|**Company number**<br>03231304|**Charity number**<br>1111641|Pavilion Dance South West<br>**Registered office and**|Westover Road<br>**operational address**|Bournemouth|Dorset|BH1 2BU|**Trustees**<br>Trustees, who are also directors under company law, who served|during the year and up to the date of this report were as follows:|V Brand<br>appointed 7 May 2025|M J Cleaver|O Girling|E Hooks<br>appointed 7 November 2024|J Joy<br>resigned 28 May 2024|Q A T Le<br>appointed 8 May 2025|H Malone<br>resigned 9 October 2024|T Marden|M H Nabirye|E Nixon<br>Co-Chair from 26 April 2024|N Player<br>Co-Chair from 26 April 2024|P Preselo<br>resigned 29 January 2025|R Rolph<br>appointed 7 May 2025|J Ward|**Chief Executive Officers**<br>Victor Fung<br>Artistic Director and Joint CEO|Helen Keall<br>Executive Director and Joint CEO|**Bankers**<br>United Trust Bank Limited<br>Aldermore Bank plc|One Ropemaker Street<br>1st Floor|London<br>Block B|EC2Y 9AW<br>Western House|Lynch Wood|HSBC UK Bank plc<br>Peterborough|62 Commercial Road<br>PE2 6FZ|Bournemouth|Dorset|BH2 5LR|**Auditors**<br>Godfrey Wilson Limited|Chartered accountants and statutory auditors|5th Floor Mariner House|62 Prince Street|Bristol|BS1 4QD|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|The trustees present their report along with the financial statements of the charity for the year ended|31 March 2025.|Reference and administrative information set out on page 1 forms part of this report. The financial|statements comply with current statutory requirements, the Memorandum and Articles of Association|and the Statement of Recommended Practice - Accounting and Reporting by Charities (effective from|January 2019).|**WELCOME FROM THE CO-CHAIR AND JOINT CEOS**|Looking back over the year, there has been a lot to celebrate despite the continuing external|economic pressures faced by our sector and the UK as a whole. We were able to grow our earned|income from classes & workshops by 39%, topping £100k for the first time thanks to the hard work of|the team. Venue hire also grew by an impressive 51% to just short of £80k. A concerted effort to|apply to Trusts and Foundations for support saw us double our success rate to 14%, securing £99k|for a range of projects and core funding. We were also pleased to be awarded Public Health funding|for the first time, in support of our work to improve children and young people’s mental and physical|health through dance.|We reaffirmed our commitment to transforming communities through dance with a refresh of our|Vision, Mission and Values that was informed by input sought from our communities, staff and|Trustees – the updated versions can be found immediately below this section. Building on this|experience of co-design, we have recruited a diverse group of people who engage with us in different|ways across the span of our services to form a Community Steering Group. Their first task is to help|to set priorities for our 2026-30 Business Plan, which they have set about with gusto! The revised|Vision, Mission and Values are also at the heart of our new website, due to launch in August 2025|and designed to remove barriers and encourage engagement with dance no matter your age or level|of experience.|Our Wellbeing work continues to go from strength to strength, including a new partnership with|Bournemouth-based Health Sciences University to adapt our leading Parkinson's Dance Science|model for adults with persistent lower back pain, an area of major challenge for the NHS. In another|first for Pavilion Dance we undertook our first ever international tour, taking two works to Denmark|and testing innovative ways to reduce our touring carbon footprint along the way. The crisis in|creative education provision in state schools is becoming more widely recognised, and in the first|stage of our response we have been focussing on rebuilding delivery in primary schools. Over the|year we have gone through a rigorous process of R&D to create LEAP – a Primary School Dance|Toolkit designed to give teachers the confidence and tools to integrate dance into their lesson plans.|Following extremely positive feedback from in-school pilots, we will be rolling out the Toolkit to|schools across Bournemouth, Christchurch & Poole next year.|We would like to extend our grateful thanks to our funders – in particular Arts Council England and|Bournemouth Christchurch and Poole (BCP) Council – our trustees, our loyal band of volunteers and|the dedicated staff team whose commitment and passion has enabled Pavilion Dance to bring|extraordinary experiences to audiences, participants and our local communities throughout the past|year.|Eddie Nixon & Natasha Player<br>Victor Fung<br>Helen Keall|Co-Chairs of the Board<br>Artistic Director<br>Executive Director|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|**OBJECTIVES AND ACTIVITIES**|**Purpose and priorities**|**Vision:**<br>A world in which dance is celebrated as an integral part of life.|**Mission:**<br>Transforming communities through dance by opening doors, deepening connections and|embracing diversity.|**Values:**<br>Kind. Inclusive. Innovative. Empowering.|**Strategic Objectives:**<br>Strengthen our national sector leadership role through collaboration and partnership; and<br>Deepen our impact locally, delivering empowering dance experiences for people across<br>Bournemouth, Christchurch and Poole;<br>Transform our regional role to focus on supporting artists and the development of dance<br>in the South West;<br>Nurture an inclusive, sustainable and resilient organisation.|**Public benefit**|The trustees confirm that they have had regard to the guidance contained in the Charity|Commission's general guidance on public benefit when reviewing the charity's aims, objectives, and|planning its activities.|**ACHIEVEMENTS AND PERFORMANCE**|Performance programme|An annual target in our 2023-26 business plan is the development of international collaborative|projects. We achieved a major milestone this year with our first ever international tour, presenting|Plastic Paradiso and Fault Lines as part of the Arts Council England-funded International Touring and|Environmental Responsibility (ITER) programme. Through partnership with Aarhus Festival, Askonas|Holt, and Bora Bora, we delivered two environmental-themed productions by our Associate Artist Lila|Dance and dance artist Claire Benson to audiences and participants in Denmark. We also brought|world-class dance experiences to our own audiences through the presentation of dance productions|from South Korea, Belgium, and Iceland alongside UK-based companies in our theatre.|We continued to embed Deep Touring ethos in our work and extended it to our international work this|year. Through placing emphasis on creating deep, impactful connection with local communities, we|created cross-cultural interactions that enriched the artistic experience for both the artists and the|audience. The productions we presented in Denmark included workshops with local children and|collaboration with Danish professional dance artists. Productions we hosted in our venue such as|Binary Opposition by Belgium/UK company Reckless Sleepers and When the Bleeding Stops by|Icelandic choreographer Lovisa Ósk Gunnarsdóttir featured local community casts. The participants|engaged with the international companies through co-creation processes and online engagement|activities prior to their participation in the respective productions.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|The Management Accounts and quarterly budget reforecasts are scrutinised by the Finance &|Operations Committee before being signed off by the full Board. We were able to grow our earned|income from classes & workshops by 39%, topping £100k for the first time thanks to the hard work of|the team. Venue hire also grew by an impressive 51% to just short of £80k, helping to offset the|decline in income as Arts University Bournemouth phase out their Dance Degree. Our performance|programme did not perform as well, with average ticket sales down by 40% on 2024-25 – the ongoing|cost-of-living squeeze is impacting on our audiences’ discretionary spend. However, the figures|involved are relatively small and the impact on our overall income insignificant. A concerted effort to|apply to Trusts and Foundations for support saw us double our success rate to 14%, securing £99k|for a range of projects and core funding. We were also pleased to be awarded Public Health funding|for the first time, in support of our work to improve children and young people’s mental and physical|health through dance. Controlling our costs remains as important as growing our income, and so we|took the difficult decision to pause our annual fundraiser Business Come Dancing for the coming year|and make the Events Producer role redundant as the income raised doesn’t cover the delivery costs|when staffing is included. We will be rethinking our approach to cultivating business relationships|with the support of the Dorset Chamber of Commerce in the coming year.|The strong financial performance achieved this year gave Trustees a firm basis from which to|approve the Real Living Wage increase to relevant staff and a 2% increase for the rest of the team.|Trustees also agreed a draw-down of £40k to invest in a complete overhaul our website to ensure it|is fit for purpose for the next 5 years – the new site will launch in August 2025.|_Summarised Income and Expenditure Account for the year:_|**£**|**Income**|Donations and legacies<br>211,093|Charitable activities<br>800,530|Other trading activities<br>107,845|Investments<br>11,039|Other income<br>2,338|**Total income**<br>**1,132,845**|**Expenditure**|Raising funds<br>123,918|Charitable activities<br>957,351|**Total expenditure**<br>**1,081,269**|Net income 2024-25<br>51,576|Total funds brought forward from 2023-24<br>325,030|**Total funds carried forward into 2025-26**<br>**376,606**|We made a modest surplus of £51.6k, of which £37.9k was unrestricted. The accounts show a carry|forward figure into 2025-26 of £376.6k (made up of £343.7k unrestricted funds, and £32.9k|restricted).|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|Through prudence and careful financial management during 2024-25, monitored and supported in|the regular Board meetings through the year, we have a retained a financial buffer to help us weather|the impact of the ongoing pressures of inflation and plan for some modest investment for growth as|we enter 2025-26.|Senior Leadership Team salaries are set by the Board and benchmarked against organisations of a|similar size and remit in the cultural sector.|**Reserves policy**|Pavilion Dance South West’s cash reserve should be sufficient to cover three months total|operational costs (less marketing and contingency). The Board of Trustees examines the level of|reserves each year when setting the following year’s budget, and this reserves policy is reviewed|every three years.|For the year 2024-25 the operational costs (less marketing and gift in-kind premises costs) were|£948k, leading to a required unrestricted reserves value of £237k based on the current reserves|policy. Through prudent financial management and support from our funders, our free reserves at the|end of 2024-25 were £307k, therefore exceeding the target figure.|**Fundraising**|Pavilion Dance has been registered with the Fundraising Regulator, as a small charity, since 2017.|We don’t currently contract any professional fundraisers. An annual fundraiser, Business Come|Dancing, has been held in November each year for several years.<br>This popular 'Strictly' style|competition invites local businesses to compete for a glitterball trophy whilst raising funds for our|community projects and raised £8,536 after costs this year. Applications are made to trusts and|foundations where we meet the criteria of that foundation and the signposting to these can come|from contacts, networks or newsletters. We were successful in securing a number of grants from|local and national Trusts this year, bringing a total of £98,927 towards project delivery and core costs.|Donate buttons are used on our website and on social media to encourage donations and we have|also run campaigns with Givey.com and Give as You Live as donation platforms. In addition, we have|individuals contacting us to make personal contributions usually for a specific programme of work.|We adhere to data protection protocols including in keeping information linked to fundraising. The|charity received no complaints in respect of fundraising practices in the year.|**STRUCTURE, GOVERNANCE AND MANAGEMENT**|**Governance**|The charity is controlled by its governing documents and constitutes a limited company, limited by|guarantee, as defined by the Companies Act 2006. It was incorporated on 30 July 1996 with|amendments by special resolution on 8 August 2002, 21 April 2005, 29 November 2021 and 1 May|2025.|It was registered as a charity with the Charity Commission on 11 October 2005 under the name|Dance South West.|The name of the company was amended to Pavilion Dance South West with Companies House on|21 October 2013 and this was confirmed by Charities Commission on 25 October 2013.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|**Trustees and organisational structure/management**<br>Reviewed & updated:<br>Health & Safety Policy & Procedures<br>Finance Protocols<br>Travel Abroad Guidelines<br>Environmental Policy<br>Equality, Diversity & Inclusion Policy<br>Redundancy Policy<br>Maternity, Adoption & Paternity Policy<br>Board Terms of Reference<br>Trustees Conflict of Interest Policy<br>Board Scheme of Delegation<br>New:<br>Social Media Policy<br>Staff Code of Conduct<br>The Board met 4 times during the year for official business, with 2 meetings conducted online and 2<br>as a blend of in person and online. A Board Away Day was held in September 2024 and gave<br>Trustees the opportunity to explore the Arts Council’s Environmental Sustainability Investment<br>Principle and review our Vision, Mission and Values in preparation for a new Business Planning cycle<br>from 2025-26.<br>The board of directors who are also the charity trustees, establish policies and procedures which are<br>implemented by the leadership team led by the Joint CEOs. The following were reviewed or<br>introduced in 2024-25:<br>At 31 March 2025 we had 8 Trustees who have been recruited through a mixture of open call and<br>long-term relationship building, including 1 Young Trustee (under the age of 25). 2 Trustees left<br>during the year and 1 new Trustee joined.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|M Nabirye<br>4/4<br>MCleaver<br>3/4<br>T Marden<br>3/4<br>O Girling<br>2/4<br>N Player<br>4/4<br>J Ward<br>4/4<br>E Nixon<br>4/4<br>L Hooks<br>1/1<br>**Trustees’ attendance at board meetings 2024-25**<br>The Co-Chairs and Joint CEOs met regularly through the year to discuss key operational decisions<br>and Board actions and meetings. The Co-Chairs also carried out Performance Development Reviews<br>with each of the Joint CEOs and reported back to the full Board in a closed session.<br>All Trustees are inducted and provided with full information on the organisation’s policies, past and<br>current programmes and future aspirations and plans. Trustees are able to attend training<br>programmes or professional development as appropriate.<br>The Board supports the executive Leadership Team, led by the Artistic Director and Executive<br>Director as Joint CEOs. They in turn are supported by a Senior Management Team which meets<br>weekly and consists of: Artistic Director, Executive Director, Marketing & Communications Manager<br>and Venue Manager. This allows collective deputising for the Joint CEOs and spreading knowledge<br>and risk. The Joint CEOs take ultimate responsibility.|
|---|---|---|---|---|---|---|---|---|---|
||**Trustees’ attendance at board meetings 2024-25**|4/4|3/4|3/4|2/4|4/4|4/4|4/4|1/1|
|||M Nabirye|MCleaver|T Marden|O Girling|N Player|J Ward|E Nixon|L Hooks|
|||||||||||





