----- Start of picture text -----
q
----- End of picture text -----
| q | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Trustees' Annual Report for | the period | ||||||||||||||
| From | Period start date | To | Period end date | ||||||||||||
| Day 01 |
Month 04 |
Year 2022 |
Day 31 |
Month 03 |
Year 2023 |
||||||||||
| Section A | Reference and administration details | ||||||||||||||
| Charity name | Headrock Dog Rescue UK | ||||||||||||||
| Other names charity is known by | |||||||||||||||
| Registered charity number (if any) | 1170663 | ||||||||||||||
| Charity's principal address | 10 Sharnford Close | ||||||||||||||
| Backworth | |||||||||||||||
| Newcastle upon Tyne | |||||||||||||||
| Postcode | NE27 0JY | ||||||||||||||
| Names o 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
f the charity trustees who manage the charity | ||||||||||||||
| Trustee name | Office (if any) | Dates | acted if n | ot for whole year | Name of person (or body) entitled to appoint trustee (if any) |
||||||||||
| Derek Hall | Chair | Any Trustee | |||||||||||||
| Victoria Hall | Treasurer | ||||||||||||||
| Jane Key | |||||||||||||||
| Verity Poole | |||||||||||||||
| Lee Mangnall | |||||||||||||||
| Ben Mangnall | |||||||||||||||
| Paula Mangnall | |||||||||||||||
| Names of the trustees for the charity, if any, (for example, any custodian trustees) | |||||||||||||||
| Name | **Dates acted ** | if not for whole year | |||||||||||||
March 2012
1
TAR
| Names and addresses of advisers (Optional information) Type of adviser Name Address |
Names and addresses of advisers (Optional information) Type of adviser Name Address |
Names and addresses of advisers (Optional information) Type of adviser Name Address |
|---|---|---|
| Name of chief executive or names of senio | r staff members (Optional information) | |
| Section B Structure, governance and management Description of the charity’s trusts Type of governing document (eg. trust deed, constitution) Constitution How the charity is constituted (eg. trust, association, company) Association Trustee selection methods (eg. appointed by, elected by) Appointed by other Trustees Additional governance issues (Optional information) Youmay chooseto include additional information, where relevant, about: ● policies and procedures adopted for the induction and training of trustees; ● the charity’s organisational structure and any wider network with which the charity works; ● relationship with any related parties; ● trustees’ consideration of major risks and the system and procedures to manage them. The Chair and Treasurer of the Charity are related – siblings. Victoria Hall is also a Trustee for the Shiremoor Treat and is Company Secretary for Prosper Learning Trust. Any decisions are made with other Trustees in accordance with the Grant Making Policy. Any expenditure over £100 is approved by all Trustees. Three new Trustees are related. |
Section C Objectives and activities
For the benefit of the public to relieve the suffering of dogs in need of care and attention and to promote humane behaviour towards them by providing appropriate care, protection, Summary of the objects of the charity set out in its treatment and security for those which are in need of care and governing document attention by reason of sickness, maltreatment, poor circumstances or ill usage, in particular but not exclusively in Thailand.
March 2012
2
TAR
During this year the charity has provided grants for dog centres to enable them to carry out neutering programmes and rescue dogs from dangerous situations. Due to changes in circumstances a lot of fundraising was put on hold, however monthly donations and online fundraising continued. The Headrock Dogs (Thailand) website https://www.headrockdogs.org/news-stories and Facebook pages document numerous cases where funds we have provided, have alleviated the suffering of dogs and enabled the local Thai community to benefit from caring for their animals. Expenditure documents are also shown on the website to demonstrate that funds have been spent carefully. K9Aid and Cuddly have continued to raise money for the charity and Headrock Dogs (Thailand) are working with Compassion Sans Borders to sterilise Temple, Street and Beach Dogs. Plans for new Trustees to recommence fundraising are in progress.
