OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Registered number: 4540779

MARDYKE YOUTH AND COMMUNITY ASSOCIATION DIRECTORS' REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2023

KST ACCOUNTANTS INCORPORATED FINANCIAL ACCOUNTANTS 104 NORTHWOOD AVENUE ELMPARK ESSEX RM12 4PX

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Contents

Page
Company Information 1
Directors' Report 2
Accountants' Report 3
Income and Expenditure Account 4
Balance Sheet 5
Notes to the Financial Statements 6—7
The following pages do not form part of the statutory accounts:
Detailed Income and Expenditure Account 8

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Company Information For The Year Ended 31 December 2023

Directors Mrs Irene Lesley Blowers Mr John Grant Mr Richard Murton Ms Brenda Addison Mr Trevor McKeever Mr Ross Elliott Company Number 4540779 Registered Office Mardyke Community Centre, South Street, Rainham, Essex, RM13 8PJ Accountants KST ACCOUNTANTS INCORPORATED FINANCIAL ACCOUNTANTS 104 NORTHWOOD AVENUE ELMPARK ESSEX RM12 4PX

Page 1

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Company No. 4540779 Directors' Report For The Year Ended 31 December 2023

The directors present their report and the financial statements for the year ended 31 December 2023.

Directors

The directors who held office during the year were as follows:

Mrs Irene Lesley Blowers

Mr John Grant

Mr Richard Murton

Ms Brenda Addison

Mr Trevor McKeever

Mr Ross Elliott

Statement of Directors' Responsibilities

The directors are responsible for preparing the Directors' Report and the financial statements in accordance with applicable law and regulations.

Company law requires the directors to prepare financial statements for each financial year. Under that law the directors have elected to prepare the financial statements in accordance with United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards and applicable law). Under company law the directors must not approve the financial statements unless they are satisfied that they give a true and fair view of the state of affairs of the company and of the surplus or deficit of the company for that period. In preparing the financial statements the directors are required to:

make judgments and accounting estimates that are reasonable and prudent;

The directors are responsible for keeping adequate accounting records that are sufficient to show and explain the company's transactions and disclose with reasonable accuracy at any time the financial position of the company and enable them to ensure that the financial statements comply with the Companies Act 2006. They are also responsible for safeguarding the assets of the company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The directors are responsible for the maintenance and integrity of the corporate and financial information included on the company's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

Small Company Rules

This report has been prepared in accordance with the special provisions relating to companies subject to the small companies regime within Part 15 of the Companies Act 2006.

On behalf of the board

Mrs Irene Lesley Blowers

Director

13/04/2024

Page 2

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Accountants' Report For The Year Ended 31 December 2023

In accordance with the engagement letter dated 07 October 2015, and in order to assist you to fulfil your duties under the Companies Act 2006, we have compiled the financial statements of the company from the accounting records and information and explanations you have given to us.

This report is made to the directors in accordance with the terms of our engagement. Our work has been undertaken to prepare for approval by the directors the financial statements that we have been engaged to compile, to report to the directors that we have done so, and to state those matters that we have agreed to state to them in this report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the Company and the Company's directors for our work or for this report.

You have acknowledged on the balance sheet as at year ended 31 December 2023 your duty to ensure that the company has kept proper accounting records and to prepare financial statements that give a true and fair view under the Companies Act 2006. You consider that the company is exempt from the statutory requirement for an audit for the year.

We have not been instructed to carry out an audit of the financial statements. For this reason, we have not verified the accuracy or completeness of the accounting records or information and explanations you have given to us and we do not, therefore, express any opinion on the financial statements.

Signed

KST Accountants

13/04/2024

KST ACCOUNTANTS INCORPORATED FINANCIAL ACCOUNTANTS 104 NORTHWOOD AVENUE ELMPARK ESSEX RM12 4PX

Page 3

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Income and Expenditure Account For The Year Ended 31 December 2023

Notes
TURNOVER
GROSS SURPLUS
Administrative expenses
OPERATING (DEFICIT)/SURPLUS
Other interest receivable and similar income
(DEFICIT)/SURPLUS FOR THE FINANCIAL YEAR
2023
£
77,887
77,887
(79,981)
(2,094)
115
(1,979)
2022
£
65,118
65,118
(62,164)
2,954
4
2,958

The notes on pages 6 to 7 form part of these financial statements.

