REGISTERED COMPANY NUMBER.. 0558931fj (England and Wales} REGISTERED CHARITY NUMBER: q112534 of the TnteeS and Unau(kted Fw)anc5al Slat•m•nts forthe Year Ended 31 Mareh 2021 Court SlTht Willth"re 8A14 8FA
rset Lirnrt Contents of the Financial Stat•m•nts for the Year Ended 31 M h 202 Pagè 1 tr) 7 Balanc¢ Sheet 10 •sh Flgw Statwn•nl 11 Not88 to the Cash Flow Staienwnt 12 13 10 21
Plus Bath and .LSet Limll•d forth• Yèar Ended 31 Mareh 2121 r&orfng Phjs Is 1$gred wlh Ihe thrity C(KnmissKffi a Ixxnpany limited by guarantèè. It is govemed by ils enx)randum and Arbths on Incti 11th OrAober 2LKJ5. a5 8mended by rts speclal resdution dated March 2012. 08JECTIVES AND ACTivrnES Oble¢tiv•s and Athit The following ob• aThJ aLknvitses have been untstsken lo fvrther ¢itable PuryK and for publ benefft. The objectives as amended in 2012 are as lolk)w5'. lal To advance the educakn and traning Ofy(rj at rtsk sothatw 8re to reak& thrlI1 ty)teM81 within lhr commur¥ty and so Itrotl arg better at4e to intefft inio S4ty a6 a t)cle To prowde aThJ assist in the prov ol faclths th¢ intwests ofthe Sla1 E1[are ofyoung peop at risk rylh the object of imprwng Ihesrccrtthns of sf8 Ib) Ic) To leeve uneMptynentofyouThJ pe¢¥le at rlsk by ofcareets InfDMiati and To weserve and wotad Ihe ofy(Xry FaiF48 at risk ty WQbi5K)n of8thce and guhlaru. Idl
pl Bath North East Somws•t Limit•d the Year Ended 31 Mwch 2021 OBJECTIVES AND AMMES Thè main acdvllles underiaken In r•lallon to those purposes durlng the year. In its ¢horilabty funded projects, Mentoring Plus supKMJrts vuherable and disathntapj 7-21 year olds across Bath & North East Somerset IBalhNES} relwred for supp(¥t by schools. soual and health pfe$S)nal9. In our volunteer meni01H pnject trHs agè fdnge to 25 lol yowMJ adLdb wslh a SEND dAgnosi% and in n88d of8arly ho. Youro people are acc8pt8d for ntOring who are thLtsI by Mun1p je$ at home and in 8ducabon. Inc4uthng POVÈty. famity tkdrIrn and emtional di9. challeryes can Pla them at a Nrnber of risks: physral or mental ElbeKKJ. Chaiity reL¥uits. trains and supports adutt vohJnt8r5 from our u)rnrThJnity to mantor young pgople on8-t(H)ne for a year. foknMn9 Iheir p05ttNe interests. This he buikl ft)nfthn. aspiralon, (x)mrnunication streWi$ and self-efficacy, in support of thwr alty to Klentrfy pathways foThMrd. Overt£¥ TIbeS and frjfd their potential In educauon and employmant. Part of thi4 work IsuprA)rtitVd y¢xJrwJ peop aged over 111 * (x)ro fund8d by a k1 8Uthorty MmISSion. with the remainiv¥J fitnding requwerrent bwryJ met from tharitable sources. Mentoring Plus usuaty womdes 8 $truCbN prcJramme of knSF1rotiaI tsbeS {arts, spwb'ng. mmUnty and enterwtsèl ekly in tenn-time ¥rith srlxl holday sesskjns. In a ntmat year Ih8se ar8 desigrd to enab young people to ty new th. cOrhsen make nby friants in a suppcrted seth"ng, whle gaining arrw to This Yr. acbvibes Te severety IvTited ty kyr wilh restrwkn rm glp$ me8tmg irKkM)Tr and dring young peop. FolkhM"ro wirK¥> of fcoJsing on what ¢j do rather than what W cojld rnt, we prOVed activty packs delN8f8d by our FXDfIOnabS to ng ppIe stuck SL IK)me. and Fxov¥Jed wular onilnè gmup 5UPPOrt to our partsrApation groups Youth Reps and Gits Group, provided deta(ed outdoor youth w(Kk for youlh club rnernb8rs. anES seEed Chan for ouldoor group actiwties M) Schty holKlays whèn alowed. induding bushcraft and a farm visit. Young peopb fed bad( that they apweoated ¢tinl su(1 in ary tKmat duwwy th888 lim&8. athwh they were relwd to rebjm to me•ting IN8 Wh th•y coukj. Our profesgonal mankn"rvJ ccffttinues rfs cIgan grrNAh %nteer mentoring and our newer BathNES commi5sK)n. Student & Farnty SuppcKi ISAFSI. Profess¥Mal m9ntOr¥ prA)rLS young people wth¢)se nd$ or rtsks a at a level unsuikblè for a volunteerto support enaUNvJ us to (each nw)re youTh3 people in need. acb'vits to eneour48 att8ndance, servi supwbng thren in the rE system and thos• suLI'ect to statutory protecOn r[e, and a rKffisorlium of srhcA)b seeknr4J etra SUFfArt for sttjdents al the poinl of pemianènt exrjuson. Most sbJdents' mlij is hJnded through an EHCP CY care budget and any SLwpILts Ihi8 paid work Sirts 2018 we have rurk a sucr4551ul kx4 autrfflty-urnisyoned Ple to provide professional mentoring to prtmary and secondary students re-ac£essiNJ ethcabun after exel&4on, attondance. a managed move befften schools or a perK)d outside rnainstream education. Sttmlent & Famity Suppcrt ISAFSI is frjnded by BathNES CounrAI Ènd supports up to 36 students aged &16 at any £e lime fora intervenik¥i. SAFS wk wnlsnued in lockdowns wilh regutsr phone and SUPFrfyi s8ssiors. Pericxls Wre sbjdgnts rétrJm8d to $thl after knglhy lockdowns initially saw hIgr than avewe engag but ithfficufts soon sUrfaCed and many found thè transtti.tsn ba( to a re 8 (Urtt rIg. Mentoring FILts ddN8r5 lyn-acc cbjbs a% p8rt of its cu5tLyJkanship of R$rd9 Youlh Hub. VIou run by BathNES Council. Part4Jnded by BBC ChthJTen in Need. thi% i8 deeI in partneTrhip with kxal Charity Bath Youth for Christ Ilhe Se5SK have r¥g5 aJntent}. A In1j LX)hc¥t of 1>1Y8r-ds from k)t81 communities. many affected by irwualty d O[p1nty and aspwabois, are Offe a safe space lo meet friends. engage in activittes and bè suprrfjrted by skilled ywth work8r5. In ky*do. grDup kaders offerad online group sessions which rnany enjoyed but with othws dKJ not erJa. So. as sc¥)n as afiowed we extended this Servi to offer outdrx>r detached youlh Iha kKal neVJhbouthcrfl. and then jtrAXg ses
