitable activities.

OMOM International

15

ACCOUNTING POLICIES

7 EXPENDITURE

COSTS OF GENERATING FUNDS

This amount represents administration costs charged by OM offices worldwide on the gifts they receive for OM International.

DIRECT CHARITABLE EXPENDITURE

Includes all expenditure directly related to the objects of the charity and comprises the following:

Support to other missions

This amount represents expenditure incurred by the charity in supporting the ministry of OM-Worldwide. This includes personnel costs, provision of office facilities, travel costs, and depreciation on buildings, vehicles and equipment.

Net currency exchange losses incurred during the year are also included in this figure.

Costs of generating income from Charitable Activities

This amount represents expenditure incurred by the audio visual department, and the provision of training courses by the International Human Resources department. These activities generate income by way of payment for services received, sale of goods, and registration fees for courses.

Governance

This comprises expenditure incurred in the management of the charity’s assets, organisational administration and compliance with constitutional and statutory requirements.

8 FIXED ASSETS AND DEPRECIATION

In general, tangible fixed assets with a cost over £500 and all vehicles are capitalised in the financial statements, and are stated at cost less depreciation.

During 2019, depreciation has been provided in order to write-off the cost of tangible fixed assets on a straight line basis over their estimated useful lives, using the following rates:

Long leasehold buildings 2% per annum Outfitting of building, and initial furniture 10% per annum IT equipment (computers and phone system) 20-33% per annum Other fixtures, fittings and equipment 20% per annum Vehicles 20-50% per annum

9 VALUATION OF INVESTMENTS

Fixed asset investments are stated at fair value at the balance sheet date. Any movements in fair value arising during the year are shown as unrealised gains or losses in the Statement of Financial Activities. Investment property is valued using a Directors’ estimate of fair value, supported by professional valuations as appropriate.

10 FOREIGN CURRENCIES

Income and expenditure items denominated in foreign currency are translated into sterling and recorded at the rate ruling for the month of the transaction. Balance Sheet items denominated in foreign currency are translated into sterling and recorded at the rate ruling at the end of December. These rates (provided by the International Finance Office) are used in Operation Mobilisation Worldwide.

11 OPERATING LEASES

Rentals payable under operating leases are charged on a straight-line basis over the term of the lease.

OMOM International

16

ACCOUNTING POLICIES

12 PENSIONS

The charity operates a defined contribution pension scheme and the pension charge represents the amounts payable by the charity to the fund in respect of the year. All pension costs relate to unrestricted funds.

13 FINANCIAL INSTRUMENTS

The charity has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

14 GOING CONCERN

The directors have reviewed the charity’s financial position and have confidence that the charity has adequate resources to continue in operation for a minimum of twelve months after the date of approval of these financial statements and therefore can continue to adopt the going concern basis of accounting in preparing the financial statements. There are no material uncertainties in respect of going concern. The directors have considered the ongoing potential impact of the Covid-19 pandemic, but income remained steady throughout 2020 and 2021 to date, and they are confident of the company’s ability to continue as a going concern.

OMOM International

17

STATEMENT OF FINANCIAL ACTIVITIES

Including income and expenditure account Year ended 31 December 2020

Notes
INCOME
Donations and gifts
2
Income from investments
Income from charitable activities
2
Other income
2
Total Income
EXPENDITURE
Costs of Raising Funds
Costs of generating voluntary income
Expenditure on Charitable Activities
3
Costs of charitable activities
Total Expenditure
Net Income Before Transfers
5
Gross Transfers between Funds
15
Net Income
Fund Balance brought forward as at 31
December 2019
Fund Balance carried forward as at 31
December 2020
15		 Unrestricted
Restricted
2020
2019
Funds
Funds
Total
Total
Funds
Funds
£
£
£
£
3,413,331
2,942,815
6,356,146
5,748,880
10,923
-
10,923
27,953
301,015
11,580
312,595
469,471
50,818
-
50,818
2,294
3,776,087
2,954,395
6,730,482
6,248,598
179,455
180,705
360,160
163,762
3,415,945
1,308,483
4,724,428
4,396,976
3,595,400
1,498,188
5,084,588
4,560,738
180,687
1,465,207
1,645,894
1,687,860
28,963
(28,963)
-
-
209,650
1,436,244
1,645,894
1,687,860
3,534,460
685,557
4,220,017
2,532,157
3,744,110
2,121,801
5,865,911
4,220,017

The company’s income and expenditure all relate to continuing operations. The Statement of Financial Activities includes all gains and losses in the year.

