OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

1. Trustees'Report. 3
2. lndependentAuditor'sReport... .20
3. StatementofFinancialActivities......... 24
4. BalanceSheet....... ..25
5. StatementofCashFlows 26
6. Notesto the Financial Statements 27

Reference andAdmi nistrativeDetails
CharityNumber: 1112521
Company RegistrationNumber:
04333098
Operating Address The Albany
and RegisteredOffice DouglasWay
LondonSEB4AG
Trustees Ahmet Ahmet Appointed17.5.23
Aleksa Asme Appointed17.5.23
SarahBedi
Linda Bernhardt*+ Resigned23.3.23
ShereenerBrowne
OnoDafedjaye
DileshDesai*+ Appointed11.10.22
Chiquita Delisser Resigned23.3.23
AddisonDevlin+ Appointed11.10.22
Olivia Douglas Resigned5.7.22
MichelleMatherson Appointed Chair13.6.23
KurbanHaji
LisaMead
Will Nicholson. Resigned12.12.22
DameJoanRuddock DBE*+ ResignedChau 12.6.23
RuthWye
*Denotes member ofFinance, HR &Operations Sub-committee
+Denotesmember ofthe Building DevelopmentBoard
PrincipalStaff Gavin Barlow-Chief Executive
SenayGaul-Managing Director
VickiAmedume- Creative Director
MaryNri-FinanceDirector
Bankers CAF BankLtd HSBC Bankplc
KingsHill 85-87Lewisham HighStreet
WestMalling Lewisham
KentM194TA LondonSE13 6BE
Auditors Moore KingstonSmithLLP
Chartered Accountants
OrbitalHouse
20EasternRd
RomfordRM1 3PJ
Solicitors RosenblattSolicitors
9-13StAndrew Street
London EC4A3AF

Unrestricted
NotesGeneral
Unrestricted
NotesGeneral
Unrestricted
Designated
Unrestricted
Designated
Unrestricted
Revaluation
Restricted
lncome
Restricted
Capital
Restricted
Capital
2023 Unrestricted
General
Unrestricted
Designated
Unrestricted
Designated
Unrestricted
Revaluation
Restricted
lncome
Restricted
Capital
Restricted
Capital
2022
Funds Funds Reserve Funds Funds Funds Funds Reserve Funds Funds
lncome t â f r t t L t Ê Ê Ê Ê
Donations and
Grants
2 356,033 19,353 375,386 486,909 4,467 491,376
Charitableactivities: 3
Artistic programmes 206,798 1,755,286 I,962,084 225,120 1,800,923 - 2,026,043
Centre operations 518,237 518,237 376,335 45,570421,905
External Contracts 748,449 748,449 676,986 - 676,986
Totalincome 1,829,517 1,774,639 3,604,1561,765,350 r,805,39045,570 3,616,310
Expenditure 4
Raising funds 72,459 72,459 65,109 65,109
Charitableactivities:
Artistic programmes 665,295 84,064 2,325,517 28,767 3,103,643 663,575 60,322 1,677,355 28,195 2,429,447
Centre operations 355,451 36,027 12,329 403,807 221,689 25,853 12,093 259,625
External contracts 656,873 112,142 769,015 637,570 637,570
Total expenditure 1,750,078l2o,o9l 2,437,65941,096 4,348,924 1,587,94386,17s 1,677,35540,278 3,391,751
Net
income/(expenditure)
79,439 (120,091) (663,020) (41,096) (744,7681 177,407 (86,175) 128,035 5,292224,559
Transfersbetween
funds
(4,310)
4,310
(170,394) 170,394
Netmovementin
funds
75,129 (115,7811 0 (663,020) (41,096) (744,7681 7,0'13 84,219 128,035 5,292224,s59
Balancebrought
forward
562,765 974,1812,900,000 1,421,645967,194 6,825,785 555,752 889,9622,900,000 1,293,610 961,902 6,601,226
Balance carried
fonivard
11 637,894 858,4002,900,000758,625926,098 6,081,017 562,765 974,1812,900,000 1,421,645 967,'194 6,825,785

