OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
929 16,500 17,429 59,947
Charitable
activities
SCOPE West Sussex
Special Care
Centre 203,945
61,505
203,945
61,505
196,858
33,094
Investment
income
Other income
387
8,500
387
8,500
1.295
Total 275,266 16,500 291,766 291,194
EXPENDITURE ON
Charitable
activities
SCOPE West Sussex Centre 240,433 491 240,924 250,473
Net gains on investments 3,112 3,112 5,191
NET INCOME 37,945 16,009 53,954 45,912
RECONCILIATION OF FUNDS
Total funds brought forward 419,797 17,386 437,183 391,271
TOTAL FUNDS CARRIED FORWARD 457,742 33,395 491,137 437,183

2022 2021
Unrestricted Restricted Total Total
funds funds funds funds
Notes
FIXEDASSETS
Tangible assets
Investments
10
11
60,147
30,142
60,147
30,142
83,686
27,031
90,289 90,289 110.717
CURRENT ASSETS
Debtors
Cash at bank and in hand
12 122,085
251,948
33,395 122,085
285,343
84,353
256,985
374,033 33,395 407,428 341,338
CREDITORS
Amounts
falling due within one year
13 (6,580) (6,580) (14,872)
NET CURRENT ASSETS 367,453 33,395 400,848 326,466
TOTAL ASSETSLESSCURRENT
LIABILITIES 457,742 33,395 491,137 437,183
NET ASSETS 457,742 33,395 491,137 437,183
FUNDS 14
Unrestricted
funds
Restricted
funds
457,742
33,395
419,797
17,386
TOTAL FUNDS 491,137 437,183

DONATI ONS
AND LEGACIES
2022 2021
Donations and legacies
Grants 929 5,990
16,500 53,957
17,429 59,947
INVESTMENT INCOME
2022 2021
Deposit account interest
Other income receivable 918
387 377
387 1,295

4. INCOM E FROM CHA RITAB LE ACTIVITIES
2022 2021
Activity
Attendance fees SCOPE West Sussex Centre 203,945 196,858
Special care income Special Care 61,505 33,094
265,450 229,952
5. CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
SCOPE West Sussex Centre 238,044 2,880 240,924
6. SUPPORT COSTS
Governance
costs
SCOPE West Sussex Centre 2,880
7. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
2022 2021
Independent Examination fees 2,880 2,760
Depreciation —owned assets 25,279 25,531
Surplus on disposal offixed assets (8,500)

STAFFCOSTS
2022 2021
Wages and salaries
Social security costs
Other pension costs
154,847
2,641
1,945
168,244
5,154
1,975
159,433 175,373
The average monthly number ofemployees during the year was as follows:
2022 2021
Average
number ofemployees
14 14
No employees
received emoluments
in excess of560,000.
TANGIBLE FIXED ASSETS
Improvements Fixtures
Long to and
leasehold property fittings
COST
At 1st April 2021
Additions
Disposals
10,756 141,459 77,465
1,740
At 31stMarch 2022 10,756 141,459 79,205
DEPRECIATION
At 1stApril 2021
Charge for year
Eliminated
on disposal
112,874
3,553
73,304
1,905
At 31st Marcch 2022 ]16,427 75,209
NET BOOK VALUE
At 31st March 2022 10,756 25,032 3,996
At 31st March 2021 10,756 28,585 4,161

10 .
TANGIBLE FIXED
ASSETS- continued
Motor Computer
vehicles equipment Totals
COST
At 1stApril 2021
Additions
156,607 15,443 401,730
Disposals (28,768) 1,740
(28,768)
At 31stMarch 2022
127,839 15,443 374,702
DEPRECIATION
At 1stApril 2021
Charge for year
Eliminated
on disposal
116,423
19,821
(28,768)
15,443 318,044
25,279
(28,768)
At 31st March 2022
107,476 15,443 314,555
NET BOOK VALUE
At 31stMarch 2022
20,363 60,147
At 31st March 2021
40,184 83,686
11. FIXEDASSETINVESTMENTS
Shares in
group Listed
undertakings investments Totals
MARKET VALUE
At 1stApril 2021
Revaluations
100 26,931 27,031
3,111 3,111
At 31stMarch 2022
100 30,042 30,142
NET BOOK VALUE
At 31stMarch 2022
100 30,042 30,142
At 31st March 2021
100 26,931 27,031
There were no investment assets outside the UK.