Summary of the main activities undertaken for the public benefit in relation to these objects (include within this section the statutory declaration that trustees have had regard to the guidance issued by the Charity Commission on public benefit)
| Additional details of objectives and activities (Optional information) | Additional details of objectives and activities (Optional information) | Additional details of objectives and activities (Optional information) |
|---|---|---|
| Grants are provided in accordance with the Headrock Dogs Grantmaking Policy. Grants are applied for by email and granted | ||
| when specific needs are documented. Each project must meet the objectives set out in our government document. | ||
| Volunteers run the website and social media accounts which feature fundraising campaigns. | ||
| Youmay | chooseto include further statements, where | |
| relevant, | about: | |
| ● | policy on grantmaking; | |
| ● | policy programme related investment; | |
| ● | contribution made by volunteers. |
March 2012
3
TAR
Section D Achievements and performance
Alongside the general running and expansion of the Headrock Dogs centre in Thailand, the collaborative work we have done to Summary of the main achievements of the charity fundraise with K9Aid and Cuddly has enabled the centre to continue to thrive. The partnership with Compassion Sans during the year Frontiers has also enabled them to ensure as many dogs as possible in temples, on the streets or on the beach are neutered and fully vaccinated. We have promoted animal welfare through campaigns on social media and with our support and funding dogs have been rescued and treated for injuries from car accidents, poisonings, cases of cruelty and illnesses like cancer, mange and parvo.
March 2012
4
TAR
Section E Financial review
----- Start of picture text -----
Headrock Dog Rescue does not currently hold reserves. This is because its income levels are currently only sufficient to
Brief statement of the charity’s policy on reserves provide day to day support for Headrock Dogs Thailand.
Details of any funds materially in deficit None
Further financial review details (Optional information)
Fundraising through Facebook, K9Aid and Cuddly campaigns raise a great deal of our funds through the Paypal system.
You may choose to include additional information,
Sponsorships from individuals are now our other principle income streams.
where relevant about:
Grants made to Headrock Dogs Thailand have funded a wide range of projects detailed above and on the website, which
● the charity’s principal sources of funds
relieve the suffering of dogs and promote humane behaviour towards them.
(including any fundraising);
● how expenditure has supported the key
objectives of the charity;
● investment policy and objectives including
any ethical investment policy adopted.
Section F Other optional information
Section G Declaration
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
Signature(s)
V Hall
Victoria Hall
Full name(s) Derek Hall
Position (eg Secretary, Chair, etc) Chair Treasurer
Date
21/01/24
----- End of picture text -----
March 2012
5
TAR
Company registration number: 05315734 Charity registration number: 1111790
NCBF
(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 30 April 2023
DAVID J EVANS LTD Radcliffe House Blenheim Court Warwick Road Solihull B91 2AA
NCBF
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6 to 12 |
NCBF
Reference and Administrative Details
Duncan Joseph George STUBBS
Chairman Duncan Joseph George STUBBS Trustees Kevin COOKE Barrie Christopher JOHNSON Jayne Elizabeth ALLEN Steven LEGGE Simon PLATFORD Olivia Leigh WILD Duncan Joseph George STUBBS Secretary Kevin COOKE Registered Office 6 Colehurst Croft Monkspath Solihull West Midlands B90 4XQ Company Registration Number 05315734 Charity Registration Number 1111790 Independent Examiner DAVID J EVANS LTD Radcliffe House Blenheim Court Warwick Road Solihull B91 2AA
Page 1
NCBF
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 30 April 2023.
Objectives and activities
Public benefit
To advance the education of the public in the appreciation of band music and in particular the education and training of people in the playing of band instruments by:
a) Promoting and encouraging the performance and presentation of music, particularly ensembles b) Raising awareness of standards in music making in all its aspects c) Providing training opportunities in musicianship, including conducting,composition and arrangement and
d) Organising and promoting festivals and events at which music ensembles can perform, receive critical appraisal, encouragement and training.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on 26 January 2024 and signed on its behalf by:
......................................... Kevin Cooke Kevin Kevin Cooke (Jan 26, 2024 14:10 GMT) COOKE Company secretary and trustee
Page 2
NCBF
Independent Examiner's Report to the trustees of NCBF ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 April 2023.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of NCBF as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... David Evans David J Evans Ltd
Radcliffe House Blenheim Court Warwick Road Solihull B91 2AA
26 January 2024
Page 3
NCBF
Statement of Financial Activities for the Year Ended 30 April 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income from: Donations 3 Charitable activities 4 Total income Expenditure on: Charitable activities & Governance costs 5 Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 13 |
Unrestricted £ 10,000 26,166 36,166 (39,080) (39,080) (2,914) (2,914) 10,162 7,248 |
Restricted £ - 9,010 9,010 (9,010) (9,010) - - - - |
Total 2023 £ 10,000 35,176 45,176 (48,090) (48,090) (2,914) (2,914) 10,162 7,248 |
Total 2022 £ 10,000 34,824 |
|---|---|---|---|---|
| 44,824 | ||||
| (34,747) | ||||
| (34,747) | ||||
| 10,077 | ||||
| 10,077 85 |
||||
| 10,162 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 13.
