OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

ingdom and came from the following sources:
2023 2022
£ £££
Restricted Unrestricted Total Total
Redbridge Council: Redbridge Community Fund 15,000 15,OcO 15,000
Redbridge Council: London Youth 4,080 4,080
Redbridge Council: Covid Support Grant 2,000
Redbridge Council: Redbridge Foodbank 8,100
LRCF (Wave 5): Behalf of the City Bridge Foundation 29,744
National Lottery Communities Fund: Awards for All 9,932 9,932
National Lottery communities Fund: Reaching communities 48,488 48,488
The Clothworkers Foundation 10,000 10,000
The Postcode Society Trust 16,347 16,347
Lloyds Bank Foundation 25,000 25,000
Lloyds Bank Foundation (Uplift Grant) 2,250 2,250
Tudor Trust 50,000 50,000 32,000
Tudor Trust (Development Grant) 10,000
Tudor Trust (3rd Grant) 4,275
HMRC JRS Grant 22,123
Trust for London 32,535 32,535 10,150
Garfield Weston Foundation 15,000
London Community Foundation (GVC Holding) 9,950
London community Foundation -Together for London 10,000 10,000
Joseph Rowntree Foundation 17,984 17,984 26,976
Joseph Rowntree Foundation -Cost of Living Grant 1,798 1,798
Council of Somali Organisations 100 100

5. Accrual:
2023 2022
un un
Creditors
Office Rent & Utilities 651
Cost of Living support Activities 2,400
Meetings, Events Costs 1 ,190
Salaries & On Cost
Volunteers Expenses
Activity Costs
Administration & Finance
Printing, Photocopy & Stationery
Tel, Mobile, Broadband
Equipment
Staff Travel & Expenses
Payroll
Bank Charge
Misc 79
Total: £6,837 £12.143
6. Total Funds:
2023
iE
2022
iiE
Restricted Funds 204,685 136,352
Unrestricted Funds 34,428 7,078
Total: £239,113 £143,430

Restricted U n restricted 2023 2022
Fulicls (£) Funds (£) Total Funds Total Funds
lncominci Resources
Grants 216,164 27,350 243,514 185,318
Total lncomina Resources at 31/03ra023 £216.164 £27,350 £243.514 £185,318
Outgoing Resources
Stafflng Costs 93,986 93,986 96,634
Direct Charitable Expenditure 35,208 35,208 36,174
Admin, Management & Finance 18,637 18,637 38,950
Net Incoming/Outgoing Resources £147.831 £147,831 £171,758
Before Transfer
Gross Transfer Between Funds
Net Incoming/Outgoing Resources £68,333 £27,350 £95,683 13,560
After Transfer
Balance Brouciht Forward at o1/04/2022: 136.352 LQZ& 143,430 129,870
Balance Carried Forward at 31/03/2023: £204,685 £34,428 £239,113 £143,430

Restricted Unrestricted
Funds (£) Funds (_£)
Incoming Resources
Grants 216,164 27,350 243,514 185,318
Tot:al Income Received £216,164 £27,350 £243.514 £185,318
Resources Exr)ended
Stafflna Costs
Staffing, Employers NI & Pensions 96,634
Direct Charitable EXDenses
OofficeRent&Utilities
Meeting Rcom Costs
Volunteers Expenses
Prof Fees -Trainers, Facilitator Fees
Meetings, Events, Workshop Costs
Cost of Living Support Activities
Users Activities Costs 2,739
Light Refreshments 851
Staff Meeting & Travel Expenses 189
Covid-19 Emergency Food Parcels 14,830
Equipment (lcT & Digital Devices) 4,449
Personal Hygiene Kits 550
Subscription
Monitoring and Evaluation
Management & Administration
Admin, Management & Finance 15,250 15,250 35,858
Telephone, Mobile & Broadband 1,325 1,325 1 ,143
Printing, Postage & Stationery 683 683 186
Insurance 190
Accounting & Book-Keeping Fees 800 800
Payroll Services
Bank Charges 79 79
Misc Expenses 500 500
Total Expenses: £147.831 £147,831 £171,758
Surplus / (Deficit): 68,333 27,350 95,683 13,560
Balance Brought For`^/ard @ 01/04/2022: 136,352 7,078 143,430 129,870
Balance Carried Forward @ 01/04/2023: £204.685 £34.428 £239,113 £143,430

Restricted U n restricted 2023 2022
Funds (£) Funcls (£} Total Funds Total Funds
Current Assets
Cash at Bank at 31/03/2023 211,522 34,428 245,950 151,298
Debtor: Tudor Trust Grant 3 4,275
Total Current Assets £211,522 £34,428 £245,950 £155,573
Restricted U n restricted 2023 2022
Funds (£} Funds (£) Total Funds Total Funds
Current Liabilities
Creditors: Amount falling due within one year
Sundry Creditors (6,837) (6,837) (12,143)
Net Current Asset 204,685 34,428 239,113 129,870
Total Net Assets £204,685 £34,428 £239,113 £143,430
2023 2022
Total Funds Total Funds
Funds Represented Bv:
Restricted Funds 204,685 136,352
unrestricted Funds 34,428 7,078
Total: £239,113 £143.430