OMOM International

18

BALANCE SHEET As at 31 December 2020 Company Number 05649412

Notes
Fixed Assets
Tangible assets
8
Investment Property
9
TOTAL FIXED ASSETS
Current assets
Debtors
10
Cash at bank and in hand
CREDITORS:
Amounts falling due within one year
11
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
CREDITORS:
Amounts falling due after one year
FUNDS
Unrestricted Funds – Designated
15&16
– General
15&16
Restricted Funds
15&16		 £
2,112,201
-		 2020
£
2,112,201
3,753,710
5,865,911
-
5,865,911
2,464,962
1,279,148
2,121,801
5,865,911		 2019
£
1,247,305
1,500,000
2,673,857
1,219,305		 2,747,305
1,469,129
85,057
3,893,162
(139,452)		 1,554,186
(81,474)
1,472,712
4,220,017
-
4,220,017
2,399,318
1,135,142
685,557
4,220,017

These financial statements have been prepared in accordance with the special provisions of the Companies Act 2006 relating to small companies.

14 Dec

These Financial Statements were approved by the Board of Directors on _______2021 and signed on their behalf by

Julyan Lidstone Director

OMOM International

19

STATEMENT OF CASH FLOWS Year Ended 31 December 2020

2020
2019
Note £
£
CASH UTILISED BY OPERATING ACTIVITIES
19		 524,937
(686,201)
CASH FLOWS FROM INVESTING ACTIVITIES
Interest received 10,923
27,953
Interest paid -
-
Purchase of tangible fixed assets (42,131)
(52,663)
Proceeds from sale of tangible fixed assets 640,519
3,650
NET CASH FROM/ (USED IN) INVESTING
ACTIVITIES		 609,311
(21,060)
CASH FLOWS FROM FINANCING ACTIVITIES
Loan repayments -
-
NET CASH USED IN FINANCING ACTIVITIES -
-
INCREASE/(DECREASE) IN CASH AND CASH
EQUIVALENTS		 1,134,248
(707,261)
CASH AND CASH EQUIVALENTS AT THE
BEGINNING OF THE YEAR		 85,057
792,318
TOTAL CASH AND CASH EQUIVALENTS AT
THE END OF THE YEAR		 1,219,305
85,057

OMOM International

20

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

1 TAXATION

The company is a registered charity whose charitable activities are fully exempt from United Kingdom corporation and capital gains tax.

2 ANALYSIS OF DONATIONS AND GIFTS

Unrestricted Voluntary Income
Gifts
Gift of property from Witness & Testimony Trust
Gifts for support of personnel
Administration income on OM gifts worldwide
Grants from OM fields
Other gift income
Total Unrestricted Voluntary Income
Restricted Voluntary Income
Gifts for ICT
Grants for ICT from OM fields
Other gift income
Total Restricted Voluntary Income
ANALYSIS OF INCOME FROM CHARITABLE ACTIVITIES
Unrestricted Income from charitable activities
Audio Visual services and sales
Rent income
Registration fees
International finance costs recharged
ICH contribution to cover expenses
Exchange gains
Other income
Total Unrestricted income from charitable activities
Restricted Income from charitable activities
Registration Fees
Financial Development services
Other income
Total Restricted income from charitable activities		 2020
2019
£
£
170,662
151,235
-
2,100,000
1,380,149
1,223,023
1,743,085
1,742,475
50,247
89,199
69,188
7,838
3,413,331
5,313,770
1,216,852
90,998
1,723,418
344,112
2,545
-
2,942,815
435,110
2020
2019
£
£
53,108
119,690
50,988
51,327
140,979
207,578
42,321
42,777
6,240
6,024
-
-
7,379
10,950
301,015
438,346
4,035
18,283
6,227
10,776
1,318
2,066
11,580
31,125

Income from charitable activities totalled £312,595, of which £243,152 came from outside the UK.

