| Contents | Page | ||
|---|---|---|---|
| Company Information |
|||
| Trustees' Annual Report |
2-4 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | ||
| Balance Sheet | |||
| Notes to the Financial | Statements | 8-12 |
Balance Sheet |
as | at31st March 20 |
22 | ||||
|---|---|---|---|---|---|---|---|
| Notes | 2022 | 2021 | |||||
| 6 | |||||||
| Fixed assets | |||||||
| Tangible assets | 263,931 | 237,925 | |||||
| 263,931 | 237,925 | ||||||
| Current assets | |||||||
| Debtors | 4 | 70,232 | 30,050 | ||||
| Cash at bank and | in hand | 5 | 130,592 | ~182971 | |||
| 200,824 | 213,021 | ||||||
| Creditors: amounts | falling due within | ||||||
| one year | 6 | (7,454) | (12,691) | ||||
| Net current assets/(liabilities) | 193,370 | 200,330 | |||||
| Total assets less | current liabilities | 457,301 | 438,255 | ||||
| Creditors: amounts | falling due after | ||||||
| one year | (46,125) | (38,544) | |||||
| Net assets | 411,176 | 399,711 | |||||
| Funds | |||||||
| Restricted funds | 12 | 110,604 | 136,754 | ||||
| Unrestricted funds |
13 | 233,572 | 220,957 | ||||
| Revaluation Reserves |
3 | 67,000 | 42,000 | ||||
| 411,176 | 399,711 |
| Notes to the accounts for the | year ended 31 | stMarch 202 | 2 |
|---|---|---|---|
| 2022 | 2021 | ||
| Accounts and Administration | 2 | 1 | |
| Management | 1 | 1 | |
| Service Providers | 9 | 8 | |
| 12 | 10 | ||
| 3Tangible Fixed Assets | |||
| Office | Land 8 | Total | |
| Equipment | Buildings | ||
| Cost | 8 | 8 | 6 |
| 1st April 2021 | 216,917 | 250,000 | 466,917 |
| Additions | 8,983 | ||
| Revalue ofassets brought/forward | 25,000 | ||
| Cost at 31st March 2022 | 250,900 | 250,000 | 466,917 |
| Accumulated Depreciation |
|||
| Balance at 1st Apdil 2021 | 213,992 | 15,000 | 228,992 |
| Depreciation in year |
2,977 | 5,000 | 7,977 |
| Balance at 31st March 2022 | 216,969 | 20,000 | 236,969 |
| Net Book Value | |||
| At 31st March 2022 | 33,931 | 230,000 | 263,931 |
| At 31st March 2021 | 2,925 | 235,000 | 237,925 |
| 4 Debtors | 4 Debtors | 2022 | 2021 | |
|---|---|---|---|---|
| 8 | ||||
| Grant | providers | 68,713 | 29,850 | |
| Staff | loan | 1,519 | 200 | |
| 70,232 | 30050 | |||
| 5Cash at Bank and in Hand | 2022 | 2021 | ||
| 6 | 6 | |||
| Unity | Trust Current Account | 125,668 | 178,321 | |
| Santander Account |
4,605 | 4,605 | ||
| Cash | in Hand | 319 | 45 | |
| 130,592 | 182,971 | |||
| 6Creditors: Amounts | falling Due Within One Year | |||
| 2022 | 2021 | |||
| Other | Creditors | 2,361 | 5,472 | |
| Taxation &Social Security |
3,052 | |||
| Accrued Expenses | 2,400 | 2,400 | ||
| Bank | Loan - Unity | 2,693 | 1,767 | |
| 7,454 | 12,691 |
| The charitable |
company is under |
company is under |
the control o | f its trustees, dire |
ctors and mana | gement commi |
ttee. |
|---|---|---|---|---|---|---|---|
| 12.Restricted | Funds | ||||||
| Balance | ~lncomin | Outcuoinq | Balance | ||||
| 01/04/21 | Resources | Resources | 31/03/22 | ||||
| 6 | 6 | ||||||
| Membership reserves* |
156 | 156 | |||||
| Ambition2 | 21,357 | 21,357 | |||||
| Succeed | 32,231 | 53,968 | 76,890 | 9,309 | |||
| BBCChildren in Need |
14,661 | 41,098 | 30,553 | 25,206 | |||
| BBCChildren in Need - inspiring |
Futures | (10,426) | 29,980 | 19,554 | |||
| ESF - Accelerate | 38,027 | 75,392 | 63,030 | 50,389 | |||
| Ccolors Recovery | Fund | 9,072 | 9,072 | ||||
| CC Engagement | Support | 10,688 | 10,688 | ||||
| Connect2 | 12,620 | 14,053 | 26,673 | ||||
| HMRC Furlough | 1,241 | 1,241 | |||||
| Groundworks | 1,594 | 18,402 | 5,891 | 14,105 | |||
| HAF -Easter | 6,279 | 6,279 | |||||
| HAF - Summer | 25,210 | 25,210 | |||||
| HAF-Xmas | 5,170 | 5,170 | |||||
| Positive Images | 500 | 500 | |||||
| Routes 2 | 27,497 | 26,239 | 24,809 | 28,927 | |||
| Transformation | 3,600 | 3,600 | |||||
| Violence Reduction | Unit P1 | 20,992 | 20,992 | ||||
| VRU - Comm Champions | 7,722 | 7,722 | |||||
| YVYF | 42,445 | 42,445 | |||||
| 136754 | 350569 | 376719 | 110604 |
| 13.Unrestricted | Funds | Balance | ~lncomin | ~Out | oin | ~Balanc | |
|---|---|---|---|---|---|---|---|
| 01/04/21 | Resources | Resources | |||||
| General Funds | E 220 957 |
F 31,553 |
E ~18,938 |
E 233.572 |
|||
| 14.Analysis of | Net Assets | between | Funds | ||||
| Restdcted | Unrestricted | Revaluation | Total | ||||
| E | F | ||||||
| Fixed Assets | 196,931 | 67,000 | 263,931 | ||||
| Current Assets Liabilities |
164,183 ~53579 |
36,641 | 200,824 ~53579 |
||||
| 110,604 | 233,572 | 67,000 | 411 176 |