Note 2023 2022
â g Ê Ê
Fixedassets 8 4,546,729 4,663,853
Gurrent assets
Stock 6,049 4,635
Debtors I 229,864 491,825
Cash atbankand in hand 2, 110.676 2,461,286
Total current assets 2,346,590 2,957,746
Creditors:amounts fallingdue
withinoneyear 10 (752,454) (714,418|
Netcurrent assets 1 136 2 328
Greditors:amounts fallingdue
afteroneyear 10a (5e,847) (81,3e6)
Netassets 13 6,08'1.017 6,825,785
Funds 11
UnrestrictedGeneral 637,894 562,765
RevaluationReserve 2,900,000 2,900,000
Designated CapitalFunds 598,400 6ô4,181
Designated lncomeFunds 260,000 310,000
Restricted CapitalFunds 12 926,098 967,194
Restricted lncomeFunds 12 758,625 1,421,645
6,081,017 6,825,785

2023 2022
e I
Cash Flowfromoperatingactivities
Netmovementinfunds (744,766) 224,559
Depreciationcharges 124,176 125,135
lnterestpaid 3,743 4,570
Decreasein stock (1,414) 1,165
Decreaseindebtors 26',1,961 14,875
(Decrease)/lncreaseincurrentliabilities 38,035 (116,539)
Netcashprovidedby operatingactivities (318,265) 253.765
Gash Flowfrom investing activities
LoanDrawDown
Loanelementincurrent liabilities
Capitalrepayment (21,54e) (20,689)
lnterestpaid (3,743) (4,570)
Purchase offixed assets (7,053) (47,105)
Netcash usedin investing activities (32,345) _J!2,99!L
Changein cash and cash equivalentsinthereportingperiod (350,610) 181,401
Cash andcash equivalentsatbeginningof reportingperiod 2,461,286 2,279,885
Gash andcash equivalentsattheendof reportingperiod 2,110,676 2,461.286

,andfloor area occupied by,eachsuchacti vity-as follow s:
Salaries Premises Deoreciation Administration
Cost offundraising 3o/o
Artistic programmes Dependent 57.5% 70o/o 55%
Centre operations on role 42.5o/o 30% 17o/o
Externalcontracts 25%
100% 100% 1j0o/o

2.Donations and grants
Unrestricted Unrestricted Restricted Restricted
General Designated Income Capital Total
Funds Funds Funds Funds 2023
Ê e f Ê
Arts Council England - Core 179,252 179,252
ArtsCouncil England - CRF
London Boroughof
Lewisham
150,000 150,000
Sundry donations and
grants
26,781 19,353 46,134
Total2023 356,033 19,353 375,386
Unrestricted Unrestricted Restricted Restricted
General Designated Income Capital Total
Funds Funds Funds Funds 2022
Ê Ê
Arts Council England - Core 181,876 181,876
ArtsCouncil England-CRF 160,635 160,635
London Boroughof
Lewisham 137,459 137,459
Sundrydonationsand
grants 6,939 4,467 11,406
Total2022 486,909 4.467 491,376