ANALYSIS OF OTHER INCOME

Depreciation recovered on sale of assets
Capital gain on sale of fixed assets
Coranavirus Job Retention Scheme grants
Total other income		 2020
2019
£
£
234
2,294
35,824
-
14,760
-
50,818
2,294

OMOM International

21

NOTES TO THE FINANCIAL STATEMENTS

Year Ended 31 December 2020

3 ANALYSIS OF EXPENDITURE ON CHARITABLE ACTIVITIES

Unrestricted Restricted 2020 2019
£ £
Support to other Missions
OM International’s main role is to support the work of Operation Mobilisation
around the world. To do this expenditure was incurred
as follows:
Administration 578,009 138,523 716,532 826,890
Personnel 1,971,333 70,690 2,042,023 1,773,541
Travel 142,857 46,453 189,310 447,188
Grants made (note 4) 300,511 966,408 1,266,919 773,590
Interest - - - -
Depreciation 47,892 - 47,892 46,425
Exchange losses 48,433 65,965 114,398 45,560
Total Support to other Missions 3,089,035 1,288,039 4,377,074 3,913,194
Costs of generating income
Audio Visual department 67,396 - 67,396 111,967
Depreciation – Audio Visual department 24,884 - 24,884 29,240
ICH 11,266 - 11,266 9,104
International Leaders Meeting 128,076 - 128,076 158,461
International Personnel courses 17,038 - 17,038 29,692
Global Services 66,832 - 66,832 83,501
Financial Development - 20,444 20,444 48,988
Muslim Ministries Ambassador - - - 3,499
Total costs of generating income 315,492 20,444 335,936 474,452
Governance costs
Audit and accountancy fees 11,418 - 11,418 9,330
Total governance costs 11,418 - 11,418 9,330
TOTAL EXPENDITURE ON
CHARITABLE ACTIVITIES 3,415,945 1,308,483 4,724,428 4,396,976

4 GRANTS MADE

Grants made during the year totalled £1,266,919 (2019 - £773,590). These were made in support of various international ministries and projects of OM-Worldwide, or to other OM fields in need of financial assistance. Grants from the designated GIF funds are approved by the International Director, in line with guidelines provided by the Board. Other grants from general funds have been provided for in the budget for the year which has been approved by the Board. Any other grants require the Boards approval. No significant support costs are incurred in relation to grant making activities.

5 NET INCOME

Net income before transfers for the year is stated after charging the following:

Interest on Asset loans
Depreciation on Tangible Fixed Assets
Auditor’s Remuneration:
Audit Fee
Non-Audit Fee – other services
Total Remuneration		 2020
2019
£
£
-
-
72,776
75,665
11,418
9,330
4,140
3,948
15,558
13,278

The Non-Audit Fee is for the provision of an accountants’ report on the financial records of the International Clearing House (ICH) and taxation services.

OMOM International

22

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

6 ACTING AS AGENT

OM International acts as agent/trustee in respect of the transmission of worldwide income and expenditure, received and paid respectively by one Operation Mobilisation organisation in respect of another. This facility is known within OM-Worldwide as the International Clearing House (ICH).

During the year OM International Services (Carlisle) Ltd, in its capacity as agent, has handled over US$25 million received from, and paid out to, OM fields. In total ICH has facilitated the transfer of US$51 million of income and expenses between OM fields during the year. These amounts are not recorded as income and expenditure in these financial statements as the funds are received and paid out as agent for the OM fields, and do not represent income or expenditure for the company.

