OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-11-30-accounts

Trustees' Annual Report for the period

Period start date Period end date Day 01 Month 12 Year 2022 Day 30 Month 11 Year From To 20223

Section A Reference and administration details

Charity name

OAKDALE HOUSE TRUST

Other names charity is known by

Registered charity number (if any) 1112162

Charity's principal address Oakdale House Trust

233a Dunstable Road

Luton

Postcode LU4 8BN

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
0
1
2
3
4
5
6
7
8
9
0
Trustee name Office (if any) Dates acted if not for whole
year
Name of person (or body) entitled
**to appoint trustee(if any) **
Zahier Nazar Chair
Kamran Khan
Haseeb Akhtar Youth Rep
Rashid Nazar Secretary/Treasurer

Names of the trustees for the charity, if any, (for example, any custodian trustees)

TAR

March 2012

1

Name Dates acted if not for whole year

Names and addresses of advisers (Optional information)

Type of adviser Name Address

Name of chief executive or names of senior staff members (Optional information)

Section B Structure, governance and management

Description of the charity’s trusts

Type of governing document

Trust Deed

Trust How the charity is constituted

Trustee selection methods

Elected by members

(eg. appointed by, elected by)

Additional governance issues (Optional information)

You may choose to include additional information, where relevant, about:

Section C Objectives and activities

TAR

March 2012

2

Summary of the objects of the
charity set out in its
governing document
Summary of the main activities
undertaken for the public
benefit in relation to these
objects (include within this
section the statutory
declaration that trustees have
had regard to the guidance
issued by the Charity
Commission on public benefit)


To promote for the benefit of the inhabitants of Luton and its immediate
neighbourhood the provision of facilities for recreation or other leisure
time occupation of individuals who have need of such facilities by reason
of their youth, age, financial hardship or social and economic
circumstances or for the public at large in the interests of social welfare
and with the objects of improving condition of life for the said inhabitants


We have continued to support local initiatives and worked on a few
projects with some local voluntary groups including Inspire FM and
Shires Karate Association.

Our café project, underneath our premises, is going well. It is run
primarily by volunteers and some staff. We were selling hot/cold drinks
with cakes/snacks but now we are offering a wider menu with breakfast
too. We have been able to keep our prices low as our costs are relatively
low. The project is self-sufficient and costs are covered with the sales
and kitchen bookings. This café project allows social interaction and a
place to gather for local disadvantaged communities. It’s an especially
great place for local single men / women to come and meet other people.
It is also helping people living in isolation by encouraging them to come
out more.

Our Healthy Fruit & Vegetable project is running well too. This project is
outsourced to a local greengrocer who sources products from the market
and sells for us to cover the cost. We are very pleased that this project is
also self-sufficient and costs are covered through this arrangement.
This project allows us to encourage and offer healthy products at very
low prices with a whole bowl of fruit/vegetables selling at £1 each.

Due to the rise of living costs, we have now started a new project called
‘Charity In Actions’, where we encourage people to donate their clothes
and unwanted small household items which we then sell to the local
community at a very low price of 50p or £1 per item.

These funds help towards the expense of running this project but we
have also identified some local disadvantaged individuals and families
who we support by providing free clothes and household items.

TAR

March 2012

3

Additional details of objectives and activities (Optional information) You may choose to include further statements, where relevant, about:

All grants and donations made are always immediately restricted funds and used for their specific intended purpose.

Section D Achievements and performance

Oakdale House Trust relies heavily on the work carried out by it’s dedicated volunteers, without which we would not be anywhere near as successful.

TAR

March 2012

4

Section D Achievements and erformance p

Summary of the main achievements of the charity Maintaining Charity In Actions project – providing cheap affordable used / during the year recycled clothes to the local community as well as giving household items and clothing free to local disadvantaged families who can’t afford it.

TAR

March 2012

5

Section E Financial review

Oakdale House Trust has restricted reserves for future project expansion Brief statement of the charity’s and some unrestricted reserves as a security for unexpected expenses. policy on reserves

Details of any funds materially in deficit

Further financial review details (Optional information)

You may choose to include additional information, where relevant about:

Section F Other optional information

Section G Declaration

The trustees declare that they have approved the trustees’ report above.

