OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Contents Page
Company
Information
Trustees'
Annual
Report
2-4
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 8-12




Balance Sheet
as

at31st March 20
22
Notes 2022 2021
6
Fixed assets
Tangible assets 263,931 237,925
263,931 237,925
Current assets
Debtors 4 70,232 30,050
Cash at bank and in hand 5 130,592 ~182971
200,824 213,021
Creditors: amounts falling due within
one year 6 (7,454) (12,691)
Net current assets/(liabilities) 193,370 200,330
Total assets less current liabilities 457,301 438,255
Creditors: amounts falling due after
one year (46,125) (38,544)
Net assets 411,176 399,711
Funds
Restricted funds 12 110,604 136,754
Unrestricted
funds
13 233,572 220,957
Revaluation
Reserves
3 67,000 42,000
411,176 399,711

Notes to the accounts for the year ended 31 stMarch 202 2
2022 2021
Accounts and Administration 2 1
Management 1 1
Service Providers 9 8
12 10
3Tangible Fixed Assets
Office Land 8 Total
Equipment Buildings
Cost 8 8 6
1st April 2021 216,917 250,000 466,917
Additions 8,983
Revalue ofassets brought/forward 25,000
Cost at 31st March 2022 250,900 250,000 466,917
Accumulated
Depreciation
Balance at 1st Apdil 2021 213,992 15,000 228,992
Depreciation
in year
2,977 5,000 7,977
Balance at 31st March 2022 216,969 20,000 236,969
Net Book Value
At 31st March 2022 33,931 230,000 263,931
At 31st March 2021 2,925 235,000 237,925
4 Debtors 4 Debtors 2022 2021
8
Grant providers 68,713 29,850
Staff loan 1,519 200
70,232 30050
5Cash at Bank and in Hand 2022 2021
6 6
Unity Trust Current Account 125,668 178,321
Santander
Account
4,605 4,605
Cash in Hand 319 45
130,592 182,971
6Creditors: Amounts falling Due Within One Year
2022 2021
Other Creditors 2,361 5,472
Taxation
&Social Security
3,052
Accrued Expenses 2,400 2,400
Bank Loan - Unity 2,693 1,767
7,454 12,691

The charitable
company
is under
company
is under
the control o f its trustees,
dire
ctors and mana gement
commi
ttee.
12.Restricted Funds
Balance ~lncomin Outcuoinq Balance
01/04/21 Resources Resources 31/03/22
6 6
Membership
reserves*
156 156
Ambition2 21,357 21,357
Succeed 32,231 53,968 76,890 9,309
BBCChildren
in Need
14,661 41,098 30,553 25,206
BBCChildren
in Need - inspiring
Futures (10,426) 29,980 19,554
ESF - Accelerate 38,027 75,392 63,030 50,389
Ccolors Recovery Fund 9,072 9,072
CC Engagement Support 10,688 10,688
Connect2 12,620 14,053 26,673
HMRC Furlough 1,241 1,241
Groundworks 1,594 18,402 5,891 14,105
HAF -Easter 6,279 6,279
HAF - Summer 25,210 25,210
HAF-Xmas 5,170 5,170
Positive Images 500 500
Routes 2 27,497 26,239 24,809 28,927
Transformation 3,600 3,600
Violence Reduction Unit P1 20,992 20,992
VRU - Comm Champions 7,722 7,722
YVYF 42,445 42,445
136754 350569 376719 110604

13.Unrestricted Funds Balance ~lncomin ~Out oin ~Balanc
01/04/21 Resources Resources
General Funds E
220 957
F
31,553
E
~18,938
E
233.572
14.Analysis of Net Assets between Funds
Restdcted Unrestricted Revaluation Total
E F
Fixed Assets 196,931 67,000 263,931
Current Assets
Liabilities
164,183
~53579
36,641 200,824
~53579
110,604 233,572 67,000 411 176