Roglstered number: 05458934
Charlty number: 1111804
ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025

ACTIVE LUTON
IA company limited by guarantee)
CONTENTS
Page
Reference and administrative detsils of the Charitsble Company, its Trustees and
advisers
Trustees, report
Independent auditor's report on the financial Statements
Consolldated statement of flnanclal actlvltles
3-27
28-32
33
Consolidated balance sheet
34-35
Charitable Company balance sheet
Consolidated statement of cash flows
36-37
38
Notes to the financial statements
39-67

ACTIVE LUTON
(A company limlted by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND
ADVISERS
FOR THE YEAR ENDED 31 MARCH 2025
Trustees
Aziz Ambia (appointed 10 April 2024)
Mahmood Hussain
Steve Moore
Paul Seath (resigned 16 October 2024)
Kevin Poulton
Femy Lester
Magdalena Golebiewska (resigned 16 October 2024)
Emma KnovAer (resigned 16 October 2024)
Priya Chauhan
Morag Stewart (resigned 16 October 2024)
Glynis Yates
Philippe Hucklesby
Wayne Cullum
Nicola Monk
Nonyelum Alomaja (resigned 3 July 2024)
Helen Parkinson
Gagandeep Kashyap
Daniel Coyie (resigned 27 August 2024)
Sluart Miller (resigned 10 April 2024)
Anthony Green (appointed 29 January 2025)
Abdul Ghafoor (appointed 29 January 2025)
Company registered
number
05458934
Charity registered
number
1111804
Reglstered office
2nd Floor
Apex House
30-34 Upper George Street
Luton
Bedfordshire
LU12RD
Company secretary
Sue Jones
Chlef Executive Offlcer Helen Barnett {resigned 31 May 2024)
Lawrence Kay (appointed 18 March 2024)
Independent auditor
Crowe U.K. LLP
R+ Building
2 Blagrave Street
Reading
Berkshire
RG1 1AZ
Page 1

ACTIVE LUTON
(A company limited by guarantee)
REFERENCE AND ADMINISTRATIVE DETAILS OF THE CHARITABLE COMPANY, ITS TRUSTEES AND
ADVISERS (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2025
Bankers
Natwest Bank
31 George Street
Luton
LU12YN
Bank of Scotland
2nd Floor
249 Silbury Boulevard
Milton Keynes
Bucks
MK91NA
Page 2

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 MARCH 2025
The trustees (who are also directors of the charity for the purposes of the Companies Act 2006) present their
report with the consolidated finanoal statements of the charity and its subsidiary for the year ended 31 March
2025. which are also prepared to meet the requirements for a directors, report and ac¢ounls for Companies Act
purposes.
The financial statements comply with the Charities Act 2011. the Companies Act 2006, the Memorandum and
Articles of Association, and the Charities Statement of Recommended Practice {'Chanties SORP'I (applicable to
charities preparing their accounts in accordance with the Finanoal Reporting Standard applicable in the UK and
Republic of Ireland.. FRS 102) issued in October 2019.
OBJECTIVES AND ACTIVITIES
a. Objectlves and alms
The charitable company has been estaNished to:
Provide or assist in the provision of facilities and seNices for recreational, sporting, or other leisure time
occupation in the interests of social welfare, suth facilities being provided to the public at large save that
facilities may be provided for persons by reason of their youlh, age, infinnity or disability, poverty or
social or economic circumstances may have need of special facilities and services.
Promote community participation in healthy recreation.
Advance the education of the public of the benefits of active lrfeswe. and particularly the value of physical
athvity for young people as parl of the school curriculum.
Such other charitable purposes benefiaal to the community. consistent with the objects above as the
Trustees shall in their absolute discretion determine.
We believe that sport and phyycal activity are of benefit to the community for their physical, mentsl, and
emotional health and wellbeing, and we aim to make a difference to the lives of the people of Luton, working in
partnership with like-minded organisats'ons.
b. Our Mission
Active Luton is an innovative communty-focused charity committed to making a positive impact on the health
and wellbeing of our community. inspiring. motivating. and offering opportunities for people of all ages and
backgrounds to learn and take acb'on to improve their lives.
We provide a wide range of high-quality programmes, activities, and faalities enabling residents to participate in
physical activity-, improve their heaRh and bvellbeing.. enhance th￿r education and skills through training., and
create career opportunities. We are committed to being indusive, accessible, and affordable. working closely
with partners locally. across the region and nationally, ¢onts"nuously looking to bring the best to our diverse and
vibrant communty.
The charity also hosts Be Active, which Is one of 43 Active Partnerships across England that work collaboratively
with local partners to creale the conditions for an active nation. using the power of sport and physical activity to
transfomi lives. Active Partnerships are locally based, stralegic organisations that recognise thal activity levels
are affected by a complex system of influences. and no yngle organisation or programme creates sustainable
change at scale. By adopting a collaborative. %*thole-SyStem approach, Active Partnerships seek to make active
lifestyles the social norm for everyone to address inactivty in society.
Page 3

ACTIVE LUTON
(A company Ilmlted by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES
a. Main achievements of the Charftable Company
Under the first year of a new CEO leadership, we have conts.nued to deliver on our 5-year strategy. With a good
deal of success in the past year now achieved, we are planning on building to extend on this and increase Active
Luton's reach and delivery. A new Chair was also appointed in the last year, and we plan on revisiting and
updats'ng our strategy to ensure its relevance for the next 5 years.
Many achievements have been made during the year. and in particular. we were delighted with our successful
outcome to secure the lease for Slockwood Golf for the next 25 years. We have intentsons on further investment
in the sile while still ensuring we support acces&bility for Luton residents.
There have been ongoing financial pressures affecting both the sector nationally and the Luton business, but
Active Luton has remained resilient. A parts'cular highlight of last year was working with independent economic
consultants, Votterra Partnefs LLP, who evaluated the %)aal value we deliver. Their report confirmed that for
every £1 of lunding received by Active Luton generates over £7.40 in soaal retum for the Luton community. This
is a powerful demonstration of the positive differerKe we make to the health, wellbeing. and life chances of local
people.
Active Luton were delighted to be recogni5ed nalionally and locally for the organisation's work by winning a
Community Leisure UK Seriously Social Award for the PoV￿r Our Minds mental health inits'ative. and a Lulon
Best award for Luton in Harmony. recognising our Energise Luton programme. Active Luton were again proud to
be named a Great Place to Work for the second year running. These accolades are a tribute to the dedication,
skill, and care shovm by the teams every day.
Our community team has delivered some incredible projects over the last year, working with children in care,
asylum seekers. older adults in faith centres, and many more groups. One particularly innovalive project is
delivenng virtual sports in Pupil Referral Units. giving children access to sports they may not normally have.
In our leisure centres. we have continued to invest in equipment, redecorats'on, and refurbishment projects.
Environmental sustainability is alsoa key driver for us.
We remain dedicated to promots'ng Health & Wellbeing in the community through various programmes, induding
Social Prescription, which C￿neCt$ vulnerable individuals to essential support and services.
As a key anchor inslitution in Lu1￿, are proud to be invdved in the town-wide effrxt to make sure that the
health and wellbeing of our communty is everyone's business. Our values of teamwc*k, innovation. indusivity,
and excellence underpin everything we do lo play our part.
Page 4

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT {contlnued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES (continued)
b. Lelsure Centres
Health and wellbeing in 4 ￿ntreS and 1 athletics centre.
Over 1.so million visits to our centres. This increases year on year. 5,323 Go4Less Advantage cards allow
people on low incomes to experience the benefits of physical activity. 150A more than last year.
Over 7,000 gym, swim, and group fitness members across our leisure centres.
Many of our activities and events across all our centres Ixing peoth together and indude..
Community events Diwali, Eid. Comiccon. and Lego shows.
Sports & recreation: Walking Football, School Garnes, judo, karate, badminton, dance. and more.
Youth programmes.. Energise Luton Camps, Ath"ve Rets'red Club.
Insplre: Luton Sports Village
£120,000 has been invested in the latest hig￿tech stren9th and resistance training equipment. This includes
puck Sensor technology for tracking progress and real-time technique feedback. As part of these works. a full
review of the gym layout was completed to incorporate an enhanced functional training space which includes a
multi-jungle gym. perimeter rig, sled and sprint track, and an improved stretch area. This helps all members of all
abilits'es train smarter and better.
Host to many events. induding 10 *￿iMming galas and Luton's School Games competitions.
3,200 school children are participating in SV*imming lessons Èvery week, and the site continues to support a
range of disabilily swimming sessions. including our long-running Hydra Health programme.
Initiatives in the year included free e-cyde hire. which is now available until July 2026. Continued energy saving
initiatives and sustainability efforts have been worked on during the year, induding 18 energy-efficient show
heads saving water and reducing the sites.
Lewsey Sports Park and Lea Manor Recreatlon Centre
In Lea Manor. we invested £25.000 to transfonn a studio space into a welcoming environment for holistic health
and wellbeing classes. In addition, we installed air condttioning in a key meeting room. improving the comfort for
all sessions and community meetings.
A record number of children and adults leaming to sY￿rn has been achieved at Lewsey Pool. Nearfy 1,000
week are now engaged in the learn to swim programmes.
Due to customer demand, one of the squash courts has now been converted into an additional gym space,
which fomis phase one of improving the g￿n capacity at the site.
Page 5

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (continued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES Icontinued
. Golf, Athletlcs and Community Centres
From elrte development to grassroots community programmes, our athletics, golf. and community centre sites
are playing a vital role in improving physical health, mental wellbeing, and inclusion across Luton.
Stockwood Park Athletics Centre
Stockwood Park Athletics Centre is a 4004netre track and infield facility with an on-site performance gym.
We hosted 11 Luton School Games events, induding SEND school competition, plus 15 School Sports Days.
We were proud to achieve the prestigious Trackmark Award from UK Athletics, which recognises the centres for
many points, including being fully inclusive and welcoming to participants of all ages and abilities. We also
upgraded our performance Gym on srte. adding additional equipment.
Stockwood Park Golf Centre
Several young golfers coached at Stockwood are now competing at County level. which is an exciting testament
to our player development pathway. We operate now with extended range hours to better meet local needs. Our
Pro Shop has recently been revamped.
All competitions are indusive. and together with Stockwood Golf Club. we introduced multi-level competitions
designed so everyone, from beginners to expenen￿d players, can win. We now have an ongoing working
partnership wth Luton Pdrport and Luton Town Football Club.
Stockwood is more than just Golf-, it is a space for healih, wellbeing, and inclusion. NHS partner HCRG delivers
adult community health services from the site. Total Wellbeing Luton provides weight managemenl and Stop
Smoking courses.
Our maintenance Mates team (7 individuals learning disabilities or additional needs) continues to thrive with
blend of paid and volLfntary roles at the course.
Hart Hill Comfflunity Centre
With funding from BLCF, Hart Hill provided many aclivities for the local community, induding coffee momings.
health ageing physical activity programmes, a prayer group, football, and boxing. They were also host to the local
community interest group Grow Your Potential. working v4ith young people across the borough.
Hightown Community Sports & Arts Centre
At Hightown, our spaces are used from early years to elderly care. by grassroots groups. schools, health
partners, refugees. and women's networks. Activities include Belly Dancing. Zumba. Taekwondo. Dance School.
Chair-based exercise and fitness for lon*term conditions, and St Matthews School PE.
Hightown is a truly mulkn'_purpose venue that adapts to the changing needs of the local community.
Since installation in earfy 2024, the solar panels at Hightown have generated 43.75 Mwh total to date.
Page 6

