This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
Page |
| Trustees'report |
1to9 |
| Independentauditor'sreport |
10to13 |
| Statementoffinancialactivities |
14 |
| Balancesheet |
15 |
| Statementofcashflows |
16 |
| Notestothefinancialstatements |
17to26 |
| Appendix—comparativeinformation |
27to32 |
| InvestmentReturns-M&G |
Oneyear |
Threeyear |
Fiveyear |
|
Return |
Return |
Return |
| TotalCumulativeInvestmentReturn-Charifund |
-0.71% |
+45.08% |
+26.03% |
| FTSE-All-ShareTotalReturn(Cumulative) |
+2.92% |
+47.41% |
+27.85% |
| Source;M&GInvestments,31.03.2023 |
|
|
|
| InvestmentReturns-Sarasin |
Oneyear |
Threeyear |
Fiveyear |
|
Return |
Return |
Return |
| TotalCumulativeInvestmentReturn-AlphaCIF |
-2.9% |
+1.9% |
+33.3% |
| PortfolioBenchmark |
-2.4% |
+6.5% |
+35.9% |
| Source;Sarasin&PartnersLLP31.03.2023 |
|
|
|
| Risk |
Mitigation/Actions |
| Lackofclearfundingprioritiesagreed/ |
StrategicplanforRecoverywrittenwhichsetsoutpriorities.New |
| articulatedbyChapter |
Chapterstrategytobedevelopedundertheleadershipofthenew |
|
Dean. |
| Inabilitytoidentifyandengagedonorsin |
SupportfromDevelopmentCommittee.Projectsinarangeof |
| ordertoraisesufficientfunds |
areaswithwideappeal.Regularreviewofpipelineofprospects. |
| Unexpectedlargeliabilityorserious |
RegulardevelopmentandreviewofRiskRegisterbytheTrust |
| Incident |
Board.OverarchingCathedralCrisisManagementPlaninplace. |
|
Note |
General |
Designated |
Restricted |
Total |
Total |
|
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
|
|
| Donationsandlegacies |
2 |
135,335 |
60,000 |
129,911 |
325,246 |
563,793 |
| Othersources:CoronavirusJobRetentionScheme |
2 |
|
- |
|
|
5,183 |
| Investmentsandinterestreceivable |
3 |
10,482 |
308,707 |
36,581 |
355,770 |
297,164 |
| Total |
|
145,817 |
368,707 |
166,492 |
681,016 |
866,140 |
| Expenditureon: |
|
|
|
|
|
|
| Raisingfunds |
4 |
169,135 |
- |
- |
169,135 |
151,645 |
| Charitableactivities |
5 |
|
403,336 |
387,006 |
790,342 |
727,585 |
| Total |
|
169,135 |
403,336 |
387,006 |
959,477 |
879,230 |
| Net(expenditure)beforerevaluations |
|
(23,318) |
(34,629) |
(220,514) |
(278,461) |
(13,090) |
| Netlossesoninvestments |
8 |
|
(350,443) |
(47,205) |
(397,648) |
406,038 |
| Net(expenditure)/income |
|
(23,318) |
(385,072) |
(267,719) |
(676,109) |
392,948 |
| Transfersbetweenfunds |
11 |
(22,000) |
|
22,000 |
|
|
| Netmovementinfunds |
|
(45,318) |
(385,072) |
(245,719) |
(676,109) |
392,948 |
| Reconciliationoffunds: |
|
|
|
|
|
|
| Balancebroughtforward |
|
|
|
|
|
|
| at1April |
|
275,473 |
6,263,222 |