|**Risk management**<br>The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure<br>appropriate controls are in place. The Risk Register is a standing agenda item for Board meetings<br>and is updated in advance of every meeting.|**Key risks in 2024-25**<br>**Mitigations**<br>**Equality, diversity and inclusion**<br>We firmly believe in being an organisation where peoples’ differences are respected and considered,<br>and where varying views and ideas are listened to. This informs how we commission and programme<br>dance, and also in how we look after our artists, staff, volunteers and members of the public who<br>come to experience dance.<br>Government<br>austerity<br>measures<br>impact on ability to raise funds.<br>Developing and articulating an innovative, quality offer<br>with evidenced outcomes and impact.<br>Continuing robust financial planning and budgeting.<br>Inflation<br>and<br>cost<br>of<br>living<br>increases<br>put<br>pressure<br>on<br>overheads and salaries.<br>Increasing and diversifying income base, including<br>earned income generation, philanthropy and new grant<br>sources.<br>Continuing robust financial planning and budgeting.<br>Arts<br>University<br>Bournemouth<br>decision to withdraw their Dance<br>Degree<br>and<br>‘teach<br>out’<br>current<br>students over 2 years from 2024-<br>25 resulting in a significant loss of<br>regular earned income.<br>Lease<br>formalising<br>PDSW’s<br>occupancy of part of the Pavilion<br>Theatre building remains unsigned.<br>In recognising the value of diversity in enriching our arts and cultural offer as well as ensuring that all<br>artists have access to the opportunities and resources to create truly excellent work, our approach is<br>underpinned by the principle of ensuring that we reflect the communities in our conurbation in the<br>work that we do.<br>Continue<br>to<br>engage<br>in<br>and<br>support<br>discussions<br>between BCP Council and BH Live (landlord) to<br>resolve outstanding fixtures & fittings issues.<br>Earned income targets not met<br>due to slow return of customers<br>post-covid<br>and<br>cost-of-living<br>pressures<br>Close monitoring of data around income targets,<br>enabling corrective action in a timely manner.<br>Classes & performances income stabilised and now<br>building steadily, with capacity in studios & theatre<br>meaning there is good potential to increase income<br>further.<br>Develop Venue Hires Strategy with aim to develop<br>new sources of hire income, capitalising on the newly<br>available weekday space in the building.|
|---|---|





