| Notes | Unrestricted | Total | Total | ||
|---|---|---|---|---|---|
| Funds | 2020 | 2019 | |||
| Income and endowments | |||||
| Charitable | activities | 118,142 | 118,142 | 313,292 | |
| Investments | 197 | 197 | 942 | ||
| Total | 118,339 | 118,339 | 314,234 | ||
| Expenditure | |||||
| Charitable | activities | 45,930 | 45,930 | 235,581 | |
| Total | 45,930 | 45,930 | 235,581 | ||
| Net movement in funds |
72,409 | 72,409 | 78,653 | ||
| Reconciliation offunds | |||||
| Total funds | brought forward | 180,144 | 180,144 | 101,491 | |
| Total funds | carried forward | 252,553 | 255,553 | 180,144 |
| alance Sheet s at 31December |
2020 | |||
|---|---|---|---|---|
| Notes | 2020 | 2019 | ||
| E | E | |||
| Current Assets | ||||
| Debtors: amounts | falling due within one year | 368 | 6,955 | |
| Cash at bank and in hand | 253,235 | 190,368 | ||
| 253,603 | 197,324 | |||
| Current Liabilities | ||||
| Creditors: amounts | falling due within one year | 1,050 | 17,180 | |
| Net Current Assets | 252,553 | 180,144 | ||
| Total Assets less Current Liabilities | 252,553 | 180,144 | ||
| Capital and Reserves | ||||
| Unrestricted Fund |
252,553 | 180,144 | ||
| Total Funds | 252,553 | 180,144 |
| 3.Income fro | m charitable activities | ||
|---|---|---|---|
| 2020f | 2019 f |
||
| Unrestricted | Fund | ||
| Membership | 97,819 | 93,669 | |
| Conferences | and courses | 10,705 | 208,659 |
| Journal and video income | 7,498 | 6,328 | |
| Other income | 2,122 | 4.636 | |
| 118,142 | 313,292 | ||
| 4.Investments | |||
| 2020f | 2019 f |
||
| Bank Inte rest | 197 | ||
| S.Charitable activities | |||
| 2020f | 2019 f |
||
| Unrestricted | Fund | ||
| Conferences | and courses | 14,463 | 112,085 |
| Meeting rooms and catering | 459 | 17,352 | |
| Oral Surgery | Journal | 21,000 | 50,962 |
| Facility costs | 2,603 | 43,413 | |
| Professional | and legal services | 83 | 13 |
| Accountancy | fee | 1,300 | 1,820 |
| Printing and | stationery | 24 | |
| Website | 78S | 814 | |
| Insurance | 283 | 230 | |
| Computer systems | 837 | 432 | |
| General expenses | 60S | 3,850 | |
| Bank Charges | 1,209 | 1,363 | |
| Membership | refunds | 2,302 | |
| 45,930 | 235,581 |
| .Statement | of Funds | |||||
|---|---|---|---|---|---|---|
| At | 31December | Incoming | Resources | At 31December | ||
| 2019 | Resources | Expended | 2020 | |||
| E | E | E | E | |||
| Unrestricted | Fund | 180,144 | 118,339 | (45,930) | 252,553 | |
| Total | 180,144 | ' 118,339 | (45,930) | 252,553 |