1,811,067 |
8,349,762 |
7,956,814 |
| Balancecarriedforward |
|
|
|
|
|
|
| at31March |
|
230,155 |
5,878,150 |
1,565,348 |
7,673,653 |
8,349,762 |
|
Note |
General |
Designated |
Restricted |
Total |
Total |
|
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
| Fixedassets |
|
|
|
|
|
|
| Investments |
8 |
|
5,383,942 |
739,053 |
6,122,995 |
6,520,643 |
| Currentassets |
|
|
|
|
|
|
| Debtors |
9 |
119,088 |
|
64,334 |
183,422 |
54,613 |
| Cashatbank |
|
603,233 |
639,409 |
761,961 |
2,004,603 |
2,339,163 |
|
|
722,321 |
639,409 |
826,295 |
2,188,025 |
2,393,776 |
| Currentliabilities |
|
|
|
|
|
|
| Creditors:amountsfalling |
|
|
|
|
|
|
| duewithinoneyear |
10 |
492,166 |
145,201 |
|
637,367 |
564,657 |
| Netcurrentassets |
|
230,155 |
494,208 |
826,295 |
1,550,658 |
1,829,119 |
| Totalnetassets |
|
230,155 |
5,878,150 |
1,565,348 |
7,673,653 |
8,349,762 |
| Funds |
11 |
230,155 |
5,878,150 |
1,565,348 |
7,673,653 |
8,349,762 |
| CanterburyCathedralTrustFund |
|
|
|
| Statementofcashflows |
|
|
|
| Fortheyearended31March2023 |
|
2023 |
2022 |
|
Note |
£ |
£ |
| Cashflowsfromoperatingactivities: |
|
|
|
| Netcashusedinoperatingactivities |
A |
(690,330) |
(315,946) |
| Cashflowsfrominvestingactivities: |
|
|
|
| Investmentincomeandinterestreceived |
|
355,770 |
297,164 |
| Netcashprovidedbyinvestingactivities |
|
355,770 |
297,164 |
| Changeincashandcashequivalentsintheyear |
|
(334,560) |
(18,782) |
| Cashandcashequivalentsatthebeginningoftheyear |
|
2,339,163 |
2,357,945 |
| Cashandcashequivalentsattheendoftheyear |
B |
2,004,603 |
2,339,163 |
| Reconciliationofnet(expenditure)/incometonetcashused |
inoperating |
activities |
|
|
|
2023 |
2022 |
|
|
£ |
£ |
| ANet(expenditure)/incomeforthereportingperiod(asperSOFA) |
|
(676,109) |
392,948 |
| Adjustmentsfor: |
|
|
|
| Losses/(Gains)oninvestments |
|
397,648 |
(406,038) |
| Investmentincomeandinterestreceivable |
|
(355,770) |
(297,164) |
| (Increase)/decreaseindebtors |
|
(128,809) |
167,743 |
| Increase/(decrease)increditors |
|
72,710 |
(173,435) |
| Netcashusedinoperatingactivities |
|
(690,330) |
(315,946) |
| BAnalysisofcashandcashequivalents: |
|
|
|
| Totalcashandcashequivalents:cashatbank |
|
2,004,603 |
2,339,163 |
| CAnalysisofchangesinnetdebt |
2022 |
CashFlows |
2023 |
|
£ |
£ |
£ |
| Cashatbank |
2,314,505 |
(336,503) |
1,978,002 |
| Cashatinvestments |
24,658 |
1,943 |
26,601 |
|
2,339,163 |
(334,560) |
2,004,603 |
|
General |
Designated |
Restricted |
Total |
Total |
|
Funds |
Funds |
Funds |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| TrustsandFoundations |
