OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Chairman's
statement
Trustees'
report
Independent
examiner's
report
Statement offinancial activities
Balance sheet 17
Notes to the financial statements 18-27

Hi h-level Data
ace-to- Face-to- nline Kids nline Online nline otal
es ace Kids oung lopecia Parents
dult eo le Cafe
No. ofGrou s
Meetin s 17
ours 170 7.5 18.5 85
ercentage o 8% Not Not 8% 11'/o
registrants identifying llected llected
s male
Percentage o 5% 3% Not Not 2o/
registrants identifying ollected Ilected
sfemale
New to the group 123 15 Not Not Not Not
llected ollected collected ollected
ttendees 37 18 165 851

Current financial year
Unrestricted Restricted Total Total
funds funds
2022 2022 2022 2021
Notes 8 8 8
Income from:
Donations
and legacies
3 73,430 53,140 126,570 134,122
Charitable
activities
4 138,836 57,185 196,021 154,849
Other trading
activities
5 35,612 35,612 17,574
Investments 6 142 142 48
Total income 248,020 110,325 358,345 306,593
E~Chl
Raising funds 7 8,536 8,536 3,287
Charitable
activities
8 174,303 118,017 292,320 226,750
Other 13 1,796 121 1,917 928
Total resources expended 184,635 118,138 302,773 230,965
Net income/(expenditure) for the yeari
Net movement
in funds
63,385 (7,813) 55,572 75,628
Fund balances at 1 April 2021 270;858 506,933 777,791 702,163
Fund balances st 31March 2022 334,243 499,120 833,363 777,791

Prior financial year
Unrestricted Restricted Total
funds funds
2021 2021 2021
Notes 6 8 8
Income from:
Donations
and
legacies 66,484 67,638 134,122
Charitable
activities
118,362 36,487 154,849
Other trading
activities
17,574 17,574
Investments 48 48
Total income 202,468 104,125 306,593
~EChl
Raising funds 7 3,287 3,287
Charitable
activities
8 136,355 90,395 226,750
Other 13 859 69 928
Total resources expended 140,501 90,464 230,965
Gross transfers between funds (26,037) 26,037
Net income/(expenditure) for the year/
Net movement in funds 35,930 39,698 75,628
Fund balances at 1 April 2020 234,928 467,235 702,163
Fund balances at 31March 2021 270,858 506,933 777,791

Notes 2022
f
2021
5
Current assets
Debtors 48,364 2,557
Cash at bank and in hand 806,591 791,838
854,955 794,395
Cmditom: amounts falling due within
one year (21,592) (16,604)
Net current assets 833,363 777,791
Income funds
Restricted funds 18 499,120 505,933
Unrestricted
funds
334,243 270,858
777,791

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022
8
2022
8
2022
6
2021f 2021
8
2021f
Appeals and donations 51,918 120 52,038 35,426 2,088 37,514
I egacies receivable 53,020 53,020 65,550 65,550
Coronavirus job retention
scheme grant 14,930 14„930
Gift aid reclaimied 21,512 21,512 16,128 16,128
73,430 53,140 126,570 67,638 134,122
Charitable activities
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2022 funds funds 202t
2022 2022 202t 202t
2 2 f 2
Events 7,451 7,451 208 208
Fundraising 131,385 2,159 133,544 118,154 118,154
Trusts and grants 55,026 55,026 36,487 36,487
138,836 57,185 196,021 118,362 36,487 154,849

Unrestricted Unrestricted
funds funds
2022f 2021
Merchandise sales 1,596 1,208
Supporigroups 65
Suppliers directory 23,971 14,073
Cardholder scheme 4,180 2,293
Professional services 5,800
Other trading activities 35,612 17,574
Invesbnents
Unrestricted Unrestricted
funds funds
2022 2021
f
Interest receivable 142 48
Raising funds
Unrestricted Unrestricted
funds funds
2022 2021
f
Staging fundraising events 1,440 925
Fundraising agents 1,876 2,362
Fundraising consultancy 5,220
Fundraising and publicity 8,536 3,287
0
P
O
N
W OIOICICO
I
I
R O
Ol
CO
I
cC
0
LA
Ol
Cl
OIOICICO
I
I
R O
Ol
CO
I
cC
0
LA
Ol
Cl
OIOICICO
I
I
R O
Ol
CO
I
cC
0
LA
Ol
Cl
OIOICICO
I
I
R O
Ol
CO
I
cC
0
LA
Ol
Cl
N
Ol
CO
Ol
I
CO
LA
OINLACDNCO
LA O
Ol
CO N
CC
CO O
LA
LA
O
OINLACDNCO
LA O
Ol
CO N
CC
CO O
LA
LA
O
OINLACDNCO
LA O
Ol
CO N
CC
CO O
LA
LA
O
OINLACDNCO
LA O
Ol
CO N
CC
CO O
LA
LA
O
OINLACDNCO
LA O
Ol
CO N
CC
CO O
LA
LA
O
Co
CO
O
CL
Ol
I
LA
Ol
LAO
CI
CO
I
LA
Ol
LAO
CI
CO
CL
lll
I
CD
N
Al
'0 0 c- w Ol
Co
N CO CO ~O
CD
I
Ol
LA
CO
~op
I
CV CI
LA
Co
LA
CO Cl
CD
CL
Cl
tl
c
c
Ol
o
N
W Cl
All
O
Ol
Co
LA
CD
Co
COO
I
Ol CO I
COI
LA
N
LA O N
CO
OCOLACOOI
cC
CD
CO
LA
LA
Clf
gl
0
P
N
CL
N
W LA
I
I
DI
LA
Cl
CO
N
I
COO
CO
CO
CO
Cl
N
LD
Ol
ON I
CD Ol N
cC
CD N
CD
I
Col
CO
CO
CO N
Ol
I
Ol
Ol
CO
LA
N
CI
I
CD
I
Co Cl
'0
ON
all
c
CII
N
o
N
OO'Ol
LO 0
CO
N
O
I
O
O
I
CO
0
CO
c
N
N
o
N
W Ol
LA O
CO
CO
Co
O «0 N
CD O Ol
Il
Nr
COOICCNCCCOI
OCO
LA I
Co O O Cl Ol N
CO N
LA
LAIAOINmNCOCV
LA ' Co
«0
N
O
O
IUDZI-Z0
V
COI-Z
IUK
IUI-
0 8
8
Cl
I-
IO
lL 8 Clc0 LO0
D
O
LLI
0
~C
OZ
Z
IUZI-
I-0
V)
IU
I0Z
0
CI
UI
Z0
e
'O0
CC
Cl
T78
IC
O
8
LD
8
lc
m
ID
E
O
m
cm
CC
8
c
c