Plus Bath a ofthe Trustees for thè Yoar Ended 31 IAarch 2021 OBJECTIVES AND ACnVtnES Public b8nefft In the year April 2019-Marth 2020, MentorirvJ Plus wovided (le vdurteer mwkning to 64 x l1-21-Year4d8 and 39 x 7-11-year-okls. Foty4ight youtyJ pwplg bgneffted frorn professional rnentL¥U. Thi8 combtned total of 151 beneficiaries is slighdy hKJhèr than Ihe previc$ year11411 dewe the dwlenges of reathing young peopla during ckdobvn perpod3. This indudes those ng p90ple oyrllng to the end of their mentthiThJ year duri[4 this period and tIM)se recenuy Match * the end of In the year 2020-21 wè èxtended the rKJrmal intervenbon for eaL propd. so eath indivKlual was supported lor k)ngèr, rather than th&r cases beirrfJ ckjsed duriry k)kns when rKJ other support Wds ava418ble. We prioritKsed new ferrals lor vthen rebjmed in Septber 2020. enaed us to engage new mentees befo thé January.MaTch 2021 sclKyJI dosUTr5. In 8ny i)ne rncrth. 7040 of Ihese young p8oplè werè worknng wilh a mentor, In the 12 mot7ths the SAFS team dire• mentyed 88 sknlenis, a reduction the previous yea¢s 114 students directy refiecung the par£ of referrals reduLaro during k)ckd1)w and Ihe IneaSed need for famity supwrt and reguLgr welfare ched(s. S4FS intervenb"on5 last about 16 weeks in a typical year, 50rne eXtele lo provmle ftjrther support e ne&d, and thiswas frequth the case Ihts sbJJents we away Irorn the safety ofthe Sthl séthng. Cher 12 month8 of youth dub defvery. we supported 18 Yn9 people. This Considerab Icewer than th8 pmious year 1411 r8flecting the in rnembershi) thjring lockd[$ and the limit8btyJs of arKI treackn delivery. These young peo eontinue to w¥oy Its SUPFrfKt of Ihwr y(th dLb aThJ ith limilKJns on tNJmbats now removed. new rècnjitrnent has begun. We were un8b18 to FKJld one rKAmaly SLthlèd %ntaer tOr trwnKvJ sessi)ns fv) May 220. but still tralne(131 [rntO (compared to 47 Ihe FxevN)us yearl with lTre trainiwJ delNered the first time in February 2020. The Trust have had reg¥d lo the Chity Commiss lance wbk be in managing the activities of th& Charity.
rt ofth• Trusttts forthe Year En¢W 31 thlarch 2021 ACHIEVEMENT AND PERFORMANCE The maln achi8m•n and perfornian¢e olth• Clwtty durfry tho y We are pThd of &xb"nuin9 100% defvwy to our youThJ people thmugh¢xrt thkdTr•m in differ&rt fomi8ts. with thè endurirrfJ support of wr staff. vdunteers and wider £otnmunty. ke many opJanisatsJns wè wer? forced to re4nvent servlce delery quKkty and repeatedty. wrxknrJ out was safe and sUfficnt as each guidellne changed. We teamed what Could dc in ryrwmstafj, any support * rather than none, and how rÈmote working nd online contact ¢an posth¥ety c(¥nFknent fd- WO We are thng yArd key leamings into our fure Mentoring Pbjs won a new runmisston for its eStirj vobjrfeer mething project from Bath & NE Sometset Council in a full Mpetsbve teThJer proc. Thi5 new mMisSion Nns from April 2021 lo at least Marth 2024, at vthich point there is SCO ts exteOn unb"l Marth 2026. The corTHnission provides £65.OCKJ per year toWaS thè cost of volunte8r mentoriThJ labcwJt one thirtl of the I>t} for 11-21 year olds. This se n(AY extends to 21-25 year okls with SEND dkqgntssis in need ofeaty h. Our SAFS CA)mmissK)n avrdrdod n 2018 wa5 extended fc anolher 2 year5 from AtyJust 2021. Th5 refiects the very 6the outcomès, relationships and rewkb.on Ihis %lee has buiK for independent advocacy for students in ne8d of support to mainstream educati. We a grateful ts strong and supporbve relationships wth tyjr CommiOn1rj ttrams for these ccfflrr#sshx4 alky us to Yxk 8ve across rxjutty to support young people most in need. Comrnunity TelatKJnships Ihan ever an UnWe(en year. In 2020.21 Mentoring PS received valuab l>elp frorn OTganisats"ons 1Ch1J Rwer Rh¢Jles. Bath Universty Managamant SrKM>I, Dance Fit Zumba. Mayden, ReaftyHouse. H01tme Museum, SCM Lush. Bwin tkAphin, Fr8sh Siudent Housing, TK Maxx, Noa Foundatic¥), The Sewng CoHective. Blg spa and Bath Mar¢he5. Matt Roberts and Sam Sowden, Have Failh Tètt(MJ, Dorothy H[1$e, Teatn Bath Tenn and The Apartr at tha Bam. Thank you lo them. a1 to all our diduaL ¢knors who make ourwtyk prtssib. W8 also gratefulty feceNed v81u8d funding from grant1¥7 organisalKm5 ifKatKling Charibe5 Aid Foundation. Quartet Foundation. Hènry Srnith Charity, Soben Foundalyjn. KFC Foundalk)n. Bath & NE Sonwset Countil. ChaT18s Hayward Foundation, Dandia Chanlabkn Tru8L St John's Foundation. Bath Worl,5 FurKI. Nationd Lottery Covid FuThJing, BBC Children In Nèed, Julia & Hans RawNJ Charrtable TrusL FoundalKffi for Chihlren. Nevkny Trnst, Thè Joyr Fletcher Charr18ble TrusL Spemng F(yJndakn. Bath Jral Welfare Fund, Denrnan Charit8bk Tn)sL Van Nesle Foundation. Card Founda1. Locd anrj FourAcrB TrusL We enjoyed tAinlInU defvery partstship5 Vith ¢xmrnunty organisatscns over the year, induding Bath F8slival$. Bath YFC. BANES Youth Partnership, c"kIln &yr Pwk's Nets and Bath Culbjral Education