At the year-end ICH held the following assets:

t the year-end ICH held the following assets:
2020 2019
Exchange rates used for conversion of USD balance to GBP 1.3660 1.3270
£ £
Bank balances 12,512,817 10,433,147
Debtors (amounts due from OM fields) 3,070,839 2,770,319

These amounts are held in a custodian capacity for the settlement of the corresponding liabilities, primarily consisting of balances due to OM fields.

7 STAFF COSTS AND DIRECTORS’ REMUNERATION

Salaries and wages
Employer’s National Insurance Contribution
Pension Contributions
Total		 2020
2019
£
£
755,256
694,410
49,144
45,458
20,751
16,951
825,151
756,819

There are no employees with emoluments above £60,000. No pension contributions were allocated to restricted funds.

The key management personnel of the charity comprise the Board of Directors, the Associate International Directors (who are not company directors), the Team Leader, the IT Manager and the Finance Manager. The Board of Directors receive no remuneration. The total employee benefits of the key management personnel of the charity were £85,077 (2019: £82,490).

As at 31 December 2020 there were 47 employees on the payroll. The average number of persons employed by the company during the year was 47. The employees were in the following roles:

Support to other missions
Administration
Management
Finance
Total		 2020
2019
Number
Number
34
29
8
10
2
2
3
3
47
44

As charity trustees, the Board of Directors, who are not employees, received no remuneration for their services. Directly incurred expenses, when claimed, are reimbursed, or paid directly to third parties. In 2020 these totalled £7,287 for travel expenses (2019 - £14,489) and £7,417 for accommodation costs (2019 – £14,844), for eleven directors. The costs were incurred in relation to a board meeting held in Bangkok, Thailand in February. Due to the Covid pandemic all subsequent meetings in 2020 were held virtually.

Also involved in the work of the charity were 5 self-supporting volunteers, and 26 people resident overseas.

OMOM International

23

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

8 TANGIBLE FIXED ASSETS

Cost:
At 1 January 2020
Additions
Disposals
At 31 December 2020
Depreciation:
At 1 January 2020
Disposals
Charge for the year
Impairment losses
At 31 December 2020
At 31 December 2020
At 1 January 2020		 Long
Leasehold
Outfitting
Fixtures,
Land &
of Buildings
Vehicles
Fittings &
TOTAL
Buildings
Equipment
£
£
£
£
£
1,328,119
141,580
20,357
548,223
2,038,279
1,500,000
-
-
42,131
1,542,131
(600,000)
-
-
(42,268)
(642,268)
2,228,119
141,580
20,357
548,086
2,938,142
189,310
141,580
14,924
445,160
790,974
-
-
-
(37,809)
(37,809)
14,562
-
3,433
54,781
72,776
-
-
-
-
-
203,872
141,580
18,357
462,132
825,941
2,024,247
-
2,000
85,954
2,112,201
1,138,809
-
5,433
103,063
1,247,305

9 INVESTMENT PROPERTY

In January 2019 property consisting of a building situated at 30 Honor Oak Road, Forest Hill, London was transferred to OM International by the Witness and Testimony Trust. In the 2019 financial statements this was designated as Investment Property as the directors’ intention at that time was to retain the property as an investment and they were obtaining independent advice as to how the property could best be utilised. Subsequently the decision has been made to sell the property and an agent has been appointed to pursue a sale. Therefore the property has been reclassified to tangible fixed assets as it no longer meets the criteria of an investment property.

The valuation at the time of transfer, based on a valuation by Fenton Associates dated July 2018, was £1.5 million. Based on reports received from the agent the directors are confident that the market value is in excess of current book value.