3. Incometofurtherthec harity'sobjectives
Unrestricted Unrestricted Restricted Restricted
General Designated lncome Gapital Total
Funds Funds Funds Funds 2023
Ê Ê t Ê
Artisticprogrammes
Grants 1,248,786 1,248,786
Boxoffice,hires andfees 106,299 206,680 312,979
Recharged costs 83,710 113,461 197,171
Theatrebar 16,789 16,789
Youth contract 65,000 65,000
Other income 121 359 121 359
206,798 1,755,286 1.962.084
Centreoperations
Grants 27,727 27,727
Service charges 235,327 235,327
Communityhires 36,701 36,701
Communitycaféhar 106,118 106,118
Otherincome 112,364 112.364
518,237 518,237
External contracts
Grants 1,011 1,011
Contractincome 747,438 747.438
748,449 748,449
Total2023 1.473.484 1.755.286 3,228.770
Unrestricted Unrestricted Restricted Restricted
General Designated lncome Capital Total
Funds Funds Funds Funds 2022
f Ê Ê Ê Ê
Artisticprogrammes
Grants 12,810 1,488,293 1,501,103
Boxoffice,hires andfees 114,323 21,853 136,176
Rechargedcosts 63,645 111,645 175,290
Theatrebar 22,830 22,830
Youth contract 65,000 65,000
Other income 11,513 114,132 125,645
225J20 1,800,923 2,026.043
Centreoperations
Grants 91,621 45,570 137,191
Servicecharges 222,558 222,558
Communityhires 18,688 18,688
Community cafelbar 22,385 22,385
Otherincome 21,083
376,335
21,083
45,570421,905
Externalcontracts
Grants 30,436 30,436
Contractincome 646,550 646,550
676,986 676,986
Total2022 1.278.441 1.800.923 45,570 3,124,934

4.Expenditurebynatural classificat ion
Raising Artistic Community External Total
funds programmes centre contracts 2023
Direct costs Ê â Ê Ê
Artists'fees 255,089 21,116 276,205
Technical 39,443 1,788 41,231
Marketing 101,593 782 5,552 107,927
Salaries andfees 1,501,303 66,975 306,998 1,875,276
Stockforresale 12,106 33,967 57 46, I30
Other project costs 741,764
22,609
2,651.298124.333
374.112
709
1,138,485
3,485.254
Support costs
Salaries and fees 52,382 256,228 185,275 32,024 525,909
Premises 51,683 38,200 89,883
Depreciation 85,678 37,838 660 124,176
Administration 3,205 58,756 18,1 61 26,707 106,829
Governance 16,872
72.459
452,345 279,474 59,391 16,872
863,669
Total2023 72,459 3,103,643 403,807 769.015 4,348,924
Raising Artistic Gommunity External Total
funds programmes centre contracts 2022
Direct costs Ê â t Ê t
Artists'fees 154,816 19,078 173,894
Technical 21,588 676 22,264
Marketing 86,925 167 2,693 89,785
Salaries andfees 956,147 20,002 245,419 1,221,568
Stockforresale 12,558 7,066 19,624
Other project costs 740,283 12.784 311 137 1.064.204
1,972,317 40.019 579.003 2,591.339
Support costs
Salaries andfees 47,997 266,539 134,568 25,325 474,429
Premises 32,964 24,365 57,329
Depreciation 85,955 38,520 660 125,135
Administration 3,909 71,672 22,153 32,582 130,316
Governance 13,203
65,109
457,130 219,606 58,567 13,203
800,412
Total2022 65,109 2,429,447 259.625 637.570 3,391,751
5.Netincomeforthe year 2023 2022
Ê
Thisis stated afterchargingfor:
Auditor'sremuneration:
- auditfees forcurrentyear 16,872 13,203
Depreciation:
- assetsowned directlyby thecompany 124,176 125,135

6. Staffcostsand numbers 2023 2022
â Ê
Thecost offeesandsalaries disbursedduringtheyearwere
Gross salariesandwages 1,727,059 1,351,980
Socialsecuritycosts 155,085 115,453
Pensioncontributions 32,343 26,215
Redundancies 195
1,914,487 1,493,843
Fees andotherremuneration 725 328 670 995
2,639,815 2,164,838
Keymanagement personnel comprisetheTrustees, Chief
Executive Officer, ChiefOperatingOfficer, FinanceDirector and
Artistic Director from 2023.
Thetotal cost*(seebelow)includingall employee benefitsof
Ê t
the keymanagementpersonnelare: 252 180 177,116
The average number (full time equivalent) of employeesduring
theyearwas:
2023 2022
No. No.
Artistic programmes 17 14
CanadaWater Theatre 2 2
The DeptfordLounge 7 6
Centre operations 15 12
Supportstaff 13 10
_-55