|At Pavilion Dance:|We recognise equality as providing the platform where no one is discriminated or treated unfairly|based on their age, disability, gender, marriage and civil partnership, pregnancy and maternity,|race, religion or belief, sex, and sexual orientation;|We see diversity as the respect and appreciation of peoples’ differences and any intersectional|combination of protected characteristics; and|We recognise inclusion to mean the creation of respectful and safe spaces for our audiences,|staff, artists and companies to feel valued and welcomed at Pavilion Dance.|Our equality, diversity and inclusion objectives are:|To broaden representation in our team, including cultivating a work force that better reflects|above and beyond the 9% of global majority communities that live in our conurbation;|To support our staff in increasing their awareness around EDI through development opportunities;|To diversify our programming and engage with a diverse range of people in widening participation|to our programmes;|To ensure our marketing and communications capture and reflect our ethos around equality,|diversity and inclusion;|To ensure our progress in EDI is monitored and assessed through effective reporting and|evaluation.|Progress achieved in 2024-25 included:|Performance programme included works by LGBTQIA+, global majority, older, and young|graduate companies. 66% of our visiting artists selected via open calls identify as female;|Relaxed performance conditions introduced for all Family performances;|Partnership established with Dorset Blind Association and funding secured to support a monthly|dance class and to upgrade our Audio Description provision;|Partnership established with International Care Network and funding secured to support monthly|dance classes for male and female refugees/migrants;|Funding secured to extend our work in Priority Neighbourhoods (in top 10% of English indices of|deprivation) to two new areas;|Achieved Disability Confident Employer status (progression from Disability Committed); and|Working with Visually Impaired community training delivered to all staff.|Our Joint CEOs are diverse in gender, age, race, sexuality & socio-economic background. We have|a gender-split of 83:17 female:male across the staff team.<br>22% of the staff team identify as|LGBTQIA+ (BCP population = 4% in 2021 Census), 6% as from the Global Majority (BCP: 9%), 22%|have a disability (BCP: 19%) and 17% are from a lower socio-economic background. 25% of our|Trustees are of Global Majority ethnicity, ages range from 20-65, with representation from|neurodivergent, queer, & lower socio-economic backgrounds.|**Environmental responsibility**|We recognise the power of the arts to inspire and imagine a positive future and to help people|transition to a low carbon world, and we recognise our responsibility to reduce our negative|environmental impact on the world that generation will inherit.|Our Environmental Policy and Action Plan was rewritten in 2021, and in recognition of the urgency of|the climate issue we joined with others in the Cultural Sector to declare a Climate Emergency.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|