Page 4

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Balance Sheet As At 31 December 2023

Notes
FIXED ASSETS
CURRENT ASSETS
Debtors
5
Cash at bank and in hand
Creditors: Amounts Falling Due Within
One Year
6
NET CURRENT ASSETS (LIABILITIES)
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
Income and Expenditure Account
MEMBERS' FUNDS
2023
£
£
3,462
50,725
54,187
(1,914)
52,273
52,273
52,273
52,273
52,273
2023
£
£
3,462
50,725
54,187
(1,914)
52,273
52,273
52,273
52,273
52,273
2022
£
£
2,502
53,451
55,953
(1,701)
54,252
54,252
54,252
54,252
54,252
2022
£
£
2,502
53,451
55,953
(1,701)
54,252
54,252
54,252
54,252
54,252
52,273 54,252
54,187
(1,914)
55,953
(1,701)
52,273 54,252
52,273 54,252
52,273 54,252
52,273 54,252

For the year ending 31 December 2023 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.

These accounts have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

On behalf of the board

Mrs Irene Lesley Blowers

Director

13/04/2024

The notes on pages 6 to 7 form part of these financial statements.

Page 5

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Notes to the Financial Statements For The Year Ended 31 December 2023

1. General Information

MARDYKE YOUTH AND COMMUNITY ASSOCIATION is a private company, limited by guarantee, incorporated in England & Wales, registered number 4540779. The registered office is Mardyke Community Centre, , South Street, , Rainham, , Essex,, RM13 8PJ.

2. Accounting Policies

2.1. Basis of Preparation of Financial Statements

The financial statements have been prepared under the historical cost convention and in accordance with Financial Reporting Standard 102 section 1A Small Entities "The Financial Reporting Standard applicable in the UK and Republic of Ireland" and the Companies Act 2006.

2.2. Turnover

Turnover is measured at the fair value of the consideration received or receivable, net of discounts and value added taxes. Turnover includes revenue earned from the sale of goods and from the rendering of services. Turnover is reduced for estimated customer returns, rebates and other similar allowances.

Sale of goods

Turnover from the sale of goods is recognised when the significant risks and rewards of ownership of the goods has transferred to the buyer. This is usually at the point that the customer has signed for the delivery of the goods.

Rendering of services

Turnover from the rendering of services is recognised by reference to the stage of completion of the contract. The stage of completion of a contract is measured by comparing the costs incurred for work performed to date to the total estimated contract costs. Turnover is only recognised to the extent of recoverable expenses when the outcome of a contract cannot be estimated reliably.

2.3. Tangible Fixed Assets and Depreciation

Tangible fixed assets are measured at cost less accumulated depreciation and any accumulated impairment losses. Depreciation is provided at rates calculated to write off the cost of the fixed assets, less their estimated residual value, over their expected useful lives on the following bases:

Fixtures & Fittings 0

3. Average Number of Employees

Average number of employees, including directors, during the year was: 2 (2022: 2)

4. Tangible Assets

Cost
As at 1 January 2023
As at 31 December 2023
Depreciation
As at 1 January 2023
As at 31 December 2023
Net Book Value
As at 31 December 2023
As at 1 January 2023
Fixtures &
Fittings
£
27,882
27,882
27,882
27,882
-
-

Page 6

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Notes to the Financial Statements (continued) For The Year Ended 31 December 2023

5. Debtors

.
Debtors
Due within one year
Trade debtors
.
Creditors: Amounts Falling Due Within One Year
Trade creditors
2023
£
3,462
2023
£
1,914
2022
£
2,502
2022
£
1,701
  1. Creditors: Amounts Falling Due Within One Year

7. Company limited by guarantee

The company is limited by guarantee and has no share capital.