ACTIVE LUTON
(A company Ilmlted by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT Icontinued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTNITIES Icontinued)
Luton Libraries
As our first year of delivering under the new Luton Libraries contract. the library service has continued to thrive
as a welcoming community hub. With a blend of investment, innovation, inclusive programming, and outreach,
we are proud to serve everyone who lives. works, and studies in Luton.
We invested in the IT network and infrastructure at all the library sites during the year to allow for a better
integrated service across the se￿iCe.
Key Stats'stics
414,199 items borrowed, including 111,277 from the eLibrary.
317.812 library visits across Luton.
7,715 new library memberships.
12,802 attendances at regular children's activities.
Library app usage up 16.80/0 trom the previous year.
96VA satisfaction achieved.
Gold Award for customer service from Luton Bid.
We are very grateful to be working with over one hundred partners. Here is just a very small selection.
Home Library Service receives 50tsA+ of referrals from the Stroke Association
stop Smoking surgeries weekly in four libraries.
Happy Baby Groups at Leagrave Library (with Total Wdlbeing Luti)n)
The Well & Wise Room hosts:
Healthwatch
Menopause Alliance
Keech Hospice
Mind BLMK
Talk Club and more.
Welcomed 25 refugees via Care4Calais.
Pop Along Library.. The library services are taken into the community from pre-schools to care homes,
sharing books. fun aclp4ities. and wellbeing resources.
Page 7

ACTIVE LUTON
(A company Ilmited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (contlnued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES lcontlnued
Llbrary Events
Summer Reading Challenge
Marvellous Makers 2,035 children took part
including 116 under 4s. Luton
Literature Fesbval at Central Library with storytelling. crafts. local author showcases, workshops. and more.
Library Games at Stopsley Library is popular, with 14 children attending weekly and working together to build
Lego creations, prompted by books and fuelled by their imaginations.
At Lewsey Library. the space Ivas reorganised and enhanced. creating a more defined area for children and
teenagers. As a resuft, actj'vits'es like RhJTne Time have seen in(xeased attendance.
New addits'ons this year..
SEND-inclusive Winter Energise Camp.
Aulhor talks and theatre visits.
Digital Dropins, Stitch & Sew. and much more.
Library Inclusivity.
In partnership with community organisations, induding EPIC, we￿e enhanced resources for children and
young people with special educational needs.
Created a Widgit Soaal Story about the changes at Luton Central Library.
Introduced new sensory tools.. digital magnifiers, symbol-based communication sof￿are, and disco balls
with lights and speakers.
These changes help ensure libraries are safe, sUppO￿.ve spaces for all.
Page 8

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (continued
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES (contlnued}
d. Supportlng our Communlty
We are incredibly gratefvl to our funding partners. whose support allows us to reach the children, families, and
adults in our communty who need it mosi.
Enerylse Luton
Energise Luton is Luton's Holiday Ath'vty and Food (HAF) Programme, funded by the Department for Education
and delivered in collaboration with the Public Health team at Luton Borough Council. It offers free access to
physirAI activity, enriching activities. and nutritious food for sthookage children up to 16 years who receive
income-related Free School Meals.
We continue to work over 40 local organisatsons to offer a wide vanety of exoting activits"es, including..
boxing, athletics, arts and crafts, swrmming. mu&'c, dance, drama, and muth more.
6,448 children accessed Energise Luton camps.
5,416 places filled by children on free school meals.
697 children with Special educational needs and Disabilities supported.
2.274 hygiene packs distributed.
1,080 food parcels delivered with The Food Bank
Children In need
We work in partnership with the Virtual Schools to support children in the social care system, helping them to
become more active, to improve their well￿ng. and overall attainment.
Weekly physical activity sessions are delivered to small groups of children across a number of schools. The
instructors work with the children to build confidence and resilience, focusing on relationships, self-worth,
resilience, hope, optimism, and self-caTe.
Virtualty Active
Funded by the poli￿ and Cnme Commissioner. this prqect delivered largeted support for young people in
educational settings - induding Pupil Referral Units.
Using virtual reality headsets and one-tOThone support sessions, Ihe programme provided.. Structured physical
activities, mentoring and anger management support, and emotional regulation workshops.
The outcomes achieved demonstrated improved student attendance and engagement. 9reater self-control and
teamwork, reduced behavioural incidents, enrolment in FA coaching courses, and boosted self-esteem and
resilience.
Navigating Local Systems
This project aims to embed physical activity within Luton's care system. This year. the focus was on Adult Social
Care, and we built closer collaboration with teams at Luton Borough Counal via the Stepping Into Their Shoes
initiative.
Page 9

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT Icontlnued)
ACHIEVEMENTS ANO PERFORMANCE CHARITABLE ACTIVITIES (contlnued)
Under this project, we delivered the following Initiatives..
Fun & Games Sessions
A pilot movement session for adults ￿ryth disabilibes was held at Inspire.. Luton Sports Village, attended by 90
individuals plus carers. Due to oveNthelming posrtive feedback, these now wn weekly at Lea Manor Recreation
Centre. Some pa￿.¢lpants also now use their Go4Less cards for swm and pool access.
Faith Settlngs Chalr-8ased Aeroblcs
We collaborated faith settings to launch ac￿SIble exercise sessions for worshippers. induding Blenheim
Baptist Church. the West Indian Communty. and several mosques. Two volunteers at each locab'on are now
training for recognised qualifications in exercise delivery, first aid, arKI safeguarding, ensuring long-tenn
sustainability.
Care Workers, Tralnlng Programme
We trained care workers across day and residenb'al settings to deliver indusive, fvn movement sessions. The
programme included training on games for all abilities. equipment usage. and creating sustainable routines
resulting in increased activity levds across services.
Actlve Educatlon
Our team of qualified teachers works with Luton's schools to develop PE excellence, and to incorporate more
physical activity into the vthole school day, supporting children in their overall development.
We are proud to partner wth Luton Borough Council to deliver a tailored programme for Key Stage 5 pupils with
Speaal Educational Needs. The iniliab've helps young adults build confidence. develop practical life skills, and
strengthen their social and emotional wellbeing. By engaging in a diverse range of community-based activities,
participants are supported on their ioumey towards greater independence.
School Games
95% of Luton schools have engaged in School Games events.
65,136 participants across all the sports.
800A were from diverse ethniaties.
1 OOA had special educational needs & d1$a￿'11ties (SEND).
108 leagues, toumaments. and feslivals offered.
32 different sports offered.
5 sports offered specifically for SEND pupils. including wheelchair rugby.
60 volunteers from clubs, community groups, and NGBS helped support events.
532 young leaders supported events.
Page10

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (continued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES Icontlnued
Professional Development for School Stsff
We are investing in the people make PE possible. Over 177 school staff have taken part in professional
development through our CPD programme. covenng everything from gymnastics to dan￿ and inclusive PE.
We have also run an accredited PE subject leaders, course. supporting 10 teachers to deepen their expertise
and take their learning back to their schools to drive improvement.
Glrls. Football- Breaklng Barriers, Bulldlng Confidence
We're proud to be working in partnership wrth the Bardays Girls Football School Partnership to open up more
opportunities for girls to play footba15. This year, 26 primary and 7 secondary schools In Luton registered with the
scheme, and we're contsnuing to support many schools in the town to Improve access to football for every girf
who wants to take parL
Learning Outside the Classroom - Broadening Horizons
We have helped schools enrich the curriculum with 5,529 approved educational visits - a 40k increase on last
year. These included..
107 residential.
17 overseas tnps.
349 invdving adventurous activities.
Over 170,000 children and young people benefrted from experiences beyond the dassroom.
Environment and Sustainability
We are committed to supporting Luton Borough Council's 2040 lon*term vision. with the key aim being to make
Luton a carboTrneutral town.
At Active Luton, we continue to reduce our environmental impact through practical acts'ons and community
initiatives..
We are now able to accept small electrical items to be recycled via Luton Borough Counal.
We support the charity One Impossible Thing. collethng used trainers and sports shoes al our sites so they
can be re-homed, not sent to landfill.
Team members took part in Luton Borough Council's Spring into Wellbeing Challenge, choosing active
travel, walking, cycling, or scooting to work.
During Keep Luton Tidy Week, our team joined lunchtime litter-picking sessions to help clean up the local
area.
Page11

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (continued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES (contlnued
Solar
Our solar panels at Hightown have made a significant contribuiion to sustainability..
43.75 Mwh of solar energy generated in the financial year.
55.38 tons of C02 emissions prevented.
Heafth & Safety Audlt
We were delighted to achieve an average Health & Safety score of 91% across our sites. This over and above
the national average score of 82%.
200 Free Elycle Loans
We are proud lo conts'nue our partnership with Lut￿ Borough Counal and Cyding UK lo offer free e-cyde taster
sessions and loan schemes from Inspire-. Luton Sports Village. This initiative is helping to make active. low-
carbon travel more accessible fw local regdents.
Chp Unlts- Smart Energy for big impact
Combined Heat and Power (CHPI units at Inspire: Luton Sports Village and Lea Manor Recreation Cenire
generate electricity and heat in a single, effiaent process. g'gnificantly reducing waste. In 2024, running these
systems consistently across both sites prevented 224 tonnes of C02 emissions.
Prlnt ReLeaf Exchange
In 2024. we joined the Print Releaf Exchange, a global reforestation and carbon offsetting initiative. In just seven
months. Active Luton offset the equivalent of 93,384 standard sheets of paper, equal to 11.21 trees reforested
through certified projects.
Low Flow Shower Units
Thanks to the Swimming Pool SuptM)rt Fund (SPSF) via Sport England, in partnership with Luton Borough
Council. we've replaced the 18 most-used showers at Inspire %Mth Low Flow Shower Unrts. These redu￿ water
consumpts'on wttile maintaining a highqualty expenence.
LEO Llghllng Upgrades
We've conts'nued to invest in energy-effiaent LED lighting across our estate - induding in the Sports Hall at
Hightown and Squash Courts at Lewsey Sports Park. We are continuing a sit&by-site review and aim to
complete LED upgrades across all remaining areas by March 2026.
Green Champlons Leading the Change
Our Green Champions are team members from across the organisation who promote and support
environmental sustainability in the workplace. Each has now completed an Environmental Culture, Awareness,
and Managernent course, equipping them to advocale for positive change and engage colleagues in greener
practices. We have also had team members attend the Carbon Lileracy course.
Page 12

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT Icontlnuedl
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES Icontinued}
Actlve Tralnlng and Development
Highligms
916 participants completed training courses.
70/9 were under 18 years old.
710A were female.
43¢A were from diverse ethnic backgrounds.
83 newly qualified lifeguards.
332 learners achieved Level 3 First Aid qualifications.
Apprentlceshlps
We have 14 current Apprentices across the organisations. induding 10 Leisure Operations Apprentices, 3
Customer Service Apprentices, and one Finan￿ Assistant Apprentice.
We continue to support and train all our team5 and have an apprentice recruitment strategy.
Work Experlence- Insplring Future Careers
We have significantly incJeased our Work Experience opportunities this year, ￿th 123 students from 31 schools
and colleges completing placements auoss our organisation from leisure centres and libraries to Head Office
and the Total Wellbeing team.
Each studenl had a mentor. supporting them through the experience. Many expressed an interest in pursuing
further qualifications. Our team also regularfy attends career fairs and BESP events in schools to inspire the next
generation.
Saving Lives
Members of the public in Luton now have access to 81eed Ci)ntrol Kits. which are available in key public
location5 across the borough. These kits were designed by the Daniel Baird Foundation and commissioned by
the Bedford5hire Violence and Exploitation Reduction Unrt. Aciive Luton delivered this project in partnership with
the Office of the Police and Crime Commissioner.
Page13

