OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Trustees'
Report
1 to 5
Statement
of Trustees'
Responsibilities
Independent
Auditors'
Report 7to 9
Statement
of Financial
Activities 10to 11
Balance Sheet 12
Statement
ofCash Flows
Notes to the Financial Statements 14to 25

Reference and Admi nis trative
D
etails
Trustees M Angius
A Brown
S C Burrough
Secretary M Angius
Principal Office 42-44 Copthorne Road
Felbridge
East Grinstead
West Sussex
RH19 2NS
The charity
is incorporated
in England &Wales.
Company Registration Number 05546835
Charity Registration Number 1112230
Solicitors Hodkin
and Company
42-44 Copthorne Road
Felbridge
East Grinstead
West Sussex
RH19 2NS
Bankers NatWest
2nd Floor
123 High Street
Turnpike
House
Crawley
West Sussex
RH10 1DQ
Auditor Grant Sellers Limited
Bank Court
Manor Road
Verwood
Dorset
BH31 6DY
Page 4

Unrestricted Restricted Total
2020 2020 2020
Note K
Income and Endowments from:
Charitable
activities
154,103 154,103
Investment
income
33
Total income 154,136 154,136
Expenditure
on:
Charitable
activities
(88,290) (197,521) (285,811)
Other expenditure 39 2,925 2,964
Total expenditure (88,251) (194,596) (282,847)
Net expenditure (88,251) (40,460) (128,711)
Transfers
between
funds 47,746 (47,746)
Net movement
in funds
(40,505) (88,206) (128,711)
Reconciliation
offunds
Total funds brought forward 10,617,272 255,617 10„872,889
Total funds carried forward 17 10,576,767 167,41] 10,744,178
(As restated)
Unrestricted Restricted Total
2019 2019 2019
Note
Income and Endowments from:
Donations
and legacies
810 810
Charitable
activities
834,619 834,619
Total income 810 &34,619 835,429
Expenditure
on:
Charitable
activities
(194,847) (426,244) (621,091)
Other expenditure 9 (41,580) (41,571)
Total expenditure (194,838) (467,824) (662,662)
Net (expenditure)/income (194,028) 366,795 172,767
Transfers
between
funds 2,047,841 (2,047,841)
Net movement
in funds
1,853,813 (1,681,046) 172,767
Reconciliation
offunds
Total funds brought forward 8,763,459 1,936,663 10,700,122
Total funds carried forward 17 10,617,272 255,617 10,872,889

Balance Sheet as at 3 1 December 2020
2020 2019
Note K (As restated)
Fixed assets
Tangible assets 12 10,540,340 10,569,263
Current
assets
Debtors 13 271,147 329,770
Cash at bank and in hand 14 136,744 206,011
407,891 535,781
Creditors:
Amounts
falling due within one year 15 (204,053) (232,155)
Net current assets 203,838 303,626
Net assets 10,744,178 10s872,889
Funds ofthe charity:
Restricted income funds
Restricted funds 167,411 255,617
Unrestricted income funds
Unrestricted funds 10,576,767 10,617,272
Total funds 17 10,744,178 10,872,889

(As restated)
2020 2019
Note
Cash flows from operating activities
Net cash (expenditure)i'income (128„711) 172,767
Adjustments to cash flows from non-cash items
Depreciation 63,627 64,919
(65,084) 237,686
Working capital adjustments
Decrease in debtors 13 58,623 1,716,430
Decrease in creditors (28,102) (49,922)
Net cash flows from operating activities (34,563) 1,904, 194
Cash flows from investing activities
Purchase of tangible
fixed
assets 12 (34,704) (2,047,841)
Net decrease in cash and cash equivalents (69,267) (143,647)
Cash and cash equivalents at I January 206,011 349,658
Cash and cash equivalents at 31 December 136,744 206,011

reclassiflica tion
did
not have any effect on the funds carried forward.
Relating to
Relating to Relating to prior periods
the current the prior before the
period period prior period
disclosed in disclosed
in
disclosed
in
these financial these financial these financial
statements statements statements
Charitable activities income (Restricted fund) 2,047,840
Charitable activities income (Designated unrestricted fund) 2,047, 1140

Relating to
Relating to Relating to prior periods
the current the prior before the
period period prior period
disclosed
in
disclosed in disclosed in
these financialthese
financialthese
financial
statements statements statements
K
Cash flows from financing activities —Income attributable to
Designated unrestrcited (2,047,841)
Cash flows
from
operating activities - net cash
(expenditure)/income 2,047,841
In 2019 foreign
exchange
differences
of
other trading
activities
under
Income and
has been reclassified
to Other expenditure
f9 unrestricted
and 241,580 restricted
were
classified
as
Endowments
in the Statement
of Financial
Activities.
This
within the Statement
of Financial Activities.
has been re classified
to
Other expenditure
w
ithin the Sta tement
of Financi
al Activities.
Relating to
Relating to Relating to prior periods
the current the prior before the
period period prior period
disclosed in disclosed
in
disclosed
in
these financial these financial these financial
statements statements statements
Income and endowments from: other trading activities 41,571
Expenditure on: Other expenditure (41,571)

