OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-06-30-accounts

COMPANY REGISTRATION NUMBER: 05486947 CHARITY REGISTRATION NUMBER: 1111391

The Assembly House Trust Company Limited by Guarantee Unaudited financial statements

30 June 2021

The Assembly House Trust

Company Limited by Guarantee

Financial statements

Year ended 30 June 2021

Pages
Trustees' annual report (incorporating the directors' report) 1 to 7
Independent examiner's report to the trustees 8
Statement of financial activities (including income and expenditure account) 9
Balance sheet 10
Notes to the financial statements 11 to 19

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report)

Year ended 30 June 2021

The trustees, who are also the directors for the purposes of company law, present their report and the unaudited financial statements of the charity for the year ended 30 June 2021.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Companies Act 2006 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.

Reference and administrative details

Registered charity name The Assembly House Trust Charity registration number 1111391 Company registration number 05486947 Principal office and registered The Assembly House office Theatre Street Norwich NR1 1RQ

The trustees

The trustees who served during the year and at the date of approval were as follows:

Mr P Norton (Chairman) Mr R Bell Mr C Dugdale (resigned 16 October 2020) Mrs C Fisher Miss K Hirst Mrs J Jury Mr I Shann (appointed 16 October 2020) Company secretary Mr P Norton Independent examiner Mark Proctor FCA DChA Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB Bankers Santander Bootle Merseyside L30 4GB National Westminster Bank PLC 15 Red Lion Street Norwich NR1 3QG

- 1 -

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued) Year ended 30 June 2021

Solicitors

Hansells 13 The Close Norwich Norfolk NR1 4DS

- 2 -

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 30 June 2021

Objectives and activities

The objectives of the Charity are for the benefit of the public to preserve, renovate and keep in good order the buildings known as The Assembly House in Norwich so that they may be used primarily for charitable and other purposes and in particular:

Public benefit

The Trustees confirm that they have had due regard to the Charity Commission's guidance on public benefit.

The Charity adheres to and continues in its remit to advance its objects, these being promoting the arts, culture, education and heritage. The Charity can demonstrate that it recognises its responsibility to all sectors of the public and further can demonstrate that through its continued commitment to: the preservation of the building which affords free public admission to the building; through its support of art exhibitions with free admission to all; and through its support of concerts and concert series which offer ticket price banding recognising the various socio-economic groups within its potential visitor profile. Therefore, the Charity's benefit to the public is continuing and clear.

With the development of its activities which embrace education for both children and adults alike, the Charity continues to secure the future of the historic/heritage site both externally, through a developing outreach programme of activities, and in its internal events which demonstrate that the advancement of its remit is paramount.

- 3 -

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 30 June 2021

Achievements and performance

The Charity's activities over the past year were severely impacted by the coronavirus pandemic. The Assembly House was closed for all but a few weeks during the year. Even when open social distancing and other safety measures in place inhibited the performance of events, as did the reluctance of individuals to meet in person and potentially expose themselves to harm.

Until spring 2021 it proved impossible to plan ahead with any degree of certainty and thus, of necessity, the arts events during the year were at a significantly reduced level compared to other years.

Nevertheless, The Trust did, whenever possible, produce a number of events both live in The Assembly House and online.

Assembly online

This initiative ran from April 2020 to April 2021 and comprised a programme of visual arts, sound, poetry and performance accessed online, cost free, to a global audience.

Some 30 events were held over the year which provided remunerated work to local and international artists from 20 different countries. The events were accessed online on 15,000 occasions and remain available to view for free on YouTube.

Exhibition

The Trust's Summer Art show ran from 4-10 June 2021. It featured paintings, drawings, sculpture, prints, fabrics and ceramics. Some 900 submissions were received from which 40 were selected for the show, 13 of which were sold. The exhibition was free to visit, no fee was charged to the artists on submission nor was any commission charged on sales. The exhibition was visited in person by 550 people during its run. The art works will shortly be available to view on the Trust's updated website for those who were not able to visit in person.