8
$ c
E'0
K
mE
Cl
D. O
Clc0
m
io
IC
CO
Cl
Ool5
E
Cl. O X
O t'.
cage
colcm
'c 0 0 0
O.
CD
CD
CC.'
c
CC
Cl
I-
LD
lll
0E2
CC
c
Cl
Cl
I
m
5
Cl
LO
LD
LO
LC
LD
:= 8
z8
5
m
0 E
Cl
c 0
c
Cl
c
G
CD

9 Grants payable Grants payable
Restricted Restricted
funds funds
2022 2021
8 8
Research grants:
Other 66,576 31,597
10 Support cosh
2022 2021
8 8
Accountancy
fees
2,468 2,490
Legal and professional fees 9,000 2,125
11,468 4,615
Analysed between
Charitable activities 11,468 4,615

The average monthly
number ofemployees
during th
e year was:
2022 2021
Number Number
Employment costs 2022 2021
8 8
Wages and salaries 159,444 147,708
Other pension costs 14,627 13,271
174,071 160,979

13 Other
Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
f
2022 2022 2022 2021 2021 2021
Merchandise 1,389 1,389 636 636
Bank charges 407 121 528 223 69 292
1,796 121 1,917 859 928
14 Taxatlon
The charity is a registered charity and therefore exempt from taxation.
15 Debtors
2022 2021
Amounts
falling due
within one year: 6 8
Other debtors 26,968 2,500
Prepayments and accrued income 21,396 57
48,364 2,557
16 Creditors: amounts falling due within one year
2022 2021
6 8
Other taxation and social security 3,389 3,365
Accruals and deferred income 18,203 13,239
21,592 16,604

OE 0 CO
OI
CD
CO
OI
CD
'
Cl
CO
CO
' Ol
CD
0
CD
OI
N
IA
IA
I
CD
CD
CD
Cl
' CI
O
IA
OI
IA
N
Ic ll Ic CD
ClIc00. lO
CL0
IC
'II
CI0.
cl
0
Cl'0
C
C
W
O I.
4I
OI
CO
OI
CD
I
N
N
N
CO
CD
N
IA
IA
CO
CO
CO
co
OI
CO
m
Ic
C0z
C
CI
E
0R
Olg
g E
-I
W CD CD
CO
IA
Ol
IA
N
CD
N
CO
IA
lll
IA
N
CO
CI
Io
C
ol
OI
4I0
0 cc
0ll
CL
CD
CO
CO
CO
CO
I
Cb
CO Ol
CC 'll
OI
CD
C
CO
OI
CD
I
CC
CON
CC
IA
IA
IA
NN
CD 8 Ifl
co m
CO
CI
IA
lo
IcC0 W
loC0 I
N
IA
CD
I
CD
0 I-
Io lo
8
Io
C
4
O'g Ol Ol
l
III C CO
'0e
'OC
Cl
C
E
4l
Oa
4I
ClX
CL
0R Ol g Cll CD N
I
IO
ID
I
CD
IA
IA
Cl
ID
IA
OI -I If) O IA
CO
0
O
IUDZI-Z0
O
O
Cl
OI
C
cl
'C
O.
e
'O
ER W
0cc
4I O
II C
O
CL
CD
Ol
CO
OI CC
IA
CO
CO
CD
CO
I
ID
N
Cl
CO
CO
IA
I
Cl
CD
«D
COI-Z
UI
CLI 'O
Cl0
CLI Ic
UJ Cl
V Cl'0
CO I 0C
4(
OZ
~(Z
IUXI-0I-
CO
IUI-0Z
Ci
CI
IL'
Ul
0
CC Cl
Cl
Cl
0
e
E00E
Cl
I-
CL
0
Q
In
cC
E
OI
E
0
0
Q
0
2
E2
OI
c
O.
0
eG
Ic
Ca2
4I
Ic
m
CE
cl 0
Cl
CC &.
0
m
o
co
m
CO
Cl.
ol E
E Q
n.
;58
cC
4I
CI
m
m
OU
m
O- e
I-I- e
i-OO a
m
cLOC
e
0 e
O a-
le
CO
m
E
O,O e
CA
I4 'j
Z) OO
2 cC 2 Z
o
CI0
'V0
CO
CI
N
O.

19 Analysis of net assets between funds
Unrestricted
Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022
6
2022 2022
6
2021
5
2021
f.
2021
f
Fund balances at 31
March 2022 are
represented
by:
Current assets/(liabilities)
334,243 499,120 833,363 270,858 506,933 777,791
334,243 499,120 833,363 270,858 506,933 777,791