OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

2020' 2020 2020 2019
Unrestricted Restricted Total Total
funds funds
Note
Income (Note 2)
Donations
and legacies
6,691 6,691 4,016
Charitable
activities
39,375 39,375 49,867
Other trading
activities
146 146 1,293
Investments
(bank
interest) 22 22 62
Total Income 46,434 46,434 55,238
Expenditure
(Note
3)
Charitable
activities
38 66,718 1,980 68,698 71,534
Other trading
activities
3b 123
Governance
costs
30 310 15 325 325
Totalexpendlture 67,028 1,995 69,023 71,982
Net Incomel (expenditure) (20,594) (1,99S) (22,589) (16,744)
Transfers
between
funds
Other recognised gains
i(losses)
Net movement
in funds
(20,694) (1,99S) (22,589) (16,744)
Reconciliation
offunds:
Total funds brought forward 8-9 40,316 3,168 43,474 60,218
Total funds carried forward 8-10 19,722 1,163 20,886 43,474

Depreciati
over their
on
is calculated at a rat
estimated
useful lives:
e to write offthe cost oftangibl e
fixed
asse
Plant and Machinery 50/o per annum straight line
Motor Vehicles 100'/c per annum straight line
Computer equipment over 3years

3b Other trading activities activities 2020 2020 2020 2019
Unrestricted Restricted Total Total
Funds Funds
f f
Purchase ofmaterials and equipment 123
Sundry purchases
123
In 2019EO ofthe costs were attributable to restricted funds
3c Governance Costs
Independent
Examiner's
fee 310 15 325 325
4 Fixed Assets
Plant & Computer Total
Machineryf Equipment
E
Cost
At beginning
ofyear
2,574 248 2,824
Additions
Disposals
At end ofyear 2,574 248 2,824
Depreciation
At beginning
ofyear
2,574 248 2,824
Charge for year
Eliminated
on
disposals
At end ofyear 2,574 248 2,824
Net book vaiue
At 31 December 2019
At 31 December 2020

2020 2019 2019
6 Debtors
Trade debtors 912 7,750
Prepayments 1,653
2,466 7,750
6 Cash at bank and in hand
CAP accounts 20,840 36,992
Current accounts 600 500
Petty cash 130 42
21,470 37,534
7 Liabilities: Amounts falling due within one year
HMRC 429
Other creditors 1,446 1,240
Accruals 1,175 570
3,050 1,810
8 Restricted funds
Balance at Income Expenditure
Transfers
Balance at
beginning of end of
yeal'f yearf
York Committee
(JRHT)
3,158 (1,995) 1,163
9 Unrestricted funds
Balance at Income Expenditure Transfers Balance at
beginning of end of
yearf yearf
General purpose reserve 40,316 46,434 (67,028) 19,722

Analysis o fnet assets between
fund
s
Tangible Net current Total
fixed assets assets
8
Restricted funds
York Committee (JRHT) 1,163 1,163
Unrestricted funds
General Purpose reserve 19,722 19,722
20,845 20,845
12 Staff costs and numbers Staff costs and numbers 2020 2020 2019
5 6
Gross Wages &Salaries 53,855 55,997
Social Security Costs 225 232
Pension
Contributions
2,261 2,410
56,341 58,639
The number
ofemployees
(full-time and part-time) who were engaged in each ofthe
following
activities were
as follows:
Activities
in furtherance
of organisation's objects 4
All employed
members
of staff are paid through PAYE systems.
No employees
received
emoluments in excess of 660,000.(2019:None).