Concerts

Monthly lunchtime classical music concerts featuring international artists were held when government regulations permitted, usually with social distancing in place which restricted the number attending from 100 to 60 on each occasion. During the year it was possible to stage just 3 concerts instead of the usual programme of 11. The Trust subsidises each concert by meeting the cost of the hire of the Music Room.

Website

The Trust is in the process of updating and refreshing its website to provide more extensive and clearer information of its activities. Through the increased use of videos. podcasts and other electronic methods the Trust will significantly extend its reach to those unable to visit in person. The number of visitors to the site is tracked through metrics. Since the relaunch of the site in 2020 there have been over 12,000 visitors.

Other activities

Many of the Trust's normal activities were not possible this year. So there were no performing arts events nor did the clubs and societies attend for meetings which they tended to hold online. Those that wish to return in person will be supported by the Charity through reduced and, in some cases, at nil cost of hiring rooms.

- 4 -

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 30 June 2021

Financial review

Total income amounted to £96,332 (2020 - £159,477) and after incurring expenditure of £125,500 (2020 - £156,738), the funds decreased by £29,168 (2020 - increased by £2,739). At 30 June 2021 general funds totalled £1,091,531 and designated funds amounted to £31,142.

In 2016 the Trust completed the redevelopment of St Mary's House at a cost of £1.1m, a bank loan of £545,000 was obtained for this purpose with Santander. The loan was due to be repayable in September 2020 with one quarterly capital repayment due of £9,084 and a final payment of £363,320 in September 2020. However due to the COVID-19 pandemic this term was extended on the basis that the quarterly payment schedule was maintained. Subsequent to the year-end a new loan with Natwest has been taken out over a term of 15 years, including additional financing in respect of planned works to the West Wing, and the Santander loan will be redeemed.

Investment policy

It is the policy of the Trustees to deposit funds not immediately required within short-term deposit accounts and to hold works of art, previously donated to the Charity, as long-term investments.

Principal funding sources

The main source of the Charity's income was payments under gift aid from its subsidiary company, Assembly House Caterers Limited.

Reserves policy

The Trustees consider that it should be their aim normally to maintain reserves of approximately £125,000 to cover the costs of unforeseen expenditure. At the year end the Trust had no free reserves, with net current liabilities in the general fund of £174,425 (2020: £185,215). This is due to the repayment of the Santander loan falling due in less than one year. Further loan funding was secured post year-end to cover this repayment.

In addition the Trust had free designated reserves of £31,142 to be spent on furtherance of the arts.

Plans for future periods

The Trustees plan to encourage visitors back with an extensive programme of events across the arts spectrum at no or minimal cost to visitors during the forthcoming year. The emphasis in the year ahead will be to replicate events held physically online through the website.

Structure, governance and management

Governing document

The Assembly House Trust was incorporated under the Companies Act 1985 on 21 June 2005 as a Company limited by guarantee, governed by its Memorandum and Articles of Association. The Company was registered with the Charity Commission on 21 September 2005.

- 5 -

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 30 June 2021

Structure, governance and management (continued)

Trustees

Members of the board of Trustees, who are directors for the purpose of Company law and Trustees for the purpose of Charity law, who served during the year and up to the date of this report are set out on page 1. Unless stated Trustees held office throughout the year.

Recruitment and appointment of Trustees

Under the requirements of the Memorandum and Articles of Association, one third of the Trustees are required to retire from office each year and are eligible for re-election at the next Annual General Meeting. Mr P Norton and Mrs J Jury retire by rotation and being eligible offer themselves for re-election.

The Articles of Association states that existing Trustees have the power to appoint new Trustees. The Trustees should always be not less than three in number. The Trustees wish to ensure they maintain an appropriate balance of skills and this is seen as essential when candidates are nominated.

Induction and training of Trustees

All new Trustees will be provided with copies of:

In addition, Trustees are encouraged to read the Charity Commission guidance notes The Essential Trustee - "What you need to know, What you need to do", other Charity Commission guidance and newsletters, and to attend courses designed to keep them abreast of their duties and responsibilities. All Trustees sign a declaration of willingness to act as a Trustee.