4,375 |
|
8,700 |
13,075 |
319,453 |
| Legacies |
109,601 |
60,000 |
66,334 |
235,935 |
177,325 |
| Individuals |
19,692 |
|
54,858 |
74,550 |
63,713 |
| Collections |
229 |
|
19 |
248 |
3,302 |
| Other |
1,438 |
|
- |
1,438 |
- |
| Total |
135,335 |
60,000 |
129,911 |
325,246 |
563,793 |
| CJRS |
|
|
|
|
5,183 |
|
General |
Designated |
Restricted |
Total |
Total |
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| Unittrusts |
- |
303,107 |
23,234 |
326,341 |
295,251 |
| Bankandotherinterest |
10,482 |
5,600 |
13,347 |
29,429 |
1,913 |
| Total |
10,482 |
308,707 |
36,581 |
355,770 |
297,164 |
|
|
General |
Designated |
Restricted |
Total |
Total |
|
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
|
Staffcosts(Note7) |
97,226 |
|
|
97,226 |
94,849 |
|
Eventandcampaigncosts |
16,931 |
|
|
16,931 |
12,252 |
|
Governancecosts(Note6) |
10,560 |
|
|
10,560 |
9,582 |
|
Officeandadministration |
17,028 |
|
|
17,028 |
27,981 |
|
Otherfundraisingcosts |
27,390 |
|
|
27,390 |
6,981 |
|
|
169,135 |
|
|
169,135 |
151,645 |
|
Expenditureonsupportcostsareallincluded |
|
intableabove |
|
|
|
|
|
General |
Designated |
Restricted |
Total |
Total |
|
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
|
Officeandadministration |
17,028 |
|
|
17,028 |
27,981 |
|
GovernanceCosts |
10,560 |
|
|
10,560 |
9,582 |
|
OtherCosts |
27,390 |
|
|
27,390 |
6,981 |
|
StaffSupportCosts |
41,577 |
|
|
41,577 |
38,751 |
|
|
96,555 |
|
|
96,555 |
83,295 |
| 5. |
Expenditureoncharitableactivities |
|
|
|
|
|
|
|
General |
Designated |
Restricted |
Total |
Total |
|
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
|
Grantfunding:TheChapter |
|
|
|
|
|
|
ofCanterbury |
|
403,336 |
352,312 |
755,648 |
685,972 |
|
ChoristerBursaries |
|
- |
34,694 |
34,694 |
41,613 |
|
Total |
|
403,336 |
387,006 |
790,342 |
727,585 |
| 6. |
Governancecosts |
General |
Designated |
Restricted |
Total |
Total |
|
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
|
AuditFees |
10,560 |
|
|
10,560 |
9,582 |
| Staffcosts |
|
|
|
|
|
|
General |
Designated |
Restricted |
Total |
Total |
|
Fund |
Funds |
Funds |
2023 |
2022 |
|
£ |
£ |
£ |
£ |
£ |
| Salariesandwages |
81,949 |
|
|
81,949 |
80,440 |
| Socialsecuritycosts |
9,131 |
|
|
9,131 |
8,376 |
| Pensioncosts |
6,146 |
|
|
6,146 |
6,033 |
|
97,226 |
|
|
97,226 |
94,849 |
| Investments |
|
|
|
|
Designated |
Restricted |
Total |
|
Funds |
Funds |
2023 |
|
£ |
£ |
£ |
|
(M&G) |
(Sarasin) |
|
| Movementsinlistedinvestments |
|
|
|
| Marketvalue1April2022 |
5,734,385 |
786,258 |
6,520,643 |
| Netunrealisedgains |
