OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to5
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10to 17

Reference and Administrative Administrative Details
Trustees John Barsby (ex officio)
Ann Coltart
Anita Halpin
Michelle Stanistreet
Debbie Cavaldoro
Chris Wheal (chair)
Christopher Frost
Francis Sedgemore (vice-chair)
Principal Office 72Acton Street
London
WC1X9NB
Charity Registration Number 1112489
Independent Examiner Brooks Green
342 Regents Park Road
London
N3 2LJ

Unrestricted Total Total
funds 2020 2019
Note
Income and Endowments from:
Appeals
and donations
93,453 93,453 17,688
Union donations 22,613 22,613 21,596
Investment
income
48,493 48,493 70,894
Total Income 164,559 164,559 110,178
Expenditure
on:
Grant funding ofactivities (128,267) (128,267) (94,330)
Other governance
costs
Other expenditure
4 (29,642)
~4,540)
(29,642)
(4,540)
(30,735)
~5,((2)
Total Expenditure
Gains/losses
on investment
assets (162,449)
122,408
~(162,449
122,408
~130,177)
~28,799)
Net movement
in funds
124,518 124,518 (48,798)
Reconciliation
offunds
Total funds brought
forward
2,326,184 2,326,184 2,374,982
Total funds carried forward 14 2,450,702 2,450,702 2,326,184

Unrestricted
funds
Total Total
General 2020 2019
K
Donations and legacies;
Donations from NUJ 22,613 22,613 21,596
Donations from individuals 93,453 93,453 17,688
116,066 116,066 39,284

10 Tangible fixed assets
Furniture
and
equipment Total
Cost
At 1 January 2020 2,351 2,351
At 31December 2020 2,351 2,351
Depreciation
At I January 2020 2,227 2,227
Charge for the year 124 124
At 31December 2020 2,351 2,351
Net book value
At 31December 2020
At 31December 2019 124 124
11 Debtors
2020 2019
Prepayments 14,500
Accrued income 11,079 6,250
11,079 20,750
12 Current
asset investments
2020 2019
Listed other shares 2,361,561 2,237,996
Cash deposits 81,362 70,614
2,442,923 2,308,610

2020 2019
K
Accruals 3,300 3,300
14 Funds
Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2020 resources expended (gains)/losses 2020
Unrestricted funds
General (2,326,184) (164,559) 162,449 (122,408) (2,450,702)
Balance at
Balance at 1 Other 31
January Incoming Resources recognised December
2019 resources expended (gains)/losses 2019
Unrestricted funds
General (2,374,982) (110,178) 130,177 28,799 (2,326,184)
15 Analysis ofnet assets between funds
Unrestricted
funds
General Total funds
Current assets
Current liabilities
2,454,002
(3,300)
2,454,002
~3,3003
Total net assets 2,450,702 2,450,702
Unrestricted
funds
General Total funds
Tangible fixed assets 124 124
Current assets 2,329,360 2,329,360
Current liabilities (3,300) (3,300)
Total net assets 2,326,184 2,326,184

Statement ofFina ncial Activities by fund for the Year Ended 31Decem ber 2020
Total
Unrestricted Unrestricted
funds funds
2020 2019
Income and Endowments from:
Donations
and legacies
116,066 39,284
Investment
income
48,493 70,894
Total income 164,559 110,178
Expenditure
on:
Charitable
activities
(157,909) (125,065)
Other expenditure (4,540) (5,112)
Total expenditure (162,449) (130,177)
Gains/losses
on investment
assets 122,408 (28,799)
Net income/(expenditure) 124,518 (48,798)
Net movement
in funds
124,518 (48,798)
Reconciliation
offunds
Total funds brought forward 2,326,184 2,374,982
Total funds carried forward 2,450,702 2,326,184

Detailed Statement ofFinancia l Activities for the Year Ended 31Decem ber 2020
Total Total
2020 2019
Income and Endowments from:
Donations
and legacies (analysed below)
116,066 39,284
Investment
income (analysed
below) 48,493 70,894
Total income 164,559 110,178
Expenditure
on:
Charitable
activities (analysed
below)
Other expenditure
(analysed below)
(157,909)
(4,540)
(125,065)
~5,112)
Total expenditure (162,449) (130,177)
Gains/losses
on investment
assets (analysed below) 122,408 28,799)
Net income/(expenditure) 124,518 48,798)
Net movement
in funds
124,518 (48,798)
Reconciliation
offunds
Total funds brought
forward
2,326,184 2,374,982
Total funds carried forward 2,450,702 2,326,184

Total Total
2020 2019
f,
Donations and legacies
Appeals
and donations
93,453 17,688
Union donations 22,613 21,596
116,066 39,284
Investment income
Income Irom listed investments 46,451 68,745
Interest on cash deposits 2,042 2,149
48,493 70,894
Charitable
activities
Grants payable
—individuals
(128,267) (94,330)
Office expenses (29,360) (30,569)
Sundry expenses
Bank charges
Depreciation offixtures
and fittings (2)
(156)
~124
(2)
(142)
~22
(157,909) (125,065)
Other expenditure
Committee
expenses
(30) (334)
Independent
examiner's
Investment
advice
fee (3,720)
~i790
(3,720)
(1,058)
(4,540) (5,112)
Gains/losses
on investment
assets
Funds - investment
assets
122,408 (28,799)