CLC E
O E rJ)

|**2025**<br>2024<br>Restricted Unrestricted<br>**Total**<br>Total<br>Note<br>£<br>£<br>**£**<br>£<br>**Income from:**<br>Donations and legacies<br>3<br>8,927<br>202,166<br>**211,093**<br>182,864<br>Charitable activities<br>4<br>32,564<br>767,966<br>**800,530**<br>734,056<br>Other trading activities<br>5<br>-<br>107,845<br>**107,845**<br>80,001<br>Investments<br>-<br>11,039<br>**11,039**<br>2,452<br>Other income<br>-<br>2,338<br>**2,338**<br>-|**Total income**<br>41,491<br>1,091,354<br>**1,132,845**<br>999,373|**Expenditure on:**<br>Raising funds<br>-<br>123,918<br>**123,918**<br>124,905<br>Charitable activities<br>22,864<br>934,487<br>**957,351**<br>880,347|**Total expenditure**<br>7<br>22,864<br>1,058,405<br>**1,081,269**<br>1,005,252|**Net income / (expenditure)**<br>18,627<br>32,949<br>**51,576**<br>(5,879)<br>Transfers between funds<br>(5,000)<br>5,000<br>**-**<br>-|**Net movement in funds**<br>8<br>13,627<br>37,949<br>**51,576**<br>(5,879)<br>**Reconciliation of funds:**<br>Total funds brought forward<br>19,275<br>305,755<br>**325,030**<br>330,909|**Total funds carried forward**<br>32,902<br>343,704<br>**376,606**<br>325,030|All of the above results are derived from continuing activities. There were no other recognised gains|or losses other than those stated above. Movements in funds are disclosed in note 19 to the|accounts.|
|---|---|---|---|---|---|---|---|---|---|