(350,443) |
(47,205) |
(397,648) |
| Marketvalue31March2023 |
5,383,942 |
739,053 |
6,122,995 |
| Cashheldintheinvestmentsportfolio |
|
26,601 |
26,601 |
|
5,383,942 |
765,654 |
6,149,596 |
| MarketValue31March2022 |
5,734,385 |
786,258 |
6,520,643 |
| Cashheldinportfolio31March2022 |
- |
24,658 |
24,658 |
| Total31March2022 |
5,734,385 |
810,916 |
6,545,301 |
| 9. Debtors |
|
|
|
|
|
|
|
General |
Designated |
|
Restricted |
Total |
Total |
|
Fund |
|
Funds |
Funds |
2023 |
2022 |
|
£ |
|
£ |
£ |
£ |
£ |
| Miscellaneousdebtors |
248 |
|
|
|
248 |
249 |
| Prepaymentsandaccruedincome |
17,840 |
|
|
|
17,840 |
4,364 |
| Legaciesreceivable |
101,000 |
|
|
64,334 |
165,334 |
50,000 |
|
119,088 |
|
|
64,334 |
183,422 |
54,613 |
| 10. Creditors |
General |
|
Designated |
Restricted |
Total |
Total |
|
|
Fund |
MusicFund |
Funds |
2023 |
2022 |
|
|
£ |
£ |
£ |
£ |
£ |
| Expensecreditors |
|
195 |
|
|
195 |
7,290 |
| Accrualsanddeferredincome |
10,727 |
|
|
|
10,727 |
9,582 |
| AmountsowedtotheChapterof |
|
|
|
|
|
|
| Canterbury |
480,277 |
|
145,201 |
|
625,478 |
546,849 |
| Othercreditors |
|
967 |
|
|
967 |
936 |
|
492,166 |
|
145,201 |
|
637,367 |
564,657 |
| 11.StatementofFunds |
Asat |
Income |
Fundraising |
Charitable |
Transfers |
(Losses) |
Asat |
|
1April |
|
Expenditure |
Activities |
betweenfunds |
|
31March |
|
2022 |
|
|
|
|
|
2023 |
|
£ |
£ |
£ |
|
£ |
|
|
| UnrestrictedFunds |
|
|
|
|
|
|
|
| GeneralFunds |
275,473 |
145,817 |
(169,135) |
|
(22,000) |
|
230,155 |
| Designatedfunds |
|
|
|
|
|
|
|
| DesignatedMusicFund |
5,871,125 |
303,107 |
|
(303,107) |
|
(350,443) |
5,520,682 |
| DesignatedCathedralOrganFund |
30,026 |
522 |
|
|
|
- |
30,548 |
| DesignatedMusicCampaignFund |
5,071 |
88 |
|
|
|
|
5,159 |
| DesignatedCanterburyJourneyFund |
100,229 |
|
|
(100,229) |
|
|
|
| DesignatedWestFrontFund |
256,771 |
64,990 |
|
|
|
|
321,761 |
|
6,263,222 |
368,707 |
|
(403,336) |
|
(350,443) |
5,878,150 |
| RestrictedFunds |
|
|
|
|
|
|
|
| Fabricandrelatedexpenditure |
|
|
|
|
|
|
|
| ApprenticesGeneral |
10,972 |
433 |
|
|
|
|
11,405 |
| StainedGlassStudio |
40,192 |
66,249 |
|
|
|
|
106,441 |
| Stones |
3,062 |
53 |
|
|
|
|
3,115 |
| BuffsChapeltoClean |
32,768 |
570 |
|
|
|
|
33,338 |
| FabricFund |
18,801 |
1,179 |
|
(6,338) |
|
|
13,642 |
| StoneMasons |
490 |
1,017 |
|
|
|
|
1,507 |
| NorthWestTransept |
4,988 |
.. |
|
(4,988) |
|
|
|
| StoneAuctionFabricFund |
211,693 |
3,683 |
|
|
|
|
215,376 |
| WestFront |
250,107 |
59,588 |
|
|
|
|
309,695 |
| Music |
|
|
|
|
|
|
|
| Marit&HansRausingChoirBursary |
764,258 |
- |
|
|