ACTIVE LUTON
(A company limited by guarantee
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (continued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES {contlnued)
e. Health and Wellbeing
Working in partnership wth Luton Borough Council. Public Health, and Tuming Point, our Total Wellbeing Lulon
team continues to improve lives across Luton by delivering vital health. wellbeing, and exercise programmes in
our centres and direcliy in the community. We were proud to meet or exceed all KPIS this year, a testament to
the commitmenl of our team and the value of preventative, community-based support. We were also delighted to
win the Community national award from Communty Leisure UK for our Power our Minds programme.
A Year in Numbers
12,500 people referred into our Healthy Lrfestytes programme.
70+ community trial exercise sessions in diverse venues, induding a Hindu Temple, The Gurdwara,
mosques, sheltered housing, and GP surgeries.
500+ professionals trained in Making Every Contact Count (MECC) to support healthier conversations.
960kn of users y￿uld recommend our sep4ice.
Our Total Wellbelng Programmes
Weight Management (adults, children, and families).
Long Term Conditions and Exercise Referral.
Making Every Contact Count (MECC).
NHS Stop Smoking.
Adult Social Prescription.
Young People's Social Prescription.
High Intensity Uses Programme.
Tackling Long Term Conditions Real Results
Our Long-TeTm Conditions programme eMp0v￿rS people to manage their health more effectively, improving
quality of life and reducing pressure on NHS services.
800A reported fewer GP visits.
95 % saw improved emots'onal wellbeing.
65% improved self-management of their condition.
90QA increased their physical activity.
Social Prescription
We supported 1,772 individuals through our Social Prescription Se￿ICe, helping people with non-clinica5 needs
improve their wellbeing. We were delighted to host an event at Inspire.. Luton Sports Village to celebrate National
Soaal Prescribing Day.
940A reduction in GP visits.
97 % reduction in hospitsl attendances.
Page 14

ACTIVE LUTON
(A company Ilmited by guarantee)
TRUSTEES. REPORT {CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (contlnued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES (contlnued)
Stop Smoking
Through behavioural support, compassion, and expert advice, our team helped 1.416 people quit smoking in
2024 25. We also secured further funding to support higher targets ot stopping people smoking.
333 with a mental health condttion quit.
797 with a long-term health condition quit.
Weight Management
Our adult and children's weight management programmes focus on sustainable. long-term change.
Adults..
85°k increased physical acttvty.
65.fi reduced waist circumference.
850k increased fruit and veg iniake.
1,195 referrals.
Children..
379 children took part in Cook and Eat school sessions.
f. Volunteers
We are very gratelul to our many volunteers who dedicate their time and expertise to Active Luton. induding our
current 14 Board Members, OUT 7 Maintenance Mates. and all of the incredible indiwduals working across our
sites.
We were delighted to be part of Community Leisure UK and Sport England's Acljve Kindness project. This was
pilot project supporting four health & wellbeing trusts across England to enhance our volunteering offer.
We have had numerous volunteers across all areas of our organisation and delivery, wth on average over the
year. 13 volunteers being involved in addition to our Board Members and Maintenance Mates.
During the year, we r￿led out the new Community Leisure volunteerin9 System to allow us to better manage the
onboarding, management, and recruitment of our volunteers.
Page15

ACTIVE LUTON
IA company limlted by guarantee)
TRUSTEES. REPORT (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT Icontlnued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES (continued)
g. Be Active - OUR ACTIVE PARTNERSHIP
2024-2025 has seen Be Active make further significant strides in supporting our ambitions ouilined in our
strategy 'Movin9 Forbyards Togeiher..
Our Opening School Faalilies program has completed ils delivery. £289.950 was distributed to schools across
the three years of this work. 34 schools have re￿Ved funding. with 14 of these receiving funding across the 3
years lo develop their projecis.
Our Girls into Coaching programne continued to grow and expand its impact. 190 girls enrolled in the Girls into
Coaching Programme for the 2024-2025 academic year, a 67% increase in girls engaged compared to last year.
19 Sch(￿15 w￿re involved this year, representsng a 58°/0 increase in the number of secondary schools involved
from the previous academic year.
Our Couch to Coach program continues to grow with work undertaken during the year to establish schemes
across all 3 unitary authorities. £5984 distributed over the last year. wth 32 successful individuals supported to
achieve qualifications. with over 90% started coaching straight av&Py or having a coaching role lined up.
We were delighted to continue to develop our work wth BPHA in Bedford and the swimming project. This project
supports girls and families with children Irom some of the most deprived communities in the town to take part in
swimming programmes. 37 girls attended the swim courses. and 61 people were engaged through the family
swim sessions.
We have conlinued to lead in supporting the protection. enhancement. and development of sports and physical
activity faolities across the county. Three longstanding projects have been successfully delivered.. the Lancaster
Avenue pavilion in Luton. Shambrook Bowls club to the north of Bedford. and Ampthill Cricket Club
redevelopment in Central Bedfordshire.
We have also worked hard to supp￿1 the development of significant new projects for cricket in Luion and
football and Cricket in Caddington.
We have C￿tinUed to develop our environmental sustainabilty work, completing an intemal carbon footprint
assessment and action plan, and collaborating with the local authority and others to develop an educational
piece for the sector locally. We wll be pnoritising the development of this work in 2025-26.
Our Sport Welfare Officer organised Safeguarding & Welfare Bystander Training. This was delivered in
partnership with NWG to rJeate a bespoke session aimed at delivering for sports clubs. 3 sessions delivered
Wtth key partners across our 3 local authority areas.
We continue to support community partners across the health system. YAWN Life identified that accessing
public gyms VRS a barrier to their participants. They had unused cabin space that they wanted to repurpose. We
supported them with securing £30.000 of funding through Luton Healthy Weight and Physical Aclivily Grants,
along with sourcing equipment, training. and the necessary insurance, providing a bespoke gym space wth
machines, equipment, and a television that can be used to access other digital exerase resources.
We oversaw a Counwide Disabilrty Networking Event with Talks from Activity Mliance, Disabilty Rj'ghls UK, and
Thinklusive, supported by a Lived Expenence panel made up of local people and organisations.
Page 16

ACTIVE LUTON
(A company Ilmlted by guarantee
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (contlnued)
ACHIEVEMENTS AND PERFORMANCE CHARITABLE ACTIVITIES (continued)
Our Navigating Local Systems, working alongside key strategic partners in LLrton, saw the development of a
strong working relationship ￿th Adult Social Care, induding the recruitment of a place-based ambassador
working alongside their team in the Farfey vRrd, and the estsblishment of weekly physical acts'vity sessions for
those with a range of disabilities, sUPPOrted by carers.
We also saw the development. delivery. and expansion of the faith centre work wth Streets and Active Luton,
delivering a range of physical activrty programmes and devdoping a trained volunteer workforce in 10 settings.
h. 8e Actlve Flnanclal Headllnes 1st Aprfl 2024- 31st March 2025
Income
£OOO's
Sport England Grant Funding
Local Authority Donations & Service5
Project Development & Delivery
Training & Other Services
Interest
£577.20
£6.
£90.00
£46.60
£4. 10
Sub T tal
£723.90
endlture
Staff ing & Subcontractors
Staff Training
Marketing
Operating Costs
Workforce Training & Development
Children & Young People Projects
Data development Projects
Street Tag Project
Professional Fees
£503.10
£4.50
£7.30
£73.10
£25.60
£59.30
£26.40
£9.40
£ii.io
Sub Total
£719.80
£4.10
Page 17

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRATEGIC REPORT (continued)
FINANCIAL REVIEW
a. Active Luton Fundraising Activities
In the pasl year, we have made an unrestricted surplus from our activities amounts.ng to £263,739. In the
previous financial period, we had an operating surplus of £588,507. This year's continued financial surplus is a
significant achievemenl in light of an increasing cost base and ￿SUItS from our diversificats'on of services,
continual grO4￿h in key income areas and tight conlrol of our cost base.
Incoming resources for the whole organisation have increased to £15,701,641 (£15,212,505 in 2024). Earned
income continues to grow to cover the increasing costs of delivering our activities. We have also received
increased funding for Stop Smoking services and received Sport England grants during the year. The donation
received from Luton Rising remained consistent With the wior year. £1.2m of this ring-fenced to support the
Library contract.
The main trading Income continued to increase dunng the year as growth in numbers was achieved.
Membership numbers by March 2025 have continued to increase and met our target levels. An increasing yield
has also been achieved, and the success of the membership income levels has allowed us to continue to invest
in our gym facilities. Learn lo Swim programme numbers and income continue to grow with improved space and
timetable planning. Active Luton prides itsdf on offering hig￿qualitY Swbmming teaching at affordable prices, and
this has continued to result in increa%ng demand for this programme.
Total resources for 2024-25 increased to £15,420,047 (£14,427.964 In 2023-2024). This includes an incTease in
staff costs as annual pay rises were awarded. Supporting the Real Living Wage at entry-level continued to result
in a significant increase In employee costs overai. We continued to have staff shortages at the operational
leisure sile5, and there was continued pressure on the recruitment of team members with relevant skills.
Management of utility costs has been key. and utility usage savings have been a key focus at all sites.
The Energise Programme conts'nued to expand K4ryth further delivery by partners, with funding delivery costs
managed by Active Luton.
Due to its financially secure position. ActNe Luton conts'nued to make and plan significant capital investments to
ensure all facilities and services on offer are of a high quality and supwrt future income growlh.
The balance on the Be Active restricted fund at the year ended 31 Mardi 2025 is £302.598 (2023124.. £298,483).
The toial unrestricted fund now shav￿ a surplus of £6,359,876 (2023124.. £6,096.137).
Page 18

ACTIVE LUTON
IA company limited by guarantee)
TRUSTEES, REPORT ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Principal Fundlng Sources
The charitable parent company oblained a donats.on from Luton Rising, which this year totaled £2.6m. This
specifically includes £1.2m as a donats'on to support the library services.
Luton Borough Counul now provides limited support services to the charity. This conlinues to reduce year on
year. Human Resources advice and services continue to be provided.
The Public Health contract subcontracted from Tuming Point continued. with income of £1.2m for the core
contract. We are conts'nuing to ddiver under this extended core contract to March 2026. as well as continuing
under the further 5 years of ongoing Stop Smoking funding due to our success in the delivery of targets.
Grant income levels remained fairly constant. Delivery continued under the Sport England Navigating Local
systems grant. which helped support the delivery of physical activity to older people, those with
SENDldisabilities. and long-term health.
£1m was again received to wn the Energise Holiday and Food camps. This money supported pupil premium
children across Ihe town in 6 main camps within Active Luton, wth an increased delivery through our partners
working wilh us on our programmes. 6,448 children attended these camps, which have again been highly
successful in feeding children dunng the school holidays.
Our highest income is from running our leisure facilities. and income significantly increased for memberships and
our Learn to Swim programmes. Membership numbers continued to increase over the year following some very
successful marketing campaigns. Increased and reviewed pricing helped support a higher weld. Efficient
timelable planning allowed Leam to &Mm numbers to grow with higher numbers on the programme than ever
before at all sites.
Price increases were sensible but necessary to work towards helping Active Luton cover an increasing cost
base. Concessionary prices. though. remain low and continue to support engagement in the relevant groups in
our community. We continue to offer our Go4Less advantage card free to support those groups in most need
and to ensure our services remain accessible to all.
The charity operates from buildings and uses equipment leased at peppercom rents from Luton Borough
Council, although this will be changing in the future. No adjustment has been made to bring in the market value
of those rents.
Page 19

ACTIVE LUTON
IA company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
b. Reserves Pollcy
The Board reviews the reserve policy on an annual basis to ensure that the reserves are maintained at a level
that is consistent with the group having sufficient funds to operate at its planned activity levels, taking into
account the various financial risk factors that have been identified. The target is to operale with reserves at a
level that equates to between one and three months of future anticipated operating cosls plus the nel book value
of fixed assets funded out of resenies. The aim is to hold a minimum reserve value of £1.2m. It is considered
sensible to create a designated reserve for future capital commiiments currently being planned.
Free resenies held at the year*nd (excluding fixed assets) are in line with the target of 3 months of expenditure
and will be held to support the organisation over the next few years. This level of reserve5 would allow us lo
meet our employees, and other committed costs for three months. This would allow us to be able to make key
strategic decisions in the event of unplanned scenarios that would significantly affect the trading position.
The significant increase in operating costs and conlinual pressure on pay rises at entry point continue to affect
the finances. What is key is to still be able to invest in our teams and Ouf facilities to be able to ensure we can
deliver our new strategy and continue to generate increased income and support our existing customer base.
The Board is committed to supportj'ng the Real Living Wage across the organisation.
The Board plans to use the resenies where necessary for fuiure investments and to support the organisation in
maintaining and growing its customer base and services. This includes fulure diversification to increase
profitability on returns to allow other areas of the or9anisation to continue to be subsidised. This year, a
designated resenfe of £1.7m has been held. This is specifically to support continued capital works at our gyms
￿￿th a full gym refurbishment planned at Lewsey Sports Centre. a full gym build at Hightown, and further
investments at our other sites. Other plans include a significant investment in Stockwood Golf following the
allocation of the new lease. We are also considering and planning for key energy-saving capital projects that not
only help to support Luton's net zero largets and our ovm environmental strategies but also look to save
increasing energy revenue costs, with further investrnent in Inspire Solar project being Committed by Ath've
Luton.
Page 20