Every member of the company undertakes to contribute to the assets of the company, in the event of a winding up, such an amount as may be required not exceeding £1.

Page 7

MARDYKE YOUTH AND COMMUNITY ASSOCIATION Detailed Income and Expenditure Account For The Year Ended 31 December 2023

TURNOVER
Facilities Hire
Grants
Fundraising & Donations
Kitchen
Sundry Income
Public Hire
Insurance received
Rental income
Income Activity week inc
GROSS SURPLUS
Administrative Expenses
Wages and salaries
Travel expenses
Rent
Cleaning
General maintenance
Kitchen Expenses
Supplies & Equipments
Events
Utilities
Repairs, renewals and maintenance
Insurance
Printing, postage and stationery
Telecommunications
Accountancy fees
Legal fees
Other services
Festival & Events
Sundry expenses
OPERATING (DEFICIT)/SURPLUS
Other interest receivable and similar income
Bank interest receivable
(DEFICIT)/SURPLUS FOR THE FINANCIAL YEAR
2023
£
£
49,420
13,082
6,798
1,725
685
4,665
1,512
-
-
77,887
77,887
34,258
12
3,847
2,013
7,621
-
12,765
2,176
8,601
818
2,392
1,324
1,203
1,020
48
408
766
709
(79,981)
(2,094)
115
115
(1,979)
2023
£
£
49,420
13,082
6,798
1,725
685
4,665
1,512
-
-
77,887
77,887
34,258
12
3,847
2,013
7,621
-
12,765
2,176
8,601
818
2,392
1,324
1,203
1,020
48
408
766
709
(79,981)
(2,094)
115
115
(1,979)
2022
£
£
43,877
-
11,058
2,008
467
5,789
-
1,744
175
65,118
65,118
32,324
-
4,385
1,906
-
9
8,286
2,203
4,287
3,535
2,319
306
1,592
800
194
-
-
18
(62,164)
2,954
4
4
2,958
2022
£
£
43,877
-
11,058
2,008
467
5,789
-
1,744
175
65,118
65,118
32,324
-
4,385
1,906
-
9
8,286
2,203
4,287
3,535
2,319
306
1,592
800
194
-
-
18
(62,164)
2,954
4
4
2,958
77,887
77,887
(79,981)
65,118
65,118
(62,164)
115 4
(2,094)
115
2,954
4
(1,979) 2,958

Page 8

Mardyke
Youth and
Community
Association
Charity No 1112011
Company No 4540779
Annualaccountsforthe period
Period start
date
######## To Period end
date
31/12/2023

Section A Statement of financial activities (including summary income and expenditure account)