22,000 |
(47,205) |
739,053 |
| RausingChoirBursaryIncome |
(9,244) |
23,028 |
|
(27,381) |
|
|
(13,597) |
| ChoristerScholarshipfund |
16,734 |
228 |
|
(7,313) |
|
|
9,649 |
| ChoralScholars |
4,002 |
5,536 |
|
(9,503) |
|
|
35 |
| MusicFund |
123,111 |
2,218 |
|
|
|
|
125,329 |
| Music&Choir |
82 |
- |
|
(82) |
|
|
|
| AdoptaStop(Organ) |
10,051 |
152 |
|
(9,913) |
|
|
290 |
| YourVoiceEndowment |
1,191 |
21 |
|
|
|
|
1,212 |
| Other |
|
|
|
|
|
|
|
| Miscellaneous |
4,186 |
2,112 |
|
(4,040) |
|
|
2,258 |
| Paperconservation |
6,175 |
425 |
|
|
|
|
6,600 |
| CanterburyJourneyProject |
|
|
|
|
|
|
|
| ProjectDeliveryPhaseFund |
317,448 |
|
|
(317,448) |
|
|
|
|
1,811,067 |
166,492 |
|
(387,006) |
22,000 |
(47,205) |
1,565,348 |
| TotalofFunds |
8,349,762 |
681,016 |
(169,135) |
(790,342) |
|
(397,648) |
7,673,653 |
|
Note |
General |
Designated |
Restricted |
Total |
|
|
Fund |
Funds |
Funds |
2022 |
|
|
£ |
£ |
£ |
£ |
| Incomefrom: |
|
|
|
|
|
| Donationsandlegacies |
2 |
179,433 |
55,000 |
329,360 |
563,793 |
| Othersources:CoronavirusJobRetentionScheme |
2 |
5,183 |
|
- |
5,183 |
| Investmentsandinterestreceivable |
3 |
628 |
272,757 |
23,779 |
297,164 |
| Total |
|
185,244 |
327,757 |
353,139 |
866,140 |
| Expenditureon: |
|
|
|
|
|
| Raisingfunds |
4 |
151,645 |
- |
- |
151,645 |
| Charitableactivities |
5 |
|
684,500 |
43,085 |
727,585 |
| Total |
|
151,645 |
684,500 |
43,085 |
879,230 |
| Netincome/(expenditure)beforerevaluations |
|
33,599 |
(356,743) |
310,054 |
(13,090) |
| Netgainsoninvestments |
8 |
|
389,502 |
16,536 |
406,038 |
| Netincome |
|
33,599 |
32,759 |
326,590 |
392,948 |
| Netmovementinfunds |
|
33,599 |
32,759 |
326,590 |
392,948 |
| Reconciliationoffunds: |
|
|
|
|
|
| Balancebroughtforward |
|
|
|
|
|
| at1April |
|
241,874 |
6,230,463 |
1,484,477 |
7,956,814 |
| Balancecarriedforward |
|
|
|
|
|
| at31March |
|
275,473 |
6,263,222 |
1,811,067 |
8,349,762 |
|
Note |
General |
Designated |
Restricted |
Total |
|
|
Fund |
Funds |
Funds |
2022 |
|
|
£ |
£ |
£ |
£ |
| Fixedassets |
|
|
|
|
|
| Investments |
8 |
|
5,734,385 |
786,258 |
6,520,643 |
| Currentassets |
|
|
|
|
|
| Debtors |
9 |
4,613 |
|
50,000 |
54,613 |
| Cashatbank |
|
835,517 |
528,837 |
974,809 |
2,339,163 |
|
|
840,130 |
528,837 |
1,024,809 |
2,393,776 |
| Currentliabilities |
|
|
|
|
|
| Creditors:amountsfalling |
|
|
|
|
|
| duewithinoneyear |
10 |
564,657 |
|
|
564,657 |
| Netcurrentassets |
|
275,473 |
528,837 |
1,024,809 |
1,829,119 |
| Totalnetassets |
|
275,473 |
6,263,222 |
1,811,067 |
8,349,762 |
| Funds |
11 |
275,473 |
6,263,222 |
