## **CHURCHES TOGETHER IN GREAT CROSBY CHARITABLE TRUST** 

## **ANNUAL  ACCOUNTS – 1 JANUARY 2023 to 31 DECEMBER 2023** 

|2022<br>**INCOME**<br>Refreshments<br>81748<br>Books / Cards<br>564<br>Donations<br>5664<br>Rents<br>1238<br>Events – Teas<br>1102<br>Interest<br>9<br>Amazon<br>12<br>Gift Aid<br>753<br>Grant for heaters<br>TOTAL<br>**EXPENDITURE**<br>Food & Drink<br>19114<br>Wages<br>49058<br>Electricity & Water<br>6461<br>Telephone<br>847<br>Rent<br>3000<br>Cleaning<br>1600<br>Maintenance<br>1127<br>Insurance<br>1110<br>Equipment<br>3327<br>New Heaters<br>St Lukes patio<br>Sundries<br>490<br>Petrol /Transport<br>65<br>Gifts & flowers<br>500<br>PRS Licence / ICO<br>139<br>Stationery<br>200<br>Card Fees<br>539<br>TOTAL<br>Net Surplus/Deficit<br>Less Depreciation Charge<br>Surplus (deficit) for Year|2023<br> <br>88637<br> <br>795<br> <br>3478<br> <br>875<br> <br>1899<br> <br>248<br> <br>30<br> <br>895<br>5000<br>91090             101857<br> <br>20957<br> <br>53302<br> <br>6066<br> <br>913<br> <br>1000<br> <br>1403<br> <br>2515<br> <br>1222<br> <br>1898<br>5200<br>250<br> <br>305<br> <br>55<br> <br>600<br> <br>65<br> <br>360<br> <br>671<br>87577<br>3513<br>2000<br>1513|<br> <br> <br>96782<br>5075<br>2000<br>3075|
|---|---|---|





## **BALANCE SHEET AS AT 31 DECEMBER 2023** 

|**FIXED ASSETS**|**2022**|**2023**|
|---|---|---|
|Leasehold Land & Property|62000|60000|
|**CURRENT ASSETS**|||
|Bank Accounts|26189|31188|
|Petty Cash|145|151|
|Banking in transit|394|464|
|Stock|1412|1412|
|**TOTAL ASSETS**|90140|93215|
|**ACCUMULATION FUND**|||
|Balance as at 1 Jan 2023|90140||
|Plus surplus for Year|3075||
|Balance as at 31 Dec 2023|93215||





Accounts to 31/12/23 were presented by MS to the meeting having been examined by Graham Murphy of Crosby Lions. 

- The year was our second full year of trade following the impact of Covid over the past years and it is very pleasing to see sales turnover at a record level of £88,637 (£81,748) with total income at £101,857 (£91,090). 

- Donations stood at £3,478 (£5,664) but it should be remembered that in 2022, we had 3 years of the annual £1,000 donation from St Lukes to help cover our rent. Tithing contributions stood at just over £1,100 emphasising the importance of this valuable source of income. 

- Our Christmas evening raised £798 an excellent contribution once again. 

- Net effect of the above was a surplus of £5,075 (£3,513) and with the depreciation charge of £2,000 our reserves improved by £3,075 which is one of our best years of trade. 

- Cash balances increased from £26,728 to £31,803 

- We continue to invest in the premises and with the help of a grant of £5,000 raised by our Finance Manager, Richard Norris, we were able to upgrade to more efficient heaters which not only cut down on our energy bills but also maintain a warm and safe environment for all our customers. 

- Once again, it is pertinent to acknowledge the contribution from some of our key staff. 

- The Finance Manager / Company Secretary has overseen the Health & Safety issues as well as managing the claims under Gift Aid which have ensured we have been able to meet our Health & Safety guidelines as well as managing our cash flow. 

- Our managers have continued with their excellent service to the local community. Without their unstinting support which extends well beyond the contracted hours, Crossroads would not have been able to enjoy the financial results as portrayed in these accounts. 

- We are grateful to Geoff & Pam Stubbs who have continued the initiative established by Harry and Nora Harwood which effectively sees the bookstall and cards stocked free of charge to Crossroads so that every pound of sales filters through as surplus income. 

- Rent receipts were down slightly from £1,238 to £875 and we continue to look for suitable new tenants to gain additional income outside of café hours. 

- Charity Commission guidelines suggest cash reserves should be 50% of running costs and we strive to build cash to a level of £40,000 to meet this commitment. 

- Whilst a number of fund raising initiatives have been held over the last few years, the longer term security of Crossroads from a financial perspective will be achieved if we can raise further awareness of this valuable ecumenical initiative and increase the number of people tithing each month. 

- Since we launched this initiative, the annual tithes are running at £1,100 which is reduced slightly from a peak of £1,200 so we do need to continue to push for more support to secure the long term future of Crossroads. 

- Whilst this is an encouraging year, we are conscious that with turnover at the levels quoted, we need to register for VAT which will have a knock on effect on our prices 



as will the minimum wage increases and ongoing energy costs. This will be tracked by the Trustees in 2024. 



Independent exominerfs rewrt to the
CHURCHES TOGEfHER IN GREA TCROSB YCHARITABLE TRUST
Accounts for the year ending 31. De¢ember 2023
Respective responsibilities of Trustees and Examiner
The Trustees are responsiblefor the preparotion of the accounts. They consider that an audit
Is not requiredfor this year under section 144 of the Charities Act 2011 (The Chfjrities Att)
ond tht7t an independent exomination is needed.
It is my responsibility to
L7) Examine the occounts undersection 145 of The Charities Act
b) Tofvllow the prO￿dureS laid down in the general directions given by the Charity
Commission (under sertion 145{5)(b) of the Charities Act)
c) Stote whether porticular motter5 have come to my attention.
Basls of the IndeperKlent Examlnerfs statement
My examinotion wos corried out in (7ccordance with general directions given by the Charity
Commissioner. An exominotion include5 a review of the accounting records kept by the
Trustees and o comporison of the accounts presented with these records. It also includes
consideration of (Jny unusual items or disclosures in the occounts ond seeking explonations
from the Trustees concerning ony such matters. The procedures undertoken do not provide
oll the evidence that would be required in an t7udit. and consequently no opinion is given t7S
to whether the accounts present a "true andfairf view, and the report Is limited to those
motter5 Set out in the statement below.
Independent Examiners Statement
In Connection with my examination of the account, no matter ha5 come to my attention
11 Which gives me reasonable cause to believe that in. any material respec( the requirements have
not been met=
a) To keep accounting records in accordance with section130 of the Charities Act
bl To prepare accounts which accord with the accounting records and comply with the accounting
requirements of the Charities Act,.
21 To which, in my opinion, attention should be drawn in order to enable a proper understanding of
the a￿oUnts to be reached.
Signed
dote 11
Independent Exominer
Name
e41) ilit/4 frl r?￿12 Pil
Address
30 Q L9SL-nLwk o R i (/6-
rt&si3./