r¢D*C
)(nmO
<0 a) (o
O)
<1) r ¢71
LL CC

|**2025**<br>2024|**£**<br>£|**Cash used in operating activities:**|Net movement in funds<br>**51,576**<br>(5,879)|Adjustments for:|Depreciation and amortisation charges<br>**10,682**<br>12,728|Dividends, interest and rents from investments<br>**(11,039)**<br>(2,452)|(Increase) / decrease in debtors<br>**(7,875)**<br>2,336|(Decrease) / increase in creditors<br>**(22,820)**<br>53,633|**Net cash provided by operating activities**<br>**20,524**<br>60,366|**Cash flows from investing activities:**|Dividends, interest and rents from investments<br>**11,039**<br>2,452|Purchase of tangible fixed assets<br>**(23,325)**<br>(16,606)|**Net cash used in investing activities**<br>**(12,286)**<br>(14,154)|**Increase in cash and cash equivalents in the year**<br>**8,238**<br>46,212|Cash and cash equivalents at the beginning of the year<br>**433,437**<br>387,225|**Cash and cash equivalents at the end of the year**<br>**441,675**<br>433,437|Analysed as:|Cash at bank in hand<br>**351,376**<br>347,603|Current asset investments<br>**90,299**<br>85,834|**441,675**<br>433,437|The charity has not provided an analysis of changes in net debt as it does not have any long term|financing arrangements.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|**1.**<br>**Accounting policies (continued)**|**e) Interest receivable**|Interest on funds held on deposit is included when receivable and the amount can be measured|reliably by the charity: this is normally upon notification of the interest paid or payable by the|bank.|**f) Funds accounting**|Unrestricted funds are available to spend on activities that further any of the purposes of the|charity. Designated funds are unrestricted funds of the charity which the trustees have decided at|their discretion to set aside to use for a specific purpose. Restricted funds are donations which|the donor has specified are to be solely used for particular areas of the charity's work or for|specific projects being undertaken by the charity.|**g) Expenditure and irrecoverable VAT**|Expenditure is recognised once there is a legal or constructive obligation to make a payment to a|third party, it is probable that settlement will be required and the amount of the obligation can be|measured reliably.|Irrecoverable VAT is charged as a cost against the activity for which the expenditure was|incurred.|**h) Allocation of support and governance costs**|Support costs are those functions that assist the work of the charity but do not directly undertake|charitable<br>activities.<br>Governance<br>costs<br>are<br>the<br>costs<br>associated<br>with<br>the<br>governance|arrangements of the charity, including the costs of complying with constitutional and statutory|requirements and any costs associated with the strategic management of the charity’s activities.|These costs have been allocated between cost of raising funds and expenditure on charitable|activities on the following basis:|**2025**<br>2024|Raising funds<br>**19.5%**<br>20.1%|Charitable activities<br>**80.5%**<br>79.9%|**i) Intangible fixed assets**|Intangible assets relate to the charity's website and are measured at cost less amortisation.|Amortisation is provided on a straight line basis over 3 years.|**j) Tangible fixed assets**|Depreciation is provided at rates calculated to write down the cost of each asset to its estimated|residual value over its expected useful life. The depreciation rates in use are as follows:|Dance equipment<br>25% straight line|Fixtures and fittings<br>25% straight line|Office equipment<br>25% straight line|Computer equipment<br>33% straight line|Items of equipment are capitalised where the purchase price exceeds £500.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|**1.**<br>**Accounting policies (continued)**|**s) Accounting estimates and key judgements (continued)**|The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to|accounting estimates are recognised in the period in which the estimate is revised if the revision|affects only that period, or in the period of the revision and future periods if the revision affects|both current and future periods.|The key sources of estimation uncertainty that have a significant effect on the amounts|recognised in the financial statements are described below.|**Depreciation and amortisation**|As described in notes 1i and 1j to the financial statements, depreciation and amortisation are|provided at rates calculated to write down the cost of each asset to its estimated residual value|over its expected useful life.|**Gift in kind**|As described in note 1d to the financial statements, the charity recognises donated facilities as|part of its lease arrangements with BCP Council and BH Live. These are recognised on the basis|of the value deemed by the landlord of the maintenance and provision of services at the|premises.|**2.**<br>**Prior period comparatives: statement of financial activities**|**2024**|Restricted<br>**Total**<br>Unrestricted|£<br>£<br>**£**|**Income from:**|Donations and legacies<br>1,890<br>180,974<br>**182,864**|Charitable activities<br>10,396<br>723,660<br>**734,056**|Other trading activities<br>-<br>80,001<br>**80,001**|Investments<br>-<br>2,452<br>**2,452**|**Total income**<br>12,286<br>987,087<br>**999,373**|**Expenditure on:**<br>Raising funds<br>-<br>124,905<br>**124,905**<br>Charitable activities<br>63,169<br>817,178<br>**880,347**|**Total expenditure**<br>63,169<br>942,083<br>**1,005,252**|**Net income / (expenditure)**<br>(50,883)<br>45,004<br>**(5,879)**<br>Transfers between funds<br>(527)<br>527<br>**-**|**Net movement in funds**<br>(51,410)<br>45,531<br>**(5,879)**||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|**3.**<br>**Income from donations and legacies**<br>**2025**<br>Restricted<br>**Total**<br>£<br>£<br>**£**<br>Donations<br>8,927<br>15,369<br>**24,296**<br>Donated services and facilities*<br>-<br>186,797<br>**186,797**<br>**Total income from donations and legacies**<br>8,927<br>202,166<br>**211,093**<br>**Prior period comparative:**<br>2024<br>Restricted<br>Total<br>£<br>£<br>£<br>Donations<br>1,890<br>3,579<br>5,469<br>Donated services and facilities*<br>-<br>177,395<br>177,395<br>**Total income from donations and legacies**<br>1,890<br>180,974<br>182,864<br>**4.**<br>**Income from charitable activities**<br>**2025**<br>Restricted<br>**Total**<br>£<br>£<br>**£**<br>Artistic income - including performances and classes<br>3,567<br>189,588<br>**193,155**<br>Collaboration income - Arts University Bournemouth<br>-<br>49,005<br>**49,005**<br>**Grant income:**<br>Arts Council NPO<br>-<br>393,322<br>**393,322**<br>BCP Council<br>5,000<br>114,000<br>**119,000**<br>Arts Council - Other<br>1,047<br>178<br>**1,225**<br>The Talbot Village Trust<br>8,200<br>-<br>**8,200**<br>Children in Need<br>9,800<br>-<br>**9,800**<br>NFU Mutual<br>-<br>6,509<br>**6,509**<br>Other grants (under £5,000)<br>4,950<br>15,364<br>**20,314**<br>**Total income from charitable activities**<br>32,564<br>767,966<br>**800,530**<br>Unrestricted<br>Unrestricted<br>Unrestricted<br>* As part of the charity's lease arrangements with BCP Council, BH Live donated facilities valued<br>at £186,797 (2024: £177,395) to the charity in respect of the premises at Westover Road.|**211,093**<br>2024<br>Total<br>£<br>5,469<br>177,395|182,864<br>**2025**<br>**Total**<br>**£**<br>**193,155**<br>**49,005**<br>**393,322**<br>**119,000**<br>**1,225**<br>**8,200**<br>**9,800**<br>**6,509**<br>**20,314**<br>ities valued<br>ad.|**800,530**|
|---|---|---|---|





