OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees' Report 2to3
Statement ofTrustees' Responsibilities
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 8to 18
Detailed Statement of Financial Activities 19to 21

Statem ent of Financial Activities for the Year Ended 31December 2 020
Unrestricted Total
funds 2020
Note
Income and Endowments from:
Other income 62,291 62,291
Expenditure
on:
Charitable
activities
705,775 705,775
Total Expenditure 705,775 705,775
Net movement
in funds
(643,484) (643,484)
Reconciliation
offunds
Total funds brought forward 643,484 643,484
Total funds carried forward 16
Unrestricted Total
funds 2019
Note
Income and Endowments from:
Donations
and legacies
375,285 375,285
Charitable
activities
8,138 8,138
Total Income 383,423 383,423
Expenditure
on:
Charitable
activities
381,668 381,668
Total Expenditure 381,668 381,668
Net movement
in funds
1,755 1,755
Reconciliation
offunds
Total funds brought forward 641,729 641,729
Total funds carried forward 16 643,484 643,484

Balance Sheet as at 31 December 202 0
2020 2019
Note
Fixed assets
Tangible assets 12 30,268
Current
assets
Debtors 13 30,963
Cash at bank and in hand 112 595,149
112 626,112
Creditors; Amounts falling due within one year 14 (112 (12,896)
Net current assets 613,216
Net assets 643,484
Funds ofthe charity:
Unrestricted income funds
Unrestricted funds 643,484
Total funds 16 643,484

2 Income from d onations an d legacies
Total Total
2020 2019
Donations
and legacies;
Donations &om individuals 341,916
GiA aid reclaimed 33,369
375,285
3 Income from charitable activities
Total Total
2020 2019
Missions 420
Other generated
Book sales
income 7,677
41
8,138
4 Other income
Unrestricted
funds
Total
General 2020
Rental income 62,291 62,291
5 Expenditure on charitable activities
Activity Total Total
support costs 2020 2019
Physical
and
Gift offunds
spiritual
needs
to successor charity
(incorporated) 62,291
643,484
62,291
643,484
381,668
705,775 705,775 381,668

Activities undertaken directly directly
Total Total
2020 2019
Other grants to RCCG 1,012
Training,
books and seminars
13,843
Welfare expenses 2,083
Travel and transport 10,752
Honorarium 20,100
Outreach work 5,585
Technical department expenses 437
Junior church expenses 4,748
Music and choir expenses 19,476
Word and sound 133
Protocol 2,733
Teen church expenses 10,786
RCCG world evangelism mission 61,119
Advertising 988
Wages 87,780
Social security 5,913
Pensions 1,693
249,181

Support costs allocated Support costs allocated Support costs allocated to charitable activities
Premises costs
including Other support Total Total
depreciation costs 2020 2019
Wages 12,343
Social security 364
Pensions 171
Rent 62,291 62,291 86,098
Rates and water 280
Light and heat 1,823
Insurance 855
Telephone 2,394
Postage and stationery 2,067
General expenses 5,558
Bank charges
Depreciation
offixed assets 4,048
10,338
Independent examiner's fee 1,800
Other governance related expenses 1,598
Bookkeeping
GiA offunds
services
to successor charity
2,750
(incorporated) 643,484 643,484
62,291 643,484 705,775 132,487

2020 2019
Operating leases - other assets 62,291 86,099
Depreciation offixed assets 10,338

The aggregate
payr
oll costs were as follows:
2020 2019
Staff costs during the year were:
Wages and salaries 100,123
Social security costs 6,277
Pension costs 1,864
108,264
2020 2019
No No

2020 2019
Other fees to examiners
Examination-related assurance services 1,800

12 Tangible fixed assets
Furniture
and
Motor
equipment vehicles Total
Cost
At 1 January 2020 80,377 22,000 102,377
Disposals (80,377)
At 31December 2020
Depreciation
At 1 January 2020 50,109 22,000 72,109
Eliminated
on disposals
(50,109) (22,000) (72,109)
At 31December 2020
Net book value
At 31December 2020
At 31December 2019 30,268 30,268

13 Debtors
2020 2019
P repayments 27,798
Other debtors 3,165
30,963
14 Creditors: amounts falling due within one year
2020 2019
Other taxation and social security 508
Other creditors 112 3,303
Accruals 9,085
112 12,896

Operating
lease com
mitments
Total future minimum lease payments under non-cancellable operating leases are as follows:
2020 2019
Land and buildings
Within one year 77,373 77,373
Between one and five years 33,766 111,139
111,139 188,512

17 Analysis ofnet 17 Analysis ofnet 17 Analysis ofnet assets behveen funds assets behveen funds
Unrestricted
funds
General Total funds
Current assets 112 112
Current liabilities (112) (112)
Total net assets
Unrestricted funds
Total funds at
31December
General Designated 2019
Tangible fixed assets 30,268 30,268
Current assets 40,512 585,600 626,112
Current liabilities (12,896 12,896)
Total net assets 57,884 585,600 643,484
18 Financial instruments
Categorisation of financial instruments
2020 2019
Financial liabilities measured at amortised cost 112

Detailed Statement of Financial Activities for the Year Ended 31Decembe r 2020
Total Total
2020 2019
Income and Endowments from:
Donations
and legacies (analysed
below) 375,285
Charitable
activities (analysed below)
8,138
Other income (analysed below) 62,291
Total income 62,291 383,423
Expenditure
on:
Charitable
activities (analysed below)
(705,775) (381,668)
Total expenditure (705,775 381,668)
Net (expenditure)/income 643,484) 1,755
Net movement
in funds
(643,484) 1,755
Reconciliation
offunds
Total funds brought
forward
643,484 641,729
Total funds carried forward 643,484

Total Total
2020 2019
Donations and legacies
Building donations 210
Donations 341,706
GiA Aid tax reclaimed 33,369
375,285
Charitable
activities
Primary purpose
trading
41
Other 8,097
8,138
Other income
Rental income 62,291
62,291
Charitable
activities
Other grants to RCCG 1,012
Wages and salaries 100,123
StaffNIC (Employers) 6,277
Staffpensions
(Defined
contribution) 1,864
Training, books, conferences and seminars 13,843
Welfare expenses 2,083
Travel and transport 10,752
Honorarium 20,099
Rent 62,291 86,099
Rates and water 279
Light, heat and power 1,823
Insurance 855
Telephone 2,394
Outreach work 5,585
Technical department expenses 437
Printing,
postage and stationery
2,067
Junior church expenses 4,748
Music and choir expenses 19,476
Word and sound 133
Protocol 2,733
General expenses 5,559
Teen church expenses 10,786
RCCG world evangelism mission 61,119
Advertising 988
Bank charges 4,048

Total Total
2020 2019
Depreciation ofplant and machinery 7,787
Depreciation offixtures and fittings 2,551
Other governance
related
costs 1,598
Bookkeeping services 2,750
Independent examiner's fee 1,800
Donation of assets to new incorporated charity - Designated funds 585,600
Donation of assets to new incorporated charity - Unrestricted general funds 57,884
705,775 381,668