Risk management

The Trustees have examined the major strategic, business and operational risks which the Charity faces and confirm that systems have been established to mitigate these risks.

Organisational structure

The Trust is administered and controlled by the Trustees of The Assembly House Trust, who meet regularly and not less than twice a year. The day to day operation and services of The Assembly House are now outsourced to The House (Norwich) Ltd, an unconnected non charitable company, who are required to provide facilities for the arts and other public benefit. The House pays a pavement fee monthly to Assembly House Caterers Limited, a subsidiary of The Trust. The House provides regular reports to the Trustees on its operation and in particular that it is fulfilling its obligations under the outsourcing agreement. The Trust continues to use the services of Mr M King and Mr D Crayford Noble on a part time self employed basis, to carry out secretarial, financial accounting and other responsibilities for the Trust.

- 6 -

The Assembly House Trust

Company Limited by Guarantee

Trustees' annual report (incorporating the directors' report) (continued)

Year ended 30 June 2021

Structure, governance and management (continued)

Related parties

The Charity is the sole Trustee of the unincorporated entity, H J Sexton Norwich Arts Trust, which owns the freehold of The Assembly House, Norwich. A Scheme dated 9 February 2006 governs the charity in its relationship with H J Sexton Norwich Arts Trust.

50% of the Trustees are also directors of Assembly House Caterers Limited, which is incorporated in the United Kingdom. Assembly House Caterers Limited receives a pavement fee from The House (Norwich) Limited for the use of the facilities at The Assembly House.

True and Fair override

The accounts (financial statements) have been prepared to give a "true and fair" view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a "true and fair view". This departure has involved following Accounting and Reporting by charities by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

Independent Examiner

A resolution to re-appoint M Proctor FCA DChA of Lovewell Blake LLP as independent examiner will be proposed at the Annual General Meeting.

Small company provisions

This report has been prepared taking advantage of the small companies' exemption of section 415A of the Companies Act 2006.

The trustees' annual report was approved on 13 October 2021 and signed on behalf of the board of trustees by:

Mr P Norton (Chairman) Trustee

- 7 -

The Assembly House Trust

Company Limited by Guarantee

Independent examiner's report to the trustees of The Assembly House Trust

Year ended 30 June 2021

I report to the charity trustees on my examination of the financial statements of the company for the year ended 30 June 2021 which comprise the statement of financial activities (including income and expenditure account), balance sheet and the related notes.

Responsibilities and basis of report

As the charity's trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the financial statements in accordance with the requirements of the Companies Act 2006 ('the 2006 Act’).

Having satisfied myself that the financial statements of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your company's financial statements as carried out under section 145 of the Charities Act 2011 (‘the 2011 Act’). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of the company as required by section 386 of the 2006 Act; or

  2. the financial statements do not accord with those records; or

  3. the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a ‘true and fair' view which is not a matter considered as part of an independent examination; or

  4. the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Mark Proctor FCA DChA Independent Examiner

Lovewell Blake LLP Chartered accountants Bankside 300 Peachman Way Broadland Business Park Norwich NR7 0LB

19 October 2021

- 8 -

The Assembly House Trust

Company Limited by Guarantee

Statement of financial activities (including income and expenditure account)

Year ended 30 June 2021

2021 2021 2020
Unrestricted
funds Total funds Total funds
Note £ £ £
Income and endowments
Donations and legacies 5 92,309 92,309 155,226
Charitable activities 6 4,001 4,001 4,001
Investment income 7 22 22 250
  
Total income 96,332 96,332 159,477
  
Expenditure
Charitable activities 8 (125,500) (125,500) (156,738)
  
Total expenditure (125,500) (125,500) (156,738)
  
  
Net (expenditure)/income and net movement in funds (29,168) (29,168) 2,739
  
Reconciliation of funds
Total funds brought forward 1,151,841 1,151,841 1,149,102
  
Total funds carried forward 1,122,673 1,122,673 1,151,841
  

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 11 to 19 form part of these financial statements.

