| Page | ||
|---|---|---|
| Trustees' report | ||
| Statement oftrustees' responsibilities | ||
| Independent examiner's |
report | |
| Statement offinancial | activities | |
| Balance sheet | ||
| Notes to the financial | statements | 7-13 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| Notes | 2021 f |
2021 | 2021f | 2020 | 2020f | 2020 | ||
| Ittgttmhfaua; | ||||||||
| Donations and |
legacies | 3 | 32,861 | 32,861 | 385 | 385 | ||
| Charitable activities |
4 | 7,103 | 117,657 | 124,760 | 18,634 | 812,504 | 831,138 | |
| Total income | 39,964 | 117,657 | 157,621 | 19,019 | 812,504 | 831,523 | ||
| ~E~e~iu~re | 0; | |||||||
| Charitable activities |
5 | 65,766 | 43,913 | 109,679 | 22,341 | 29,391 | 51,732 | |
| Other | 9 | 48 | 48 | |||||
| Total resources | ||||||||
| expended | 65,766 | 43,913 | 109,679 | 22,389 | 29,391 | 51,780 | ||
| Net (expenditure)/income | for | |||||||
| the year/ | ||||||||
| Net movement | in funds | (25,802) | 73,744 | 47,942 | (3,370) | 783,113 | 779,743 | |
| Fund balances | at 1April | |||||||
| 2020 | 45,524 | 986,679 | 1,032,203 | 48,894 | 203,565 | 252,459 | ||
| Fund balances | at 31 | |||||||
| March 2021 | 19,722 | 1,060,423 | 1,080,145 | 45,524 | 986,678 | 1,032,202 |
| 2021 | 2020 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 10 | 980,344 | 870,892 | |||
| Current assets | ||||||
| Debtors | 360 | 100 | ||||
| Cash at bank and in | hand | 109,249 | 171,442 | |||
| 109,609 | 171,542 | |||||
| Creditors: amounts | falling due within one | |||||
| year | 12 | (9,808) | (10,232) | |||
| Net current assets | 99,801 | 161,310 | ||||
| Total assets less current BabBities | 1,080,145 | 1,032,202 | ||||
| Income funds | ||||||
| Restricted funds | 1,060,423 | 986,678 | ||||
| Unrestricted funds |
19,722 | 45,524 | ||||
| 1,080,145 | 1,032,202 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| Donations | and gifts | 192 | 385 |
| Covid grants | 32,669 | ||
| 32,861 | 385 |
| 2021 | 2020 | ||
|---|---|---|---|
| f. | |||
| Grants received | 117,657 | 812,504 | |
| Charitable | rental income | 7,103 | 18,634 |
| 124,760 | 831,138 | ||
| Analysis | by fund | ||
| Unrestricted funds |
7,103 | 18,634 | |
| Restricted | funds | 117,657 | 812,504 |
| 124,760 | 831,138 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| f | |||||||
| Depreciation | and impairment | 22,965 | 19,002 | ||||
| Premises costs | 5,657 | 1,775 | |||||
| Rent | 8,000 | 4,800 | |||||
| Insurance | 598 | 2,524 | |||||
| Services and | maintenance | 8,178 | 1,677 | ||||
| Office expenses | 3,089 | 1,324 | |||||
| Project related expenditure | 15,443 | 10,289 | |||||
| Admin costs | 2,784 | 859 | |||||
| Cleaning | 1,623 | ||||||
| Travel and catering | 53 | 643 | |||||
| Sundries | 1,402 | 1,097 | |||||
| Motor expenses | 727 | ||||||
| Payroll costs | 38,039 | 5,485 | |||||
| Refurbishment | 107 | ||||||
| 107,831 | 50,309 | ||||||
| Share ofgovernance | costs (see note 6) | 1,848 | 1,423 | ||||
| 109,679 | 51,732 | ||||||
| Analysis by |
fund | ||||||
| Unrestricted | funds | 65,766 | 22,341 | ||||
| Restricted funds | 43,913 | 29,391 | |||||
| 109,679 | 51,732 | ||||||
| Supportcosts | |||||||
| Support costs | Governance | 2021 Supportcosts | Governance | 2020 | |||
| costs | costs | ||||||
| g | 6 | ||||||
| Accountancy | and | ||||||
| professional | fees | 1,848 | 1,848 | 1,423 | 1,423 | ||
| 1,848 | 1,848 | 1,423 | 1,423 | ||||
| Analysed between |
|||||||
| Charitable activities |
1,848 | 1,848 | 1,423 | 1,423 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Number | Number | ||||
| Other | |||||
| Total | Unrestricted | ||||
| funds | |||||
| 8 | |||||
| 2021 | 2020 | ||||
| Net loss on disposal oftamgible fixed assets | 48 | ||||
| Tangible fixed assets | |||||
| Freehold land | Plstures snd | Computers | Total | ||
| and hugdlngs | nttings | ||||
| Cost | |||||
| At 1April 2020 | 888,035 | 3,732 | 2,466 | 894,233 | |
| Additions | 124,269 | 3,553 | 4,594 | 132,416 | |
| At 31 March | 2021 | 1,012,304 | 7,285 | 7,060 | 1,026,649 |
| Depreciation | and impairment | ||||
| At 1 April 2020 | 22,099 | 747 | 494 | 23,340 | |
| Depreciation | charged in the year | 20,246 | 1,307 | 1,412 | 22,965 |
| At 31 March | 2021 | 42,345 | 2,054 | 1,906 | 46,305 |
| Carrying amouat |
|||||
| At 31March | 2021 | 969,959 | 5,231 | 5,154 | 980,344 |
| At 31 March | 2020 | 865,935 | 2,985 | 1,972 | 870,892 |
| 11 | Debtors | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||||
| Amounts | falling due | within | one year: | |||||||
| Other debtors | 360 | 100 | ||||||||
| 12 | Creditors: amounts | falling due within one | year | |||||||
| 2021 | 2020 | |||||||||
| 8 | ||||||||||
| Trade creditors | 1,000 | 3 272 | ||||||||
| Accrnals | and deferred | income | 8,808 | 6,960 | ||||||
| 9,808 | 10,232 | |||||||||
| 13 | Analysis | ofnet assets between | funds | |||||||
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||||
| funds | funds | funds | funds | |||||||
| 2021 | 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| Fund balances at 31 | ||||||||||
| March 2021 are | ||||||||||
| represented by: |
||||||||||
| Tangible | assets | 980,344 | 980,344 | 870,892 | 870,892 | |||||
| Current | assets/{liabilities) | 99,801 | 99,801 | 161,310 | 161,310 | |||||
| 1,080,145 | 1,080,145 | 161,310 | 870,892 | 1,032,202 |