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
c. Future Plans
Our new 5-year strategy was finalised and launched in Aprtl 2023. This S-year plan has 6 key priorities:
1} Supporting children in our communities to gel the best start in life.
2) suppO￿.ng the wellbeing of our community.
3) Developing skills and lifelong learning.
4) Developing further as a great place to work.
5) Strengthening financial viability and sustainaly'lity.
6) Conducting our busness in an environmentally sustainable manner.
The strategy has been converted into more detarfed annual rAans each year. htyth different executive directors
being accountable for the different areas of delivery. This is then regularly fed back to the main trustee board.
The current Board is reconsidering the Current strategy with the intention to still be aligned to Lulon's 2040 vision
but to ensure it remains relevant with currenl delivery and pnorits'es.
Following the success of the new 2&year golf lease, we have also extended the Athletics and Lewsey Pool lease
to March 2028. We are now looking to secure a further extension on the Turning Point subcontract from Public
Health. This was onginally due to expire in March 2023, then extended to March 2025, and has been further
successfully extended to March 2026. Consideration of an extension to March 2028 is now being discussed.
Along with this. funding for different health work continues to grow. particularfy in areas of Stop Smoking, Social
Prescription. and Link Work support. Also. further work contnbuting to the Family Hub programme is now a key
part of delivery. The Energise programme delivery conts'nues with confirnied funding from the Government unlil
March 2026. All these activib'es involved further management to increase volumes and service to exceptionally
high standards, and increasing engagement under all these programmes and delivering against agreed targets
will be the priority.
We continue to be proud to be a Real Living Wage Employer. but this puts pressure on finances and overall
operating costs. It is key to drive income at all our sites for*vard *ryth the added pressures of rental payments to
the Local Authonty. Carefijl management of wrchasing is key. as is tight budgetary contrc4. Ongoing
diversification of services is being consthred.
Continued investment in srtes is key. pnorities replacing gym equipment at several gtes planned for the next
year. The major refit at Lewsey Sports Park is to be completed in Apnl 2025, and the launch of a new gym in the
Autumn at the renamed Highlown Gym and Wellbwng Centre is an excrting development for the area. We also
need to be able to continue to offer high-quality leisure activities to our cu5torners to be able to support our price
point and remain competitrve in our main income area of gym membership. Investment is to continue in energy-
saving initiatives with Active Luton, further supporting Previously obtained Sport England investment lo inslall
Solar Panels at Inspire. Various solutions at some of our sites are now being investigated. Funding secured from
Sport England for solar installation on our Inspire site via Lulon Borough Council. wth installation planned for
October 2025.
Risk management conlinues to be a priority.
Clear succession planning and composition for the Trustee Board has also been discussed and is ongoing. A
further year also allows the recent changes in Executive Management to establish priorities and impact.
Page 21

ACTIVE LUTON
IA company Ilmited by guarantee)
TRUSTEES, REPORT (CONTINUED
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT
a. Governing Document
Active Luton is a company limited by guarantee incorporated on 20th May 2005, governed by its Memorandum
and Articles of Association thal were [￿ntlY revised in July 2023. It is a registered charity wilh the Charity
Commission. In the event of the parent Charitable company being wound up. members are required to contribute
an amount not exceeding £1. This liability remains for one year after ceasing to be a member in respect of debt5
incurred whilst a member.
b. Recrultment and Appolntment of new Trustees
As set out in the Memorandum and Artides, there shall be at least sixteen and a maximum of eighteen trustees
comprised of..
up to three Local Authority trustees, and
up to fifteen Ordinary trustees
provided that at least 25 /0 of the Trustees at any one time shall be independent Trustees.
Candidates for the office of an Ordinary TNstee shall be appointed by the Board followng an open, formal,
publicly advertised, and transparent selection process by the nominations committee, taking into account of the
individual's ability. experience, and eXpe￿-Se.
Organisation
The Board of Trustees, which can have up to 18 members. administers the charity. The Board normally meets
quarterly, and there are sub-committees coverin9 Be Active, Finance, Audit & Risk, Marketing, Health & Safety,
and HR. The Trustees appoint the Chief Executs've to manage the day-lo-day operations of the charily. To
facilitate effective operations, the Board dele9ates the day-t&day operation of the charity to the Director
Leadership Team, consisting of the following officers-.
Chief Executive
Director of Finance & Resources
Director of Group Operations
Director of Learning & Skills
Director of Marketing & Business Development
Director of Community, Health & Wellbeing
Director of Be Active
d. Induction and training of Trustees
Training is provided as soon as practicable after appointment, including visits to facilities and meetings wilh key
management personnel. Trustees are encouraged to attend training events that facilitate the undertaking of their
role. Briefings are also provided as relevant.
Page 22

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT (contlnued)
e. Related Parties
None of our Trustees receive remuneration or other benefits from their work with the charity.
The followng organisations represent the group's related parties-
Luton Rising provides a donation which represents approximately 170A of total income.
Luton Borough Council provides a library management fee. some support services and nominates three
trustees.
f. Rlsk Management
The trustees have a duty to identify and rewew the risks to which Ihe charity is exposed and to ensure
appropriate controls are in place to provide reasonable assurance against fraud and error. Active Luton holds a
current risk register. which is fully rewritten annually by the Senior Executive Team, and then reviewed and
approved at the Board Level. This risk register scores the level of risk, which 15 then ranked. The top 10 nsks are
allocated to the management team as ovmers who ensure the risks are mitigated with scoring updated regularly,
from monthly io annually, depending on the level of risk.
During the year. the length of future contrac15 are being discussed and assessed a5 something that could impact
Active Luton's ability to continue to contribute to the health and wellbeing of Luton's community. Current plans
are looking io extend the currenl Healthy Lrfe$1￿es conlract lo March 2028. The 5ucce5sful extension of the
lease at stockwood Golf on a commercial basis helps drive income generation, and further lease exlensions at
Lewsey Pool and Stockwood Athletics have now been agreed. Further contracts are up for renewal in the next
12 months and are identified as the highest risk.
Another key risk during the year is that it has been drfficult to ensure adequate staffing numbers and ski115. Key
teams have been affected by their inability to recruit high-calibre team members. This can affect resources
overall to 5UPPOrt and operate the organisation.
The current method of review of the risk by the Exe(xJtrve Team has been established. vlrth highly scored risks
now monitored and addressed every month.
Page 23

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT ICONTINUEDI
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT (contlnued)
g. Publlc Beneflt
The trustees of ihe group have Considered the Chanty Commission's guidance on pubh'¢ benefit. There are two
main Public Benefit prinaples:
1) There must be an identifiable benefit or benefits
2) The benefit must be to the public or a seth'on of the public.
Within each, there are sub principles:
a) It musl be dear what the benefits are
b> The benefits must be related to the aims
c) Benefits must be balanced against any detriment or hann
d) The benefi'ciaries must be appropnate to the aims
e) And, where the benefit is to a section of the public. the opportunity to the benefit must not be unreasonably
restncted
Each of the objectives of the group is for the public benefit, and the chariiy continues to achieve its objectives as
demonstrated through the increased utilisation of the services provided by each facility as well as increased
outreach programmes.
Activities provided indude support for the community through:
Programmes supporting physical, mental. and emotional wellbeiThJ are provided under the Total Wellbeing
brand.
Employment programmes wtth partner organisations such as Luton Adult Community Leaming.
Programmes for disabled people, induding Navigating Local Systems programmes.
Library services extend to a community offering for various groups and a public service.
Extensive work ¥Mth schools to help achieve the objectives associated with the PE Premium funding, as well
as supporting the provision of high-qualily PE and school sport within and beyond the Nalional Curriculum.
The charity also demonstrated increased activty in supwt of speafic targeted groups such as women, older
people. and people with disabilitie5.
The charity gives consideration to the affordatm'lity and accessibility of the services rt prowdes by offering
concessionary pnces for those on low incomes.
Page 24

ACTIVE LUTON
(A company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT (contlnued
h. Employment of Disabled Persons
Active Luton employed an average of 217 (FTE) employees in FY25 (FY24 225). Through its equality policy. the
Company seeks lo ensure that every employee, without exception. is treated equally and fairly and that all
employees are aware of their ￿spOnsIbl11￿e$.
Active Lulon is committed to employment policies *thich follow best pradices, based on equal opportunities for
all employees, irrespective of age, disability, gender reassignment, pregnancy and matemity, race, religion or
belief, sex, and sexual orientatson.
Active Luton adopts a fair recruitment policy and gives full and fair consideration to applications for employment
from people wth disabilities. having regard to their particular aptitudes and abilities. We do not condone or
tolerate any form of discrimination in our recruitment or emploJTnent practices. Active Luton has been awarded
the Disability Confident Employer accreditatson.
Our policies and procedures fully support our disabled colleagues.
Active Luton is responsive to the needs of its employees. As such, should any employee become disabled during
their lime with us, we will actively retrain that employee and make reasonable adjustments to their workin9
environment where possible. To ensure equity and fair access to career and personallprofessional development
opportunities, training opportunits'es are provided that reasonably accommodate a disabled employee's needs.
Page 25

ACTIVE LUTON
(A company limited by guarantee
TRUSTEES. REPORT ICONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
STRUCTURE, GOVERNANCE AND MANAGEMENT (continued)
i. Engagement with Employees
Regular communications are ongoing and provided to our employees and volunteers. A regular quarterly
newsletter is issued to all staff, and other announcements are delivered to all employees as and when. Regular
communications give updates on the Charitls progress. and managers regularly touch base wilh their own
teams. A staff intranet is further used for communication and is available at all sites.
In addition, our staff are encouraged to speak out and express views, and employees are welcome to join the
Employee Feedback Forum. This forum is held at a minimum every quarter, where representatives from all
areas of the organisation come together and discuss issues and ideas with the Chief Executive.
Weekly Huddle communications are also cascaded by the Director team down every week.
A key part of our overall strategy and to support our overall aim of tnaking Active Luton an employer of choice
and being a great place to work. This has been identified as a key objective in our 5-year strategy. Active Luton
again conducted a workplace survey wth over 240 employees eartier this year. and as a result of the responses
received, we were delighted to be awarded as a 'Great Place to Work, for the second year running.
Our training team works hard to ensure all training requirements are met. and we excel at continuing to develop
and give our teams ongoing opportunities.
Our GEM (Going the Extra Mile) award celebrates colleagues vtho show exceptional commitment, initiative, or
creativity. Team members are nominated regularly. with standout nominees recognised quarterly and annually.
We believe that a culture of positive wellbeing is the foundation of a high-performing. engaged team - and an
organisation people are proud to be part of. This year, we launched a new Wellbeing Strategy, co-created with
colleagues across Active Luton. It is built around four key pillars- Physical, Mental, Financial, and Social
Wellbeing.
We have committed to supporting every member of our team and volunteer netwo￿ by promoting good health,
breaking down barriers to access. and embedding wellbeing into the fabric of our workplace.
Page 26

