OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Trustees'
Annual
Report (Incorporating
the Directors' Report)
Independent
Auditor's
Report to the Members
Statement of Financial Activities (Including Income and Expenditure Account) 12
Statement of Financial Position 13
Statement ofCash Flows 14
Notes to the Financial Statements

Reference and Adm inistrative inistrative Details
Registered charity name Darlington
Citizens Advice Bureau
Charity registration number 1112414
Company registration number 05562437
Principal office and registered The Core
office Church
Row
Darlington
DL1 5QD
The Trustees
Lawrence
McLeman
Robert W Murphy
David Byers
Christine
Flintoft-Smith
Paul J Pimm
Barbara J Buckle
David Egglestone
Mark Redhead
Malcolm Head (appointed 23 April 2021)
Christopher J H Payne (appointed 23 April 2021)
Frances
M Harris
(appointed 23 April 2021)
Company Secretary Hazel Thompson
Company
Limited
by Guarantee by Guarantee
Trustees' Annual Report (Incorporating the Directors' Report) (conrinuee
Year Ended 31 March 2021
Auditor Allen Sykes Ltd
Chartered
Accountants
& Statutory Auditor
5 Henson Close
South Church
Enterprise
Park
Bishop Auckland
County
Durham
DL14 6WA
Bankers Barclays
Darlington
Leicestershire
Leicester
LE872BB

Year En ded 31 lillarch 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note 6 K 6 E
Income and endowments
Donations
and legacies
5 39,073 39,073 2,781
Charitable
activities
6 6,726 624,626 631,352 665,168
Other trading
activities
7 76,838 76,838 58,412
Investment
income
8 61 61 168
Other income 9 4,000 4,000 3,000
Total income 126,698 624,626 751,324 729,529
Expenditure
Expenditure
on charitable
activities 10,11 69,293 646,825 716,118 627,674
Total expenditure 69,293 646,825 716,118 627,674
Net income 57,405 (22,199) 35,206 101,855
Transfers
between
funds 15,741 (15,741)
Net movement
in funds
73,146 (37,940) 35,206 101,855
Reconciliation
offunds
Total funds brought forward 175,965 114,326 290,291 188,436
Total funds carried forward 249,111 76,386 325,497 290,291

31 March 2021
Note f 2021 2020
f
Fixed Assets
Tangible fixed assets 17 690
Current Assets
Debtors 18 101,507 58,444
Cash at bank and
in hand
291,822 264,929
393,329 323,373
Creditors: amounts falling due within one year 19 67,832 33,772
Net Current Assets 325,497 289,601
Total Assets Less Current Liabilities 325,497 290,291
Net Assets 325,497 290,291
Funds ofthe Charity
Restricted
funds
76,386 114,326
Unrestricted
funds
249,111 175,965
Total charity funds 21 325,497 290,291

Year Ended 31 INarch 2021
2021 2020
E
Cash Flows from Operating Activities
Net income 35,206 101,855
Adjustments
for:
Depreciation
oftangible fixed
Other interest receivable
and
Accrued (income)/expenses
assets
similar income
690
(61)
(8,076)
1,597
(168)
2,850
Changesin:
Trade and other debtors
Trade and other creditors
(43,063)
42,136
6,557
(9,079)
Cash generated
from operations
26,832 103,612
Interest received 61 168
Net cash from operating
activities
26,893 103,780
Net Increase in Cash and Cash Equivalents
Cash and Cash Equivalents
at Beginning ofYear
26,893
264,929
103,780
161,149
Cash and Cash Equivalents at End ofYear 291,822 264,929

Donations and Lega cies
Unrestricted Restricted Total Funds
Funds Funds 2021
E 6 6
Donations
General donations 867 867
GOLD donations
Lions Fund 1,650 1,650
Grants
Darlington Borough Council Covid support grants 35,000 35,000
HMRC Job Retention Scheme 1,556 1,556
39,073 39,073
Unrestricted Restricted Total Funds
Funds Funds 2020
6 6 f
Donations
General
donations
966 966
GOLD donations 1,815 1,815
Lions Fund
Grants
Darlington Borough Council Covid support grants
HMRC Job Retention Scheme
966 1,815 2,781