Shares in
group Listed
undertakings investments Totals
Valuation
Valuation
Valuation
in
in
in
2018
2019
2020
(604)
2,295
49
(604)
2,295
49
Valuation
Valuation
Cost
in
in
2021
2020
100 5,191
3,111
20,000
5,191
3, 1 1 1
20,100
100 30,042 30,142
The Point Chichester Trading Limited
Registered office:
Nature ofbusiness: Charity
shop
Class ofshare: holding
Ordinary
X1
100
31.3.22 31.3.21
Aggregate
capital and reserves
Loss for the year
(52,558)
(2,268)
(50,290)
(29,599)
12. DEBTORS
2022 2021
Amounts
falling due within one year:
Trade debtors
Amounts
owed by group undertakings
57,671
55,101
21,301
53,846
Prepayments
and accrued income
6,413 6,306
119,185 81,453
Amounts
falling due aAer more than one year:
Amounts
owed by group undertakings
2,900 2,900
Aggregate
amounts
122,085 84,353

13. CREDITOR S: AMOUNTS F ALLING DUE WITHIN ONE YEAR
2022 2021
Payments
on account
1,660 9,124
Other creditors 424 513
Accruals and deferred income 4,496 5,235
6,580 14,872
14. MOVEMENT
IN FUNDS
Net Transfers
movement between At
At 1.4.21 in funds funds 31.3.22
Unrestricted funds
General
fund
1,084 1,084
Centre amenity fund 61,373 (5,484) 55,889
Transport
fund
(11,321) 11,321
Centre reserve fund 87,652 3,112 90,764
Project fund 9,455 9,455
Centre fund 260,233 51,638 (11,321) 300,550
419,797 37,945 457,742
Restricted
funds
Fundraising
Projects fund
17,386 16,009 33,395
TOTAL FUNDS 437,183 53,954 491,137
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
Centre amenity fund 927 (6,4]I) (5,484)
Transport
fund
Centre reserve
fund 8,500 (19,821) 3,112 (11,321)
3,112
Centre fund 265,839 (214,201) 51,638
Restricted
funds
275,266 (240,433) 3,112 37,945
Fundraising
Projects fund
16,500 (491) 16,009
TOTAL FUNDS 291,766 (240,924) 3,112 53,954

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.21
Unrestricted funds
General
fund
2,991 (1,907) 1,084
Centre amenity fund 35,124 (801) 27,050 61,373
Transport
fund
4,236 (6,143) 1,907
Centre reserve fund 82,461 5,191 87,652
Project fund 9,455 9,455
Centre fund 212,568 47,665 260,233
346,835 45,912 27,050 419,797
Restricted
funds
Fundraising
Projects fund
44,436 (27,050) 17,386
TOTAL FUNDS 391,271 45,912 437,183
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
Centre amenity fund 5,789 (6,590) (801)
Transport
fund
14,000 (20,143) (6,143)
Centre reserve fund 5,191 5, 191
Centre fund 271,405 (223,740) 47,665
291,194 (250,473) 5,191 45,912
TOTAL FUNDS 291,194 (250,473) 5,191 45,912

Net Transfers
movement between At
At 1.4.20 in funds funds 31.3.22
Unrestricted funds
General fund 2,991 (1,907) 1,084
Centre amenity fund 35,124 (6,285) 27,050 55,889
Transport
fund
4,236 (17,464) 13,228
Centre reserve fund 82,461 8,303 90,764
Project fund 9,455 9,455
Centre fund 212,568 99,303 (11,321) 300,550
346,835 83,857 27,050 457,742
Restricted funds
Fundraising
Projects fund
44,436 16,009 (27,050) 33,395
TOTAL FUNDS 391,271 99,866 491,137
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted
funds
Centre amenity
fund
6,716 (13,001) (6,285)
Transport
fund
22,500 (39,964) (17,464)
Centre reserve fund 8,303 8,303
Centre fund 537,244 (437,941) 99,303
566,460 (490,906) 8,303 83,857
Restricted funds
Fundraising
Projects fund
16,500 (491) 16,009
TOTAL FUNDS 582,960 (491,397) 8,303 99,866
Unrestricted
funds

2022 2021
INCOME AND ENDOWMENTS
Donations and legacies
Donations
and legacies
929 5,990
Grants 16,500 53,957
17,429 59,947
Investment
income
Deposit account interest 918
Other income receivable 387 377
387 1,295
Charitable
activities
Special care income
Attendance
fees
61,505
203,945
33,094
196,858
265,450 229,952
Other income
Gain/(Loss)
on sale oftangible fixed assets
8,500
Total incoming
resources
291,766 291,]94
EXPENDITURE
Charitable
activities
Wages
Social security
Pensions
Amenity
fund
154,847
2,641
1,945
569
168,244
5,154
1.975
769
Utilities
Collection
and bin rental
Internal
maintenance
Motor expenses
Fuel
Stafftraining
1,936
1,773
1,392
3,849
4,893
654
3,932
616
1,189
1,210
(1,104)
185
Volunteers'
expenses
384 113
Telephone
Costs ofactivities
Administration
Consumables
Centre equipment
Domestic supplies
Sundries
2,117
3,662
5,017
2,057
1,144
3,074
400
2,160
36
4,608
186
374
4, 190
40
Insurance
Carried forward
5,898
198,252
5,159
199,036

2022 2021
Charitable
activities
Brought forward 198,252 199,036
ITsupport and purchase ofbooks 2,629 2,678
Rent 11,250 15,000
Bad debts 634 5,468
Improvements to property depreciation 3,553 3,553
Fixture and fittings depreciation 1,905 2,155
Motor vehicles depreciation 19,821 19,823
238,044 247,713
Support costs
Governance costs
Independent Examination fees 2,880 2,760
Total resources expended 240,924 250,473
Net income 50,842 40,721