ACTIVE LUTON
IA company limited by guarantee)
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2025
Statement of Trustees. responsibilities
The Trustees (who are also the directors of the Chantable Company for the purposes of company lawl are
responsible for preparing the Trustees. report induding the Strategic report and the financial statements in
accordance with applicable law and United Kingdom Accounting Standards {United kn'ngdom Generally Accepted
Accounting Practice).
Company law requires the Trustees to prepare financial statements for each financial year. Under company law,
the Trustees must not approve the financial statements unless they are satisfied that they give a true and fair
view of the state of affairs of the Group and the Charilable Company and of their incoming resources and
application of resources. including their income and expenditure, for that period. In preparing these financial
stalements, the Trustees are required to..
select suitable accounting policies and then apply them consistently.,
observe the methods and prinaples of the Charities SORP (FRS 102).,
make judgments and accounts'ng estimates that are reasonable and prudent.,
state whether applicable UK Accounting Standards (FRS 102) have been followed. subject to any material
departures disclosed and explained in Ihe finanaal statements-
prepare the financial statements on the going concem basis unless it is inappropriate to presume that the
Group will continue In business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and explain
the Group and the Charitable Companys transaclions and disclose with reasonable accuracy at any time the
financial position of the Group and the Chantable Company and enable them to ensure that the financial
statements comply with the Companies Act 2006. They are also responsible for safeguarding Ihe assets of the
Group and the Charitable Company and hence for taking reasonable Steps for the prevention and detection of
fraud and other irregularities.
Disclosure of infomiation to auditor
Each of the persons are Trustees at the time when this Trustees, ￿port is approved has confirmed that..
so far as that Twstee is aware, there is no relevant audit information of which the charitable group's
auditor is unaware, and
that Truslee has taken all the steps that ought to have been taken as a Trustee in order to be aware of
any relevant audit information and to establish that the charitable group's auditor is aware of that
information.
Auditor
The auditor. Crowe U.K LLP. has indicated his ￿rylI1ngnesS to continue in office. The designated Trustees will
propose a motion reappointing the auditor at a meeting of the Twstees.
Approved by order of the members of the board of Trustees and signed on their behalf b
Abdul Ghafoor
(Chair of Trustees)
Date..
Gagandeep Kashyap
(Trustee)
otki ￿￿o￿6c[ a035
6tn luoL(J￿ 6or 20 2
Page 27

ACTIVE LUTON
IA company limlted by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ACTIVE LUTON
Oplnlon
We have audited the financial ststements of Ath've Lulon (the 'parent charitable companrf) and its subsidiaries
(the 'group') for the year ended 31 March 2025 Ithich comprise the Consolidated statement of financial activities,
the Consolidated balance sheet, the Charitable Company balan￿ sheet, the Consolidated statement of cash
flows and the related notes, including a summary of significant accounts.ng policies. The financial reporting
framework that has been applied In thwr yeparatiM is ap￿1¢able law and Unrted Kingdom Accounting
Stsndards. including Financial Reporbng Standard 102 The Finanaal Reporting Standard applicable in the UK
and Republic of Ifeland. (United ￿'ngdorn Generally Accepted Accounb"ng Practice).
In our opinion the financial statements..
give a true and fair view of the state of the Group's and of the parent charitable companys affairs as at 31
March 2025 and of the Group's incoming resources and applicats.on of resources, including its income and
expenditure for the year then ended.,
have been property prepared in accordan￿ with United Kingdom Generally Accepted Accounting
Practice, and
have been prepared in accordance with the requirements of the Cornpanies Act 2006.
Basis for opinlon
We conducted our audit in accordance with Intemational Standards on Audrting (UK) (ISAS (UK)) and applicable
law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit
of the financial statements section of our report. We are independenl of the Group in accordance with the ethical
requirements that are rdevant to our audit of the financial statements in the United Kingdom. including the
Financial Reporting Council's Ethical Siandard. and we have fijlfilled our other ethical responsibilities in
accordance wth these requirements. We believe that the audit evidence we have oblained is sufficient and
appropriate to provide a basis for our opnicm.
Concluslons relatlng to going concern
In auditing the finanual statements. we have conduded that the Trustees. use of the going concern basis of
accounts'ng in the weparakn'on of the finanaal statements is appropTiate.
Based on the work we have perfomied. we have not identffied any material uncertainties relating to events or
conditions that. indNidually or collectively, may cast significant doubt on the Group's or the parent charitable
companvs ability to continue as a g￿ng concem for a perii)J of at least twelve months from when the financial
statements are authorised for issue.
Our responsibilities and the respOnsi￿.11t1es of the Tnjstees with respect to going concem are described in the
relevant sections of this report.
Page 28

ACTIVE LUTON
(A company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ACTIVE LUTON (CONTINUED)
Other information
The other information comprises the infomiation induded in the Annual report olher than the financial statements
and our Auditor's report thereon. The Trustees are responsible for the other information contained within the
Annual report. Our opinion on the financial statements does not cover the other information and, except to the
extent otherwise explicitly staled in our report. we do not express any form of assurance conclusion thereon. Our
responsibility is lo read the other information and, in doing so, consider whether the other information is
materially inconsistent with the finanaal statements or our kno￿edge obtained in the course of the audit, or
otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material
misstatements, we are required to detemiine whether this gives nse to a material misstatement in the financial
statements themselves. If, based on the work we have performed. we condude that there is a material
misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Opinion on other matters prescrlbed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the information given in the Trustees. rep￿ induding the Strategic report for the financial year for which
the financial statements are prepared is consistent with the financial statements.
the Trustees, report and the Strategic report have been prepared in accordance vthth applicable legal
requirements.
Matters on which we are required to report by exception
In Ihe light of our kno￿edge and understanding of the charitable company and its environmerrt obtained in the
course of the audit, we have not identified material misstatements in the Trustees, report including the Strategic
report.
We have nothing to report in respect of the following matter5 in relation to which Companies Act 2006 requires
us to report to you if, in our opinion:
the parent charitable company has not kept adequate and sufficient accounting records, or returns
adequate for our audit have not been received from branches not visited by us., or
the parent charitable company finanual statements are not in agreement with the accounting records and
returns- or
certain disclosures of Trustees, remuneration specified by law are not made,. or
we have not received all the infomiats-on and explanations we require for our audit.
Page 29

ACTIVE LUTON
(A company limited by guarantee
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ACTIVE LUTON (CONTINUED)
Responslbllltles of trustees
AS explained more fvlly in the Trustees. resp￿S1￿.1rtieS statement, the Trustees (who are also the directors of the
charitable company for the purposes of company law) are respongble for the preparation of the finanaal
statements and for being satisfied that they give a true and fair view, and for such internal control as the
Trustees determine is necessary to enable the preparatson of Iinancial statements that are free from material
misstatement. whether due to fraud or error.
In prepanng the financial statements. the Trustees are responsible for assessing the Group's and the parent
charitable companys ability to continue as a going concem. disdosing. as applicable. matters related to going
concem and using the going concern basis of accounting unless the Trustees either intend to liquidate the Group
or the parent charitat4e company or to cease operations. or have no realistic altemative but to do so.
Page 30

ACTIVE LUTON
(A company limited by guarantee)
INDEPENDENT AUDITOR'S REPORT TO THE MEMBERS OF ACTIVE LUTON (CONTINUED
Auditor's responslbillties for the audlt of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a ￿ore are free
from material misstatement. whether due to fraud or error. and to issue an Auditorfs report that includes our
opinion. Reasonable assurance Is a high level of assurance, but is not a guarantee that an audit conducted in
accordance with ISAS (UK) vthll always detect a material misstatement it exists. Misstatements can arise
from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be
expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance wth laws and regulations. We design procedures
in line with our responsibilities. outlined above. lo detect material misstatements in respect of irregularities,
including fraud. The extent to vthich our procedures are capable of detecting irregularities, induding fraud is
detailed below:
We obtained an understanding of the legal and regulatory frameworks within which the group and parent charity
operates, focusing on those laws and regulations that have a direct effect on the determination of material
amounts and disclosures in the financial statements. The laws and regulations we considered in this contexi
were taxation legislation, logether with the Charities SORP (FRS 102). We assessed the required compliance
with these laws and regulations as part of our audit procedures on the related financial statement items.
In addition, we considered provisions of other laws and regulations that do not have a direct effect on the
financial statements bul compliance wth which might be fundamental to the group's ability to operate or to avoid
material penalty- We also considered the opportunilies and incentives that may exist within the group and
parent charily for fraud. The laws and regvlations we considered In this context for the UK operations were
Health and Safety, General Dats Protection Regulations, Safeguarding and Food Standards. Auditing standards
limit the required audit procedures to identify non-compliance with these laws and regulatjons to enquiry of the
Governors and other management and inspection of regulatory and legal correspondence. if any.
We identified the greatest risk of material impact on the financial statements from irregularities, induding fraud,
to be within the override of controls by management. Our audit procedures to respond to the risk of management
override included enquiries of management about Iheir own idenlification and asse5smenl of the risks of
irregularities, sample testing on the posting of journals, reviev￿ng accounting estimates for biases, reviewing
regulatory correspondence with the Charity Commission, and reading minutes of meetings of those charged with
govemance.
Page 31

## ACTIVE LUTON 

(A company limited by guarantee) 

## INDEPENDENT AUDITOR'S REPORT TO THE **MEMBERS** OF ACTIVE LUTON (CONTINUED) 

## **Auditor's responsibilities for the audit of the financial statements (continued)** 

Owing to the inherent limitations of an audit, there is an unavoidable risk that we may not have detected some material misstatements in the financial statements, even though we have properly planned and performed our audit in accordance with auditing standards. For example, the further removed non-compliance with laws and regulations (irregularities) is from the events and transactions reflected in the financial statements, the less likely the inherently limited procedures required by auditing standards would identify it. In addition, as with any audit, there remained a higher risk of non-detection of irregularities, as these may involve collusion, forgery, intentional omissions, misrepresentations, or the override of internal controls. We are not responsible for preventing non­ compliance and cannot be expected to detect non-compliance with all laws and regulations. 

A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at: w.frc.orq.uk/auditorsresponsibilities. This description forms part of our Auditor's report. 

## **Use of our report** 

This report is made solely to the charitable company's members, as a body, in accordance with Chapter 3 of Part 16 of the Companies Act 2006. Our audit work has been undertaken so that we might state to the charitable company's members those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charitable company and its members, as a body, for our audit work, for this report, or for the opinions we have formed. 