- 9 -

The Assembly House Trust

Company Limited by Guarantee

Balance sheet

30 June 2021

2021 2020
Note £ £ £ £
Fixed assets
Tangible fixed assets 14 1,206,950 1,246,908
Investments 15 59,006 59,006
 
1,265,956 1,305,914
Current assets
Debtors 16 163,167 176,180
Cash at bank and in hand 53,515 66,700
 
216,682 242,880
Creditors: Amounts falling due within
one year 17 (359,965) (396,953)
 
Net current liabilities (143,283) (154,073)
 
Total assets less current liabilities 1,122,673 1,151,841
 
Net assets 1,122,673 1,151,841
 
Funds of the charity
Unrestricted funds 1,122,673 1,151,841
 
Total charity funds 18 1,122,673

1,151,841


For the year ending 30 June 2021 the charity was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.

Directors' responsibilities:

These financial statements have been prepared in accordance with the provisions applicable to companies subject to the small companies' regime.

These financial statements were approved by the board of trustees and authorised for issue on 13 October 2021, and are signed on behalf of the board by:

Mr P Norton (Chairman) Trustee

Company registration number: 05486947

The notes on pages 11 to 19 form part of these financial statements.

- 10 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements

Year ended 30 June 2021

1. General information

The charity is a public benefit entity and a private company limited by guarantee, registered in England and Wales and a registered charity in England and Wales. The address of the registered office is The Assembly House, Theatre Street, Norwich, NR1 1RQ.

2. Statement of compliance

The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, the Companies Act 2006 and UK Generally Accepted Accounting Practice.

3. Accounting policies

(a) Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain items at fair value.

The financial statements are prepared in sterling, which is the functional currency of the entity, and rounded to the nearest £.

(b) Going concern

There are no material uncertainties about the charity's ability to continue.

The Trustees have considered the impact of Covid-19 in making this assesment.

(c) Consolidation

The charity is not required to prepare consolidated accounts in accordance with the Charities Act 2011, and has taken advantage of the option not to prepare consolidated financial statements contained in Section 398 of the Companies Act 2006 on the basis that the charity and its subsidiary undertakings comprise a small group.

(d) Fund accounting

Unrestricted funds are available for use at the discretion of the trustees to further any of the charity's purposes.

Designated funds are unrestricted funds earmarked by the trustees for particular future project or commitment.

(e) Income

All income is included in the Statement of Financial Activities when entitlement has passed to the charity, it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

- 11 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

3. Accounting policies (continued)

Income (continued)

(f) Expenditure

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

(g) Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

(h) Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Property improvements - 2% / 5% straight line Lift and boiler - 5% straight line Other equipment - 25% reducing balance Office equipment - 10% / 20% straight line

- 12 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

3. Accounting policies (continued)

(i) Investments

Fixed asset investments comprising works of art are included in the balance sheet at the Trustees' best estimate or market value. Any gain or loss on revaluation is taken to the Statement of Financial Activities.

(j) Debtors and creditors receivable / payable within one year

Debtors and creditors with no stated interest rate and receivable or payable within one year are recorded at transaction price. Any losses arising from impairment are recognised in expenditure.

(k) Financial instruments

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instruments. Basic financial instruments are initially recognised at transaction value and subsequently measured at their settlement value with the exception of bank loans which are subsequently measured at amortised cost using the effective interest method.

(l) Cash at bank

Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less.

(m) Loans and borrowings

Loans and borrowings are initially recognised at the transaction price including transaction costs. Subsequently, they are measured at amortised cost using effective interest rate method, less impairment. If an arrangement constitutes a finance transaction it is measured at present value.

4. Limited by guarantee

The charity is a company limited by guarantee and does not have share capital. The members have guaranteed that in the event of the charity being wound up during their membership or one year thereafter, each would contribute a sum not exceeding £10 towards the costs of dissolution and the liabilities incurred by the Charity while he or she was a member.