Guidance Note
S01
S02
S03
S04
S05
MISC
1915
S06
0
S07
Expenditure (Notes 6)
p
on:
S08
S09
S10
S11
S12
S13
Tax payable
S14
S15
Net gains/(losses)
on investments
S16
S17
Extraordina
S18
S19
S20
gains/(losses)
S21
S22
Reconciliat
ion of
S23
S24
Total funds brought forward
of fixed assets for the charity’s
own use
Charitable activities
Separate material expense item
Total funds carried
Total
Net
income/(expenditure)
after tax before
Net
Transfers between
Donations and legacies
Total
Recommended
categories by activity
Income (Note 3)
Income and endowments
from:
Charitable activities
Sponsorship
Giftaid
Net movement in
Other recognised
Net
income/(expenditure)
before tax for the
Raising funds
Charities trust
Collection box
Other
Unrestric
ted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestric
ted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestric
ted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestric
ted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
Unrestric
ted
funds
Restricted
income
funds
Endowment
funds
Total funds
Prior year
funds
£
£
£
£
£
F01
F02
F03
F04
F05
6,798 - - 6,798 8,818
- - - - 175
- - - - -
- - - - -
- - - - -
- -
71,205 - - 71,205 56,129
78,003 - - 78,003 65,122
2,942 - - 2,942 2,203
- - - - -
77,040 - - - 59,962
79,982 - - 79,982 62,165
1,979
-
- - 1,979
-
2,957
- - - 6 -
1,979
-
- - - 2,957
- - - - -
1,979
-
- - 1,979
-
2,957
- - - -
- - - - -
- - - - -
- - - - -
1,979
-
- - 1,979
-
2,957
- - - - -
1,979
-
- - 1,979
-
2,957
Charity No
Company No
Mardyke Youth and Community Asso
Charity No
Company No
Mardyke Youth and Community Asso
Charity No
Company No
Mardyke Youth and Community Asso
Charity No
Company No
Mardyke Youth and Community Asso
1112011
4540779
Section B Balance sheet
Guidance Note
Fixed
Intangible
B01
Tangible
B02
Heritage
B03
s
B04
Total fixed
B05
Current
Stocks
B06
(Note 19)
B07
Investment
B08
MISC
1915
Cash at
B09
Total
B10
amounts
falling due
B11
Net current
B12
Total
B13
Creditors:
amounts
falling due
B14
Provisions
B15
Total net
assets or
B16
Funds of
Endowment
B17
est cted
income
B18
d funds
B19
reserve
B20
reserve
B21
Total funds
B22
Unrestricte
d funds
£
F01
£
F02
Endowment
funds
£
F03

Total this
year
£
F04
£
F05
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
- - - - -
3,462 - - 3,462 2,502
- - - - -
- -
50,725 - - 50,725 53,451
54,187 - - 54,187 55,953
1,915 - - 1,915 1,701
52,272 - 52,272 54,252
52,272 - - -
-
- - - - -
- - - - -
6
52,272 - - 52,272 54,252
- - -
- - -
52,272 - 52,272 -
-
52,272 - - 52,272 54,252

The company was entitled to exemption from audit under s477 of the Companies Act 2006 relating to small companies.

The members have not required the company to obtain an audit in accordance with section 476 of the Companies Act 2006.

The directors acknowledge their responsibilities for complying with the requirements of the Companies Act with respect to accounting records and the

Signed by one or two trustees/directors
Signature of director authenticating
accounts being sent to Companies
House
Signature 13/04/2024
Mrs Irene Lesley Blowers
Print name

CC17a (Excel)

18/04/2024

2

Section C Notes to the accounts

Note 1 Basis of preparation

This section should be completed by all charities .

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts • and with ✓ in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued on 16 July 2014 • and with the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102)

The charity constitutes a public benefit entity as defined by FRS 102.*

x

1.2 Going concern

MISC 1915 S06 1028

If there are material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern, please provide the following details or state "Not applicable", if appropriate:

An explanation as to those factors that support the conclusion that the charity is a going concern; Disclosure of any uncertainties that make the going concern assumption doubtful; Where accounts are not prepared on a going concern basis, please disclose this fact together with the basis on which the trustees prepared the accounts and the reason why the charity is not regarded as a going concern.

1.3 Change of accounting policy

The accounts present a true and fair view and no changes have been made to the accounting policies adopted in note { }.

Yes ✓ * -Tick as appropriate No

Please disclose:

(i) the nature of the change in accounting policy;

(ii) the reasons why applying the new accounting policy provides more reliable and more relevant information; and

(iii) the amount of the adjustment for each line affected in the current period, each prior period presented and the aggregate amount of the adjustment relating to periods before those presented, 3.44 FRS102 SORP.