Partnership. A key aim for 2021-22 ts $ring ats grvwth-• to meet ftjture opFKKtunibes to increase our reach whlle matsining qUaty outccffles tr young people. Thi% indudes mainlaining financial sustainability and incfeasiro the Yi5ibility of futsEre Inrne thrcwgh Wterm lundiThJ and earned £e growth. We 8r8 alw fSed on tyjlkling capacity and infraslrucbjw to wpport a frmye 0)mX organi5abon. a larggT team aThJ future partrrships. The dlff•rence the Charlty has madB to bgneficiarns during 1he y The outyuts listed above are m&asur akMwsKJe quafjkiwe assessment of young p80plpts progress al least monthty. and quarterly reporting acwss the rA)hort ainSt 18 measures of obser¥éd rAjtcC. relevant ev1¢Je. Our 85% were p05itiVgty engaged in education, omth)yYnerrt ortsainrf 73¥a shrAved improvett prtysy welng. and 73% improved wncrfw 1bn9 70°% ptsrted hwJher aspiralh)ns for 1hefir 88% shu4ved nproved conMenc8 * seWe51eern ment atso rate the ChiWs serviL% totsrn. gr¥irg an avry sc4)re of9 cwt of 10 forthe per. The SAFS tean ujntinue to meet aN the experAat)ns set by BathNES Ccamtil Cornmjssners for a cohort at a significantty hj1r e1 of need and case ¢>)mplexity. Oulcomès art rneasured terrn and for the temi ending Easter 2021 indudè.. 43% of students wÈre surAlty SUFpNied tuly b** education Iwlth olhers Onu1ng int8ryanlior6 inte Ihe foHwng period) 64% sh¢yed ¢TeaSed attendanL
East Som•rs•t Limii•d rtthe Trust••s for th• Year E 31 March 2021 ACHIEVEMEKf AND PERFORIAANCE How achièvernents and perf0mn¢• durlng th? year have b¢neffted wldor So¢ty The needs tsf yOUFLg Fop terred to Mentoring Plus are KleThtifi through behawjrs sueh 8s anxiety. srxial trra81. disrupkn or nowrwment ot schrd. rriminJ aThJ ants-social bEhaMour in the community. being rpetrators or viclirns tsf bulwng, and ha to Itemskn ar¥J othws. year 75% of young peopte were réferred b us by schoo15. 5% by otstharihes agenL¥èS. 14% ty st8ttJtory care Se[W and 6% by famil5 and others. risk of exclusion 158%): sgns of an-SQ(xal behavwr 130%)", SnZnI (lEngeS with family or peets 141%) anfl 8vJnfficant iSSU8s with ernolirnal wellbeing I21. 4% were in or leaving rare. [yng peopl6 nbad to me8t 8t1885t Imrj ofllwe qualifyi criterA. h¢£ do nott( I(.] 34% fve in neighbwrhLKts in wtWest Bath often eXpell"enLYJ hwJh deprivdtK)n and poor educatKJna outo)m6s. 23% Iwe In $mler towns JKI wuages nJr41 NE sLt vhwe kyww incKJw kveL8 are mnded by po trdnsport provi&on and lack dannths. The rernainder fve rest of gieater Bath. Our work wth ment¢M5 to h yrj pe(wb Undetaa and Overc ndlng enables them to improve key rdationships. engage 7th 8ducation. training or empb)ytvrt arwj mwmw their potentsal. Wrth a fows on ear intsryenl'on and support. mentoring wll save soixty tnderatIe o)sts, e.g. in rethjced e8mings, swal and heaKh eat8. and criminal justse. as as dir• ryroiTrJ the WteUVJ DfvUtr8 and dkvantapl young peo0. PFath(x training ¢s 011ed to sthrA. through whth are enlIj slaff to feel more equipped and c¥)nfidant in their support of more vulnerabfe kamers. We d&hvgrwJ our peer nwtc¥?ng trainiThJ and support pwramrne in three local sch(x)Is this year. training &xth f(xm 51udents lo mentor Iheir youngw peer5. alttw9h pmgrammes were hatted dué to kjckdowns and year-bublAes sChL$. These are rECL¥nrnen(xrg in 2021. Our adult volunteer mntor5 rewrtecf on thetr TraSe welkLEing arKI Sense of purtN)se from v0lurrteeri, and valued the qwlity of trdinirrfJ and supern"sbM receNed. MentrS showed lIlence and imagination in finding ways to connect wilh youro Peop onlin8 ar1 by Fttjne durwKJ pEnods vthen face-t04 c£)ntact had to P8use. Later they embraced outduor sessicms and scx-dÈst8fie•Y actviks. and fdt tho rthYdr(15 of Ih8ir much-needed contact wfith young p8w)b despik these finNtstKM. Partnerships wth b)cal professK¥)aL%, tharibes and cfganisali)ns help to streruthen the Charitys gc#)d practK and the gUty of pport offered to Vulrable young pwb. thjr tr8iryThJ and supp)rt bUd Mtal sknlb for our volunteers and FINANCiAL REVIEW Financlal posilion The Charity erKJed the yEar with a suwus rA £57.4&1 12020.. £&2.7871 hthng ir)L¥eased inwma 1% to £649,457 12D20.. £640,082). Overlhe same perirxl expeThkn 2.5% to £592.CK17 (2020.. £577.295). Like many tharitw. our costs 8nd were lower for the year Ihan bgeted beCaLe of the urtprecedenbj constraints of lockd(. Due to cx)nlinuir¥J 81 sleÉ8 at 11YJ% of capaiity. aknit in different fomiats as guid81ines allowed. wg were able to secure sorne emergwy CovpJ-19 funding, vth'ch enabled us to maintain our sakry costs despite a signfficant reductK)n in charitable fimding from ow nom1 LX)rnmunty such as fundiai&ng events. Six members We fiJrlough8d (ffifferenl peric¥Js oflwne during the first lockdown. W8 contnuJ to grow our wofessKJTral serv1 whith mel grv•ArKJ dnd over ts year. Thi8 eame¢J in(x)rne and unreslricled Cowd-19 reswrse grarrts hdp8d increase our unrestn.ded rèseNes bebw). The (unding gnViTonment is trghter so far In 2021-22 ith 8mergencg lundirKJ M k)nger awdilable aThJ comfflunty 8vgnts not yet back to normal. Costs have inL¥e8Sgd Since full ft[al Serv and actvtts havè r8surTEd, not anticipHte a Igrg surpth fr)r 2021-22. norsignthcattlty in(¥eased unrestricted resèrves. Over the last two ygars ihe Tr Jud that 81a1 rtFX¥8gnbd a SO base ready for consolidats.on and respwveness lo need and ts fundirvj dimtè in the year5 ahead. Haw"ng weathered th¢ unewInties of knckdown a¥¥J rnaintaining finanod stabilty. 1hg Tn theretse con&der thi5 financial perf0mnCe by the Charity during the yeartt) te gcd a us8fv1 preparation foryetrnre uncetsinty ahead. Pdge S