10

DEBTORS

Due within one year:
Amounts due from connected charities
Prepayments
Loans receivable
Other debtors
Due within more than one year:
Loans receivable
TOTAL DEBTORS		 2020
2019
£
£
2,594,801
1,207,047
52,018
227,040
8,105
7,490
3,543
5,689
2,658,467
1,447,266
15,390
21,863
2,673,857
1,469,129

OMOM International

24

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

11 CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

REDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Accruals
Social Security and other taxes
Pension contributions
Accounts payable
Amounts due to connected charities
Deferred income		 2020
2019
£
£
9,600
10,004
12,014
12,611
5,665
5,590
20,056
42,601
87,077
10,668
5,040
-
139,452
81,474

12 FINANCIAL INSTRUMENTS

INANCIAL INSTRUMENTS
Financial assets measured at amortised cost
Financial liabilities measured at amortised cost
Cash and cash equivalents		 2020
2019
£
£
2,621,839
1,242,089
122,398
68,863
1,219,305
85,057

Financial assets comprise other debtors, loans receivable and amounts due from connected charities.

Financial liabilities comprise loans and accounts payable.

13

DEFERRED INCOME

Balance at 1 January 2020
Amount released to income
Amount deferred in the year
Balance at 31 December 2020		 2020
2019
£
£
-
-
-
-
5,040
-
5,040
-

Deferred income comprises funding and personal support received in advance.

OMOM International

25

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

14 CALLED UP SHARE CAPITAL

The company is limited by guarantee and therefore there is no share capital.

15 STATEMENT OF FUNDS

Unrestricted
General
Designated – Global Impact
Designated – Asset Fund
Total unrestricted funds
Restricted
Financial Development
Organisational Development
Global Services Funds
Field Ministries
International Director Funds
Sportslink
Muslim Ministries
Ambassador
Teenstreet Excellence
Global South Initiative
Global Capacity Fund
People Care Fund
COVID-19 Fund
Global Brand Development
General Restricted Funds
Total restricted funds
TOTAL FUNDS		 At 31
December
2019
Income
Expenditure
Utilised/
transfers
At 31
December
2020
£
£
£
£
£
1,135,142
3,395,828
(3,243,113)
(8,709)
1,279,148
252,013
380,259
(279,511)
-
352,761
2,147,305
-
(72,776)
37,672
2,112,201
3,534,460
3,776,087
(3,595,400)
28,963
3,744,110
133,593
49,155
(31,479)
4,797
156,066
163,029
74,433
(29,688)
65,425
273,199
15,366
7,725
(108,591)
262,312
176,812
125,538
20,051
(74,274)
111,853
183,168
41,550
-
(17,720)
-
23,830
26,240
30,497
(41,985)
1,356
16,108
6,188
4
(2,168)
500
4,524
5,990
114,393
(65,001)
32,389
87,771
64,086
-
(1,658)
8,097
70,525
-
1,472,804
(191,971)
(566,144)
714,689
103,977
-
-
144
104,121
-
1,157,567
(900,487)
(27,425)
229,655
-
-
-
77,733
77,733
-
27,766
(24,166)
-
3,600
685,557
2,954,395
(1,489,188)
(28,963)
2,121,801
4,220,017
6,730,482
(5,084,588)
-
5,865,911

Designated

The income funds of the charity include the following designated funds that have been set aside out of unrestricted funds held by the directors for specific purposes:

Transfers

The transfer of £37,672 from the General Fund to the Designated-Asset Fund represents the net increase in value of assets, after the provision of depreciation of £72,776.

OMOM International

26

NOTES TO THE FINANCIAL STATEMENTS

Year Ended 31 December 2020

15 STATEMENT OF FUNDS (continued)

Restricted funds

The income funds of the charity include various gifts and grants given specifically for a number of projects which benefit OM-Worldwide. These restricted funds are held by the directors for specific purposes:

16 ANALYSIS OF NET ASSETS BETWEEN FUNDS AS AT 31 DECEMBER 2020

Unrestricted Funds
Asset Fund
Global Impact Fund
General Fund
Total Unrestricted Funds
Restricted Funds
TOTAL FUNDS		 Tangible
Investments
Net Current
Long Term
Total
Fixed Assets
Assets
Creditors
£
£
£
£
612,201
1,500,000
-
-
2,112,201
-
-
352,761
-
352,761
-
-
1,279,148
-
1,279,148
612,201
1,500,000
1,631,909
-
3,744,110
-
-
2,121,801
-
2,121,801
612,201
1,500,000
3,753,710
-
5,865,911

