| Page | 3 | Legal and Administrative | Information | ||
|---|---|---|---|---|---|
| Page | 4 | independent Examiner's |
Report to the TrUstees | ||
| Page | 5 | Trustees' Report |
|||
| Page | 6 | Statement ofFinancial Activities | |||
| Page | 7 | Balance Sheet | |||
| Pages | 8 | to | 12 | Notes to the Financial Statements |
| Unrestricted | Restricted | TOTAL | TOTAL | ||||
|---|---|---|---|---|---|---|---|
| Notes | Funds | Funds | 202'I | 2020 | |||
| E | |||||||
| INCOMIMG RESOURCfS | |||||||
| Incoming Resources from Generated | Funds | ||||||
| Donations 8 Legacies | 3$ | 58,744 | 58,744 | 44,123 | |||
| Other )ncoming Resources | 3b | 726 | |||||
| TOTAL INCOMING RESOURCES | 58,748 | 58,748 | 44,849 | ||||
| RESOURCES EXPENDED | |||||||
| Costs ofGenerating Funds |
|||||||
| Cost ofCharitable Activities |
42,872 | 42,872 | 70,334 | ||||
| Governance Costs |
4b | 750 | 750 | 750 | |||
| TOTAL RESOURCES EXPEND | EO | 43,622 | 43,622 | 71,084 | |||
| NET iNCOMING/(OUTGOiNG) | RESOURCES | 15,126 | 15,126 | (26,235) | |||
| Total Funds Brought Forward | 56,042 | 56,042 | 82,277 | ||||
| TOTAI FUNDS CARRIED FORWARD |
71,168 | 71,168 | 56,042 |
| Unrestricted | Restricted | Total | Total | |||||
|---|---|---|---|---|---|---|---|---|
| Funds | Funds | 3%-Dec-21 | 31-Dec-ZO | |||||
| Ilotes | K | |||||||
| Fixed Assets | ||||||||
| Tangible Assets | ||||||||
| Current Assets | ||||||||
| Debtors &Prepayments | 33,716 | 33,716 | 38,056 | |||||
| Cash at Bank and | in Hand | 45,023 | 45,023 | 32,944 | ||||
| Total Current Peseta | 7B,739 | 7B739 | 71,000 | |||||
| Creditors: Amounts | fatting due within one year | 7,57$ | 7,57'i | 14,958 | ||||
| NET CURRKtft ASSETS | 71,168 | 71,168 | S6,042 | |||||
| TOTAL ASSETS | less current | liabihties | 71,168 | 71,168 | M,042 | |||
| Creditors; Long |
Term Liabilities | |||||||
| blKT ASSETS | 71,168 | 71,168 | 56,042 | |||||
| Funds ofthe Charity | ||||||||
| General Funds |
73,'i 68 | 71,168 | 56,042 | |||||
| Restricted FUnds |
||||||||
| Total Funds | 71,168 | 71,168 | 56,042 |
| 3.INCOMING RESOURCES |
3.INCOMING RESOURCES |
3.INCOMING RESOURCES |
||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | TOTAL | TOTAL | |||
| Funds | Funds | 2021 | 2020 | |||
| a) Donations &Legacies |
||||||
| Gifts, Tithes & Offerings | 45,145 | 45,145 | 44,123 | |||
| Gift Aid Tax Refund | 13,599 | 13,599 | ||||
| 58,744 | 58,T44 | 44,123 | ||||
| b) Other Incoming Resources | ||||||
| Sundry Income |
726 | |||||
| 726 | ||||||
| 4.RESOURCES EXPENDKD | ||||||
| Unrestricted | Restricted | TOTAL | TOTAL | |||
| Funds | Funds | 2021 | 2020 | |||
| a)Cost ofCharitable | Activities | |||||
| Equipment Costs |
372 | 372 | 8,860 | |||
| Gi's, Tithes &Offerings | 13,127 | 13,127 | 21,951 | |||
| Insurance Costs | 1,995 | 1,995 | 700 | |||
| License &Subscriptions | 30$ | |||||
| Meeting Costs | 558 | 558 | 286 | |||
| Ministry Expenses |
7,101 | T,101 | 4,246 | |||
| Repairs 8 Maintenance | 85 | 85 | 7,964 | |||
| Staff Costs | 16,289 | 16,289 | 20,334 | |||
| Telephone Costs | 1,094 | 1,094 | 1,148 | |||
| Travel & Hospitality | 315 | 315 | 1,355 | |||
| Utility Costs | 1,148 | 1,148 | 2,041 | |||
| Website CosS | 788 | 788 | 1,148 | |||
| 42,872 | 42,&72 | 70,334 | ||||
| b) Governance Costs |
||||||
| Independent Examiner's |
Fee | 750 | 750 | 750 | ||
| 750 | 750 | 750 |
| Unrestricted | Restricted | TOTAL | TOTAL | ||
|---|---|---|---|---|---|
| Funds | Funds | 31-Dec-21 | 31-Dec-20 | ||
| E | |||||
| Cash at | Bank and in Hand | 45,023 | 45,023 | 32,944 | |
| 45,023 | 45,023 | 32,944 | |||
| 7'. DEBTORS AND PREPAYMENTS | |||||
| Unrestricted | Restricted | TOTAL | TOTAL | ||
| Funds | Funds | Sf-Dec-21 | 31-Dec-20 | ||
| Sundry | Debtors | 33,756 | 33,716 | 38,056 | |
| 33,716 | 33,716 | 38,056 |
| 8.CREDITO | RS ACCRUALS AND DEFERRED | INCOME: AMOUNTS FALLING |
DUE WITHIN | ONE YEAR | |
|---|---|---|---|---|---|
| Unrestricted | Restricted | TOTAL | TOTAL | ||
| Funds | Funds | 31-Dec-21 | 31-Dec-20 | ||
| independent | Examiner's Fee | 750 | 750 | 750 | |
| Sundry Creditors | 6,821 | 6,82'l | $4,208 | ||
| 7,571 | 7,571 | 14,M8 |
| 10.ANALYSIS OF NET ASSETSBElWEE | N FUNDS | |||
|---|---|---|---|---|
| Unrestricted | Restricted | TOTAL | TOTAL | |
| Fund | Fund | 31-Dec-21 | 31-Dec-20 | |
| Tangible Fixed Assets | ||||
| Net Current Assets | 71,168 | 71,168 | 56,042 | |
| Long Term Liabilities | ||||
| TOTAL FUNDS | 71,168 | 71,168 | 56,042 |
| TOTAL | TOTAL | |||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| K | ||||||
| Gross Wages and Salaries | 15,000 | 19,149 | ||||
| Employer's | National | insurance | Costs | 839 | 757 | |
| Pension Contributions | 450 | 428 | ||||
| 16,289 | 20)334 | |||||
| Employees | who were engaged | in each ofthe following | activities: | |||
| TOTAL | TOTAL | |||||
| 2021 | 2020 |