5. Donations and legacies

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Donations
Donations under Gift aid from Assembly
House Caterers Limited 92,309 92,309 155,226 155,226
   
6. Charitable activities
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Rent and service charge 4,001

4,001

4,001

4,001


- 13 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

7. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Bank interest receivable 22 22 250 250
   
8. Expenditure on charitable activities
Charitable Support Total Funds
activities costs 2021
£ £ £
Repairs and maintenance 5,493 5,493
Insurances and licences 21,363 21,363
Professional fees 4,248 4,248
Bank charges and interest 4,239 4,239
Bank interest 10,414 10,414
Depreciation 39,958 39,958
Arts consultancy 20,210 20,210
Arts events 11,825 11,825
Sundry 13 13
Bookkeeping 3,912 3,912
Telephone and fax 19 19
Advertisement and promotion 250 250
Grants 1,000 1,000
Printing, postage and stationery (104) (104)
Governance costs 2,660 2,660
  
122,840 2,660 125,500
  
Charitable Support Total Funds
activities costs 2020
£ £ £
Repairs and maintenance 15,645 15,645
Insurances and licences 16,989 16,989
Professional fees 14,545 14,545
Bank charges and interest 237 237
Bank interest 11,772 11,772
Depreciation 41,412 41,412
Arts consultancy 29,566 29,566
Arts events 15,500 15,500
Sundry 113 113
Bookkeeping 4,613 4,613
Sponsored events costs 1,558 1,558
Rates 890 890
Printing, postage and stationery 643 643
Governance costs 3,255 3,255
  
153,483

3,255

156,738


- 14 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

9. Analysis of support costs

Governance costs

Total Funds Total Funds
2021 2020
£ £
Accountancy fees - current year 2,440 2,895
Secretarial services 220 360
 
2,660 3,255
 
10. Net (expenditure)/income
Net (expenditure)/income is stated after charging/(crediting):
2021 2020
£ £
Depreciation of tangible fixed assets 39,958 41,412
 
11. Independent examination fees
2021 2020
£ £
Fees payable to the independent examiner for:
Independent examination of the financial statements 2,440 2,020
Other financial services 875
 
2,440 2,895
 

12. Staff costs

No salaries or wages have been paid to employees, including the trustees, during the year.

13. Trustee remuneration and expenses

No Trustee received either remuneration nor expenses during either the current or previous period.

- 15 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

14. Tangible fixed assets

Property
improve- Other Office
ments Lift and boiler equipment equipment Total
£ £ £ £ £
Cost
At 1 July 2020 and
30 June 2021 1,289,169 119,780 172,471 1,032 1,582,452
    
Depreciation
At 1 July 2020 121,545 77,618 135,406 975 335,544
Charge for the year 26,681 3,953 9,267 57 39,958
    
At 30 June 2021 148,226 81,571 144,673 1,032 375,502
    
Carrying amount
At 30 June 2021 1,140,943 38,209 27,798 1,206,950
    
At 30 June 2020 1,167,624 42,162 37,065 57 1,246,908
    

The assets owned by the Charity are all used for direct charitable purposes.

The Charity is the sole Trustee of the unincorporated entity, H J Sexton Norwich Arts Trust, which owns the freehold of The Assembly House Norwich.

Capital commitments

2021 2020
£ £
Contracted for but not provided for in the financial statements 170,000
 

- 16 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

15. Investments

Investment in subsidiary company - at cost:
2021 2020
£ £
Assembly House Caterers Limited 2,200 £1 Ordinary shares issued to
Trustees on 28 February 1991 2,200 2,200
Assembly House Caterers Limited 6 £1 Ordinary shares presented to
the Charity under Deed of Gift 6 6
 
As at 30 June 2021 representing 100% of the issued Share capital 2,206 2,206
 
Result of Assembly House Caterers Limited:
2021 2020
£ £
Overheads (8,150) (8,162)
Other income 98,066 161,782
 
