OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

for the
ear ended 31"
Marc h 2021 h 2021
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Notes
Incoming Resources
Incoming resources from
generating
funds:
Voluntary
income
2 34,027 34,027 9,709
Other generating
activities
3 299 299 33,680
Investment
Income
4 0 0 0
Incoming resources from
charitable
activities
5 0 2,073
Total Incoming Resources 34326 34&326 45,462
Resources Expended
Costs ofgenerating
voluntary
income
0 0 (8,461)
Charitable
activities
(110,154) (110,154) (73,770)
Governance
costs
(600) (600) (600)
Total Resources Expended (110&754) (110,754) (82,831)
Net Incoming
/ (Outgoing)
Resources before Transfers (76,428) (76&428) (37,369)
Transfers Between Funds
Net Movement
in Funds
and Net
Income / (Expenditure) for Year (76,428) (76,428) (37,369)
Total Funds Brought Forward 494,662 494,662 532,031
Diminution
in Asset Values
(205,887) (205,887)
Total Funds Carried Forward 212,347 0 212,347 494,662

2.Voluntary Income
Unrestricted
Restricted
Total Funds Total Funds
Funds
Funds
2021 2020
Broadland District Council 20,467 20,467 0
Norfolk County Council 3,879 3,879 4,054
Heritage Lottery Fund 0 0 0
Old Catton Parish Council 0 0 0
Natural
England
3,067 3,067 3,833
Other Grants tk Donations 6,614 6,614 1,822
34,027 34,027 9,709
3.Income Resources from Activities for Generating Funds
Unrestricted
Restricted
Total Funds Total Funds
Funds
Funds
2021 2020
K g
Festivals &Events in the Park 263 263 15,108
Lodge and Park Hire
Refreshment
Sales
36
0
36
0
15,847
2,725
299 299 33,680
4.Investment Income
Unrestricted
Restricted
Total Funds Total Funds
Funds
Funds
2021 2020
g
Bank Interest Receivable
5.Incoming Resources from Charitable
Activities
Unrestricted
Restricted
Total Funds Total Funds
Funds Funds 2021 2020
g g
SaleofHay and Charcoal
Miscellaneous
0
2,073
2,073

Notes to the Financial Statements Statements for the ear ended 31" M rch 2021
6.Costs ofGenerating Voluntary Income
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Festivals and Events 8,461
7.Costs ofCharitable Activities by Fund Type
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
g g
Restoration
and Maintenance
ofParkland 9,133 9,133 6,409
Warden &Assistant StaffCosts 38,924 38,924 30,338
Rent 0 0 500
General Administration 9,773 9,773 3,601
Depreciation
HLF Grant Expenditure
12,015
0
12,015
0
22, 141
0
Miscellaneous 1,268 1,268 329
Motor 8cEquipment
Expenses
26,572 26,572 2,380
Lodge Running
Expenses
Irrecoverable VAT
4,058
8,411
4,058
8,411
5,711
2,361
110,154 110,154 73,770
8,Governance
Costs
Unrestricted Restricted Total Funds Total Funds
Funds Funds 2021 2020
Independent
Examiner
Fees 600 600 600
Sundry Other 0 0 0
600 600 600
9.Net Incoming
/ (Outgoing)
Resources for the Year
This is stated after charging: 2021 2020
K K
Depreciation 12,015 22,141
Operating
Lease Costs
0 0

11.Tangible Fixed Assets
Education Plant and Computer Leasehold Totals
Building Machinery Equipment Property
Cost
At 1stApril 2020 252,000 46,940 958 380,594 680,492
Additions 0 0 0 0 0
Diminutions 0 0 0 (380,594) (380,594)
At 31u March 2021 252,000 46,940 958 0 299,898
Depreciation
At 1st April 2020
Charge for year
74,975
12,015
46,940
0
958
0
174,707
0
297,580
12,015
Diminutions 0 0 0 (174,707) (174,707)
At 31"March 2021 86,990 46,940 958 0 134,888
Net Book Values
At 31"March 2021 165,010 165,010
At 1stApril 2020 177,025 205,887 382,912
12.Debtors 2021 2020
Prepayments and accrued income
13.Creditors 2021 2020
Accruals 600 600

14.Restricted Income Funds Income Funds
Balance at Incoming Outgoing Transfers Balance at
1April 2020 Resource Resource 31Mar 2021
Hayman Lodge 0 0
15.Unrestricted Income Funds
Balance at Incoming Outgoing Transfers Balance at
1April 2020 Resource Resource 31Mar 2021
f, K
General Funds 494,662 34,326 (316,641) 212,347
16.Analysis of Net Assets between Funds Tangible Net Current Total
Fixed Assets Assets
Restricted Income Funds:
Education Building —Hayman Lodge
Unrestricted Income Funds:
General Funds 165,010 47,337 212,347
Total Funds 165,010 47337 212@47