ANALYSIS OF NET ASSETS BETWEEN FUNDS AS AT 31 DECEMBER 2019

Unrestricted Funds
Asset Fund
Global Impact Fund
General Fund
Total Unrestricted Funds
Restricted Funds
TOTAL FUNDS		 Tangible
Investments
Net Current
Long Term
Total
Fixed Assets
Assets
Creditors
£
£
£
£
647,305
1,500,000
-
-
2,147,305
-
-
252,013
-
252,013
600,000
-
535,142
-
1,135,142
1,247,305
1,500,000
787,155
-
3,534,460
-
-
685,557
-
685,557
1,247,305
1,500,000
1,472,712
-
4,220,017

OMOM International

27

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

17 RELATED PARTY TRANSACTIONS

The company acts as Trustee in respect of the transmission of worldwide income and expenditure, received and paid respectively by one Operation Mobilisation organisation in respect of another. All the organisations have similar objectives. The assets held at 31 December 2020, totalling £15,583,656 (2019 - £13,203,466) are held in a custodian capacity for the settlement of the corresponding liabilities. This facility is known within OM-Worldwide as the International Clearing House (ICH).

Donations received during the year from directors and related parties totalled £nil (2019 - £nil). The directors may have donated via other OM offices towards the support of individuals working for the charity, however that information is not readily available.

18 COMMITMENTS

At 31 December 2020 the charity’s total commitments under non-cancellable operating leases was as follows:

Within one year
Two to five years
Over five years
Total		 2020
2019
£
£
15,500
15,500
48,000
48,000
43,000
55,000
106,500
118,500

Lease payments recognised as an expense during the year totalled £26,000 (2019 - £21,500).

19 RECONCILIATION OF NET INCOME TO NET CASH PROVIDED BY OPERATING ACTIVITIES

Net movement in funds
Interest paid
Interest received
Depreciation charges
Profit on disposal of fixed assets
Loss on sale of fixed assets
Gift of property received
(Increase) in debtors
Increase (decrease) in creditors
Net cash provided by operating activities		 2020
2019
£
£
1,645,894
1,687,860
-
-
(10,923)
(27,953)
72,774
75,665
(36,058)
(2,295)
-
-
-
(2,100,000)
(1,204,728)
(304,445)
57,978
(15,034)
524,937
(686,201)

OMOM International

28

NOTES TO THE FINANCIAL STATEMENTS Year Ended 31 December 2020

20 ANALYSIS OF CHANGES IN CASH AND CASH EQUIVALENTS

Cash at bank and in hand
Total Cash and Cash Equivalents		 Net Funds as at
1 January
2020
Cashflows in
the year
Net Funds as at
31 December
2020
£
£
£
85,057
1,134,248
1,219,305
85,057
1,134,248
1,219,305

OMOM International

29

NOTES TO THE FINANCIAL STATEMENTS

Year Ended 31 December 2020

22 PRIOR YEAR COMPARATIVE SOFA

Notes
INCOME
Donations and gifts
2
Income from investments
Income from charitable activities
2
Other income
2
Total Income
EXPENDITURE
Costs of Raising Funds
Costs of generating voluntary income
Expenditure on Charitable Activities
3
Costs of charitable activities
Total Expenditure
Net Income Before Transfers
5
Gross Transfers between Funds
15
Net Income
Fund Balance brought forward as at 31
December 2018
Fund Balance carried forward as at 31
December 2019
15		 Unrestricted
Restricted
2019
Funds
Funds
Total
Funds
£
£
£
5,313,770
435,110
5,748,880
27,953
-
27,953
438,346
31,125
469,471
2,294
-
2,294
5,782,363
466,235
6,248,598
147,544
16,218
163,762
4,158,130
238,846
4,396,976
4,305,674
255,064
4,560,738
1,476,689
211,171
1,687,860
2,954
(2,954)
-
1,479,643
208,217
1,687,860
2,054,817
477,340
2,532,157
3,534,460
685,557
4,220,017

OMOM International

30