Signed on behalf of the charity’s trustees

TAR

March 2012

6

Signature(s) Full name(s) Rashid Nazar Position (eg Secretary, Chair, etc) Secretary Date 28/09/2024

TAR

March 2012

7

Oakdale House Trust

Statement of Financial Activities For The Year Ended 30 November 2023

Note
Incoming Resources:
Grants and donations (inc fundraising)
Rental income
Product and services sales
Other income
Equipment purchased
Total Incoming Resources
Application of Resources:
Costs
5
Depreciation of rental property
Administration Costs
Total Outgoing Resources
Net movement in Resources
Total Movement in Funds
2023
General
Restricted
£
£
4,700
23,660
26,894
2,012
52,566
4,700
(54,053)
(1,716)
(4,468)
(120)
(54,173)
(6,184)
(1,607)
(1,484)
(1,607)
(1,484)
2022
General
Restricted
£
£
5,007
26,130
26,556
8,062
(2,395)
2,395
58,353
7,402
(61,052)
(2,145)
(4,468)
(120)
(61,172)
(6,613)
(2,819)
789
(2,819)
789
Statement of Movement in Funds
Total Funds b/f
Movement during the year (see above)
Total Funds c/f
(25,325)
211,179
(1,607)
(1,484)
(26,932)
209,695
(22,506)
210,390
(2,819)
789
(25,325)
211,179

The notes on pages 3 and 4 form part of these accounts

1

Oakdale House Trust Balance Sheet as at 30 November 2023

Note
2023
£
Fixed Assets
3
Gym and other equipment
6,865
Freehold Property
196,598
203,463
Current Assets
Cash at bank and in hand
149,810
149,810
Current liabilities
Creditors and accruals
7
(55,531)
Net current assets
94,279
Total assets less current liabilities
297,742
Long term liabilities
Loans
6
(114,979)
Net assets
182,763
Represented by:
Restricted funds
Equipment fund (Restricted)
4
209,695
Total restricted funds
209,695
General Funds c/f
(26,932)
Total Funds
182,763
Approved by ______
Signed
________
Date____________
The notes on page 3 and 4 form part of these accounts
2022
£
8,581
201,066
209,647
146,597
146,597
(55,411)
91,186
300,833
(114,979)
185,854
211,179
211,179
(25,325)
185,854

2

Oakdale House Trust

Notes to the accounts for the year ended 30 November 2023

1) Accounting policies

The accounts have been prepared using generally accepted accounting principals in the United Kingdom. The accounts have been prepared on a going concern basis on the assumption that the Trust will continue to operate. Accruals accounting has been applied to all material items.

Depreciation is provided against equipment at the rate of 20% of the undepreciated cost at the end of the year. Freehold property is depreciated at the rate of 2% pa from 2018, when it was first brought into use.

2) Description of funds

Donations and grants received are immediately treated as restricted funds.

3) Fixed Assets

Cost
As at 1 December 2022
As at 30 November 2023
Depreciation
As at 1 December 2022
Charged during the period
As at 30 November 2023
Net book value
As at 1 December 2022
As at 30 November 2023
Equipment
£
36,723
36,723
28,142
1,716
29,858
8,581
6,865
Freehold
Property
£
223,406
223,406
22,340
4,468
26,808
201,066
196,598

4) Capital account - Equipment fund (Restricted funds)

As at 1 December
Received during the year
Depreciation
As at 30 November
2023
2022
211,179
210,390
4,700
7,402
(6,184)
(6,613)
209,695
211,179

3

Oakdale House Trust

Notes to the accounts for the year ended 30 November 2023

5) Costs

Costs consist of:

Utilities
Depreciation of equipment*
Maintenance
Rent and rates
Insurance
Telephone
Volunteer, staff, and instructor costs
Supplements, drinks and products
Legal fees
Other expenses
2023
2022
£
£
5,104
5,686
1,716
2,145
4,686
10,608
20,086
19,255
1,156
493
504
719
12,659
12,890
7,192
5,297
-
790
2,666
5,314
55,769
63,197

*Depreciation of equipment is taken from the capital account

6) Loans

During the year to 30 November 2008 the trust purchased a freehold property at 7 Cardiff Road for £216,810, including solicitors fees of £810. The purchase was partly funded by a series of unsecured loans from the trustees and members of the Gym. The loans total £164,979 and are interest free. In 2018 £50,000 was invested in Loco Energy Drinks, this investment has been netted against the loans.

4

,

Oakdale House Trust Examiner's Report

I have examined the accounts of the Oakdale Trust on pages 1 to 4. They have been properly prepared in accordance with accruals accounting rules. The accounts give a fair representation of the activities of the trust for the year ended 30 November 2023.