## **Janette Joyce (Senior statutory auditor)** 

for and on behalf of **Crowe U.K. LLP** 

Statutory Auditor 

R+ Building 

2 Blagrave Street 

Reading Berkshire RG11AZ 

Date: 18 November 2025 

Page 32 



ACTIVE LUTON
IA company limited by guarantee)
CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES {INCORPORATING INCOME AND
EXPENDITURE ACCOUNT)
FOR THE YEAR ENDED 31 MARCH 2025
Restricted
funds-
Other
2025
Restricted
funds - Be
Active
2025
Unrestricted
funds
2025
Total
fund5
2025
Total
funds
2024
Note
Income:
Donations, legacies
and grants
Charitable activities
Commercial trading
activib'es
Investments
2,913,947
11,526,132
114.917
40.583
653,658
66,172
3,682,522
11,632.887
3, 665,834
11,094,599
168,910
213,167
168,910
217.322
256, 125
195,947
4,155
Total income
14,822,156
155.500
723,985
15,701.641
15,212,505
Expenditure on:
Commercial trading
Charitable activities
101,766
14,456,651
101,766
15,318,281
148,578
14,279,386
10
141,760
719,870
Total expenditure
14,558,417
141,760
719,870
15,420,047
14,427,964
Net movement in
funds
263,739
13.740
4,115
281,594
784,541
Reconciliation of
funds:
Total funds brought
forward
Net movement in funds
6,096,137
263,739
56,020
13.740
298,483
4.115
6,450,640
281,594
5,666,099
784,541
Total funds carried
forward
6,359,876
69,760
302,598
6,732,234
6,450. 640
Page 33

ACTIVE LUTON
(A company limited by guarantee)
REGISTERED NUMBER: 05458934
CONSOLIDATED BALANCE SHEET
AS AT 31 MARCH 2025
2025
2024
Note
Fixed assels
Tangible assets
15
1.239,503
1.393.858
1.239,503
1.393.858
Current assets
Stocks
Debtors
22,959
$94.158
6.962,614
23,035
913,415
6.895,358
17
Cash at bank and in hand
7.579,731
7,831,808
Current Ilabllltles
Credilors.. amounls falling due wthin one
year
18
(1.792.351)
(2,524, 644)
Net current assets
6.787,380
5,307, 164
Total assets less current Ilabllltles
7,026,883
6, 701,022
Provisions for liabiltiies
19
(294.649)
(250,382)
Total net assets
.732,234
6.450.640
Group funds
Restricted funds - Be Active
20
302.598
298,483
Restrided fund - Other
Unrestricted funds
20
69.760
56, 020
Designated fund - Future capital expenditure
Designated fvnd - Sinking fund
General funds
20
20
20
2,000.000
(294.649)
4,664.625
1,000,000
(250,382)
5,346,519
Total unrestricted funds
20
6.359,876
6,096, 137
Total funds
6.732,234
6,450,640
Page 34

ACTIVE LUTON
(A company limited by guarantee)
REGISTERED NUMBER: 05458934
CONSOLIDATED BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
The Trustees acknowledge their responsibilities for complying wth the requirements of the Act ￿1th respect to
accounting records and preparation of financial statements.
The financial statements were approved and aLrthorised for issue by the Trustees and signed on their behalf by..
Abdul Ghafoor
(Trustee)
Date:
Gagandeep Kashyap
(Trustee)
The notes on pages 39 to 67 fomi part of these financtal statements.
Page 35

ACTIVE LUTON
IA company limited by guarantee)
REGISTERED NUMBER: 05458934
CHARITABLE COMPANY BALANCE SHEET
AS AT 31 MARCH 2025
2025
2024
Note
Flxed assets
Tangible assets
Investments
15
16
1.235,634
1.382.623
1.23S.635
1.382,624
Current assets
Debtors
Cash at bank and in hand
17
810.917
6.945.310
1, 171, 763
6,850,582
7.756,227
8,022, 345
Current liabllitles
Creditors: amounts falling due within one year
18
11,780,875)
(2,517,646)
Net Current assets
5.975,352
5, 504.699
Total assets less current Ilabllftles
7,210,987
6, 887,323
Provisions for liabilities
19
{294,649)
(250.382)
Total net assets
6,916,338
6,636, 941
Charity funds
Restricted fvnds - Be Active
Restricted funds - (Xher
Unrestricted funds
20
20
302,594
69.760
298, 483
56.020
Designated funds - Future capital expenditure
Designated funds - Sinking fund
General funds
20
20
2.000,000
1294,649}
4.838,633
1.000, 000
(250, 382)
5,532, 820
Total unrestricted funds
6,543,984
6, 282,438
Total funds
6.916,338
6,636,941
Page 36

ACTIVE LUTON
(A company Ilmited by guaranteel
REGISTERED NUMBER: 05458934
CHARITABLE COMPANY BALANCE SHEET (CONTINUED)
AS AT 31 MARCH 2025
The Charitable Companys net movement in funds for the year was £279,397 (2024 - £739, 645).
The Trustees acknowledge their responsibilities for complsryn9 *ith the requirements of the Act viith respect to
accounting records and preparation of financial statements.
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by..
Abdul Ghafoor
(Trustee)
Date..
tsagandeep Kashyap
{TnJstee)
6kh 202J
The notes on pages 39 10 67 lomi part of these financial statements.
Page 37

ACTIVE LUTON
(A company Ilmited by guarantee)
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEAR ENDED 31 MARCH 2025
2025
2024
Note
Cash flows from operatlng actlvltles
Net cash used in operating activities
23
69.299
865,461
Cash flows from Investlng actlvltles
Dividends, interest5 and renls from investments
Proceeds from Ihe sale of tangible fixed assels
Purchase of tangible fixed assets
217,322
195,947
1,000
21,800
(220,365) (696,442)
Net cash used in Investlng actlvftles
12,0431 1478,695)
Cash flows from financlng actlvltles
Net cash provided by flnanclng actlvitles
Change In cash and cash equivalents In the year
Cash and cash equivalents at the beginning of the year
67.256
386,766
6.896,358
6. 508.592
Cash and cash equivalents at the end of the year
24
6,962,614
6. 895.358
The notes on pages 39 10 67 fomi part of Ihese financial statements
Page 38

ACTIVE LUTON
IA company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
General infomiation
Active Luton's prinapal activits'es are to manage several leisure and sports facilities in Luton, including
gyms. swimming pools and other facilities such as Golf. Active Luton also delivers health programmes
under the Total Wellbeing brand and manages the Luton Library service.
The Charitable Company {registered number 05458934 and charity number 1111804). is incorporated and
domiciled in the UK. The address of the registered Offi￿ is 2nd Floor, Apex House, 30-34 Upper George
Street, Luton. Bedfordshire, England, LU12RD.
Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance wth the Charities SORP (FRS 102)
Accounting and Reporting by Charities.- Statement of Recommended Practice applicable lo charities
preparing their accounts in accordance y￿th the Financial Reporting Standard applicable in the UK
and Republic of Ireland (FRS 102) (effective 1 January 2019), the Financial Reporting Standard
applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Active Luton meets the definition of a public benefit entity under FRS 102. Assets and liabilities are
initially recognised at historical cost or transaction value unless otherwise stated in the relevant
accounting policy.
The Consolidated statement of finanual activities (SOFA) and Consolidated balance sheet
consolidate the financial statements of the Charitable Company and its subsidiary undertaking. The
results of the subsidiary are consolidated on a line by line basis.
The Charitable Company has taken advantage of the exemption allowed under section 408 of the
Companies Act 2006 and has not presented its own Statement of financial activitie5 in Ihese financial
statements.
2.2 Golng concern
As part of their normal risk management process. the Trustees have examined the major risks to the
group and the mitigating actions both taken and available to be taken. The Trustees Consider there
are no material Un￿rtaInlieS relating to going concern and that the group has adequate resources to
continue its actiwties for at least the twelve months from the date the financial statements where
finalised. Accordingly, they continue to operate the going concern basis in preparing the financial
statements.
Page 39

ACTIVE LUTON
(A company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting poll¢les Icontlnued)
2.3 Income
All income is recognised once the Charitsble Company has entitlement to the income. it is probable
that the InC￿e will be received and the amount of income receivable can be measured reliably.
Grants (Including governmeni grants) and donations
Income received by way of grants and donations is induded in full in the Statement of Financial
Activities vthen receivable.
Incoming resources from grants. where related to perfonnance an(1 specific deliverables, are
accounted for a5 the chanty earns the nght to consideration by its performance.
Grants. where entrtlement is not conditional on the delivery of a specific performance by the
Charitable Company. are recognised when the Charitable Company becomes unconditionally entitled
to the grant.
Trading actlvltles
Incoming resources from commeraal trading activity are accounted for when earned.
Investment Income
Investment income is induded when receivable.
Charitable actlvitl•s
Incoming resources from charitable activities are accounted for ￿en eamed.
All income is stated after trade discounts, other sales taxes and net of VAT.
2.4 Expenditure
Liabiliti'es are recognised as expenditure as socm as there is a legal or constructive obligation
committing ihe Charitable Company to ihat expenditure. it is probable that a transfer of economic
benefits ￿111 be required in settlement and the amount of the obligation can be measured reliably.
Expenditure is accounted for on an accruals bas's and has been classified under headings that
aggregate all cost related to the category. Where costs cannot be directly attributed to particular
headings they have been allocated to activities on a basis consistent with the use of resources.
Raising Funds
Expenditure on raising funds includes all expenditure incurred by the Group to raise funds for its
charilable purposes and indudes costs of all fundraising activities events and noTrcharitable trading.
Charitable actlvities
Charitable expenditure compnses of those costs incurred by the group in the delivery of its activities
and services for the beneficiaTies. It includes both costs that can be allocated directly to such
activities and those of an indirect nature lo support them.
Page 40

ACTIVE LUTON
(A company Ilmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting pollcies Icontlnued)
2.4 Expendlture (continued)
Grants
Grants payable are charged in the year when the offer is made except in those cases vthere the offer
is conditional, Such grants being recognised as expenditure when the conditions attaching are
fulfilled. Grants offered subject to conditions which have not been met at the year erKI are noted as a
commitment. but not accrued as expendrture.
Governance costs
Governance Costs comprise all costs involvtn9 the public accountability of the charity and its
compliance wth regulation and good prath'ce. These costs indude costs related to statutory audit
and legal fees together with an apwtionment of overhead and support costs.
Allocation and apportionment of costs
Costs which are not vtholly attributable to an expenditure category have been apportioned based on
the activity to which they relate.
2.S Tanglble flxed assets and depreciatlon
Items of equipment are capitalised where the purchase Pri￿ eX￿edS £5.000. Irrecoverable VAT
costs are induded in the capitalised costs once a pro￿¢1 exceeds £100k.
Assets are reviewed for impaimient if arcumstances indicate their carryng value may exceed their
net realisable value and value in use.
Assets obtained under hire purchase contracts and finance leases are capitalised as tangible fixed
assets and depreciated over the shorter of the lease temi and their uselul lives. Obligation under
such agreements are included in creditors net of the finance charged allocated to future periods. The
finance element of the rental payment is Charged to Ihe profft and loss account to produce a constant
periodic rate of charge on the net obligation outstanding In each period.
Depreciation is charged so as to allocate the cost of tangible fixed assets less their residual value
over their ests"mated useful lives. usng the straight-line method.
Depreuation is provided on the following bases..
Leasehold property
improvements
Plant and machinery
Fixtures and fittings
Sports equipment
Computer equipment
- the lower of 10% or over the remaining lrfe of
the lease
200h on cost
200A on cost
- 20% on cost
20% on cost (laptops treated as revenue
expenditure)
To be revIev￿d on project basis due to
different UEL expected. Plan to be between
10% and 5%
Energy saving inits'atives
Page 41

ACTIVE LUTON
(A company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting policies Icontinuedl
2.6 Investments
Investments in subsidiaries are valued at cost less provision for impairment.
2.7 Stocks
Stocks are valued at the lower of cost and net realisable value after making due allowance for
obsolete and slow-moving stocks.
2.8 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.9 Cash at bank and in hand
Cash at bank and In hand includes cash and short-temi highly liquid investments with a short maturity
of three months or less from the date of acquisition or opening of the deposit or similar account.
2.10 Llabilities
Liabilities and provisions are recognised when there is an obligation at the Balance sheet date as a
result of a past event. it is probable that a transfer of economic benefit will be required in settlement,
and the amount of the settlement can be estimated ￿lIablY.
Liabilities are recognised at the amount that the Chantable Company anb'cipates it will pay to seltle
the debt or the amount it has received as advanced payments for the goods or services it must
provide.
Provisions are measured at the best estimate of the amounts required to settle the obligation. Where
the effect of the time value of money is material, the provision is based on the present value of those
amounts, discounted al the pre-tax discount rate that reflects the risks speafic to the liability. The
unwnding of the discount is recognised in the Consolidated statement of financial activities as a
finance cost.
2.11 Flnanclal Instruments
The Group only has financial assets and financial liabilities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value and subsequently
measured at their setuement value.
2.12 Pensions
The charitable company operates a defined benefit pension scheme. The regular pension cost is
charged to the statement of financial activities and is based on the expected pension costs over the
service life of employees.
The charitable company operates a defined contribution scheme. The pension cost is charged to the
statement of financial adivities.
Page 42