6.
Charitable
Activities
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2021
f
CCG Health - GP Surgeries 25,000 25,000
CCG - Northern
Cancer Alliance
HBC Community
Grants
6,032 6,032
West Park 22,594 22,594
Darlington
Borough Council
- Covid 19
Youth Employment
Initiative
(YEI) 64,527 64,527
Money Advice Service Face to Face Debt Advice
(MASDAP)
in partnership
with Citizens Advice
125,726 125,726
Darlington
Borough Council
- Benefits Advice &
Support Service 30,000 30,000
Macmillan
Cancer Support
17,500 17,500
Universal
Credit
65,425 65,425
Darlington
Borough Council - Financial Crisis
65,917 65,917
Darlington
Borough Council - Community
Care 147,116 147,116
Step Forward Tees Valley (SFTV) 30,329 30,329
Darlington
Borough Council - Trailblazer
14,475 14,475
Other charitable
income
6,726 9,985 16,711
6,726 624,626 631,352
Unrestricted Restricted Total Funds
Funds
f
Funds
f
2020
CCG Health - GP Surgeries 25,000 25,000
CCG - Northern
Cancer Alliance
25,000 25,000
HBC Community
Grants
6,032 6,032
West Park 21,936 21,936
Darlington
Borough Council
- Covid 19 35,000 35,000
Youth Employment
Initiative
(YEI) 92,800 92,800
Money Advice Service Face to Face Debt Advice
(MASDAP)
in partnership
with Citizens Advice
104,092 104,092
Darlington
Borough Council
- Benefits Advice &
Support Service 30,016 30,016
Macmillan
Cancer Support
17,703 17,703
Universal
Credit
79,766 79,766
Darlington
Borough Council
- Financial Crisis 64,267 64,267
Darlington
Borough Council
- Community Care 106,085 106,085
Step Forward Tees Valley (SFTV) 39,034 39,034
Darlington
Borough Council
- Trailblazer 15,846 15,846
Other charitable
income
2,591 2,591
2,591 662,577 665,168

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021
f
Funds 2020
8
Room hire 5,050 5,050 36,924 36,924
Recharges from Redcar Citizens
Advice 65,979 65,979 21,488 21,488
Legal Aid 5,809 5,809
76,838 76,838 58,412 58,412
8. Investment Income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6 8 E
Bank interest receivable 61 61 168 168
9. Other Income
Unrestricted Total Funds Unrestricted Total Funds
Funds
8
2021
f
Funds
6
2020
6
Employment allowance 4,000 4,000 3,000 3,000

Expenditure
o
n Charitable
Activities
by
Fund Type
Unrestricted Restricted Total Funds
Funds Funds
f
2021
f
General Advice 2,254 2,254
DBC Community Care 138,642 138,642
DBC Financial Crisis 39,869 39,869
YEI 63,419 63,419
SFTV 17,609 17,609
MASDAP 81,871 81,871
CCG Northern Cancer Alliance 4,481 4,481
Trailblazer 8,873 8,873
Universal
Credit
42,499 42,499
Benefit Support 22,382 22,382
Redcar Recharges 65,173 65,173
Macmillan
Cancer
Support 11,816 11,816
DBC Covid-19 25,206 25,206
HBC Community Grants 8,424 8,424
CCG Health 14,916 14,916
GOLD 156 156
West Park 9,787 9,787
Other activities 2,172 2,172
Support costs 1,866 154,703 156,569
69,293 646,825 716,118
Unrestricted Restricted Total Funds
Funds Funds 2020
f f f
General Advice 11,738 11,738
DBC Community Care 94,590 94,590
DBC Financial Crisis 53,082 53,082
YEI 72,086 72,086
SFTV 29,926 29,926
MASDAP 70,096 70,096
CCG Northern Cancer Alliance 13,973 13,973
Trailblazer 8,827 8,827
Universal
Credit
61,892 61,892
Benefit Support 15,151 15,151
Redcar Recharges
Macmillan
Cancer
Support 12,178 12,178
DBC Covid-19 2,560 2,560
HBC Community Grants 748 748
CCG Health 16,510 16,510
GOLD 5,482 5,482
West Park 16,407 16,407
Other activities
Support costs 142,428 142,428
11,738 615,936 627,674

Activities
undertaken Support Total funds Total funds
directly
f
costs 2021
6
2020
f
General
Advice
2,254 2,254 11,738
DBC Community Care 138,642 12,108 150,750 106,560
DBC Financial Crisis 39,869 13,734 53,603 66,839
YEI 63,419 23,214 86,633 85,619
SFTV 17,609 5,614 23,223 39,466
MASDAP 81,871 32,454 114,325 97,272
CCG Northern Cancer Alliance 4,481 2,083 6,564 20,063
Trailblazer 8,873 4,788 13,661 15,846
Universal
Credit
42,499 14,283 56,782 79,833
Benefit Support 22,382 10,345 32,727 30,016
Redcar Recharges 65,173 65,173
Macmillan
Cancer Support
11,816 3,877 15,693 17,703
DBC Covid-19 25,206 10,997 36,203 2,560
HBC Community Grants 8,424 3,308 11,732 748
CCG Health 14,916 6,564 21,480 25,000
GOLD 156 156 6,475
West Park 9,787 3,240 13,027 21,936
Other activities 2,172 9,960 12,132
559,549 156,569 716,118 627,674
Support costs comprise:
2021 2020
6 E
Staff costs 45,981 47,147
Premises costs 56,179 47,267
Office costs 42,271 38,059
Other costs 12,138 9,955
156,569 142,428
12. Net Income
Net income is stated after charging/(crediting):
2021 2020
K f
Depreciation
of
tangible fixed assets 690 1,597
13. Auditors
Remuneration
2021 2020
6 E
Fees payable for the audit ofthe financial statements 2,880 2,880