Norlh East Somers•t Limitad of the TrustO•S forth• Yaar Ended 31 March 2tr21 FINANCLAL REVIEW R•s•kV•S policy Jt our poKcy tr) hold unrestrKW reserves of &6 of runnrg o75ts. Our unrestrided fèserve8 increased to £185,968 at 31 Marth 2021. This reprèsonts apprwmatety 4 rwnth5' fill1 rnIThJ a)sts which is ¥thin our serV98 policy. To maxmise wr ffnancial resUlenL and arty ts rna1nts aThJ gr 5erviLYS in unrtain times, it remains a cor? business pkn obiacbve to ThaInta unrestricted rESere$ at a level 0$tenty witrin the trdrget 8tr. through The Board of Trustees is satSf1 Itwl the Chwitys assets n eath fuYKI e availab aThJ adequate to fuffil obligatic)s rÉspect of eath fvnd. STRUMRE, GOVERNANCE ANO AIANAGEMEKr StrucbJYJ govemance and mana9em¢nt of th• charity The charity is ts)ntroled by its goveming dooJm8n( a do•1 of IL and 0)nsti B Imked oxnp8ny, fimited by guarantee. as defined by the cOmp8n Ad 2(M)6. the finanaal positKJn of the CW and to enab Ihem to 9n5ure that the fmandal statements c(xnpty with the Companies Act 2006. The Tnjstees are r&8rA)nsth for safeguanling the ass8ts of the Charrty and herte thn9 reason)le sieps fortha prent)n and detecfpjn of fraud and 01hBr ittg3ubribes. We are fortunate in having Trustees whh a range of reknnt th"15 and experience to guide our practts and govern our operatloft. Trustees are appointed for 3-yeaf tsm)s. Our BrArrl of TTUStees offer a der sknll sèt in suppJrt of our $trdteg requirements. Our chair i% expert in the acadeFrMc and pracbLI appJi¢8bon of psychojogy relevant to our Our l¢)ro-seNing vN1r retired from the Board after the usual nine year maximum tèm. and we aro exploring reoaung him th anthr trustè8 Wth appropriate exper. thr twsurer has prewOW managad Muyo-millTrpou1 cOmrneaal wciecas. The Trust8è Board akso induded a law firm pather, a w8alth rnaneT, Tetired head twher. an experie1 wofèssK)na tharityfvndTaiser aThJ an expert prDpty developer. Our Execuliv8 Direclor has r•sp)nS tor the day-tothy wnniThJ of thè Ch8rity and al operational matters. Ery two monlhs the fijll Trust8e Board meet with key staff to scrutillise delNery perf0mn¢t and to infom Ihe strategio direction of the Chatty. A finar¥ial review proctss i% a sta11[¥3 item f(ff eath of Trusiee mpeling8. fjnduthro regular relkction oft our regis. Exeiyjtive Director Ruth Larwl liNe trj Chf Exte orrw ren8itng Ihe breadth ol Ihis mte. She conltnu&8 to be supported by the charity5 Leadership Gp. tWr rnarojing strategy. delwery. risk managgmenl and funding. This conyrise5 Ruth Kgity. H&•J of Prac"(% K8v Lcry, Hea¢J OF Business and C8r8t40ns Rachel Harris. and Head of Fundraisirvj & CommunThtk)ns Perez. We continued our commth)ent to stsw devJrffient thk% r. Promoted to of Prdthce in September 2020. Kev Long worked to (IEvdop the rofes ol adthtsonal staff. Hekn Gocmlthild and Karen George. to be Senior Pract.0fter8 for 11+ voknnteer mentoring alxl SAFS respectivety. Humphrey Pain remained Primary Mening Manager and atso took the responSibty of Demty safegung Lead. Slyptir9 Kev in hks TO a5 De5¥Jnated Safeguarding Lead. CJr prevths lead practbtsw fc volunte8r mentori, Katy Nlassey, the organi8abon in 2020 to study for an MA i The wfiri88 that uThJpin our de nTh)del a re¥ieed annualty by staff. Te8$ and BathNES Counal as an extemal safegLN3rding and delivery atyjitor. Updatad p(Ae8 and proe$ are circuLYt¢d to all staff and volunteers. Safeguarding. heth and safety 8nd risk assessment process8s undèrtaken for each actw. These ar8 re¥wed, rerded and acted on after each acknty N mentOrill9 se55K)n and are a slandu)g itern at W8gkly ts8m meetings. Staff trainng Is a key priority, Kb partile chJ SaferdirVj aTrJ r8hted skHLs. Pracbb(¥*rs wnts.nue trdining in the Thrive child 5UPPOrt framewcqk. as as undertaking furthr tsiThng in areas induding SAFE thntrwlNe advKz, bereavement support and suppJrtirvJ aThY bnguage neeth. Our Boarrt has pTCdures in pL4(x to 8d¥erbse for Tnjstees wrth spwiffc slolis ar resources to offer where they judg8 these would Mple[nent the exEtNig Board for Ihe benefft of Chaiity. Atl candbaates appng for Trustee rolelsl 8r8 ¢onsider8d subj'ect to meeting lteria set aNI safer WUreS. and vot8d upon the uRimate deoston in the hands of the Chair. Page 6
of the Tntstees the Year Ended STrUCTUR4 GOVERNANCEAND MAPIAGEMENT Ethi¢al lundraissrvj The Chanty otErate5 to an ethKa ftnasnJ wepared Mth"n gMddin&g Krowdetl ty the Irts(Èbrte of ftJndra%ThJ and the FtwKkn"sng Regul. This pverrB TFUStees' revi¥ ar¥J deCIsaknng processes over sdiated fil1rdise[$. 4wth the pur[Se safewth wuherth dc¥M)rs. ¥K1 the repLtsbon of the Chanty in light of its thantsble oty'edwes. REFERENCE AND ADMINISTrATNE DEfAILS Registered Company number 05589316 IEngL7ThJ and Waes) 1112534 Registered offlce Rlvètside Youth Hub York PLqc¢ BA1 &4E T Anne8r A Banks J Bartholornew S I'Anson (r9 23.11.20) Dr K John L Mdsa M Carter P Watson IndepeThlgnt Examlt)er James Gare FCA DChA MHA M<y)ahans Chartered Accountsnts Fortes(JJe House Trowbridge ILqtllre BA14 8FA Apwtsved by order ofthe board c<trustees cffl.... ........................ . ............ P¥J&7