1.4 Changes to accounting estimates

CC17a (Excel)

18/04/2024

3

----- Start of picture text -----
No changes to accounting estimates have occurred in the reporting period (3.46 FRS102 SORP).
Yes
-Tick as appropriate
No
Please disclose:
(i) the nature of any changes;
(ii) the effect of the change on income and expense or assets and
liabilities for the current period; and
(iii) where practicable, the effect of the change in one or more future
periods.
1.5 Material prior year errors
Yes

-Tick as appropriate
No

Please disclose:
(i) the nature of the prior period error; 0
(iii) the amount of the correction at the beginning of the earliest prior
period presented in the accounts.
----- End of picture text -----

CC17a (Excel)

18/04/2024

4

CC17a IExcdl 1810412024

CC17a IExcdl 1810412024

Notes to the accounts

Note 2 Accounting This standard list of accounting policies has been applied by the charity except for those deleted. Where a different or 2.1 RECONCILIATION WITH PREVIOUS GENERALLY

Please provide a description of the nature of each

Reconciliation of funds per previous GAAP to funds determined under FRS 102

Start of End of period period £ £

Fund balances as Adjustments :

1915 Fund balance

Reconciliation of net income/(net expenditure) per previous GAAP to net End of £ Net income/(expenditure) as previously stated Adjustments

Previous period net income/(expenditure) as

CC17a (Excel)

18/04/2024

7

Notes to the accounts

Note 2 Accounting

2.2 INCOME

Recognition
MISC
1915
S06
1028
Donated
services and
facilities
Donated
goods
In the case of performance
related grants, income must
only be recognised to the
extent that the charity has
Volunteer
help
The value of any voluntary
help received is not included
in the accounts but is
described in the trustees’
Donated services and
facilities that are consumed
immediately are recognised
as income with an
Government
grants
The charity has received
government grants in the
reporting period
Legacies
Tax reclaims
on donations
and gifts
Legacies are included in the
SOFA when receipt is
probable, that is, when there
has been grant of probate,
Income from
membership
subscription
Income from
interest,
royalties and
dividends
This is only included in the
SoFA once the charity has
provided the related goods
or services or met the
The cost of any stock of
goods donated for
distribution to beneficiaries
is deemed to be the fair
g
are measured at fair value
on initial recognition, which
is the expected proceeds
from sale less the expected
costs of sale, and
recognised in 'Income from
Goods donated for on-going
use by the charity are
recognised as tangible fixed
assets and included in the
Donated goods are
measured at fair value (the
amount for which the asset
could be exchanged) unless
Offsetting
Grants and
donations
Donated services and
facilities are included in the
SOFA when received at the
Gift Aid receivable is
included in income when
there is a valid declaration
from the donor. Any Gift Aid
There has been no offsetting
of assets and liabilities, or
income and expenses,
unless required or permitted
Membership subscriptions
which gives a member the
Membership subscriptions
received in the nature of a
gift are recognised in
Contractual
income and
performance
related
Grants and donations are
only included in the SoFA
when the general income
These are included in the
• the charity becomes
• it is more likely than not
• the monetary value can
This is included in the
accounts when receipt is
probable and the amount
receivable can be measured
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
N/a
0
Yes
No

N/a*
x
Yes
No

N/a*
x
0
Yes
No

N/a*
6
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a
Yes

No
N/a
0
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

CC17 FRS 102 SORP

18/04/2024

8

Grants with
performance
2.4
Governance
and support
costs
Creditors
Redundancy
cost
The charity made no
redundancy payments
during the reporting period.
Where the charity gives a
grant with conditions for its
payment being a specific
level of service or output to
Investments
Support costs include
central functions and have
been allocated to activity
cost categories on a basis
Support costs have been
allocated between
governance costs and other
t
G
t
Heritage
assets
These are capitalised if they
can be used for more than
Fixed asset investments in
quoted shares, traded bonds
and similar investments are
valued at initially at cost and
subsequently at fair value
Where there are no
conditions attaching to the
grant that enables the donor
charity to realistically avoid
Settlement of
insurance
claims
Investment
gains and
Deferred
income
No material item of deferred
income has been included in
the accounts.
Provisions
for liabilities
A liability is measured on
recognition at its historical
cost and then subsequently
Basic
financial
instruments
Stocks and
work in
progress
They are valued at cost.
Tangible
fixed assets
for use by
charity
Liability
recognition
Liabilities are recognised
where it is more likely than
not that there is a legal or
constructive obligation
Grants
payable
without
f
The depreciation rates and
methods used are disclosed
in note 14
Intangible
fixed assets
g
right to buy services or other
benefits are recognised as
2.3 EXPENDITURE AND
The charity accounts for
basic financial instruments
on initial recognition as per
The charity has creditors
which are measured at
settlement amounts less any
Insurance claims are only
included in the SoFA when
the general income
recognition criteria are met
(5 10 to 5 12 FRS102
This includes any realised or
unrealised gains or losses
Investments held for resale
or pending their sale and
cash and cash equivalents
They are valued at cost.
They are valued at cost.
The charity has intangible
fixed assets, that is, non-
monetary assets that do not
have physical substance but
are identifiable and are
The charity has heritage
assets, that is, non-
monetary assets with
historic, artistic, scientific,
Stocks held for sale as part
of non-charitable trade are
measured at the lower or
cost or net realisable value.
Goods or services provided
as part of a charitable
activity are measured at net
realisable value based on
Work in progress is valued
at cost less any foreseeable
Yes
No