18. Debtors Y ear Ended 31 March 2021
2021 2020
8 f
Trade debtors 64,929 16,051
Prepayments 472 1,477
Accrued
income
36,106 40,916
101,507 58,444
19. Creditors: amounts
falling
due within one year
2021 2020
6 E
Trade creditors 16,491 10,815
Accruals 6,654 14,730
Deferred income 42,845 6,400
Other creditors 1,842 1,827
67,832 33,772
Deferred income comprises:
2021 2020
6 E
DBC Foodbank grant received in advance 20,196
Crisis Fund income received in advance 2,452 900
Community
Care income
received in advance 1,927 5,500
Trailblazer
income
received in advance 762
Universal
Credit
received in advance 17,508
42,845 6,400

At 1 At 31
April 2020 Income Expenditure Transfers March 2021
E E F F
General funds 175,275 126,698 (68,603) 15,741 249,111
Capital fund
representing fixed
assets 690 (690)
175,965 126,698 (69,293) 15,741 249,111
At I At 31
April 2019 Income Expenditure Transfers March 2020
E F K
General funds 109,131 65,137 (10,141) 11,148 175,275
Capital fund
representing fixed
assets 2,287 (1,597) 690
111,418 65,137 (11,738) 11,148 175,965

Analysis ofChar Analysis ofChar itable
F
unds
(cont(nuerr)
Restricted funds
At 1 At 31
April 2020
f
Income
f
Expenditure Transfers
f
March 2021
f
Money Advice Service
Face to Face Debt
Advice Project in
partnershhip
with
Citizens Advice
(MASDAP) 125,726 (114,325) (11,401)
CCG Health - GP
Surgeries 25,000 (21,480) (3,520)
Macmillan
Cancer
Support 17,500 (15,693) (1,807)
CCG - Northern Cancer
Alliance 29,937 (6,564) 23,373
Financial
Crisis
65,917 (53,603) 12,314
Community
Care
20,839 147,116 (148,884) 19,071
GOLD 12,225 (156) 12,069
Trailblazer 14,475 (13,661) (814)
YEI 13,601 64,527 (86,633) 8,505
SFTV 30,329 (23,223) 7,106
West Park 22,594 (13,027) (9,567)
GOLD Ballinger Trust
Universal
Support
- Help
to Claim 65,425 (56,783) (8,642)
Benefits Advice &
Support Service 30,000 (32,727) 2,727
DBC Covid 19 32,440 (36,203) 3,763
HBC Community Grants 5,284 6,032 (11,732) 416
Warm Homes Fund 3 (2,996) 2,996
Energy Redress
Scheme (1,603) 1,603
NELC 4,985 (4,985)
Return to School 5,000 (2,547) 2,453
114,326 624,626 (646,825) (15,741) 76,386

Analysis ofCha rita ble
F
unds fcontinuee
At 1 At 31
April 2019
f
Income
f
Expenditure
f
Transfers
f
March 2020
f
Money Advice Service
Face to Face Debt
Advice Project in
partnershhip
with
Citizens Advice
(MASDAP) 104,092 (97,272) (6,820)
CCG Health - GP
Surgeries 25,000 (25,000)
Macmillan
Cancer
Support 17,703 (17,703)
CCG - Northern Cancer
Alliance 25,000 25,000 (20,063) 29,937
Financial
Crisis
2,572 64,267 (66,839)
Community
Care
21,314 106,085 (106,560) 20,839
GOLD 13,331 1,815 (2,921) 12,225
Trailblazer 15,846 (15,846)
YEI 6,420 92,800 (85,619) 13,601
SFTV 39,034 (39,466) 432
West Park 21,936 (21,936)
GOLD Ballinger Trust 8,314 (3,554) (4,760)
Universal
Support-
Help
to Claim 67 79,766 (79,833)
Benefits Advice &
Support Service 30,016 (30,016)
DBC Covid 19 35,000 (2,560) 32,440
HBC Community Grants 6,032 (748) 5,284
Warm Homes
Fund
3
Energy Redress
Scheme
NELC
Return to School
77,018 664,392 (615,936) (11,148) 114,326