ACTIVE LUTON
(A company Ilmited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Accounting pollcles (continued)
2.13 Fund accountlng
General funds are unrestricted funds %4thich are available for use at the discretion of the Trustees in
furtherance ol the general obJ"ectives of the Group and ￿ttl¢h have not been desgnated for other
purposes.
Designated funds comprise unrestricted funds that have been set aside by the Trustees for particular
purposes. The aim and use of each des'gnated fund is Set out in the noles lo the financial
statements.
Restricted funds are funds which are to be used in accordance wilh specffic restrictions imposed by
donors or which have been raised by the Group for particular purposes. The costs of raising and
administering such funds are Charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial statements.
Investment income, gains and losses are allocated to the appropriate fund.
Critical accounting estimates and areas of judgment
The Charity makes estimates and assumptions concerning the future. The resulting accounting estimates
and assumption5 v￿11. by definition, seldom equal the related actual results. The estimales and
assumptions that have a risk of causing a matenal adjustment to the carrying amounts of assets and
liabilities within the next finanoal year are discussed below
Provisi(ms: Estimating the likelihood and amount of potents.al future liabilits.es is a crttical accounting
estimate.
Asset Lives and Residual Values.. When deprwating assets, the Charity estimates their useful lives and
residual values. These eslimales affect the amount of deprec4ab.on expense recognised each period.
Page 43

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Income from donatlons. legacles and grants
Restricted Restricted
funds -
funds - Be
Other
Active
2025
2025
Unrestricted
funds
2025
Total
funds
2025
Donali(Ms
Grants
(excluding energise camps)
2,622,000
4.000
2,626,000
291,947
110,917
653,658
1,056,522
2,913,947
114.917
653.658
3,682,522
Restncted
funds - Be
Aclive
2024
Unrestricted
Restricted
funds funds - Olher
2024
2024
Total
funds
2024
Donations
Grants
(exduding energise camps)
2,622.000
2,626,000
229,911
130. 754
679, 169
1,039,834
2.851.911
134. 754
679, 169
3, 665,834
Income from charitable activities
Restricted Restricted
funds -
funds- Be
Other
Active
2025
2025
Unrestricted
funds
2025
Total
funds
2025
Use of sports facilits'e$
Coaching and education
Delivery of library services
Miscellaneous
Delivery of health services
Delivery & management of energise camps
Support ServI￿S
7,189,313
344.756
769.143
202,754
1,864,947
1.005.996
149.223
9.898
7,199,211
370,556
769,143
233.439
1,864,947
1,005.996
189,595
25.800
30,685
40,372
11,526,132
40,583
66,172 11,632,887
Page 44

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Income from charltable actlvltles Icontlnued)
Resliicted
funds - Be
Active
2024
un￿sIr1ded
Restiicted
funds funds - Other
2024
2024
Total
runds
2024
Use of sports facililies
Coaching and education
Delivery of library services
Miscellaneous
Delivery of health services
Delivery & managernent of energise camps
Support seprfices
6, 756,332
359,476
757,857
213,244
1.685.537
1. 092. 879
137, 120
5. 755
6, 762,087
398,337
757,857
233,527
1, 685, 531
1, 115,450
141,810
38.861
19,908
375
2.915
(16,260)
19.656
20,950
11,002,439
12.318
79,842 11,094, 599
Income from commerclal tradlng activltles
Income from non charltable tradlng activltles
Unrestricted
funds
2025
Total
funds
2025
Commerical trading operations
168,910
168,910
Unreslricled
funds
2024
Total
funds
2024
Commerical trading operations
256, 125
256, 125
Page 45

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Investment Income
Restrfcted
Unrestrlcted funds - Be
funds
Active
2025
2025
Total
funds
2025
Depos't account Interest
213,187
4,155
217,322
Reslricted
funds - Be
Active
2024
U￿￿stnCred
funds
2024
Total
funds
2024
Deposit account interest
191.006
4,941
195,947
Expendlture on raislng funds
2025
2024
Commercial trading opeTh3ts'ons
101,766
148.578
101,766
148.578
Page 46

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
Analysls of grants
Grants to
Institutions
2025
Total
funds
2025
Grants payable
735,354
73S,354
Granls lo
Institufions
2024
Tolal
fvnds
2024
Grants payable
730, 599
730,599
10. Analysis of expenditure on charitable activities
Summary by fund type
Restricted Restrlcted
funds - funds - Be
other
Actlve
2025
2025
Unrestricted
funds
2025
Total
2025
Charitable activities
14,456,651
141.760
719.870 15,318,281
Restricted
funds- Be
Aclive
2024
Unrestricted
Restricted
funds funds - Other
2024
2024
Total
2024
Charitable activities
13.564.397
91,774
623,215 14,279.386
Page 47

ACTIVE LUTON
(A company Ilmited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
10. Analysis of expenditure on charitable activities (continued)
Summary by expenditiire type
Staff costs Depreclation Other costs
2025
2025
2025
Total
2025
Charitable ath'vities
8,657,054
367,353
6,293,874 15,318,281
Staff costs Depreciation Other costs
2024
2024
2024
Total
2024
Charitsble activities
8,053,357
308.043
5.917,986 14,279,386
11. Analysis of expenditure by actlvities
Activities
undertaken
directly
2025
Grant
funding of
activltles
2025
Support
costs
2025
Total
funds
2025
Charitable actiwties
14,296.544
735,354
286.383 16,318,281
Activities
undertaken
directly
2024
Granl
funding ol
activities
2024
Support
costs
2024
Total
funds
2024
Charitable activities
13,225,326
730,599
323,461 14,279, 386
Included within supporl costs above are govemance costs of £32,000 (2024.. f29,950).
Page 48

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
11. Analysis of expenditure by actlvltles Icontlnued)
Analysls of dlrect costs
Total
funds
2025
Activities
2025
Staff costs
8,657,054
367,353
1,233.720
146,897
120,690
22.495
204,746
50,031
47,167
119,257
140,811
957,449
3.378
317.593
35.354
242,938
127,017
238,875
235.466
90.468
285,372
(1,000)
604,394
49,019
8,657,064
367,353
1,233,720
146,897
120,690
22,495
204,746
50,031
47,167
119,257
140,811
957,449
3,378
317,593
35,354
242,938
127,017
238,875
235,466
90,468
285,372
(1,000)
604,394
49,019
Depreciation
Rent, rates, heat and light
Insurance
Telephone
Postage and stationery
Advertising and marketing
Sundries
Facility hire
Other staff costs
Motor and travelling
Repairs and maintenance
Security costs
Compuler costs
Hiie of equipment
Licenses and subscriptions
Project delivery
Freelancer costs
Purchase of equipment
Direct selling costs
Delivery of libraries
Profit on sale of assets
Irrecoverable VAT
Interest payable and similar charges
14,296,544 14,296,544
Page 49

ACTIVE LUTON
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
11. Analysls of expendlture by actlvltles {contlnued)
Analysls of direct costs (contlnued)
Total
funds
2024
AclNities
2024
staff costs
8.053.357
308,043
1,202, 544
133,884
90. 228
43, 506
189,818
30, 103
33,812
176. 828
150, 155
881,399
5, 883
219.983
60,401
175,872
96,535
226, 165
195. 522
10.tX)O
103.382
258, 532
(21,800)
547,518
53, 656
8.053,357
308,043
1. 202,544
133,884
90,228
43,506
189,818
30,103
33.812
176.828
150, 155
881,399
5.883
219.983
60.401
175.872
96,535
226. 165
195,522
10.000
103,382
258,532
(21,800)
547,518
53,656
Depreciatson
Rent, rates, heat and light
Insurance
Telephone
Postage and stationery
Advertising and marketing
Sundries
Facility hire
Other staff costs
Motor and Iravelling
Repairs and maintenance
Security costs
Computer costs
Hire of equipment
Licenses and subscripts'ons
Project delivery
Freelancer costs
Purchase of equipment
Sinking fund
Direct selling costs
Delivery of libraries
Profit on sale of assets
Irrecoverable VAT
Interest payable and similar charges
13,225, 326 13, 225.326
Page So

ACTIVE LUTON
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
12. Auditor's remuneratlon
2025
2024
Fees payable to the Charitable Companys auditor for the audit of the
Charitable Companys annual accounts
Fees payable to the Charitable Companvs auditor in respect of:
All non-audit services
32,000
29,950
7,100
5,000
13. Staff Costs
Charilable
Company
2025
Ghan"table
Company
2024
Group
202S
Group
2024
Wages and salaries
Social secunty costs
Contribution to defined contributs.on pension
schemes
7.305,764
583,439
6, 788, 428
540. 113
7,305,764
583,439
6. 788.428
540.113
767,851
724.816
767,851
724,816
8,657,054
8,053, 357
8,657,054
8, 053,357
The average number of persons employed by the Chantsble Company during the year was as follows..
Group
2025
Group
2024
No.
Total ernployees
402
396
The average headcount expressed as fulktime equivalents was..
Group
2025
Group
2024
No.
Leisure, Health and Communities
Education and Training
Management and 5UPPOrt
Libraries
156
164
23
31
20
32
217
225
Page 51

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
13. Stsff costs lcontlnued)
The number of employees whose employee benefits (excluding employer pension costs) exceeded
£60,000 vRs'.
Group
2025
Group
2024
In the band £60,001- £70,000
In the band £80,001- £90,000
In the band £100.001- £110.000
In the band £110.001- £120.000
These employees are members of the defined benefit scheme. The key management personnel of the
Charitable Company comprise the Chief Executive Officer. Director of Finance & Resource, Director of Be
Active. Director of Marketing & Business Development, Directors of Operations, Director of Learning &
Skills and the Directors of Community Health & Wellbeing. The total employee benefits of the key
managemeni personnel were £675,799 {2024: £630.597).
14.
Trustees. remuneratlon and expenses
During the year. no Trustees received any remuneration or other benefits (2024 - £NIL).
During the year ended 31 March 2025, no Trustee expenses have been incu￿ed (2024 - £NIL).
Page 52

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 202S
16. Tangible Ilxed assets
Group
Leasehold
Plant,
property equlpment & Flxtures &
Sports
Energy Improvement
machlnery
flttlngs equlpment
Computer
equlpment
Total
Cost or valuatlon
At 1 April 2024
Additions
Disposals
79,500
2,650,570
19,296
406,731
12,000
118,661
80,056
807,026
102,603
114,896 4,177,384
,411
220,36S
(75,827) 175,827)
Al 31 March 2025
79,$00
2,669,866
418,731
198.716
909,629
45,480 4,321,922
Depreclallon
Al 1 April 2024
Charge for the year
On disposals
442
5.300
1,778,576
221.444
295,482
38,683
6S,837
30,161
628,293
78,288
114,896 2,783,526
854
374,720
175,827) 175,827)
At 31 March 2025
6,742
2,000,020
334.165
95,988
606,581
39,923 3,082,419
Page 53

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
1S. Tanglble flxed assets (continued)
Group Icontlnued)
Leasehold
Plant,
property equiprnent & Fixtures &
Sports
Energy Improvement
machinery
flttlngs equlpment
Computer
equlpm8nt
Total
Net book value
At 31 March 2025
73,758
669,846
84,666
102,728
303,048
5,557 1,239,503
Al 31 March 2024
79,058
871,994
111,249
52, 824
278. 733
1.393,858
Page 54

ACTIVE LUTON
IA company limited by guaranteel
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
15. Tanglble flxed assets Icontlnued)
Charltable Company
Leasehold
Plant,
property equlpment & Flxtures &
Sports
Energy improvement
machlnery
fltllngg equlpment
Computer
equlpment
Total
Cost or valuation
At 1 April 2024
Additions
Disposals
79,500
2,583,352
19,296
400,265
12,000
63,959
80,055
807,026
102,603
114,896 4,048,988
6.411
220,366
176.8271
(76,8271
At 31 MaTch 2025
79,500
2,602,648
412,265
144,014
909,629
46,480 4,193,526
Depreclatlon
At 1 April 2024
Charge for the year
On disposals
442
5,300
1,711,368
221,444
289,006
38,683
22,370
22,785
528,293
78,288
114,896 2,666,366
864
367,364
(76,8271
(75,8271
At 31 March 2025
5,742
1.932,802
327.689
45,155
606,581
39,923 2,957,892
Page 55

