| Trustees' Report |
1 to 5 | |
|---|---|---|
| Statement of Trustees' |
Responsibilities | |
| Independent Auditors' |
Report | 7to 9 |
| Statement of Financial |
Activities | 10to 11 |
| Balance Sheet | 12 | |
| Statement ofCash Flows |
||
| Notes to the Financial | Statements | 14to 25 |
| Reference | and Admi | nis | trative D |
etails | |||
|---|---|---|---|---|---|---|---|
| Trustees | M Angius | ||||||
| A Brown | |||||||
| S C Burrough | |||||||
| Secretary | M Angius | ||||||
| Principal | Office | 42-44 Copthorne | Road | ||||
| Felbridge | |||||||
| East Grinstead | |||||||
| West Sussex | |||||||
| RH19 2NS | |||||||
| The charity is incorporated |
in England | &Wales. | |||||
| Company | Registration | Number | 05546835 | ||||
| Charity Registration | Number | 1112230 | |||||
| Solicitors | Hodkin and Company |
||||||
| 42-44 Copthorne | Road | ||||||
| Felbridge | |||||||
| East Grinstead | |||||||
| West Sussex | |||||||
| RH19 2NS | |||||||
| Bankers | NatWest | ||||||
| 2nd Floor | |||||||
| 123 High Street | |||||||
| Turnpike House |
|||||||
| Crawley | |||||||
| West Sussex | |||||||
| RH10 1DQ | |||||||
| Auditor | Grant Sellers Limited | ||||||
| Bank Court | |||||||
| Manor Road | |||||||
| Verwood | |||||||
| Dorset | |||||||
| BH31 6DY | |||||||
| Page | 4 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| 2020 | 2020 | 2020 | ||||
| Note | K | |||||
| Income and Endowments | from: | |||||
| Charitable activities |
154,103 | 154,103 | ||||
| Investment income |
33 | |||||
| Total income | 154,136 | 154,136 | ||||
| Expenditure on: |
||||||
| Charitable activities |
(88,290) | (197,521) | (285,811) | |||
| Other expenditure | 39 | 2,925 | 2,964 | |||
| Total expenditure | (88,251) | (194,596) | (282,847) | |||
| Net expenditure | (88,251) | (40,460) | (128,711) | |||
| Transfers between |
funds | 47,746 | (47,746) | |||
| Net movement in funds |
(40,505) | (88,206) | (128,711) | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 10,617,272 | 255,617 | 10„872,889 | ||
| Total funds carried | forward | 17 | 10,576,767 | 167,41] | 10,744,178 | |
| (As restated) | ||||||
| Unrestricted | Restricted | Total | ||||
| 2019 | 2019 | 2019 | ||||
| Note | ||||||
| Income and Endowments | from: | |||||
| Donations and legacies |
810 | 810 | ||||
| Charitable activities |
834,619 | 834,619 | ||||
| Total income | 810 | &34,619 | 835,429 | |||
| Expenditure on: |
||||||
| Charitable activities |
(194,847) | (426,244) | (621,091) | |||
| Other expenditure | 9 | (41,580) | (41,571) | |||
| Total expenditure | (194,838) | (467,824) | (662,662) | |||
| Net (expenditure)/income | (194,028) | 366,795 | 172,767 | |||
| Transfers between |
funds | 2,047,841 | (2,047,841) | |||
| Net movement in funds |
1,853,813 | (1,681,046) | 172,767 | |||
| Reconciliation offunds |
||||||
| Total funds brought | forward | 8,763,459 | 1,936,663 | 10,700,122 | ||
| Total funds carried | forward | 17 | 10,617,272 | 255,617 | 10,872,889 |
| Balance | Sheet as at 3 | 1 December | 2020 | |||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| Note | K (As restated) | |||||
| Fixed assets | ||||||
| Tangible assets | 12 | 10,540,340 | 10,569,263 | |||
| Current assets |
||||||
| Debtors | 13 | 271,147 | 329,770 | |||
| Cash at bank | and in hand | 14 | 136,744 | 206,011 | ||
| 407,891 | 535,781 | |||||
| Creditors: Amounts |
falling due within | one year | 15 | (204,053) | (232,155) | |
| Net current | assets | 203,838 | 303,626 | |||
| Net assets | 10,744,178 | 10s872,889 | ||||
| Funds ofthe | charity: | |||||
| Restricted income funds | ||||||
| Restricted funds | 167,411 | 255,617 | ||||
| Unrestricted | income | funds | ||||
| Unrestricted | funds | 10,576,767 | 10,617,272 | |||
| Total funds | 17 | 10,744,178 | 10,872,889 |
| (As restated) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 2020 | 2019 | ||||||||
| Note | |||||||||
| Cash flows | from operating | activities | |||||||
| Net cash | (expenditure)i'income | (128„711) | 172,767 | ||||||
| Adjustments | to cash flows | from non-cash | items | ||||||
| Depreciation | 63,627 | 64,919 | |||||||
| (65,084) | 237,686 | ||||||||
| Working | capital adjustments | ||||||||