|**Income from charitable activities (continued)**|**Income from charitable activities (continued)**|**Prior period comparative:**|**Prior period comparative:**|2024|Restricted<br>Total<br>Unrestricted|£<br>£<br>£|Artistic income - including performances and classes<br>10,396<br>127,138<br>137,534|Collaboration income - Arts University Bournemouth<br>-<br>58,081<br>58,081|**Grant income:**|Arts Council NPO<br>-<br>393,322<br>393,322|BCP Council<br>-<br>114,897<br>114,897|Arts Council - Other<br>-<br>8,122<br>8,122|The Valentine Charitable Trust<br>-<br>10,000<br>10,000|Alice Cooper Dean Charitable Trust<br>-<br>5,000<br>5,000|Other grants (under £5,000)<br>-<br>7,100<br>7,100|**Total income from charitable activities**<br>10,396<br>723,660<br>734,056|**Income from other trading activities**|**2025**<br>2024|**Total**<br>Total|**£**<br>£|Merchandise<br>**108**<br>122|Bar sales<br>**9,724**<br>9,788|Corporate events<br>**19,048**<br>17,909|Venue hire income<br>**78,965**<br>52,182|**Total income from other trading activities**<br>**107,845**<br>80,001|All income from other trading activities in the current and prior period was unrestricted.|**Government grants**|The charitable company receives government grants, defined as funding from Arts Council|England and Wales and BCP Council to fund charitable activities. The total value of such grants|in the period ending 31 March 2025 was £513,547 (2024: £516,314). There are no unfulfilled|conditions or contingencies attaching to these grants in either period.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**4.**|||||||||||||||||**5.**||||||||||**6.**|||||





## **Pavilion Dance South West Limited** 

## **Notes to the financial statements** 

## **For the year ended 31 March 2025** 

## **7. Total expenditure** 

|Staff wages (note 9)<br>Artistic activity<br>Premises cost<br>Marketing and development<br>Other staff costs and expenses<br>IT systems<br>Sundry<br>General expenses<br>Depreciation and amortisation<br>Legal and professional costs<br>Insurance<br>Merchandise and hire expenses<br>Communications<br>**Sub-total**<br>Allocation of support and<br>governance costs<br>**Total expenditure**|Raising<br>funds<br>£<br>90,229<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>4,218<br>-<br>94,447<br>29,471<br>**123,918**|Charitable<br>activities<br>£<br>371,569<br>200,415<br>186,797<br>37,284<br>29,758<br>9,868<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>835,691<br>121,660<br>**957,351**|£<br>70,097<br>-<br>-<br>-<br>713<br>19,007<br>24,088<br>11,351<br>10,682<br>7,274<br>4,735<br>-<br>3,184<br>151,131<br>(151,131)<br>**-**<br>Support and<br>governance<br>costs|**2025 Total**<br>**£**<br>**531,895**<br>**200,415**<br>**186,797**<br>**37,284**<br>**30,471**<br>**28,875**<br>**24,088**<br>**11,351**<br>**10,682**<br>**7,274**<br>**4,735**<br>**4,218**<br>**3,184**<br>**1,081,269**<br>-<br>**1,081,269**|Raising<br>funds<br>£<br>82,850<br>4,470<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>6,615<br>-<br>93,935<br>30,970<br>124,905|Charitable<br>activities<br>£<br>329,877<br>184,384<br>177,395<br>39,289<br>15,997<br>10,291<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>757,233<br>123,114<br>880,347|£<br>71,578<br>-<br>-<br>-<br>1,157<br>19,551<br>22,552<br>12,135<br>12,728<br>6,820<br>3,947<br>-<br>3,616<br>154,084<br>(154,084)<br>-<br>Support and<br>governance<br>costs|2024 Total<br>£<br>484,305<br>188,854<br>177,395<br>39,289<br>17,154<br>29,842<br>22,552<br>12,135<br>12,728<br>6,820<br>3,947<br>6,615<br>3,616|
|---|---|---|---|---|---|---|---|---|
|||||||||1,005,252<br>-|
|||||||||1,005,252|



Total governance costs were £8,310 (2024: £7,920). 