M Georgiou FCCA

5

Oakdale House Trust

Statement of Financial Activities For The Year Ended 30 November 2023

Note
Incoming Resources:
Grants and donations (inc fundraising)
Rental income
Product and services sales
Other income
Equipment purchased
Total Incoming Resources
Application of Resources:
Costs
5
Depreciation of rental property
Administration Costs
Total Outgoing Resources
Net movement in Resources
Total Movement in Funds
2023
General
Restricted
£
£
4,700
23,660
26,894
2,012
52,566
4,700
(54,053)
(1,716)
(4,468)
(120)
(54,173)
(6,184)
(1,607)
(1,484)
(1,607)
(1,484)
2022
General
Restricted
£
£
5,007
26,130
26,556
8,062
(2,395)
2,395
58,353
7,402
(61,052)
(2,145)
(4,468)
(120)
(61,172)
(6,613)
(2,819)
789
(2,819)
789
Statement of Movement in Funds
Total Funds b/f
Movement during the year (see above)
Total Funds c/f
(25,325)
211,179
(1,607)
(1,484)
(26,932)
209,695
(22,506)
210,390
(2,819)
789
(25,325)
211,179

The notes on pages 3 and 4 form part of these accounts

1

Oakdale House Trust Balance Sheet as at 30 November 2023

Note
2023
£
Fixed Assets
3
Gym and other equipment
6,865
Freehold Property
196,598
203,463
Current Assets
Cash at bank and in hand
149,810
149,810
Current liabilities
Creditors and accruals
7
(55,531)
Net current assets
94,279
Total assets less current liabilities
297,742
Long term liabilities
Loans
6
(114,979)
Net assets
182,763
Represented by:
Restricted funds
Equipment fund (Restricted)
4
209,695
Total restricted funds
209,695
General Funds c/f
(26,932)
Total Funds
182,763
Approved by ______
Signed
________
Date____________
The notes on page 3 and 4 form part of these accounts
2022
£
8,581
201,066
209,647
146,597
146,597
(55,411)
91,186
300,833
(114,979)
185,854
211,179
211,179
(25,325)
185,854

2

Oakdale House Trust

Notes to the accounts for the year ended 30 November 2023

1) Accounting policies

The accounts have been prepared using generally accepted accounting principals in the United Kingdom. The accounts have been prepared on a going concern basis on the assumption that the Trust will continue to operate. Accruals accounting has been applied to all material items.

Depreciation is provided against equipment at the rate of 20% of the undepreciated cost at the end of the year. Freehold property is depreciated at the rate of 2% pa from 2018, when it was first brought into use.

2) Description of funds

Donations and grants received are immediately treated as restricted funds.

3) Fixed Assets

Cost
As at 1 December 2022
As at 30 November 2023
Depreciation
As at 1 December 2022
Charged during the period
As at 30 November 2023
Net book value
As at 1 December 2022
As at 30 November 2023
Equipment
£
36,723
36,723
28,142
1,716
29,858
8,581
6,865
Freehold
Property
£
223,406
223,406
22,340
4,468
26,808
201,066
196,598

4) Capital account - Equipment fund (Restricted funds)

As at 1 December
Received during the year
Depreciation
As at 30 November
2023
2022
211,179
210,390
4,700
7,402
(6,184)
(6,613)
209,695
211,179

3

Oakdale House Trust

Notes to the accounts for the year ended 30 November 2023

5) Costs

Costs consist of:

Utilities
Depreciation of equipment*
Maintenance
Rent and rates
Insurance
Telephone
Volunteer, staff, and instructor costs
Supplements, drinks and products
Legal fees
Other expenses
2023
2022
£
£
5,104
5,686
1,716
2,145
4,686
10,608
20,086
19,255
1,156
493
504
719
12,659
12,890
7,192
5,297
-
790
2,666
5,314
55,769
63,197

*Depreciation of equipment is taken from the capital account

6) Loans

During the year to 30 November 2008 the trust purchased a freehold property at 7 Cardiff Road for £216,810, including solicitors fees of £810. The purchase was partly funded by a series of unsecured loans from the trustees and members of the Gym. The loans total £164,979 and are interest free. In 2018 £50,000 was invested in Loco Energy Drinks, this investment has been netted against the loans.

4

,

Oakdale House Trust Examiner's Report

I have examined the accounts of the Oakdale Trust on pages 1 to 4. They have been properly prepared in accordance with accruals accounting rules. The accounts give a fair representation of the activities of the trust for the year ended 30 November 2023.

M Georgiou FCCA

5