Net profit 89,916 153,620
Payment under gift aid (92,309) (155,226)
 
Profit/(loss) for the year (2,393) (1,606)
 
Net assets 28,695 31,088
 
Works of art:
2021 2020
£ £
At 1 July 2020 56,800 56,800
 
Carried forward at 30 June 2021 56,800 56,800
 
The works of art were valued in April 2018 by Charles Bingham-Newland.
Debtors
2021 2020
£ £
Trade debtors 3,352 23,446
Prepayments and accrued income 79,121 59,995
Assembly House Caterers Limited 78,830 91,521
Other debtors 1,864 1,218
 
163,167 176,180
 

16. Debtors

- 17 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

17. Creditors: Amounts falling due within one year

2021 2020
£ £
Bank loans and overdrafts 336,068 372,404
Trade creditors 19,204 22,529
Accruals and deferred income 4,133 2,020
Social security and other taxes 560
 
359,965 396,953
 

The bank loan is secured by a fixed and floating charge over the Assembly House property, the freehold of which is owned by the H J Sexton Norwich Arts Trust.

The loan was repayable by March 2021 with two quarterly capital repayments of £9,084 due and a final repayment of £345,152 in March 2021. The loan is due to be repaid post year end and a new loan taken out.

18. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At
At 1 July 2020 Income Expenditure 30 June 2021
£ £ £ £
General funds 1,120,699 96,332 (125,500) 1,091,531
Raymond King Trust Fund 31,142 31,142
   
1,151,841 96,332 (125,500) 1,122,673
   
At
At 1 July 2019 Income Expenditure 30 June 2020
£ £ £ £
General funds 1,117,960 159,477 (156,738) 1,120,699
Raymond King Trust Fund 31,142 31,142
   
1,149,102

159,477

(156,738)

1,151,841


Raymond King Trust Fund - A capital distribution was made by the Raymond King Trust prior to its winding up and a request was made by the Trust that the fund be designated. The Trustees have decided to spend the interest arising in this capital in furtherance of the Arts, this being included within income of the general fund.

- 18 -

The Assembly House Trust

Company Limited by Guarantee

Notes to the financial statements (continued)

Year ended 30 June 2021

19. Analysis of net assets between funds

Year ended 30 June 2021

Tangible fixed Net current Long-term Total Funds
assetsInvestments liabilities liabilities 2021
£ £ £ £ £
Unrestricted Income Funds:
General funds 1,206,950 59,006 (174,425) 1,091,531
Raymond King Trust Fund 31,142 31,142
    
Total funds 1,206,950

59,006

(143,283)



1,122,673


Year ended 30 June 2020

Tangible fixed Net current Long-term Total Funds
assetsInvestments liabilities liabilities 2020
£ £ £ £ £
Unrestricted Income Funds:
General funds 1,246,908 59,006 (185,215) 1,120,699
Raymond King Trust Fund 31,142 31,142
    
Total funds 1,246,908 59,006 (154,073) 1,151,841
    

20. Related parties

As detailed in note 15, the Charity owns 100% of the issued share capital of Assembly House Caterers Limited, the subsidiary undertaking. 50% of the Trustees are also directors of Assembly House Caterers Limited. The following transactions have taken place with Assembly House Caterers during the year:

2021 2020
£ £
Receipt from Assembly House Caterers Limited under gift aid (note 15) 92,309 155,226
 
Balance due from Assembly House Caterers Limited 78,830 93,521
 

The Charity is the sole Trustee of the unincorporated entity, H J Sexton Norwich Arts Trust, which owns the freehold of The Assembly House.

During the year fees totalling £Nil (2020 - £1,080) were paid to Hansells, a firm in which Miss K Hirst is a partner and Mr P Norton is a consultant, for legal services provided to the Trust.

During the year fees totalling £3,885 (2020 - £Nil) were paid to Ian Shann, trustee, for consultancy services provided to the Trust.

- 19 -