totheT Plus Bath and Mentorin Indepgndent examinerfs report to the of IA•ntorlng Plus Bath and North East Som•rset Llmlt8d fth• Company? I report lo ts charity Inlee$ my ex8rrrinalKKb ofthe XnIS ofthe Ccthpany forthe yew ended 31 Mar( 2021. Responslbllitiès and basis of report As the charitys trustoas of Ihe Company {aThl aso Its 1clLy5 fDr thg PLTrTFoses of oMpany lawl you arè r•sporbsib18 for Ihe preparation of the arrxjunts n accordan hith thè wurements ofthe Companws Act 2006 Ilhe 2(N)6 Arfl. Having satisfied that the aLy>wnts of the Company arg required to be audited under Part 16 of the 2006 Act atKI arg eligible for Dyjependent 8x2m1nai. I teport in of rny exarT]2nati( of YOUT tharivs acc4)unts as tsrrièd out under seebon 145 of the Chartbes Act 2011 Ilhe 2011 Arf). In carrying out my examination I have followed the Direcbons glven by Ihe Chaity Q)mrriwbJn un¢rsection 145151 Ib} ofthe 2011 ACL Ind•p•nd•nt ex4minoVs Statem• sin your charws gr¢w income exc£ed&J £250.0 8xarnrw rrxBt a member of a lisbj l)crfty. l ¢an confirm that l am qualffied to undertake the exarninalpJn because l am a registered mmbar of FCA DChA which is one of the lfjstèd bodies. I havÈ cornpleted my examlnatknn. l ¢rnfrni Ilmt mattus haNB tsjmè to my attenliryh in connection wSth Ihe examination givtyw fre (3use to belEve: awJntirvJ reLxKts Te Th)i kept in re5pEd ufthe crThny as required by seLon 386 ofth8 2006 Art or thè a)Unts th) not compty wilh Ihe ntiryj [wremer ol sethn 396 of Ihè 2006 Aca rAher than any requiremerrt that the nts gNe a Irue aTrJ f8w vi whKh is nol a rnattw conskle as part of an Jependent exarninath)n', or the accounts have rt been Fyared in accordance wlh Ih8 rnethcrfls and Pfinoples ol Ihe Ststern¢nt of RecA)mmendwJ Prd¢ce for (jDting and ting by tharibes (applkabie to charititrs praparin9 their ace4)unts in •(xxKdance wÉlh the FinanLyaF Repvting Standard appJKle in tha UK ar f<epublic of Ireland IFRS 10211. I havè no concems aThJ have (ne a17r no clher matters in c%n811 wlh Ihe exarninaticn to %thich attentlon shotdd be drawn in rèport in ordwlo enatl6 a UfKler5t2fKlirvJ ofthe aco)unts to be Ched. James Gare FCA DChA MHA MoAahans Charteréd Accountants Fortesoje Hc Court Street Trowbridge Wittshire BA14 8FA Date: ..1..6.1.1..i...I zi..................
of Financial ActlvJties fortho Year Ended 31 Ilareh 2021 2021 Total fiJnd5 2020 Tot ftJn¢Js nd fiJThJs WCOME AND ENDOWMENfs FROM Donations aThJ Ijae5 91105 92.105 Chaiitsble acflvttles Mentoring seNces 137277 419.923 557,200 545.003 152 152 402 Total 419.923 649.457 640.082 EXPENDtruRE ON Raising funds 5.017 5.017 15,658 Charitsble activfties entoring servi 157,517 429.473 561,637 162.534 429.473 s92.Cl7 577.295 INCOMEI(EXPENDrruRE) 67.CMXI 19.5501 {7.450 62,787 RECONCILIATION OF FUNDS Total lund$ brouglrt fonwd 121.310 52.431 173.741 110.954 TOTAL FUNDS CARRIED FORWARD 188.310 42.881 fJ1.191 173,741
IA•ntorln Balance Sheet 31 March 2021 21Y21 2020 FfxED AssErs TaThJible assets 11 CURREKf ASSETS Debtots Cash in haTrJ 12 13 20,753 28,309 166,827 256,413 197,136 CREDoR5 Amounts fa&ng (ffie yEar 14 (27.5641 (30,2391 MEf CURRENT ASSErs 228,849 166,897 TOTAL ASSETS L&8S CURREirf LIABLITES 231,191 173.741 MEf ASSETS 231,191 173,741 FUNDS unrestric funds Restricted thnd5 17 188,310 42.881 121,310 52.431 TOTAL FUNDS 2¥.191 173.741 charitatl& company gnlW to exwrytion frryn autht und8r s 47r of Iha Comp)i9s Act 2006 for tho year ended 31 Marth 2021. 31 March 2021 In aCrXXth vAlh settK 476 ofthe ccryeS Aca2CJ6. lal ensurfng that the (aritablg ca)mpany keeF6 Xojmting reD)rds that conwty Secbons 386 and 387 of the Companies Act 2006 and prgparirrfJ finanoal stateffl gNe a true al vw4 01 the stale of affats cb8ntablB etsmp8ny as at the •nd of •ath finanoat year and of its surF4us or def1 kn 8ach finan(y81 ygar in arrdan wrth the requirements of tiOnS 394 and 395 arml whth otheThvBe cx)mpty with TWIrernents of tha Compan5 A¢t {bl These finanaal s12tem8nts have been rryar&J *ith Ihe to th8ritable rnpanIeS subject to Ihe S[111 mpanS regwne. and wer& swJrth its behaifby. Trusteg Pe10
Mènknin Plus Bath EastSom•rset Limit•d Cash Flw Slattm•nt forth• Ytar Ended 31 2021 2020 Cash genwed from operatic$ 67,955 55,759 Net cash prDvid¢d by c4)erating acvibes 67,9S5 55.759 Cash flows from investing a¢tivilles Purch8se oftangitAe fred assets 11,122} 14.780} 11.1221 14.7801 Change Èn ¢ash and cash •qui¥alents In the reporting pgriod Cash and cash equivalents at th• beginning of the reporting period SO.979 168.827 117.848 Cash al cash equlvalents atth• •nd of thè reportlng period 235,660 16B,827 Pa9811
M•ntorl Plu5 Bath and to the Cas Flw statneI forthe Y•ar Ended 31 March 2021 RECONCIUATION OF NET INCOMÉ TO CASH FLOW FROM OPERATrIG ACTMTIES 2021 2020 Net Income forth• r•portlng riOd las per th? Stat•ment of FInal&l Activities} Adjustments for. D8precaation charges Decreasellincrèasel in debtors IDe¢yeaseWLncrease in craditors 62,787 5.624 7,556 12.67SI 6.310 (19.1851 5.847 55.759 ANALYSIS OF CHANGES FUNDS At 1.420 Cash fkyw At 31.3.21 Net eash Cash at b8nk a)d hand 168.827 235,660 168.827 66.833 235.660 168.827 235,660 P•Je 12