The notes on pages 6 to 12 form an integral part of these financial statements. Page 4
NCBF
(Registration number: 05315734) Balance Sheet as at 30 April 2023
| Note Fixed assets Tangible assets 8 Investments 9 Current assets Debtors 10 Cash at bank and in hand 11 Creditors: Amounts falling due within one year 12 Net current assets Net assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 13 |
2023 £ 1,000 1 1,001 727 30,272 30,999 (24,752) 6,247 7,248 7,248 7,248 |
2022 £ - 1 |
|---|---|---|
| 1 | ||
| - 29,199 |
||
| 29,199 (19,038) |
||
| 10,161 | ||
| 10,162 | ||
| 10,162 | ||
| 10,162 |
For the financial year ending 30 April 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements on pages 4 to 12 were approved by the trustees, and authorised for issue on 26 January 2024 and signed on their behalf by:
......................................... Kevin Cooke Kevin Kevin Cooke (Jan 26, 2024 14:10 GMT) COOKE Company secretary and trustee
The notes on pages 6 to 12 form an integral part of these financial statements. Page 5
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
1 Charity status
The charity is limited by guarantee,, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
The address of its registered office is: 6 Colehurst Croft Monkspath Solihull West Midlands B90 4XQ
These financial statements were authorised for issue by the trustees on 26 January 2024.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
NCBF meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. .
Page 6
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
Raising funds
These are costs incurred in attracting voluntary income.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class
Equipment
Depreciation method and rate Straight line, 25%
Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date.
Page 7
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.
3 Income from donations
| Capital donations | Unrestricted funds General £ 10,000 10,000 |
Total 2023 £ 10,000 10,000 |
Total 2022 £ 10,000 |
|---|---|---|---|
| 10,000 |
4 Income from charitable activities
| Appeals and donations Ticket sales Participation fees Trade stand income Income - Play days Interest on cash deposits Ticket sales Arts Council Funding |
Unrestricted funds General £ 440 5,837 16,224 3,279 355 31 - - 26,166 |
Restricted funds £ - - - - - - - 9,010 9,010 |
Total 2023 £ 440 5,837 16,224 3,279 355 31 - 9,010 35,176 |
Total 2022 £ - - 17,167 1,443 - - 5,019 11,195 |
|---|---|---|---|---|
| 34,824 |
Page 8
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
5 Expenditure on charitable activities
| Note Venue hire Adjudicator fees Volunteers expenses Play day expenses Organiser's fees Insurance Website maintenance Printing, postage and stationery Trade subscriptions Business Manager's fees Partnership Coordinator expenses Bank charges Depreciation of equipment Venue hire Adjudicator fees Volunteers expenses Organiser's fees Website maintenance Printing, postage and stationery Subsistence Business Manager's fees Partnership coordinator ACE - At home ACE - Bursaries Allocated support costs Governance costs |
Unrestricted funds General £ 8,528 5,004 11,113 395 6,000 290 706 1,660 515 3,000 204 75 374 - - - - - - - - - - - 1,000 216 39,080 |
Restricted funds £ - - - - - - - - - - - - - - - - 500 900 - - 1,000 5,000 1,310 300 - - 9,010 |
Total 2023 £ 8,528 5,004 11,113 395 6,000 290 706 1,660 515 3,000 204 75 374 - - - 500 900 - - 1,000 5,000 1,310 300 1,000 216 48,090 |
Total 2022 £ - 3,307 8,647 - 3,000 350 700 - 711 1,500 - 102 - 6,827 1,005 1,693 333 600 1,298 458 666 3,334 - - - 216 |
|---|---|---|---|---|
| 34,747 |
Page 9
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
6 Independent examiner's remuneration Examination of the financial statements
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| 216 | 216 |
Page 10
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
7 Taxation
The charity is a registered charity and is therefore exempt from taxation.