TangibleFixedAssets
Other
Equipment,
Freehold Theatre Gomputer Fixtures
Property Equipment Equipment &Fittings Total
Ê Ê Ê
Costor valuation:
Al1 April2022 7,404,782383,761 14,535 150,793 7,953,871
Additions 1,666 5,387 7,053
Disposals
At31March 2023
7.404.782 (287,318)
96,443
(14.535)
1.666
n813e)

138.041
(319,992)
7.640.932
Depreciation:
At1April2022 2,871.777 336,027 14,535 67,679 3,290,018
Provisionfortheyear 88,561 17,389 555 17,671 124,176
Disposals (287,318) (14.535) n8.13e) (319,992)
At31March 2023 2,960.338 66,098 555 67.211 3,094.202
NetBook value
At31March 2023 4.444.444
30.345
1.111 70830 4.546.730
At31March2122 4,533.005 47,734 83.114 4,663,853

eholdlandpledged assecurityforthebankloan(seenotel0b
9

).
.Debtors 2023 2022
E
Trade debtors 209,603 481,487
Less bad debt provision (3,480) (3,480)
Other debtors 3,235 5,823
Prepayments andaccruedincome 20,506 7,995
229,864 491,825
10.Creditors: Amountsfallingduewithinoneyear 2023 2022
Tradecreditors 236,215 209,009
Taxesand socialsecuritycosts 46,134 81,589
Bank Loan 21,549 20,690
Deferred income(note10a) 126,291 110,286
Other creditors 232,707 229,453
Accruals 89,558 63,391
752,454 714,418
10aMovement inDeferredlncome At
lApril
Net
movement
At
3lMarch
2022 in year 2023
Ê Ê
Grantsinadvance 8,208 11,792 20,000
RoomHire and boxofficein advance 102.078 4,213 106.251
110.286 005 126,291

10bGreditors: Amountsfallingdueafter oneyear 10bGreditors: Amountsfallingdueafter oneyear 2023
Ê
2022
î
2022
î
Bank Loan 59,847 81,395
TheAlbanyhad a loanfacilityof Ê130,000fromHSBC bankin
2020.Theloanis repayable over 6yearsuntil October2026.
The interest rateontheloan is3.95%+BEBR. Theloanwas
used tofundaboilerreplacement andessentialelectrical
rewiring.
59,847 81,395
11 Summarised movements of funds At
IApril
2022
lncoming
resources
Resources
expended
Transfers
between
funds
At
31 March
2023
Ê Ê Ê r Ê
Unrestricted-General 562,765 1,829,518 (1750,077) (4,310) 637,896
Unrestricted-RevaluationReserve 2,900,000 2,900,000
Designated-Capital 664,181 (65,781) 598,400
Designated-BusinessDevelopment 50,000 (54,3r0) 104,310 100,000
Designated-CreativeDevelopment 100,000 100,000
Designated-Maintenance 60,000 60,000
Designated-COVIDFund 200,000 (200,000)
Restricted-Capital 967,194 - (41,0e6) 926,098
Restricted-lncome 1,421,645 774.639
1,
(2.437,659| 758,625
6,825,785 3,604j57 (4,348,923) 6,081,019
Summarised movements of funds At
1April
2021
lncoming
resources
Resources
expended
Resources
expended
Transfers
between
funds
At
3lMarch
2022
E E E Ê
Unrestricted-General 555,752 1,765,350 (1,587,943) (170,394) 562,765
Unrestricted-RevaluationReserve 2,900,000 2,900,000
Designated-Capital 729,962 (65,781) 664,181
Designated-BusinessDevelopment 50,000 (20,394) 20,394 50,000
Designated-Maintenance 60,000 60,000
Designated-COVIDFund 50,000 150,000 200,000
Restricted-Capital 961p02 45,570 (40,278) 967,194
Restricted-lncome 1,293,610 r,805,390 (1, 677,355) 1,421,645
6,601,226 3,616,310 (3,391,751) 6,825,785