1,811,067 |
8,349,762 |
|
General |
Designated |
Restricted |
Total |
|
Funds |
Funds |
Funds |
2022 |
|
£ |
£ |
£ |
£ |
| TrustsandFoundations |
3,463 |
55,000 |
260,990 |
319,453 |
| Legacies |
127,325 |
- |
50,000 |
177,325 |
| Individuals |
45,343 |
|
18,370 |
63,713 |
| Collections |
3,302 |
|
- |
3,302 |
| Other |
- |
|
|
|
| Total |
179,433 |
55,000 |
329,360 |
563,793 |
|
General |
Designated |
Restricted |
Total |
|
Fund |
Funds |
Funds |
2022 |
|
£ |
£ |
£ |
£ |
| Unittrusts |
|
272,252 |
22,999 |
295,251 |
| Bankandotherinterest |
628 |
505 |
780 |
1,913 |
| Total |
628 |
272,757 |
23,779 |
297,164 |
|
General |
Designated |
Restricted |
Total |
|
Fund |
Funds |
Funds |
2022 |
|
£ |
£ |
£ |
£ |
| Staffcosts(Note7) |
94,849 |
|
|
94,849 |
| Eventandcampaigncosts |
12,252 |
|
|
12,252 |
| Governancecosts(Note6) |
9,582 |
|
|
9,582 |
| Officeandadministration |
27,981 |
|
|
27,981 |
| Otherfundraisingcosts |
6,981 |
|
|
6,981 |
|
151,645 |
|
|
151,645 |
| Supportcostsof£83,295areincludedinthe |
|
above. |
|
|
| Expenditureoncharitableactivities |
|
|
|
|
|
General |
Designated |
Restricted |
Total |
|
Fund |
Funds |
Funds |
2022 |
|
£ |
£ |
£ |
£ |
| Grantfunding:TheChapter |
|
|
|
|
| ofCanterbury |
|
684,500 |
1,472 |
685,972 |
| ChoristerBursaries |
|
|
41,613 |
41,613 |
| Total |
|
684,500 |
43,085 |
727,585 |
| 6. |
Governancecosts |
General |
Designated |
Restricted |
Total |
|
|
Fund |
Funds |
Funds |
2022 |
|
|
£ |
£ |
£ |
£ |
|
AuditFees |
9,582 |
|
|
9,582 |
| 7. |
Staffcosts |
|
|
|
|
|
|
General |
Designated |
Restricted |
Total |
|
|
Fund |
Funds |
Funds |
2022 |
|
|
£ |
£ |
£ |
£ |
|
Salariesandwages |
80,440 |
|
|
80,440 |
|
Socialsecuritycosts |
8,376 |
|
|
8,376 |
|
Pensioncosts |
6,033 |
|
|
6,033 |
|
|
94,849 |
|
|
94,849 |
| 8. |
Investments |
|
|
|
|
|
Designated |
Restricted |
Total |
|
|
Funds |
Funds |
2022 |
|
|
£ |
£ |
£ |
|
|
(M&G) |
(Sarasin) |
|
|
Movementsinlistedinvestments |
|
|
|
|
Marketvalue1April2021 |
5,344,883 |
769,722 |
6,114,605 |
|
Netunrealisedgains |
389,502 |
16,536 |
406,038 |
|
Marketvalue31March2022 |
5,734,385 |
786,258 |
6,520,643 |
|
Cashheldintheinvestmentsportfolio |
|
24,658 |
24,658 |
|
|
5,734,385 |
810,916 |
6,545,301 |
| 9. Debtors |
|
|
|
|
|
General |
Designated |
Restricted |
Total |
|
Fund |
Funds |
Funds |
2022 |
|
£ |
£ |
£ |
£ |
| Miscellaneousdebtors |
249 |
|
|
249 |
| Prepaymentsandaccruedincome |
4,364 |
|
|
4,364 |
| Legaciesreceivable |
|
|
50,000 |
50,000 |
| AmountsduefromtheChapterof |
|
|
|
|
| Canterbury |
|
|
|
|
|
4,613 |
|
50,000 |
54,613 |