ACTIVE LUTON
(A company Ilmlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
15. Tanglble flxed assets (contlnuedl
Charltable Company Icontlnued)
Leasehold
Plant,
property equlpment & Flxtures &
Sports
Eneryy Improvement
machlnery
fittlngs equlpment
Computer
equlpment
Total
Net book value
Al 31 March 2025
73,758
669,846
84,566
98,859
303,048
5,557 1,235,634
At 31 M8rch 2024
79, 058
871,994
111,249
41,589
278, 733
1, 382,623
Page 56

ACTIVE LUTON
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
16. Flxed asset Investments
Investments
in
subsldlary
companies
Charltable Company
Cost or valuation
At 1 April 2024
At 31 March 2025
Net book value
At 31 March 2025
At 31 March 2024
Prlnclpal subsldlaries
The following was a subsidiary undertaking of the Charitable Company:
Name
Company
number
Registered office or prlnclpal Prlnclpal actlvlty
place of business
Active Luton Enterprises
05509883
2nd Floor, Apex House 3¢>34
Upper George Street, Luton,
Bedfordshire, LU12RD
Operates the bars and
catering facilities at
Active Luton's centres
Class of
shares
Holding
Included in
consolidation
Ordinary
1000A Yes
The financial results of the subsidiary for the year were..
Name
Income
Expenditure
ProfiU(Los5)
I Surplusl
(Deficit) for
the year
Net
Ilabllltles
Active Luton Enterprises
168.771
(166,713)
2,197
(184,103)
Page 57

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
17.
Debtors
Charitable
Company
2025
Chan"t8ble
Company
2024
Group
2025
Group
2024
Due wlthin one year
Trade debtors
Amounts owed by group undertakings
Other deblors
218.093
518,822
218,093
216,904
28,073
347,847
516,013
264,678
33,580
357, 492
28,073
347,992
33, 580
361.013
Prepayments and acwed income
594,158
913,415
810,917
1,171.763
Page 58

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
18. Credltors: Amounts falling due withln one year
Charltable
Company
2025
Chari18ble
Company
2024
Group
2025
Group
2024
Trade creditors
Other taxation and fjooal security
Other credilors
Pensions
Accruals and deferred income
482,812
219,649
2,312
74.942
1,012.636
786.942
204,314
56,593
73.036
1,403. 759
479,874
219,649
2,312
74,942
1.004,098
781,113
204,314
56.592
73. 036
1,402, 591
1,792.351
2,524.644
1,780,875
2.517,646
Grant
Income
2025
Actlvlty
Income
2025
Grant
Income
2024
Adivity
Income
2024
DEFERRED INCOME
Deferred income at 1 April 2024
Resources defe￿ed during the year
Amounts released from previous periods
25,156
191,690
193,706
{25,156) (174,394)
123,091
25, 156
(123,091)
488.826
191,690
(488, 826)
Deferred income at 31 March 2025
211.002
25. 156
191,690
Grant income is deferred if the Charitable Company is not entitled to the income until certain conditions
are met.Updated
Activity income is deferred rf the Charitable Company is not ents'tled to the income until the activty is
provided.
Page 59

ACTIVE LUTON
(A company limlted by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
19.
Provlslons
Group and Charitable Company
Sinking fund
provision
Al 1 April 2024
Additions
250,382
44,267
294,649
Following investment by the English Football Association in 2015 of the provision of a new 3G pitch al our
Lea Manor site. Active Luton committed to be able to resurface the fac]lity. as necessary. This was
expected to originally be completed In 2023. bLrt due to successful ongoing maintenance and following FA
inspection, this is now planned for the summer of 2026. An updated estimate of this cost is £294.649.
Active Luton is building a provision for this and is shown in the accounts as a Sinking Fund and
Designated Reserve. As of March 2025, £294.649 has been provided. Security is provided by way of a
legal charge over the property to which it relates.
Page 60

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
20. Statement of funds
Statement of funds - current year
Balance at
31 March
2025
Balance at 1
April 2024
Transfers
Inlout
Income Expendlture
Unrestrlcted fund5
Deslgnated funds
Future capital expendttu
Sinking fund
1.000,000
1250,3821
1.000,IXIO
2,000,000
1294,6491
(44.267)
749.618
144.267) 1.000.000
1.705,351
General funds
General Fund
5,346.S19 14,822,156 (14,514,150) (1,000,000)
4,654,525
Total Unrestrlcted funds
6.096,137 14,822,156 (14,558,417)
6,359,876
Restrlcted funds
Be Active
298,483
723,985
1719,870)
302,598
Restrlcted funds
Other
56,020
155,500
1141,760)
69,760
Total of funds
6,450,fAO 15,701,641 115,420,047)
6.732,234
Page 61

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
20. Statement of funds (continued)
Statement of funds - prior year
8alance al
37 M8rGh
2024
Balan￿ at
l April 2023
Transfers
in/out
Income Expenditure
Unrestricted funds
Deslgnated funds
Future capital expenditure
Energy saving capital
expenditure
Sinking fund
500,000 1.000.000
750.000
(240,382)
(750,000)
(10,000)
(250, 382)
I,￿9,618
(10.QOO)
(250,000)
749,618
General funds
General Fund
4,498.013 14.301,481 (13. 702,975)
250,000
5,346,519
Total Unrestricted funds
5,507.631 14.301.481 (13. 712.975)
6,096, 137
Restricted funds
Be Ath've
157, 746
763,952
(623, 215)
298,483
Restricted funds
other
722
147.072
(91, 774)
56, 020
Total of funds
5.666.099 15.212.505 (14.427,964)
6,450, 640
Page 62

ACTIVE LUTON
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
20.
Statefflent of funds Icontlnued)
Purpose for the Deslgnated Funds:
In the current year, the Board of Trustees has decided to designate £2m for future initiatives and
investments acTOSS and outside of our main leisure sites. This wll include and support Active Luton's
current strategic purpose and to grow Active Luton's reach in the future. This will include various gym
improvements and developments. including the Hightown Community Centre Gym build, Gym
refurbishment at Lewsey Sports Park. and further refurbishments planned for Lea Manor Recreation
Centre. Other work planned indude5 developments at Stockwood Golf Centre following the allocation of
a new 25-year lease to Active Luton from Luton Borough Council.
Last year, t1m was held as a designated reserve for futufe investment initiatives in the leisure ￿teS
including further gym investments at Inspire ￿ttich were completed dunng the year
Purpose for the restrlcted funds:
Two restricted funds are held. firstly the BeActive Fund of £302.598 wlH'th is the net posits'on carried
forward of the Active Partnership for Bedfordshire that Active Lulon hosts. All aciivity is funded through
Sport England. The other restricted fund of £69k is further funding received from Sport England under its
Transition Funding for the delivery of physical actiwty to speufic targeted groups. Funding wa5 received
but delivery is planned for the following financial year.
21.
Summary of funds
Summary of funds - Current year
Balance at
31 March
2025
Balance at 1
April 2024
Transfers
inlout
Income Expendlture
De&'gnated funds
General funds
Restricted funds - Be Ath've
Restn'cted funds - Other
749,618
(44.267) 1.000.IK)O
6.346,519 14,822,156 114.514.150) (1,000,000)
298,483
723.985
(719,870)
56,020
155,500
(141.7601
1.705,351
4.654,525
302,598
69,760
6,450,640 15,701,641 115,420,047)
6,732,234
Page 63

ACTIVE LUTON
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2026
21. Summary of funds {continuedl
Summary of funds - prior year
Balance at
31 March
2024
Balance at
l Apnl 2023
Transfers
in/out
Income Expenditure
Designated funds
General funds
Restricted funds - Be Active
1,009.618
(10.000)
4.498,013 14.301,481 (13, 702. 975)
157. 746
763.952
(623, 215)
722
147.072
(91, 774)
(250,000)
2&),000
749.618
5,346,519
298,483
56,020
Restricted funds - Other
5,666,099 15,212,505 (14.427.964)
6,450, 640
22. Analysis of net assets between funds
Analysis of net assets between funds - current year
Restricted
funds -
Other
2025
Rèstricted
funds - Be
Active
2025
Unrestricted
funds
2025
Total
funds
2025
Tangible fixed assets
Current assets
CreditLYS due within one year
Provisions for liabilities and charges
1.239.503
7,207.373
{1,792,351)
(294,649)
1,239.503
7.579.731
11,792,351)
(294,649)
69,760
302,598
Total
6,359,876
69.760
302,598
,732,234
Page 64

ACTIVE LUTON
(A company limited by guarantee
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
22. Analysis of net assets between funds (continued}
Analysls of net assets between funds - prfor year
Restricled
funds - Be
Aclwe
2024
Unreslricted
Restricted
funds funds- Olhef
2024
2024
Tolal
funds
2024
Tangible fixed assets
Current assets
1.393.858
7. 477.305
(2,524,644)
(250,382)
1, 393,858
7,831,808
(2,524,644)
(250,382)
56,020
298, 483
Creditors due wthin one year
Provisions for liabilities and charges
Total
6,096, 137
56,020
298, 483
6, 450,640
23.
Reconciliation of net movement in funds to net cash flow from operating actlvities
Group
2025
Group
2024
Net income for the year (as per Statement of Finanual Activities)
281,594
784,541
Adjustments for".
Depreciation charges
Dividends, interests and rents from investments
Profit on the sale of fixed assets
Decrease in stocks
Decreasel(increase) in debtors
(Decrease>lincrease in creditors
Sinking fund
374,720
315,552
{217,322) {195,947)
11,000)
(21,800)
76
12,739
319,257
(91,666)
(732,293)
52,042
44,267
10,000
Net cash provlded by operatlng actlvltles
69,299
865.461
Page 65

ACTIVE LUTON
IA company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
24. Analysis of cash and cash equivalents
Group
2025
Group
2024
Cash in hand
6.962.614
6,895, 358
Total cash and cash equivalents
6,962,614
6.895,358
2S. Analysls of changes in net debt
At 1 April
2024 Cash flows
At 31 March
2025
Cash al bank and in hand
6.895,358
67,256
6,962,614
6,895,358
67,256
6,962,614
26. Operatlng lease commitments
At 31 March 2025 the Group and the Charitable Company had commitment5 to make future minimum
lease payments under non-cancellable operating leases as follows:
Group
2025
Group
2024
Not later than 1 year
Later than 1 year and not later than 5 years
202
2, 528
169
202
2,697
27. Members, Ilability
Each member of the charitable company undertakes to contribute to the assets of the company in the
event of it being wound up while helshe is a member, or within one year after helshe ceases to be a
member. such amount as may be required, not exceeding £1 for the debts and liabilities contracted before
helshe ceases to be a member.
Page 66

ACTIVE LUTON
(A company limited by guarantee)
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2025
28.
Related party transactlons
During the year the Active Luton recieved £64.947 {2024.' £62.652) from Iransaclions wlh ils trading
subsidiary Acbve Luton Enterprises. At the year end, Active Luton VRS owed £216,904 (2024.. £264. 278).
The balance is ￿paYable on demand and non-interest bearing.
During the year the charitable company was invThced £Nil (2024." £840) for legal costs from Bates Wells
LLP. an LLP where Paul Smilh (a fomier Trustee) is a partner. There were no amounts outstanding at the
year end.
During the year Mahmood Hussain, Femy Lester. Philippe Hucklesby. Wayne Culum and Nicola Monk all
paid membership fees of £60 and Paul Seath paid £246 in membership fees all Trustees of the
Charitable Company. There were no amounts outstanding at the end of the year.
29. Controlllng party
There is no ultimate controlling party. The charitable company is controlled by the board of trustees.
Page 67