12 Restricted Funds AtIApril
2022
lncoming
resources
Resources
expended
Resources
expended
Transfers At3lMarch
2023
Ê Ê Ê I
lncome Funds
Esmée Fairbairn Foundation (FAC) 15,987 (15,ees) 8
Family Arts 79,349 139,041 (171,095) 47,295
Fun Palaces 373,506 309,208 (355,707) 327,007
Garden Project 11,838 26,471 (23,947) 14,362
Meet Me at theAlbany(MMATA) 19,333 21,008 (36,276) 4,065
Young Londoners fund 13,117 77,419 (90,662) 126
Young PeoplesProgramme 156,234 146,713 (161,188) (134) 141,625
Borough of Culture 515,256 954j02 (1,392,490) 76,868
TheHome 15,218 13,455 (19,448) 9,225
JackPetchey 8,891 (4,100) 4,791
Contracts 145,879 (112,142) 33,737
BBC CiN&National Lottery Community
Fund#iwillFund Grant
4,985 (3oo) 4,685
Weston CultureFund 6,219 (6,21e)
Cockayne Project 10,000 10,000
AreYou There 23,900 5,997 29,897
AssociateArtists 28,750 10,129 (770) 38,109
BuildingtheFuture
UK CRF
9,950
(1,782)
45,000
(36,209
9,950
7,009
1,421,645 1,759,428 (2,422,447) 758,626
GapitalFunds
Restricted- CapitalFunds 967,194 (41,096) 926,098
967,194 (41,096) 926,098
Total Restricted Funds 2,388,839 1,759,428 (2,463,543) 1,684,724

12Restricted Funds AtIAprillncoming
2021resources
ÊÊ
AtIAprillncoming
2021resources
ÊÊ
AtIAprillncoming
2021resources
ÊÊ
Resources
expended
Ê
Transfers At3l
March
2022
Ê
lncome Funds
Ed Renshaw Fund (431) 431
EsméeFairbairnFoundation(FAC) 33,972 (17,985) 15,987
Every Child 3,032 1,079 (4,111)
Family Arts 63,781 195,842 (180,274) 79,349
Fun Palaces 292,503 307,824 (226,821| 373,506
Garden Project 17,100 17,948 (23,210) 11,838
Meet Me at theAlbany (MMATA) 11,563 97,672 (89,901) 19,333
NationalTheatre Connections 9,864 925 (526) 10,263
YoungLondoners fund 19,253 39,265 (45,401) 13,117
YoungPeoplesProgramme 136,062 229,229 (21e,320) 145,971
National Lottery
Community Fund(training) 8,933 (8,e33)
Borough of Culture 88,970 611,974 (185,688) 515,256
TheHome (13,1 19) 118,983 (e0,646) 15,218
lDBabylon 938 3,391 (4,325)
JackPetchey 3,791 5,850 (750) 8,891
Contracts 145,879 145,879
YouthMusic (4,001) 2,870 1,131
Here & Nowproject (e40) 940
National Lottery 25YearFund 169,730 76,854 (246,584)
Weston CultureFund 271,512 (60,570) (204,724) 6,219
Artistof Change 35,218 (35,218)
ACEProjectgrant 84,054 (84,054)
AreYou There 23,900 23,900
AssociateArtists 34,800 (6,050) 28,750
BuildingtheFuture 13,500 (3,550) 9,950
UK CRF (1,782) (1,782)
1,293,6101,805,390 (1,677,355) 1,421,645
Capital Funds
Restricted -Capital Funds
961,902
961,902
45,570
45,570
Ø0.278\
(40,278)
967,194
967,194
Total Restricted Funds 2,255,5121 ,850,960 (1,717,633) 2,388,839