| 10. Creditors |
General |
Designated |
Restricted |
Total |
|
Fund |
MusicFund |
Funds |
2022 |
|
£ |
£ |
£ |
£ |
| Expensecreditors |
7,290 |
|
|
7,290 |
| Accrualsanddeferredincome |
9,582 |
|
|
9,582 |
| AmountsowedtotheChapterof |
|
|
|
|
| Canterbury |
546,849 |
|
|
546,849 |
| Othercreditors |
936 |
|
|
936 |
|
564,657 |
- |
|
564,657 |
| 11.StatementofFunds |
Asat |
Income |
Fundraising |
Charitable |
Transfers |
Gains |
Asat |
|
1April |
|
Expenditure |
Activities |
betweenfunds |
|
31March |
|
2021 |
|
|
|
|
|
2022 |
|
£ |
£ |
£ |
£ |
|
|
|
| UnrestrictedFunds |
|
|
|
|
|
|
|
| GeneralFunds |
241,874 |
185,244 |
(151,645) |
|
|
|
275,473 |
| Designatedfunds |
|
|
|
|
|
|
|
| DesignatedMusicFund |
5,481,623 |
272,252 |
|
(272,252) |
|
389,502 |
5,871,125 |
| DesignatedCathedralOrganFund |
30,000 |
26 |
|
- |
|
|
30,026 |
| DesignatedMusicCampaignFund |
5,067 |
4 |
|
- |
|
|
5,071 |
| DesignatedCanterburyJourneyFund |
512,198 |
279 |
|
(412,248) |
|
|
100,229 |
| DesignatedWestFrontFund |
201,575 |
55,196 |
|
- |
|
|
256,771 |
|
6,230,463 |
327,757 |
|
(684,500) |
|
389,502 |
6,263,222 |
| RestrictedFunds |
|
|
|
|
|
|
|
| Fabricandrelatedexpenditure |
|
|
|
|
|
|
|
| ApprenticesGeneral |
10,795 |
177 |
|
|
|
|
10,972 |
| StainedGlassStudio |
39,438 |
754 |
|
|
|
|
40,192 |
| Stones |
3,059 |
3 |
|
|
|
|
3,062 |
| BuffsChapeltoClean |
32,740 |
28 |
|
|
|
|
32,768 |
| FabricFund |
16,888 |
1,913 |
|
|
|
|
18,801 |
| StoneMasons |
- |
490 |
|
|
|
|
490 |
| NorthWestTransept |
4,966 |
22 |
|
|
|
|
4,988 |
| StoneAuctionFabricFund |
211,512 |
181 |
|
|
|
|
211,693 |
| WestFront |
- |
250,107 |
|
|
|
|
250,107 |
| Music |
|
|
|
|
|
|
|
| Marit&HansRausingChoirBursary |
747,722 |
|
|
- |
|
16,536 |
764,258 |
| RausingChoirBursaryIncome |
2,331 |
22,996 |
|
(34,571) |
|
- |
(9,244) |
| ChoristerScholarshipfund |
22,107 |
17 |
|
(5,390) |
|
|
16,734 |
| ChoralScholars |
- |
4,002 |
|
- |
|
|
4,002 |
| MusicFund |
58,034 |
65,077 |
|
|
|
|
123,111 |
| Music&Choir |
- |
82 |
|
- |
|
|
82 |
| JohnSunleyMemorialBursary |
1,652 |
|
|
(1,652) |
|
|
|
| AdoptaStop(Organ) |
9,880 |
171 |
|
- |
|
|
10,051 |
| YourVoiceEndowment |
1,190 |
1 |
|
|
|
|
1,191 |
| Other |
|
|
|
|
|
|
|
| Miscellaneous |
2,183 |
2,003 |
|
|
|
|
4,186 |
| Paperconservation |
7,301 |
346 |
|
(1,472) |
|
|
6,175 |
| CanterburyJourneyProject |
|
|
|
|
|
|
|
| ProjectDeliveryPhaseFund |
312,679 |
4,769 |
|
|
|
|
317,448 |
|
1,484,477 |
353,139 |
|
(43,085) |
|
16,536 |
1,811,067 |
| TotalofFunds |
7,956,814 |
866,140 |
(151,645) |
(727,585) |
|
406,038 |
8,349,762 |