N/a*
Yes
No

N/a*
x
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*
Yes
No

N/a*

CC17 FRS 102 SORP

18/04/2024

9

POLICIES
ADOPTED
ADDITIONA
L TO OR
DIFFERENT
FROM
Current asset
investments
Debtors
The charity has investments
which it holds for resale or
pending their sale and cash
and cash equivalents with a

Debtors (including trade
debtors and loans
receivable) are measured on
initial recognition at
settlement amount after any
loss that is likely to occur on
the contract
They are valued at fair value
except where they qualify as
Yes
No

N/a*
Yes
No

N/a*
x
Yes
No

N/a*

CC17 FRS 102 SORP

18/04/2024

10

Section C Notes to the accounts (

6995954

Note 3 Income

Note 3 Income 6995954
Analysis Unrestricted
funds
Endowment
funds

Total funds
of income £ £
Donations Donations
and and gifts 6,798 - - 6,798 8,818
legacies: Gift Aid
Collection
- - - -
box - - - -
Sponsors
hip - - - -
Charities
trust - - - -
Donated
goods,
facilities
and
~~services~~ - - -
Other - - -
Total 6,798 - - 6,798 8,818
Charitable 175
activities: - - - -
1915
- -
- - - -
- - - -
Other - - - - -
Total - - - - 175
1354
Other
trading - - - - -
activities: - - - - -
- - - - -
Other 71,204 - - 71,204 56,129
Total 71,204 - - 71,204 56,129
Income Interest
from income - - - - -
investment Dividend
s: income - - - - -
Rental
and
leasing
~~income~~ - - - - -
Other - - - - -
Total - - - - -
Separate - - - - -
material - - - - -
item of - - - - -
income - - - - -
Total - - - - -
Other: Conversio
n of
endowme
nt funds
into
~~income~~ - - - - -
Gain on
disposal
of a
tangible
fixed
asset held
for
charity's
- - - - -
~~own use~~
Royalties
from the
exploitatio
n of
intellectual
property
~~rights~~
Other
-
-
-
-
-
-
-
-
-
-

TOTAL INCOME 78,002 - - - 65,122 0
Other information: 00/01/1900

CC17a (Excel)

18/04/2024

11

All income in the prior year was unrestricted except for: (please provide description and Where any endowment fund is converted into income in the reporting period, please give the Where any endowment fund is converted into income in the prior period, please give the Within the income items above the following items are material: (please disclose the This year: Where sums originally denominated in foreign currency have been included in income, explain the basis on

CC17a (Excel)

18/04/2024

12

CC17a (Exeell 1W0412024

Section C N

Note 4 Analysis of

Governmen
Governmen
Governmen
Other
Governmen
Governmen
t grant 2
Governmen
Other
Please
provide
details of
any
unfulfilled
Please give
details of
other forms
of
governmen
This
£
Description
This
£
Description
This
£
Description
3,000
7,488
-
-
Total
Description
10,488
Last
£
-
1915 -
-
-
Total -
This year
Last year
This year
Last year