13.Analysisofnetasse tsbetweenfunds
Unrestricted
General
Funds
Unrestricted
Designated
Funds
Revaluation
Reserve
Restricted
lncome
Funds
Restricted
Capital
Funds
Total
2023
Ê Ê â Ê
Tangiblefixedassets 131,365 589,267 2,900,000 926,098 4,546,730
Stocks 6,049 6,049
Debtors 225,864 229,864
Cash atbank,in hand 1,092,051 260,000 758,624 1 2,110,676
Current liabilities (752,454) (752,454)
Longtermliabilities (59,847) (5e,847)
at 31 March 2023 647,028 849,2672,900,000 758,624926,099 6,081,017

Unrestricted
General
Funds
Unrestricted
Designated
Funds
Revaluation
Reserve
Restricted
lncome
Funds
Restricted
Capital
Funds
Total
2022
Ê e
Tangiblefixedassets 132,741 664,181 2,900,000 966,931 4,663,853
Stocks 4,635 4,635
Debtors 491,825 491,825
Cash atbank,in hand 729,378 310,000 1,421,645 263 2,461,286
Current liabilities (714,418) (714,418)
Longtermliabilities (81,396) (81,3e6)
at31March2022 562,765 974,1812,900,0001,421,645 967,194 6,825,785

Grantsanddonationsreceivable during the year 2023 2022
f
Unrestricted grantsanddonations
London Borough of Lewisham
-annualrevenue support 150,000 137,459
Arts Council England
-annualrevenue support 179,252 181,876
Arts Council England-CRFgrant 160,635
Sundry donations 26,781 6,939
356,033 4g6,909
Restricted income grantsanddonations
Arts Council England-Family Arts 132,392 132,392
Arts Council England-Projectgrant;NationatLottery
25thAnniversary
76,854
Arts Council England-Other 1,685 128,169
Anonymous Trust1 3,333 6,667
AnonymousTrust2 10,000

14. Grants and donations receivableduringtheyear
(continued)
2023
f
2022
Ê
The BaringFoundation 29,500
BBC CiN&NationalLotteryCommunityFund#iwillFund Grant 4,985
BritishCouncil 5,997 23,900
CityBridgeTrust 16,541 4,875
Cockayne-Grants for theArts &LondonCommunity
Foundation
10,000
Coronavirus JobRetention Scheme 19,162
D'Oyly CarteCharitableTrust 4,750
Entelechy Arts 4,943 6,351
Esmée FairbairnFoundation 52,000
TheFentonArts Trust 5,129
GarfieldWestonFoundation 20,000
Goldsmiths,UniversityofLondon 3,925 5,000
The GolsoncottFoundation 1,000
GreaterLondonAuthority 141,460 75,925
Jack PetcheyFoundation 5,900 5,850
KickstartGrants 46,580 37,957
L&QFoundation 10,000
TheLecheTrust 4,000
TheLeeCharityofWilliamHatcliffe 3,226
LondonBoroughofLewisham
-Lewisham lnvestmentFund 57,541
-Boroughof Culture 482,620 428,205
- Othergrants 3,586
- Covid/Restartgrants 80,000
London Youth 19,900 5,000
Lucille Graham Trust 3,000
Mayor ofLondon 11,000 10,000
National Lottery CommunityFund 300,000 392,986
NationalTheatre 925
Paul HamlynFoundation 2,500
PRS Foundation:TheOpenFundfor Organisations 8,550
RoyalOperaHouse 3,000
TheRoyalVictoriaHall Foundation 1,500
Scottish Libraries(SLIC) 7,572 7,020
Garrick CharitableTrust 5,000
The Home 13,455 2,457
TheatreduPelican 3,391
Youth First 6,880 1,920
Youth Music 29,798
Private donations-Every Childproject 1,079
Private donations-FamilyArtsproject 16
Private donations -Meet me atthe Albany 8,569 1,077
Private donations- Gardenproject 4,199 1,941
Private donations-Borough ofCulture 6,569
Private donations-YoungCreatives 370
1,296,876 1,673,198
Totalgrantsanddonations 1,652,909 2,160,106