Plus Bath and Not•s to the Fi ¢ial Stat•ments for the Year Enthd 31 Mwch 2021 ACCOUNTING POLEs Ba8ls of prÈparing thÈ flnancial statements Mentoring Plus Balh and North East Somerset is a chaiitable company rnited by guarante8 rwstwed in England al Wales. The addr8 of the Wiste office gNen in the legal and administrative infom)ation on page 5 of these finan(ial stalements. The natUT8 ol the c$ operdtiLW wincipal aCti1S are provided in tho R8pryt of the TrusiEe5. The tharity omlitirtes a publc benefft ew as defi[1 by FRS 102 The finandal Stslements have been prepared In acwrdance with Actounb"ThJ and RepwbTrJ by Charibes: sts1ent of Recommended Prdctice 8pplicabt8 lo 0ritieS Plepaiing thwr ac(y)unis in aCU)rdar vrilh the Finarrial RepDrts"rrtJ Stsndard applicat in the UK and Republc of Ireknd IFRS 12) ised on 16 Juty 2014 {as updated through Update Bul8ts'n 1 pubksh8d on 2 February 20161. Ihe FinrIal Reporting Starthrd w)rAcabfe in tho United Sfjrlgdom and Republ of Ireland IFRS 1021. tho Charthes Act 2011, thè Cixnpanies Ac 2()J6 aThJ UK Gner81ty Awpted Attounting PTactic8. The fingnra81 stalements are prEparpd Dn a gcing c1)rM under the histoital ujst ty)nventK)n. The financaal statements are presd in stertirvj whith is the fvncticwl euffènry of the drity and rounde( lo the nearest £ The 5ignffiLnt acy))untiro pokie5 apfftd in the F¥epatiort of Ih88e finanaal statements are sgt Out bebw. ThasÈ polic have been consistenty ap1 to al ye8r5 presented unth oth8Ms8 statèd. Ineorr AJI Incow is recogntsad in the Staternent of Financial Athittes ISOFAI On the charity has enbknent to thè fvnds, it Is probawe that the IrMe vAll received and the amunt can be rrE&wred lably. Where Inco has relaled exparKkn the irKryre and relabj eXpendre is reported gross in thè SOF Volurrtary incx)me receNed by way of grants, dal¥S and gtns is induded in the SOFA wh8n r8ceabIe aThJ onty ¥then th8 Charity has uond[ enbknerrt to Ihe inwme. Inrne from tax r8thrn5 IS WKludgJ in th8 SoFA4t the same time as thè grfvdOnati to thich it r81at8s. t)onated 8ervKts and factss we (ty induded (wth an SqUanI arTnt in expenditur¥l whore the benefit to the Charity is reasonabty qu•ntifiable. rneasurab rnth. Th& vaJe ofanyvdunteer l recwved k8 not Thxled in ts acwJnl Investrnent inc¥Jme is indLkJed the acts) receNatde. Al 8xwditure L% xeamjnted fc¢ on an acrau basis and has In rAass¢fd under hèsdings Ihat aggregate all cx)sts telated to the catw. Edire is recogni5ed where there is a IW or (Stive oblKJation to make poyments to third •$. it is wobabk that Ihe selygment r8quired and the amount of thè ObgatIOn can bg measured reliably. ts ratliSed under Ihe fdknmng heJJrys'. Costs of¥aksing fvnds IrdeS the cthts a5yxiated 7Mth ailracThJ vobjntsry inDyne, fundraL8ing costs and inva5trnent management costs. Expenditu on tharitale 8CtMbes indudes the [Xts inwred ty th• Charity in the delivery of $ ac&$ aJ)d $8rvitss KJ the fvfther3n tlL% obp. dud1r4 Ihe rTBknng ofgrant5 and govemanL 1Xts. other exFwJiture rp[rts those items notfaliry inlo the categolies abovè. Tangible fix assèts Dèprecaation is provided at the foth)ffvJ anNd tales in orthr to lte off 08th ayset ovw its esltmated u8efvl 33% strwiht b Taxatlon The tharity i8 an axèrnpt tharity knithin the m&aThng of 8th&jU 3 ofth& Charilp5 Act 2011 aThJ is (tffjsidpred to pass the tests set ¢JJt in Paragtsph 1 Scthe 6 FMFMX Ac 2010 and ther8th it meets the definthn of a charitsble companyfor UK cJyporab2n tax purpM)ses. Page13 ¢CtinUed...
Bath and Morth East Somewt LlmSt¢d Not85 to tha Flnancial forthe Year End•d 31 ACCOUNTING POUCIES- ntInued Fund accoun8 Restrirted fvnds can onty bè u58d for pariujlar restricled purposes %thIn the objects of the thwity. Reslrictions arfse when sp8¢rW by Ihe dcw or vA)en fvr¥Js are r3i%8d for partilar reslrictsj puryjoses. Furlher expbnalion of the nare wrpose ofe fvrMI is rfuded the notes to the fvCId statemerrts. The charitable company OFeratas a defiwy o)ntribubon pension schBme. Con1ribuknns payable to the charttabb ¢ompanls pension schew£ a chty to SlatsnI of Fnc4a1 Activit$ in the period to wPd th8y relate. DebtOTS and ueilitors with r 5tsW interest Tate and reCeNab or payBtA8 Withtn one year are recLJrded at IFan5action price. Any e5 frn lmpaThTnrt we rec•gnised in expendIre. Golng concern The finanraal SUile Iw¥e ton prepared a concem basis as the tru¥te8s b8li8v8 that no material uncertainties exist. The trustees have the (rf funds hekl and th8 expgcted level ot income and expènditur8 for 12 m(th fiDm ault¥)n"5ing these finanL¥al statement& The budgeted inr)me and èynditur8 18 suffi(ient with the kvel of reseNes fv)rlhe Lartty k* bè able to (tinue as a concem. DONATIONS AND LEGACIES 2020 Events & commuiity fijndrasing 92.105 94,677 INVESTMENT INCOIIE 2020 Bank Int•rèst 152 402 INCOME FROM CHARABLE ACrirES 2020 rrdining and exterxled seNces 89.951 467,249 81.723 463,280 557.200 545,(X)3 Pe 14 1yJnUn[d...