CC17a (Excel)

18/04/2024

14

Section C Note

Note 5 Donated goods,

Note 5 Donated goods, Donated goods,
Use of property
Other
Seconded staff
This year
Last
£
£
- -
- -
- -
- -
Thisyear
Lastyear
Thisyear
Lastyear
Please
provide
details of
the
accounting
Please
provide
details of
any
unfulfilled
Please give
details of
other forms
of other
donated
1915

CC17a (Excel)

18/04/2024

15

Section C Notes to the accounts

Note 11 Paid employees Please complete this note if the charity has any employees (transactions with Trustees dealt with in Note 28)

11.1 Staff Costs

This year:
Salaries and wages
Social security costs
Other employee benefits
Total staff costs
Pension costs (defined contribution scheme)
Please provide details of expenditure on
staff working for the charity whose contracts
are with and are paid by a related party
This
£
Last year
£
34,258 32,324
- -
- -
34,258 32,324

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party Last year: 1915

Please provide details of expenditure on staff working for the charity whose contracts are with and are paid by a related party

Please give details of the number of employees whose total employee benefits (excluding employer pension costs) fell within each band of £10,000 from £60,000 upwards. If there are no such transactions please enter 'true' in th ~~e box provided~~ No employees received employee benefits (excluding employer pension costs) for the reporting period of more than £60,000

Band **Number of ** **Number of **
This Last year
£60,000 to £69,999 - -
£70,000 to £79,999 - -
£80,000 to £89,999 - -
£90,000 to £99,999 - -
£100,000 to £109,999 - -
Please provide the total amount paid to key
This Last year
£ £
- -

CC17a (Excel)

18/04/2024

16

11.2 Average head cou
The parts of the
charity in which the
employees work
nt in the year This
Number
Last year
Number
Fundraising - -
Charitable Activities - -
Governance - -
Other - -
Total - -

11.3 Ex-gratia payments to employees and others (excluding Please complete if an ex-gratia payment is made.

Please explain the
nature of the payment
This year
Last year
This year
Last year
Please state the amount of the payment (or
value of any waiver of a right to an asset)
Please state the legal
authority or reason for
making the payment
This year
Last year
This
year
Last year
£ £
- -

CC17a (Excel)

18/04/2024

17

11.4 Redundancy payments Please complete if any redundancy or termination payment is

Total amount of
payment
The nature of the
payment (cash, asset
etc.)
This Last year
£ £
- -
Please state the accounting policy for any
redundancy or termination payments
The extent of redundancy funding at the
balance sheet date
This Last year
£ £
- -

CC17a (Excel)

18/04/2024

18

Section C Notes to the accounts

Note 12 Defined contribution pension scheme or defined benefit scheme accounted for as a defined contribution scheme.

12.1 Please complete this note if a defined contribution pension scheme is

Amount of contributions recognised in the SOFA as an
expense
This Last year
£ £
- -

Please explain the basis for allocating the liability and expense of defined contribution pension scheme between activities and between restricted and unrestricted funds.

12.2 Please complete this section where the charity participates in a defined benefit pension plan but is unable to ascertain its share of the underlying assets and liabilities

Please confirm that although the scheme is accounted for as a defined contribution plan, it is a defined benefit Please provide such information as is available about the plan's surplus or deficit and the implications, if any, for the reporting charity

12.3 Please complete this section where the charity participates in a multiemployer defined benefit pension plan that is accounted for as a defined

t ib ti l

Describe the extent to which the charity can be liable to the plan for other entities' obligations under the terms and conditions of the multiemployer plan. If this is Provide an explanation of how any liability arising from an agreement with a multiemployer plan to fund a deficit has been determined. If this is different for last year

CC17a (Excel)

18/04/2024

19

Notes to the accounts

Note 19 Debtors and prepayments

Please complete this note if the charity has any debtors or prepayments.