8 Tangible fixed assets
| Cost At 1 May 2022 Additions At 30 April 2023 Depreciation At 1 May 2022 Charge for the year At 30 April 2023 Net book value At 30 April 2023 At 30 April 2022 9 Fixed asset investments Investment - NCBF title 10 Debtors Prepayments 11 Cash and cash equivalents Cash at bank 12 Creditors: amounts falling due within one year |
Furniture and equipment £ 1,446 1,374 2,820 1,446 374 1,820 1,000 - 2023 £ 1 2023 £ 30,272 |
Furniture and equipment £ 1,446 1,374 2,820 1,446 374 1,820 1,000 - 2023 £ 1 2023 £ 30,272 |
Total £ 1,446 1,374 2,820 1,446 374 1,820 1,000 - 2022 £ 1 |
|
|---|---|---|---|---|
| 2,820 | ||||
| 1,446 374 |
||||
| 1,820 | ||||
| 1,000 | ||||
| - | ||||
| 2023 £ 1 2023 £ 30,272 |
||||
| 2023 £ 727 |
||||
| 2022 £ 29,199 |
||||
Page 11
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
| Other creditors Accruals 13 Funds Balance at 1 May 2022 £ Unrestricted funds General 10,162 Restricted funds - Total funds 10,162 14 Analysis of net assets between funds Tangible fixed assets Fixed asset investments Current assets Current liabilities Total net assets |
Incoming resources £ 29,503 9,010 38,513 Unrestricted funds General £ 1,000 1 991 - 1,992 |
2023 £ 24,752 - 24,752 Resources expended £ (32,417) (9,010) (41,427) Restricted funds £ - - 30,008 (24,752) 5,256 |
2022 £ 13,782 5,256 |
|---|---|---|---|
| 19,038 | |||
| Balance at 30 April 2023 £ 7,248 - |
|||
| 7,248 | |||
| Total funds at 30 April 2023 £ 1,000 1 30,999 (24,752) |
|||
| 7,248 |
Page 12
NCBF
Statement of Financial Activities by fund for the Year Ended 30 April 2023
Unrestricted Funds
| Total | Total | |
|---|---|---|
| Unrestricted | Unrestricted | |
| Funds | Funds | |
| 2023 | 2022 | |
| £ | £ | |
| Income and Endowments from: | ||
| Donations | 10,000 | 10,000 |
| Charitable activities | 26,166 | 18,610 |
| Total income | 36,166 | 28,610 |
| Expenditure on: | ||
| Charitable activities | (39,080) | (18,533) |
| Total expenditure | (39,080) | (18,533) |
| Net (expenditure)/income | (2,914) | 10,077 |
| Net movement in funds | (2,914) | 10,077 |
| Reconciliation of funds | ||
| Total funds brought forward | 10,162 | 85 |
| Total funds carried forward | 7,248 | 10,162 |
This page does not form part of the statutory financial statements. Page 13
NCBF
Statement of Financial Activities by fund for the Year Ended 30 April 2023
Restricted Funds
| Restricted Funds | ||
|---|---|---|
| Income and Endowments from: Charitable activities Total income Expenditure on: Charitable activities Total expenditure Net income/(expenditure) Reconciliation of funds Total funds carried forward |
Total Restricted Funds 2023 £ 9,010 9,010 (9,010) (9,010) - - |
Total Restricted Funds 2022 £ 16,214 |
| 16,214 | ||
| (16,214) | ||
| (16,214) | ||
| - | ||
| - |
This page does not form part of the statutory financial statements. Page 14
NCBF
Detailed Statement of Financial Activities for the Year Ended 30 April 2023
| Income and Endowments from: Donations (analysed below) Charitable activities (analysed below) Total income Expenditure on: Charitable activities (analysed below) Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Total 2023 £ 10,000 35,176 45,176 (48,090) (48,090) (2,914) (2,914) 10,162 7,248 |
Total 2022 £ 10,000 34,824 |
|---|---|---|
| 44,824 | ||
| (34,747) | ||
| (34,747) | ||
| 10,077 | ||
| 10,077 85 |
||
| 10,162 |
This page does not form part of the statutory financial statements. Page 15
Company registration number: 05315734 Charity registration number: 1111790
NCBF
(A company limited by guarantee) Annual Report and Financial Statements for the Year Ended 30 April 2023
DAVID J EVANS LTD Radcliffe House Blenheim Court Warwick Road Solihull B91 2AA
NCBF
Contents
| Reference and Administrative Details | 1 |
|---|---|
| Trustees' Report | 2 |