27 




**----- Start of picture text -----**<br>
2024 £ 12,187 541 5,834 2,065 352 6,600 5 2024 £ 438,553 33,252 12,500 484,305 & 2024 No. 19<br>(2024: Director<br>preparation<br>the<br>£ - £<br>2025 10,682 5,834 Nil 97 6,925 of2trustees with 2025 481,118 37,199 13,578 531,895 Artistic 2025 No. 18<br>assist<br>to Trustees,<br>respect the<br>in<br>auditors<br>£352) our comprise<br>use<br>(2024: we company<br>£97<br>nature<br>total<br>and<br>charitable<br>size<br>the<br>our of<br>expenses<br>of<br>travel<br>personnel<br>for charities<br>other<br>Statutory audit (excluding VAT) with<br>reimbursed<br>management<br>key<br>common<br>Net movement in funds This is stated after charging: Depreciation Amortisation Operating lease payments Trustees' remuneration Trustees' reimbursed expenses Auditors' remuneration: Trustees trustees). In of the financial statements.  Staff costs and numbers Staff costs were as follows: Salaries and wages Social security costs Pension costs No employee earned more than £60,000 during the current or prior year. The Joint CEO, Executive Director & Joint CEO, Venue Manager and Marketing & Communications Manager. The total employee benefits of the key management personnel were £193,871 (2024: £182,467).  Average head count<br>For the year ended 31 March 2025 8. 9.<br>**----- End of picture text -----**<br>




|**Notes to the financial statements**<br>**For the year ended 31 March 2025**|**10. Taxation**<br>**11. Intangible fixed assets**<br>**Website**<br>**£**<br>**Cost**<br>At 1 April 2024 and at 31 March 2025<br>**14,021**<br>**Amortisation**<br>At 1 April 2024 and at 31 March 2025<br>**(14,021)**<br>**Net book value**<br>At 31 March 2025<br>**-**<br>At 31 March 2024<br>-<br>**12. Tangible fixed assets**<br>Dance<br>equipment<br>Fixtures<br>and fittings<br>Office<br>equipment<br>Computer<br>equipment<br>**Total**<br>£<br>£<br>£<br>£<br>**£**<br>**Cost**<br>At 1 April 2024<br>51,449<br>13,227<br>1,712<br>28,119<br>**94,507**<br>Additions in year<br>9,524<br>10,321<br>-<br>3,480<br>**23,325**<br>At 31 March 2025<br>60,973<br>23,548<br>1,712<br>31,599<br>**117,832**<br>**Depreciation**<br>At 1 April 2024<br>34,611<br>11,811<br>1,379<br>22,675<br>**70,476**<br>Charge for the year<br>7,123<br>1,356<br>178<br>2,025<br>**10,682**<br>At 31 March 2025<br>41,734<br>13,167<br>1,557<br>24,700<br>**81,158**<br>**Net book value**<br>**At 31 March 2025**<br>**19,239**<br>**10,381**<br>**155**<br>**6,899**<br>**36,674**<br>At 31 March 2024<br>16,838<br>1,416<br>333<br>5,444<br>24,031<br>The charity is exempt from corporation tax as all its income is charitable and is applied for charitable<br>purposes.|
|---|---|






**----- Start of picture text -----**<br>
2024 £ 691 2024 £ 12,966 7,718 3,552 24,236 2024 £ 85,834 2024 £ 29,871 23,729 87,694 8,869 4,154 3,048 157,365 2024 £ 45,281 87,694 (45,281) 87,694<br>2025 £ 691 2025 £ 23,698 5,213 3,200 32,111 2025 £ 90,299 2025 £ 27,828 19,923 64,200 14,532 2,583 5,479 134,545 2025 £ 87,694 64,200 (87,694) 64,200<br>**----- End of picture text -----**<br>





||**Total**|**funds**|**£**|**36,674**|**474,477**|**(134,545)**|**376,606**|Total funds|£<br>24,031|458,364|(157,365)|325,030||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
||General|funds|£|36,674|441,575|(134,545)|**343,704**|General<br>funds|£<br>24,031|439,089|(157,365)|305,755||
||Restricted|funds|£|-|32,902|-|**32,902**|Restricted<br>funds|£<br>-|19,275|-|19,275||
|**18. Analysis of net assets between funds**||||Fixed assets|Current assets|Current liabilities|**Net assets at 31 March 2025**|**Prior period comparative**|Fixed assets|Current assets|Current liabilities|Net assets at 31 March 2024||