4
Income from
4
Income from
charitable charitable activities activities
Restricted Total
funds funds
Property
Maintenance
154,103 154,103
Total for 2020 154,103 154,103
(As restated)
Total for 2019
834,619 834,619
5
Investment
income
Restricted Total
funds funds
Interest receivable and similar income;
Interest receivable on bank deposits 33
Total for 2020 33 33
5
Expenditure
on charitable activities
Unrestricted funds Restricted Total
Designated General funds funds
Note
Drug and offender
rehabilitation 810 810
Property
Maintenance
16,576 197,521 214,097
Depreciation,
amortisation
and
other similar costs 63,628 63„628
Governance
costs
7,276 7,276
Total for 2020 63,628 24,662 197,521 285,811
Total for 2019 64,919 129,928 426,244 621,091
Total
expenditure

Unrestricted
funds Restricted Total
General funds funds
1Vote
Foreign exchange (gains)/losses (39) (2 925) (2,964)
Total for 2020 (39) (2,925) (2,964)
(As restated)
Total for 2019 (9) 41,580 41,57]

Net (outgoing)/incoming
resources for the year inc
lude:
2020 2019
Audit fees 7,276 6,954
Depreciation offixed assets 63,628 64,919

2020 2019
Audit ofthe financial statements 7,276 6,954

12Tangible fixed assets
Land and Furniture
and
Other tangible
buildings equipment fixed asset Total
Cost
At I January
2020
3,038,405 1,080,798 6,727,735 10,846,938
Additions 34,704 34„704
At 31 December 2020 3,038,405 1,115,502 6,727,735 10,881,642
Depreciation
At
1 Januaiy 2020
199,154 78,521 277,675
Charge for the year 49,055 14,572 63,627
At 31December 2020 248,209 93,093 341,302
Net book value
At 31 December 2020 2,790,196 1,022,409 6,727,735 10,540,340
At 31 December 2019 2,839,251 1,002,277 6,727,735 10,569,263

13Debtors
2020 2019
Prepayments 27,827
Accrued
income
243,320 301,942
Other debtors 27,828
271,147 329,770

(As restated)
2020 2019
Cash at bank 136,744 206,011
15Creditors: amounts falling due within one year
(As restated)
2020 2019
Trade creditors 196,801 224,949
Other creditors 251 251
Accruals 7,001 6,955
204,053 232,155

17Funds
Balance at
Balance at 1 31
January
2020
Incoming
resources
Resources
expended
Transfers December
2020
Unrestricted funds
General 48,009 (24,623) 13,042 36,428
Designated 10,569,263 (63,628) 34,704 10,540,339
Total unrestricted funds 10,617,272 (88,251) 47,746 10,576,767
Restricted funds 255,617 154,136 (194,596) (47,746) 167,411
Total funds 10,872,889 154,136 (282,847) 10,744,178
Balance at
Balance at 1 31
January Incoming Resources December
2019 resources expended Transfers 2019
Unrestricted funds
General 177,118 810 (129,919) 48,009
Designated 8,586,341 (64,919) 2,047,841 10,569,263
Total unrestricted funds 8,763,459 810 (194,838) 2,047,841 10,617,272
Restricted funds 1,936,663 834,619 (467,824) (2,047,841) 255,617
Total funds 10,700,122 835,429 (662,662) 10,872,889
Total funds
at 31
Unrestricted funds Restricted December
General Designated Other funds 2020
f.
Tangible fixed assets 10,540,340 10,540,340
Current assets 8,644 34,783 364,464 407,891
Current liabilities (7,000) (197,052) (204,053)
Total net assets 8 644 10540 339 27,783 167,412 10,744,178

N otes to the Financ ial Statem ents
for
the Year Ended 31 Decembe r 2020
Total funds
at 31
Unrestricted funds Restricted December
General Designated Other funds 2019
Tangible fixed assets 10,569,263 10,569,263
Current assets 11,962 43,003 480,816 535„781
Current liabilities (6,954) (225,200) (232,155)
Total net assets 11,962 10,569,262 36,049 255,616 10,872,889
19Analysis of net funds
At 31
At I January
Financing
cash
December
2020 tlows 2020
Cash at bank and in hand 206,011 (69,267) 136,744
Net debt 206,011 (69,267) 136,744
At 31
At 1 January
Financing
cash
December
2019 flows 2019
Cash at bank and in hand 349,658 (143,647) 206,011
Net debt 349,658 (143,647) 206,011