| Decrease | in | debtors | 13 | 58,623 | 1,716,430 | ||||
| Decrease | in | creditors | (28,102) | (49,922) | |||||
| Net cash | flows from operating | activities | (34,563) | 1,904, 194 | |||||
| Cash flows | from investing | activities | |||||||
| Purchase | of | tangible fixed |
assets | 12 | (34,704) | (2,047,841) | |||
| Net decrease | in cash and cash | equivalents | (69,267) | (143,647) | |||||
| Cash and | cash equivalents | at | I January | 206,011 | 349,658 | ||||
| Cash and | cash equivalents | at | 31 December | 136,744 | 206,011 |
| reclassiflica | tion did |
not have | any effect | on the funds | carried | forward. | ||
|---|---|---|---|---|---|---|---|---|
| Relating to | ||||||||
| Relating to | Relating to | prior periods | ||||||
| the current | the prior | before the | ||||||
| period | period | prior period | ||||||
| disclosed in | disclosed in |
disclosed in |
||||||
| these financial | these financial | these financial | ||||||
| statements | statements | statements | ||||||
| Charitable | activities | income | (Restricted | fund) | 2,047,840 | |||
| Charitable | activities | income | (Designated | unrestricted | fund) | 2,047, 1140 |
| Relating to | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Relating to | Relating to | prior periods | |||||||||||||
| the current | the prior | before the | |||||||||||||
| period | period | prior period | |||||||||||||
| disclosed in |
disclosed in | disclosed in | |||||||||||||
| these financialthese financialthese financial |
|||||||||||||||
| statements | statements | statements | |||||||||||||
| K | |||||||||||||||
| Cash | flows | from financing | activities | —Income attributable | to | ||||||||||
| Designated | unrestrcited | (2,047,841) | |||||||||||||
| Cash | flows from |
operating | activities | - | net | cash | |||||||||
| (expenditure)/income | 2,047,841 | ||||||||||||||
| In 2019 foreign exchange differences of other trading activities under Income and has been reclassified to Other expenditure |
f9 unrestricted and 241,580 restricted were classified as Endowments in the Statement of Financial Activities. This within the Statement of Financial Activities. |
| has been re | classified to |
Other expenditure w |
ithin the Sta | tement of Financi |
al Activities. | |
|---|---|---|---|---|---|---|
| Relating to | ||||||
| Relating to | Relating to | prior periods | ||||
| the current | the prior | before the | ||||
| period | period | prior period | ||||
| disclosed in | disclosed in |
disclosed in |
||||
| these financial | these financial | these financial | ||||
| statements | statements | statements | ||||
| Income and | endowments | from: other trading | activities | 41,571 | ||
| Expenditure | on: Other expenditure | (41,571) |
| 4 Income from |
4 Income from |
charitable | charitable | activities | activities | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Restricted | Total | |||||||||
| funds | funds | |||||||||
| Property Maintenance |
154,103 | 154,103 | ||||||||
| Total for 2020 | 154,103 | 154,103 | ||||||||
| (As restated) Total for 2019 |
834,619 | 834,619 | ||||||||
| 5 Investment |
income | |||||||||
| Restricted | Total | |||||||||
| funds | funds | |||||||||
| Interest receivable | and similar income; | |||||||||
| Interest receivable | on bank deposits | 33 | ||||||||
| Total for 2020 | 33 | 33 | ||||||||
| 5 Expenditure |
on charitable | activities | ||||||||
| Unrestricted | funds | Restricted | Total | |||||||
| Designated | General | funds | funds | |||||||
| Note | ||||||||||
| Drug and offender | ||||||||||
| rehabilitation | 810 | 810 | ||||||||
| Property Maintenance |
16,576 | 197,521 | 214,097 | |||||||
| Depreciation, | ||||||||||
| amortisation and |
||||||||||
| other similar costs | 63,628 | 63„628 | ||||||||
| Governance costs |
7,276 | 7,276 | ||||||||
| Total for 2020 | 63,628 | 24,662 | 197,521 | 285,811 | ||||||
| Total for 2019 | 64,919 | 129,928 | 426,244 | 621,091 | ||||||
| Total | ||||||||||
| expenditure |
| Unrestricted | |||||
|---|---|---|---|---|---|
| funds | Restricted | Total | |||
| General | funds | funds | |||
| 1Vote | |||||
| Foreign exchange | (gains)/losses | (39) | (2 925) | (2,964) | |
