OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page 3 Legal and Administrative Information
Page 4 independent
Examiner's
Report to the TrUstees
Page 5 Trustees'
Report
Page 6 Statement ofFinancial Activities
Page 7 Balance Sheet
Pages 8 to 12 Notes to the Financial Statements

Unrestricted Restricted TOTAL TOTAL
Notes Funds Funds 202'I 2020
E
INCOMIMG RESOURCfS
Incoming Resources from Generated Funds
Donations 8 Legacies 3$ 58,744 58,744 44,123
Other )ncoming Resources 3b 726
TOTAL INCOMING RESOURCES 58,748 58,748 44,849
RESOURCES EXPENDED
Costs ofGenerating
Funds
Cost ofCharitable
Activities
42,872 42,872 70,334
Governance
Costs
4b 750 750 750
TOTAL RESOURCES EXPEND EO 43,622 43,622 71,084
NET iNCOMING/(OUTGOiNG) RESOURCES 15,126 15,126 (26,235)
Total Funds Brought Forward 56,042 56,042 82,277
TOTAI
FUNDS CARRIED FORWARD
71,168 71,168 56,042

Unrestricted Restricted Total Total
Funds Funds 3%-Dec-21 31-Dec-ZO
Ilotes K
Fixed Assets
Tangible Assets
Current Assets
Debtors &Prepayments 33,716 33,716 38,056
Cash at Bank and in Hand 45,023 45,023 32,944
Total Current Peseta 7B,739 7B739 71,000
Creditors: Amounts fatting due within one year 7,57$ 7,57'i 14,958
NET CURRKtft ASSETS 71,168 71,168 S6,042
TOTAL ASSETS less current liabihties 71,168 71,168 M,042
Creditors;
Long
Term Liabilities
blKT ASSETS 71,168 71,168 56,042
Funds ofthe Charity
General
Funds
73,'i 68 71,168 56,042
Restricted
FUnds
Total Funds 71,168 71,168 56,042

3.INCOMING
RESOURCES
3.INCOMING
RESOURCES
3.INCOMING
RESOURCES
Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
a) Donations
&Legacies
Gifts, Tithes & Offerings 45,145 45,145 44,123
Gift Aid Tax Refund 13,599 13,599
58,744 58,T44 44,123
b) Other Incoming Resources
Sundry
Income
726
726
4.RESOURCES EXPENDKD
Unrestricted Restricted TOTAL TOTAL
Funds Funds 2021 2020
a)Cost ofCharitable Activities
Equipment
Costs
372 372 8,860
Gi's, Tithes &Offerings 13,127 13,127 21,951
Insurance Costs 1,995 1,995 700
License &Subscriptions 30$
Meeting Costs 558 558 286
Ministry
Expenses
7,101 T,101 4,246
Repairs 8 Maintenance 85 85 7,964
Staff Costs 16,289 16,289 20,334
Telephone Costs 1,094 1,094 1,148
Travel & Hospitality 315 315 1,355
Utility Costs 1,148 1,148 2,041
Website CosS 788 788 1,148
42,872 42,&72 70,334
b) Governance
Costs
Independent
Examiner's
Fee 750 750 750
750 750 750

Unrestricted Restricted TOTAL TOTAL
Funds Funds 31-Dec-21 31-Dec-20
E
Cash at Bank and in Hand 45,023 45,023 32,944
45,023 45,023 32,944
7'. DEBTORS AND PREPAYMENTS
Unrestricted Restricted TOTAL TOTAL
Funds Funds Sf-Dec-21 31-Dec-20
Sundry Debtors 33,756 33,716 38,056
33,716 33,716 38,056

8.CREDITO RS ACCRUALS AND DEFERRED INCOME: AMOUNTS
FALLING
DUE WITHIN ONE YEAR
Unrestricted Restricted TOTAL TOTAL
Funds Funds 31-Dec-21 31-Dec-20
independent Examiner's Fee 750 750 750
Sundry Creditors 6,821 6,82'l $4,208
7,571 7,571 14,M8

10.ANALYSIS OF NET ASSETSBElWEE N FUNDS
Unrestricted Restricted TOTAL TOTAL
Fund Fund 31-Dec-21 31-Dec-20
Tangible Fixed Assets
Net Current Assets 71,168 71,168 56,042
Long Term Liabilities
TOTAL FUNDS 71,168 71,168 56,042

TOTAL TOTAL
2021 2020
K
Gross Wages and Salaries 15,000 19,149
Employer's National insurance Costs 839 757
Pension Contributions 450 428
16,289 20)334
Employees who were engaged in each ofthe following activities:
TOTAL TOTAL
2021 2020