||Transfers|At 1 April<br>between<br>**At 31 March**|2024<br>Income<br>funds<br>**2025**<br>Expenditure|£<br>£<br>£<br>£<br>**£**||3,839<br>2,480<br>(2,520)<br>-<br>**3,799**|3,699<br>-<br>-<br>-<br>**3,699**|7,992<br>-<br>(7,456)<br>-<br>**536**|4,792<br>9,800<br>(9,698)<br>-<br>**4,894**|(1,047)<br>1,047<br>-<br>-<br>**-**|-<br>13,150<br>(3,190)<br>-<br>**9,960**|-<br>3,567<br>-<br>-<br>**3,567**|-<br>5,000<br>-<br>(5,000)<br>**-**|-<br>1,887<br>-<br>-<br>**1,887**|-<br>4,560<br>-<br>-<br>**4,560**|19,275<br>41,491<br>(22,864)<br>(5,000)<br>**32,902**||305,755<br>1,091,354<br>(1,058,405)<br>5,000<br>**343,704**|305,755<br>1,091,354<br>(1,058,405)<br>5,000<br>**343,704**|**325,030**<br>**1,132,845**<br>**(1,081,269)**<br>**-**<br>**376,606**||Funds raised by individual giving and the participants of the PDSW|Parkinson's Dance class in Bournemouth to ensure the longevity of|the class alongside extra curricular activities for the participants and|training opportunities for the teachers.|A fund supported by Arts Council "Ambitions<br>for Excellence"|programme, Esmee Fairbairn Foundation, Jerwood Foundation, Arts|Council Wales and Creative Scotland (plus sponsorship from Arts|University Bournemouth and Mayflower Theatre Southampton). Surf|the Wave was a three year project created to provoke a change in|how dance is toured in the UK. Remaining funds are being used to|maintain the STW & SW Dancing websites as a legacy of the|project.|A multi strand project which includes a new dance programme, in|conjunction with Dorset Mind, to work with children aged 13-16 who|have disengaged with school as a result of the impact their mental|health has had on their daily lives.|Funding to deliver weekly street and hip hop performance workshops|to children and young people from low income families.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|**19. Movements in funds**|||||**Restricted funds**|Parkinson's Dance|Surf The Wave|RIO Challenge Fund|Children in Need|Le Club Social|SHIFT|Dance for LBP|Decarbonisation grant|Dance Along the South Coast|Rhythms of Belonging|**Total restricted funds**|**Unrestricted funds**|General funds|**Total unrestricted funds**|**Total funds**|**Purposes of restricted funds**|Parkinson's Dance||||Surf The Wave||||||||RIO Challenge Fund||||Children in Need||





|**19. Movements in funds (continued)**|**Purposes of restricted funds (continued)**|Le Club Social<br>Funding received in arrears related to the delivery of a community|dance project celebrating the clubs and dance halls of Bournemouth,|Christchurch & Poole from the 1950s onwards.|SHIFT<br>Funding to deliver dance and mental health classes for young|teenagers in school settings.|Dance for LBP<br>Funding to research, develop and test a new dance intervention for|persistent lower back pain in older people in a non clinical setting.|Decarbonisation grant<br>UKSPF funding via BCP council to replace a number of theatre spot|lights with low energy LED equivalent.|Dance Along the South Coast<br>A contribution from The Mayflower Theatre to pay for freelance|support to develop this partnership between PDSW, The Mayflower|and Lighthouse Poole.|Rhythms of Belonging<br>Funding to provide dance classes for refugees within the local area|to explore and share their cultural heritage.|**Transfers between funds**<br>The transfer out of the Decarbonisation restricted fund represents|fixed asset additions in line with the grant's purpose.|**Funds in deficit**<br>Funds in deficit will be topped up by income in future periods.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|





|**19. Movements in funds (continued)**|**Prior period comparative**|Transfers|At 1 April<br>between<br>**At 31 March**|2023<br>Income<br>Expenditure<br>funds<br>**2024**|£<br>£<br>£<br>£<br>**£**|**Restricted funds**|Parkinson's Dance<br>3,709<br>1,823<br>-<br>(1,693)<br>**3,839**|Surf The Wave<br>4,123<br>-<br>(424)<br>-<br>**3,699**|RIO Challenge Fund<br>19,956<br>-<br>(11,964)<br>-<br>**7,992**|Children in Need<br>10,407<br>67<br>(5,682)<br>-<br>**4,792**|Le Club Social<br>16,339<br>670<br>(21,208)<br>3,152<br>**(1,047)**|Plastic Paradiso<br>11,151<br>9,726<br>(18,891)<br>(1,986)<br>**-**|Dance Along the South Coast<br>5,000<br>-<br>(5,000)<br>-<br>**-**|**Total restricted funds**<br>70,685<br>12,286<br>(63,169)<br>(527)<br>**19,275**|General funds<br>260,224<br>987,087<br>(942,083)<br>527<br>**305,755**|**Total unrestricted funds**<br>260,224<br>987,087<br>(942,083)<br>527<br>**305,755**|**Total funds**<br>330,909<br>999,373<br>(1,005,252)<br>-<br>**325,030**|**20. Operating lease commitments**<br>The charity had operating leases at the year end with total future minimum lease payments as follows:<br>**2025**<br>2024<br>**£**<br>£<br>Amount falling due:<br>Within 1 year<br>**2,808**<br>3,279<br>Within 1 - 5 years<br>**5,616**<br>8,855|**8,424**<br>12,134|**21. Related party transactions**|The aggregate of trustee donations during the year were £nil (2024: £70).|Trustee Natasha Player received remuneration for her role as a Facilitator in 2024 amounting to £1,700|(2025: £nil). Rates of pay were at market rate and agreed with other trustees.|Trustee Hannah Malone received remuneration for running workshops in 2024 amounting to £365 (2025:|£nil). Rates of pay were at market rate and agreed with other trustees.|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|