Mentorin and North East Somerset Limited Ilotes to Financial Ststemènts- Contin forthe Year Ended 31 Ilarch 2021 RAISING FUNDS Raising donalions and kgacl•s 2021 2020 FundralsNJ 5.017 15.658 CHARABLE ACTIEs COSTS INCQMEIWENOMJRE) Net in(X¥nel{eXpendth) is stsled afterrtwrgiW(rmlTtryl: 2021 2020 Depreoatw)n- oWnj assets Indèpendent Exarninerfs fees- examinal)n t•K¥ 5.624 3.oc 6.310 TRUSTEES. REMUNEIIATION AND BENEFrrs 31 March 2020. The key management perSonr1 ofthe tharity rJ)rnpris¢ Ihe Trustees and Executive Direxts. The totsl empbyee lfft$ oflhe key rnanagernenl puS(ne1 ofthe Charity werè £47.862 {2020.' £61.8911. Th8Te were rKJ tnJstg exp&ises pahj the ar orKJwJ 31 2021 Ihg year ended 31 March 2020. STAFF COSTS 2021 2020 W89gs and sakqries al security (yxts Olhgr FensK)n 378,165 33,195 31, 332,955 28,271 28,694 442,428 389,920 The av8we monlhty nurnberofemt4ym 1rj Ihe asfDI(x¥s: 2021 2020 16 Charity slaff P&Je 15 rxjntinued...
for lh• Y•ar Ended 31 March 2021 10. COMPARAnVES FOR THE STATEMENT OF F14ANCIAL ACTlVtnES UniÈstrKÉd Restricted fijnd funds Tolal fund INCOME AND ENDOWMEKfs FROII t)wtons and aoes 94.677 Charmable activities Mentoring 59r¥Tr 141,411 403.592 545.003 Investrnnl inc4)me 402 Total 236.49) 403.592 640,082 EXPENDtTURE OM Ratsing lur¥l$ 10.311 5,347 15.658 Cholitabk ac¢ivths Menton'ng se1 147.981 413.656 561.637 158,292 419.003 577,295 NET INCOIIEIIEXPENDITURE) 78.198 {15.4111 62,787 RECONCIUATION OF FUNDS T¢>tal fvnds broughtft)nvard 43,112 67.842 110.954 TOTAL FUNDS CARRIED FORWARD 121.310 52.431 173.741 11. TANGIBLE FIXED ASSETS Comput8r 8quipmenl COST At 1 April 2020 Add(8 24.036 1,122 At 31 M3rth 2021 25,156 DEPRECIATION At l April 2020 Chae loryear 17,192 5,624 At 31 Marth 2021 22,816 NEf BOOK VALUE At 31 Marth 2021 2.342 At 31 March 2tr20 PwJe 16 cx)ntinued...
M•n Plus Bath and to tho Flnaneia Statem•nts. eontin for the Y•ar Ended 31 Ilarch 2021 12. DEBTORS." AMOUNTS FALUNG DUE %lm ONE YEAR 2020 Tr•Yo debtor5 Oth debtor5 20.711 42 28,267 42 20,753 28,309 13. CASH IN HAND M8ntorirrfJ and Student & BBC Family Chddren in Support N8ed (Youth Ser¥ir Clubl fvnd C&8h in Pwnd 1¥2,779 5.411 3,971 Totsl 192.7T9 5.411 3,971 2021 11+ Voktnt8 VcAunte I)ri3 MenlDrirvJ WDfT%n's Fund Total fun¢Ys Total Cash in hand 21.334 735,660 168,827 Totsl 21.334 235.660 16B.827 1& CREDITORS: AMOUKfs FALLING DUE wrrHIM OME YEAR 2021 217JJ 9,528 9,292 sou.al serity and othwt Credit (ard Othet craditrys 7.439 758 2242 11.940 3.OlXJ Accrued exnSeS 27,564 30239 15. LEASING AGREEIAENTS Ckn 8 Je 2020 the Charity entered irrbj 8 5 yew kne Bath & North East Somerset fc* Its Mas offces in Bath. The Charity pays a rent in Febjm kn provNJI 2 nyhts per week of open aCL5 yoth service in termljmes at the prernws. 16. ANALYSIS OF NEf ASS5 BEryEN FUNOS 2020 Total funds Total nds Jnd fun(ts 2.342 213.532 127.564) 2,342 256,413 127.5641 Current assets Current famrbes 41881 197,136 1302391 188.310 41881 231.191 173,741 P¥17 ntinued...
Plus Bath and Ilorth East Sornerset Limlt¢d Ilot•str• th• Fina . coTrllnued th• Year Ended 31 2021 17. OVEMEpif IN FUNDS movement in fiJnd5 Al 1.420 31.3.21 Unrnstricted funds Generalfund 121.310 6T.0 188.310 Restricted funds Mentoring and acW wc4eds 3.728 15.7091 9.146 362 4,316 2.184 5.161 782 28.555 (3,061) 5,709 19.146) 1362} 1.095 12.1841 Henry Smith Charity St John's Foundation lexterKled athibes) Sludent & Family Support Service Tampon Tax Comrnunity Fund BBC Children in Need IYcMJth cbI Hsdky Foundation. Mentor expenses 11+ Volunteer Mentorin9 YIMJth Reps lQuartetYcrtrth Scoal Athn) Vo&¢nteer Mentoring Gfrts. Gmup. Bath Wcrfnen Fund S.411 3.971 1782> 119,5571 13.9061 21,334 8.996 21,334 52.431 19.550} 42.881 TOTAL FUNDS 173.741 57.450 231.191 Net nx)¥errI rn frjnds, indud&J in the atYe are as folkJ' InrnI Resources Movement in funds General lund 1162.534} 67,000 Restrietad lunds Mentonng and activtty Prirnary SchooL8 Henry Smrth Chanty StJohn's Fwndatim l(m costs) StJohn's Fwndation lextendwj athlOgs) Sludent & Farrity Support sel¢e T3rnpN Tax Comrnunity FuThJ BBC Children in Ne (YcKth ¢Jubl Hedley FoundatK)n- M8ntor expertses 11+ Vc4unteer MentOriN4 Youth Reps (Quartet Ywth Socaal AclKJn) Volunteer Mentoring Cowd Response Core Costs Gits. GroLtp- Bath FuThJ 3.750 22.700 16,8111 (16,9911 19.1461 {10.0021 13621 1184,3801 12,1841 {10,7201 (7821 184,5571 13.9061 123,166) 125,3801 143,5861 17.500} 13.0611 5,709 19.1461 10.0)2 13621 1.095 12,1841 11.1901 (7821 119.5571 13,9061 21.334 185.475 9.530 65,lJ)O 10.CH)Q 2,500 419,923 1429,4731 19.5501 TOTAL FUNDS 649,457 1592.0071 57,450 Page18 (ntinul...