| Total for 2020 | (39) | (2,925) | (2,964) | ||
| (As restated) | |||||
| Total for 2019 | (9) | 41,580 | 41,57] |
| Net (outgoing)/incoming resources for the year inc |
lude: | |
|---|---|---|
| 2020 | 2019 | |
| Audit fees | 7,276 | 6,954 |
| Depreciation offixed assets | 63,628 | 64,919 |
| 2020 | 2019 | ||||
|---|---|---|---|---|---|
| Audit | ofthe | financial | statements | 7,276 | 6,954 |
| 12Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Furniture and |
Other tangible | ||
| buildings | equipment | fixed asset | Total | |
| Cost | ||||
| At I January 2020 |
3,038,405 | 1,080,798 | 6,727,735 | 10,846,938 |
| Additions | 34,704 | 34„704 | ||
| At 31 December 2020 | 3,038,405 | 1,115,502 | 6,727,735 | 10,881,642 |
| Depreciation | ||||
| At 1 Januaiy 2020 |
199,154 | 78,521 | 277,675 | |
| Charge for the year | 49,055 | 14,572 | 63,627 | |
| At 31December 2020 | 248,209 | 93,093 | 341,302 | |
| Net book value | ||||
| At 31 December 2020 | 2,790,196 | 1,022,409 | 6,727,735 | 10,540,340 |
| At 31 December 2019 | 2,839,251 | 1,002,277 | 6,727,735 | 10,569,263 |
| 13Debtors | ||
|---|---|---|
| 2020 | 2019 | |
| Prepayments | 27,827 | |
| Accrued income |
243,320 | 301,942 |
| Other debtors | 27,828 | |
| 271,147 | 329,770 |
| (As restated) | |||
|---|---|---|---|
| 2020 | 2019 | ||
| Cash at bank | 136,744 | 206,011 | |
| 15Creditors: amounts | falling due within one year | ||
| (As restated) | |||
| 2020 | 2019 | ||
| Trade creditors | 196,801 | 224,949 | |
| Other creditors | 251 | 251 | |
| Accruals | 7,001 | 6,955 | |
| 204,053 | 232,155 |
| 17Funds | |||||||
|---|---|---|---|---|---|---|---|
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| January 2020 |
Incoming resources |
Resources expended |
Transfers | December 2020 |
|||
| Unrestricted | funds | ||||||
| General | 48,009 | (24,623) | 13,042 | 36,428 | |||
| Designated | 10,569,263 | (63,628) | 34,704 | 10,540,339 | |||
| Total unrestricted | funds | 10,617,272 | (88,251) | 47,746 | 10,576,767 | ||
| Restricted funds | 255,617 | 154,136 | (194,596) | (47,746) | 167,411 | ||
| Total funds | 10,872,889 | 154,136 | (282,847) | 10,744,178 | |||
| Balance at | |||||||
| Balance at 1 | 31 | ||||||
| January | Incoming | Resources | December | ||||
| 2019 | resources | expended | Transfers | 2019 | |||
| Unrestricted | funds | ||||||
| General | 177,118 | 810 | (129,919) | 48,009 | |||
| Designated | 8,586,341 | (64,919) | 2,047,841 | 10,569,263 | |||
| Total unrestricted | funds | 8,763,459 | 810 | (194,838) | 2,047,841 | 10,617,272 | |
| Restricted | funds | 1,936,663 | 834,619 | (467,824) | (2,047,841) | 255,617 | |
| Total funds | 10,700,122 | 835,429 | (662,662) | 10,872,889 |
| Total funds | ||||||||
|---|---|---|---|---|---|---|---|---|
| at 31 | ||||||||
| Unrestricted | funds | Restricted | December | |||||
| General | Designated | Other | funds | 2020 | ||||
| f. | ||||||||
| Tangible | fixed assets | 10,540,340 | 10,540,340 | |||||
| Current | assets | 8,644 | 34,783 | 364,464 | 407,891 | |||
| Current | liabilities | (7,000) | (197,052) | (204,053) | ||||
| Total net | assets | 8 644 | 10540 | 339 | 27,783 | 167,412 | 10,744,178 |
| N | otes to the Financ | ial Statem | ents for |
the | Year Ended | 31 Decembe | r 2020 |
|---|---|---|---|---|---|---|---|
| Total funds | |||||||
| at 31 | |||||||
| Unrestricted | funds | Restricted | December | ||||
| General | Designated | Other | funds | 2019 | |||
| Tangible | fixed assets | 10,569,263 | 10,569,263 | ||||
| Current | assets | 11,962 | 43,003 | 480,816 | 535„781 | ||
| Current | liabilities | (6,954) | (225,200) | (232,155) | |||
| Total net assets | 11,962 | 10,569,262 | 36,049 | 255,616 | 10,872,889 | ||
| 19Analysis of net funds | |||||||
| At 31 | |||||||
| At I January Financing cash |
December | ||||||
| 2020 | tlows | 2020 | |||||
| Cash at bank and in hand | 206,011 | (69,267) | 136,744 | ||||
| Net debt | 206,011 | (69,267) | 136,744 | ||||
| At 31 | |||||||
| At 1 January Financing cash |
December | ||||||
| 2019 | flows | 2019 | |||||
| Cash at bank and in hand | 349,658 | (143,647) | 206,011 | ||||
| Net debt | 349,658 | (143,647) | 206,011 |