19.1 Analysis of debtors

Total
Trade debtors
Prepayments and accrued income
Other debtors
This
£
Last year
£
3,462.4 2,502.0
- -
- -
3,462.4 2,502.0

Complete 19.2 where a material debtor is recoverable more than a year after the reporting date. 19.2 Disclosure of debtors recoverable in more than 1 year (included in debtors above)

1915
Total
Trade debtors
Prepayments and accrued income
Other debtors
This
£
Last year
£
- -
- -
- -
- -

CC17a (Excel)

18/04/2024

20

Section C Notes to the a

Note 20 Creditors and accruals

Please complete this note if the charity has any creditors or accruals.

20.1
Accruals
for grants
Bank loans
and
Trade
creditors
Payments
received on
account for
Accruals
and
Taxation
and social
Other
creditors
Total
Amounts falling due
within one year

Amounts falling
due after more
than oneyear
This year
£
Last year
£
This
£
Last year
£
- - - -
- - - -
- - - -
- - - -
- - - -
- - - -
1,915 1,702 - -
1,915 1,702 - -

20.2

----- Start of picture text -----
Please complete this
t if th h it h
This year Last year
Please
explain the
reasons
why
income is
deferred.
Movement in deferred income acc This Last year
£ £
Balance at
- -
the start of
- -
Amounts added in current period
Amounts released to income from - -
- -
Balance at the end of the reporting
----- End of picture text -----

CC17a (Excel)

18/04/2024

21

CHARITY COMMISSION FOR ENGIAND AND WALES Independent examinerfs report on the accounts Seclioii A Independent Examiner's Report Report to the tnASt• m¢mber• of On account• lorth• y••r Charty no (If any) Sot out on pag I report to the tru8te88 my 8x8mlnation of the a¢xount8 of tha •bovo d￿rIty (Ihe Tru8f) for the year endod A8 Ihe tharitys you are r08porlble for tho preparation of the aco)unl8 kn 8ccordanco vAlh the r8qulrements of the CharlUe$ Act 2011 <'lhe Acr). R•ipoTr•lbllltl•4 and ba•1• ol r• I report In respoct of my exarnlnakn of the Tru8V8 acciyJnt8 carded out under 58ction 145 of th8 2011 Acl and In Ixkrying out my examlnalon, I have foliowed all the appllcable Dlreclions glven by the Charity CommlB81on under section 1445Xb) of th8 ACL Independent tThe charitys gross irvxKne exceeded £250.Lh)O and l am qualfflad to examlnef8 Statoment undertak8 the exaMinatiC￿ by being a quallfi6d member of [Insert name of 8pplicablè listad bodyll. Dokte [ ] rfnot aWical)le. I have comth my examlnalion. l confim that no material matters have come to my attentk>n in wnnèction IMth th8 oxamination (other than that dlsclosed b•low'l giv88 m8 c4u#e to believe that In. any material the o¢counllng record8 not kept in accor(lanrA) wlth socth)n 130 ol ts Charitre8 Act,. or the arxounts dld a(xord vAth the accounlng record$. or the accounts dtd not comply wlth the applicable r9quirgm&nts ojicemlng the fom arKI ￿nt6￿l of accounts set out In th8 Char￿$ <AcC￿nts arKI Reports) Regul8tion$ 2008 other than any r8quir&ment that the accourts glve a 'tr￿ and fairf view wh￿h 1$ not a mattor Insidered a8 part of an VKlepwthit examlnation. I have no concems and have (xime acro$8 no othar matters in connectlon wlth the examinal￿ to whth attention shoutd be dravm in this report In order to enable a py understsnding of the accounts to be reached. del￿e the ￿)￿18 In the br8dféts rfthey do not 8ppty. iÉi{J AMASS BT& ctIARTERED MANAQEIIENT A uvrAMf8 J I￿RSe SK)E ROAO, COVENTRY rn•JY Tr. 02478083￿9 F.. 02470700143 Slgn•d: R•levant professlonal qualltlcatlon(sl or body IER Oct 2018