| Independent Examiner's Report | 3 |
| Statement of Financial Activities | 4 |
| Balance Sheet | 5 |
| Notes to the Financial Statements | 6 to 12 |
NCBF
Reference and Administrative Details
Duncan Joseph George STUBBS
Chairman Duncan Joseph George STUBBS Trustees Kevin COOKE Barrie Christopher JOHNSON Jayne Elizabeth ALLEN Steven LEGGE Simon PLATFORD Olivia Leigh WILD Duncan Joseph George STUBBS Secretary Kevin COOKE Registered Office 6 Colehurst Croft Monkspath Solihull West Midlands B90 4XQ Company Registration Number 05315734 Charity Registration Number 1111790 Independent Examiner DAVID J EVANS LTD Radcliffe House Blenheim Court Warwick Road Solihull B91 2AA
Page 1
NCBF
Trustees' Report
The trustees, who are directors for the purposes of company law, present the annual report together with the financial statements of the charitable company for the year ended 30 April 2023.
Objectives and activities
Public benefit
To advance the education of the public in the appreciation of band music and in particular the education and training of people in the playing of band instruments by:
a) Promoting and encouraging the performance and presentation of music, particularly ensembles b) Raising awareness of standards in music making in all its aspects c) Providing training opportunities in musicianship, including conducting,composition and arrangement and
d) Organising and promoting festivals and events at which music ensembles can perform, receive critical appraisal, encouragement and training.
The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.
Small companies provision statement
This report has been prepared in accordance with the small companies regime under the Companies Act 2006.
The annual report was approved by the trustees of the charity on 26 January 2024 and signed on its behalf by:
......................................... Kevin Cooke Kevin Kevin Cooke (Jan 26, 2024 14:10 GMT) COOKE Company secretary and trustee
Page 2
NCBF
Independent Examiner's Report to the trustees of NCBF ('the Company')
I report to the charity trustees on my examination of the accounts of the Company for the year ended 30 April 2023.
Responsibilities and basis of report
As the charity’s trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 (‘the 2006 Act’).
Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity’s accounts as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
Independent examiner’s statement
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records were not kept in respect of NCBF as required by section 386 of the 2006 Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination; or
-
the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities [applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)].
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
...................................... David Evans David J Evans Ltd
Radcliffe House Blenheim Court Warwick Road Solihull B91 2AA
26 January 2024
Page 3
NCBF
Statement of Financial Activities for the Year Ended 30 April 2023 (Including Income and Expenditure Account and Statement of Total Recognised Gains and Losses)
| Note Income from: Donations 3 Charitable activities 4 Total income Expenditure on: Charitable activities & Governance costs 5 Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward 13 |
Unrestricted £ 10,000 26,166 36,166 (39,080) (39,080) (2,914) (2,914) 10,162 7,248 |
Restricted £ - 9,010 9,010 (9,010) (9,010) - - - - |
Total 2023 £ 10,000 35,176 45,176 (48,090) (48,090) (2,914) (2,914) 10,162 7,248 |
Total 2022 £ 10,000 34,824 |
|---|---|---|---|---|
| 44,824 | ||||
| (34,747) | ||||
| (34,747) | ||||
| 10,077 | ||||
| 10,077 85 |
||||
| 10,162 |
All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for 2022 is shown in note 13.