Pkn Bath and North East Somerset Limited Ilotes to th• Flttandal temeTrts- co forthe Year Ended 31 March 2021 17. IA0VEME1 IN FUNDS. cotitinued Net Al 31.3.20 At 1.4.19 In funds General furKI 43.112 78.198 721,310 Rgstri¢led fund$ Mentoring aThJ actsty imary Schoo]s H8nry Smith Charfty St John's FouThlaOon Icltre ctsts) Sl Johns Foundalb)n {exte$ed a¢trthsl Student & Famity sUppt Ser¥i Tampon Tax Community Fund BBC Chibjreft in Ne8d IY¢yrth Chjbl edY Foundation . Menbjr exp 11+ Volurnteer mentng Youth Reps (Quartet Ycwjth Sctial Acon) StJohns Consulbng 14,7121 15.T091 {6.7131 {3,211) {1,711) (1.0081 {2.213) (9.111} 11.718} 28,555 3,728 15,7091 9,146 15,859 3.211 2,073 5,324 4,397 14272 15CKJ 362 4,316 2,184 5,161 782 28.555 3.9 11.766 111,7661 67.842 {14,4111 62.787 52,431 TOTAL FiINDS 110.954 173,741 Rexjurcts Nknrnenl resour Èxp8nded in ndS Unrestricted lunds General nd 236,4 1158.292} 78,198 Restricted fvnds Mèntoring 8nd acknty wc4eLts Prirnary Schools Ffenry Smth Charity StJohn's Foundation Icc¥p stJohn's FOundatiC (extended a(viUes) Student & Farnity Sur(Lwi Servi Tarnpon Tax Communty Fur BBC Children in N88d (Youth Qubl Hedley Foundab'on- Mentorexwws 11+ Vdunteer Mentoring Community FundraksirKJ (Quartét e$s) yth Reps IQu8rtet Youth sal AL*onl St Johns Conwmng {10.0321 146,7141 {33.7131 {13,0361 {21,7111 1176.7191 12,2131 (18,9911 11,7181 (76,3901 Is,0001 11,000) 111.7661 14,7121 15,7091 16.7131 13.2111 11.7111 11.0081 12,2131 41.005 27.000 20.000 175.711 11,7181 28,555 104.945 5.000 111.7661 (419,003) 115.411 TOTAL FUNDS 1577.295) 62,787 Pagè 19 continued...
M•ntorf Plus Bath and Not#s to the Financial Stalements. ¢0rrt[nd fwth• Y•aT End 31 Ilar¢h 2021 17. MOVEMEiif v4 FUNDS. ¢ontinu•d AawrBnt ygar 12 mcffiths aThJ plr 12 rIK5 OJrnt4ned is as fc4b•ts.' Net mo¥ement In funds At 31.3.21 At 1.4.19 Unrestrf¢t•d fund# General fund 43.112 145,198 188.310 R•striet•d funds Mentoring arKI aLVity prL¥OL8 Hry Smrfh Charity st Johns Foundation (corè a)sts) St John Foundalk)n (extended aclNilesl Sludent & Famity s(PLyt SeNce Tampon Tax Cornmunty FuThJ BBC Chlldren in Need Iyouth aubl Hedley Foundation. Mentor exFen5e5 11+ Volunteer MentiJrirwJ St Johns Cgwlbng VdLrnteer Mentor5ng Girts. GroLW- Bath W(¥nen's Fw 8.440 15.859 3211 2,073 5.324 4,397 14272 17,7731 115.8591 13,2111 (2,073) 87 {4.397) 110,301 } {2.5)} 8.998 {11,766} 21,334 667 5,411 3.971 11.766 21.334 2.500 67,842 42,881 TOTAL FUNDS 110.954 120237 231.191 A cunBnt ygar 12 mcrths and fv y•8r 12 monts wmbined net rMYersnt in fvnd5. induded in the at¥)v8 aro Resour expe¥Jd8d Movement in funds Ganeral fund 466.024 1320,826} 145.198 Restrlct•d fund5 Mentorlng and aLthty woieds 9,070 63.7Q5 27,C 19,827 116.843) 163.705) 142,859} 123,0381 122,0731 1361.0991 14,3971 {29,7111 12.5001 11e11,7) 15.0001 14,9061 {11,7661 {23,1661 125,3801 143,5861 17.5LV)I {7.7ni Henry Smith Charity & John's FoundalK)n IrAYe ¢>)stsl St Johns Foundation lextended adNibe5) student & Famity Supwrt Servi TampL¥) Tax Community FuThJ BBC Children in Need (Youth aubl Hedley FouatiOn- Mentor expenses 11+ Vdunteer Mentoring Commurhty Fundraiwng (Quartot Exwp55) Youth Reps (Quartet Ythth Soaal hdKJn) St Jcthns Consulbng Volunteer Mentollng Comd Respc 115,8591 {32111 {2.0731 87 14.3971 110.3011 12,SOOI 361,186 19.410 169.945 111,7661 21.334 25.3 Gits. Group. Balh WThn's FuThJ 10.oryj 2.500 823.515 {848.4761 124,9611 TOTAL FUNDS 1289.539 11.169.302) 120,237 The rnstri(ed fvnds rewesent grdnts wived tEJwanJs sp menloriNJ proJrdrrvnes. WTth the exception of th St John's Foundation who have Frnided fundiw tthYanl$ Iwty development consuliantry. an exterKled vits.es progrdmE w)d ojre ¢))sLs. PagE 20 )ntinu&J...
M•nttiri Plus Bath and North Eastsome tLim the FinarKlal S ntin forth• Yoar Ethdod 31 IA¥ch 2021 RELATED PARf( DISCLOSURES Tharè were no rgl#tsd p8rlYtrartions tDrthe year gThJsd 31 March 2021 or th8 y8wended 31 Marth 2020. Page 21
Detailed Statement of Flnan¢lal A¢tlvl forth• Y•ar Endod 31 March 2021 2020 INCOME AND ENDOWMEIUS Donations and lega¢les Evenls & eomrnunty fvndraising 92,105 94,677 InVestnnI Income Bank intgrest 152 Charftablg acliviti85 Training and exi8nd8d s8rvK Grants and comnNssions 89.951 467249 81.723 463,280 55f,2 545.003 Total Incomlng r•sour 649,457 640,082 EXPENDuRE R*lng donations and l•oacles Fundraising 5.017 15.658 Charltable aclivlll•s Wages Sooal semity Pensions In5ufdn( Tekphone posta and stationery Sundries Events a1 mentoriryj (X)sts Volunteers. and stsff &xp8Yts85 Staff re(xuitrnenl Rent Repairs 8nd maintenwKe Bank charges Sthare and Subscriptions lThJependent Examinèrfsfe85 Legal and"professional Marketing Lffe In5uran¢x Sundry expen Computer equipment 37F,165 33,195 31,068 4,477 5,196 3,208 1,491 60.344 332,955 28.271 28.694 4,310 4,497 5.980 1.491 83,331 12.725 677 24 11,468 706 7.958 2.797 5269 11.502 8.492 2.284 25.463 S70 7.3rJ 6217 5,574 12,087 419 2.388 1,136 5.624 6?10 561,637 592,007 577,295 Net Irwm• 57,4Y) 62.787