The notes on pages 6 to 12 form an integral part of these financial statements. Page 4
NCBF
(Registration number: 05315734) Balance Sheet as at 30 April 2023
| Note Fixed assets Tangible assets 8 Investments 9 Current assets Debtors 10 Cash at bank and in hand 11 Creditors: Amounts falling due within one year 12 Net current assets Net assets Funds of the charity: Unrestricted income funds Unrestricted funds Total funds 13 |
2023 £ 1,000 1 1,001 727 30,272 30,999 (24,752) 6,247 7,248 7,248 7,248 |
2022 £ - 1 |
|---|---|---|
| 1 | ||
| - 29,199 |
||
| 29,199 (19,038) |
||
| 10,161 | ||
| 10,162 | ||
| 10,162 | ||
| 10,162 |
For the financial year ending 30 April 2023 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
Directors' responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 476; and
-
The directors acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
The financial statements on pages 4 to 12 were approved by the trustees, and authorised for issue on 26 January 2024 and signed on their behalf by:
......................................... Kevin Cooke Kevin Kevin Cooke (Jan 26, 2024 14:10 GMT) COOKE Company secretary and trustee
The notes on pages 6 to 12 form an integral part of these financial statements. Page 5
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
1 Charity status
The charity is limited by guarantee,, and consequently does not have share capital. Each of the trustees is liable to contribute an amount not exceeding £1 towards the assets of the charity in the event of liquidation.
The address of its registered office is: 6 Colehurst Croft Monkspath Solihull West Midlands B90 4XQ
These financial statements were authorised for issue by the trustees on 26 January 2024.
2 Accounting policies
Summary of significant accounting policies and key accounting estimates
The principal accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all the years presented, unless otherwise stated.
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) (issued in October 2019) - (Charities SORP (FRS 102)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
Basis of preparation
NCBF meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern nor any significant areas of uncertainty that affect the carrying value of assets held by the charity.
Income and endowments
All income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of the income receivable can be measured reliably.
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. .
Page 6
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
Raising funds
These are costs incurred in attracting voluntary income.
Charitable activities
Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.
Support costs
Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.
Governance costs
These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees meetings and reimbursed expenses.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset class
Equipment
Depreciation method and rate Straight line, 25%
Fixed asset investments
Fixed asset investments, other than programme related investments, are included at market value at the balance sheet date.
Page 7
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
Trade debtors
Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.
Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.
3 Income from donations
| Capital donations | Unrestricted funds General £ 10,000 10,000 |
Total 2023 £ 10,000 10,000 |
Total 2022 £ 10,000 |
|---|---|---|---|
| 10,000 |
4 Income from charitable activities
| Appeals and donations Ticket sales Participation fees Trade stand income Income - Play days Interest on cash deposits Ticket sales Arts Council Funding |
Unrestricted funds General £ 440 5,837 16,224 3,279 355 31 - - 26,166 |
Restricted funds £ - - - - - - - 9,010 9,010 |
Total 2023 £ 440 5,837 16,224 3,279 355 31 - 9,010 35,176 |
Total 2022 £ - - 17,167 1,443 - - 5,019 11,195 |
|---|---|---|---|---|
| 34,824 |
Page 8
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
5 Expenditure on charitable activities
| Note Venue hire Adjudicator fees Volunteers expenses Play day expenses Organiser's fees Insurance Website maintenance Printing, postage and stationery Trade subscriptions Business Manager's fees Partnership Coordinator expenses Bank charges Depreciation of equipment Venue hire Adjudicator fees Volunteers expenses Organiser's fees Website maintenance Printing, postage and stationery Subsistence Business Manager's fees Partnership coordinator ACE - At home ACE - Bursaries Allocated support costs Governance costs |
Unrestricted funds General £ 8,528 5,004 11,113 395 6,000 290 706 1,660 515 3,000 204 75 374 - - - - - - - - - - - 1,000 216 39,080 |
Restricted funds £ - - - - - - - - - - - - - - - - 500 900 - - 1,000 5,000 1,310 300 - - 9,010 |
Total 2023 £ 8,528 5,004 11,113 395 6,000 290 706 1,660 515 3,000 204 75 374 - - - 500 900 - - 1,000 5,000 1,310 300 1,000 216 48,090 |
Total 2022 £ - 3,307 8,647 - 3,000 350 700 - 711 1,500 - 102 - 6,827 1,005 1,693 333 600 1,298 458 666 3,334 - - - 216 |
|---|---|---|---|---|
| 34,747 |
Page 9
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
6 Independent examiner's remuneration Examination of the financial statements
| 2023 | 2022 | ||
|---|---|---|---|
| £ | £ | ||
| 216 | 216 |
Page 10
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
7 Taxation
The charity is a registered charity and is therefore exempt from taxation.
8 Tangible fixed assets
| Cost At 1 May 2022 Additions At 30 April 2023 Depreciation At 1 May 2022 Charge for the year At 30 April 2023 Net book value At 30 April 2023 At 30 April 2022 9 Fixed asset investments Investment - NCBF title 10 Debtors Prepayments 11 Cash and cash equivalents Cash at bank 12 Creditors: amounts falling due within one year |
Furniture and equipment £ 1,446 1,374 2,820 1,446 374 1,820 1,000 - 2023 £ 1 2023 £ 30,272 |
Furniture and equipment £ 1,446 1,374 2,820 1,446 374 1,820 1,000 - 2023 £ 1 2023 £ 30,272 |
Total £ 1,446 1,374 2,820 1,446 374 1,820 1,000 - 2022 £ 1 |
|
|---|---|---|---|---|
| 2,820 | ||||
| 1,446 374 |
||||
| 1,820 | ||||
| 1,000 | ||||
| - | ||||
| 2023 £ 1 2023 £ 30,272 |
||||
| 2023 £ 727 |
||||
| 2022 £ 29,199 |
||||
Page 11
NCBF
Notes to the Financial Statements for the Year Ended 30 April 2023
| Other creditors Accruals 13 Funds Balance at 1 May 2022 £ Unrestricted funds General 10,162 Restricted funds - Total funds 10,162 14 Analysis of net assets between funds Tangible fixed assets Fixed asset investments Current assets Current liabilities Total net assets |
Incoming resources £ 29,503 9,010 38,513 Unrestricted funds General £ 1,000 1 991 - 1,992 |
2023 £ 24,752 - 24,752 Resources expended £ (32,417) (9,010) (41,427) Restricted funds £ - - 30,008 (24,752) 5,256 |
2022 £ 13,782 5,256 |
|---|---|---|---|
| 19,038 | |||
| Balance at 30 April 2023 £ 7,248 - |
|||
| 7,248 | |||
| Total funds at 30 April 2023 £ 1,000 1 30,999 (24,752) |
|||
| 7,248 |
Page 12
NCBF
Statement of Financial Activities by fund for the Year Ended 30 April 2023
Unrestricted Funds
| Total | Total | |
|---|---|---|
| Unrestricted | Unrestricted | |
| Funds | Funds | |
| 2023 | 2022 | |
| £ | £ | |
| Income and Endowments from: | ||
| Donations | 10,000 | 10,000 |
| Charitable activities | 26,166 | 18,610 |
| Total income | 36,166 | 28,610 |
| Expenditure on: | ||
| Charitable activities | (39,080) | (18,533) |
| Total expenditure | (39,080) | (18,533) |
| Net (expenditure)/income | (2,914) | 10,077 |
| Net movement in funds | (2,914) | 10,077 |
| Reconciliation of funds | ||
| Total funds brought forward | 10,162 | 85 |
| Total funds carried forward | 7,248 | 10,162 |
This page does not form part of the statutory financial statements. Page 13
NCBF
Statement of Financial Activities by fund for the Year Ended 30 April 2023
Restricted Funds
| Restricted Funds | ||
|---|---|---|
| Income and Endowments from: Charitable activities Total income Expenditure on: Charitable activities Total expenditure Net income/(expenditure) Reconciliation of funds Total funds carried forward |
Total Restricted Funds 2023 £ 9,010 9,010 (9,010) (9,010) - - |
Total Restricted Funds 2022 £ 16,214 |
| 16,214 | ||
| (16,214) | ||
| (16,214) | ||
| - | ||
| - |
This page does not form part of the statutory financial statements. Page 14
NCBF
Detailed Statement of Financial Activities for the Year Ended 30 April 2023
| Income and Endowments from: Donations (analysed below) Charitable activities (analysed below) Total income Expenditure on: Charitable activities (analysed below) Total expenditure Net (expenditure)/income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward |
Total 2023 £ 10,000 35,176 45,176 (48,090) (48,090) (2,914) (2,914) 10,162 7,248 |
Total 2022 £ 10,000 34,824 |
|---|---|---|
| 44,824 | ||
| (34,747) | ||
| (34,747) | ||
| 10,077 | ||
| 10,077 85 |
||
| 10,162 |
This page does not form part of the statutory financial statements. Page 15