REGISTERED COMPANY NUMBER: 5392860 (England and Wales) REGISTERED CHARITY NUMBER: 1111303
Report of the Trustees and
Consolidated Financial Statements for the year ended 31[st] March 2024
for
LifeChurch Manchester
(a company limited by guarantee and not having a share capital)
Allen Mills Howard Limited Chartered Accountants Lewis House 56 Manchester Road Altrincham Cheshire WA14 4PJ
LifeChurch Manchester (Registered number: 5392860)
Contents of the Financial Statements For the year ended 31[st] March 2024
| Page | |
|---|---|
| Report of the Trustees | 1 - 4 |
| Report of the Independent Examiner | 5 |
| Consolidated Statement of Financial Activities | 6 |
| Consolidated Balance Sheet | 7 - 8 |
| Consolidated Statement of Cash Flows | 9 |
| Notes to the Financial Statements | 10 - 29 |
LifeChurch Manchester (Registered number: 5392860)
Report of the Trustees For the year ended 31[st] March 2024
The Trustees, who are also directors of the charity for the purpose of the Companies Act 2006, present their report with the consolidated financial statements of the charity and its subsidiary for the year ended 31[st] March 2024. The financial statements comply with the Charities Act 2011, the Companies Act 2006, the Memorandum and Articles of Association and the Charities Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102) issued in October 2019.
REFERENCE AND ADMINISTRATIVE DETAILS
| Registered Company Number: | 05392860 (England and Wales) | 05392860 (England and Wales) |
|---|---|---|
| Registered Charity Number: | 1111303 | |
| Registered office: | The LifeCentre | |
| 235 Washway Road | ||
| Sale | ||
| M33 4BP | ||
| Trustees: | M R Smith (Chairman) | |
| A J Barclay-Watt | ||
| N Thompson | (Appointed 18thMarch 2024) | |
| P A Flatman | ||
| P J Morris | ||
| A J Chard | ||
| Company Secretary: | J Cooper | |
| Independent Examiner: | Mr David Allen | |
| Allen Mills Howard Limited | ||
| Chartered Accountants | ||
| Lewis House | ||
| 56 Manchester Road | ||
| Altrincham | ||
| WA14 4PJ | ||
| Bankers: | Barclays Bank PLC | |
| Manchester City 9 | ||
| Leicester | ||
| LE87 2BB | ||
| Solicitors: | Anthony Collins Solicitors LLP | |
| 134 Edmund Street | ||
| Birmingham | ||
| B3 2ES | ||
| Keelys Solicitors LLP | ||
| 28 Dam Street | ||
| Lichfield | ||
| WS13 6AA |
1
LifeChurch Manchester (Registered number: 5392860)
Report of the Trustees
For the year ended 31[st] March 2024
Trustees
M R Smith (Chairman) A J Barclay-Watt N Thompson (Appointed 18[th] March 2024) P A Flatman P J Morris A J Chard
Secretary and Registered Office
J Cooper, The LifeCentre, 235 Washway Road, Sale, M33 4BP
Governing instrument
activities of the charity are:
-
a) The advancement of the Christian faith.
-
b) The relief of persons in conditions of hardship and distress or who are aged or sick.
-
c) The advancement of education on Christian principles.
Recruitment, induction and training of new trustees
Any prospective new trustees are recommended by the current board and by the Senior Leadership Team, before they are appointed by the Church members. In appointing trustees, the board seek to bring a range of skills and expertise to the management of the Charity. New Trustees are introduced to the workings of the charity and are kept updated
Organisational structure
The Church is led by a Senior Leadership Team (SLT), whose membership is currently: Andy Barclay-Watt, Mark Smith, Sarah Smith, Emma Barclay-Watt, Alastair Cutteridge, David Rolles, Helen Allen, Sumbo Campbell, Pete Fox, Sue Fox, Phil Watterson, Derek Hughes, Jon Anelli and Tony Campbell. New SLT members are nominated by the existing SLT and are appointed by Church members.
The senior staff are responsible for managing the day-to-day affairs of the Church.
Remuneration of key management personnel
-Committee, which is made up of all the nonsalaried Trustees. They do so in the light of the latest inflation and pay-related economic indicators, and with reference to salary levels in churches and other similar organisations of a comparable size and complexity .
Risk management
The Trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. Major risks have been reviewed and systems and procedures have been established to manage those risks.
Related parties and co-operation with other organisations
One Trustee received remuneration from the charitable company during the year in accordance with the Trust Deed which stipulates that the number of remunerated Trustees must never be a majority.
catering and conferencing facilities at the LifeCentre (see note 4 to the accounts). LifeCentre Events Ltd provides catering and conferencing facilities to the local community, as well as businesses, schools and other charitable organisations.
Use of volunteers
The group is very involved with the community and is dependent on the support of many volunteers in the church and the LifeCentre. The Trustees are very grateful to the church members for this support.
2
LifeChurch Manchester (Registered number: 5392860)
Report of the Trustees For the year ended 31[st] March 2024
Objectives and activities during the year
benefit and, in particular, the specific guidance on charities for the advancement of religion. The group operates in and around Sale, South Manchester and has a number of activities which seek to reach out to the local community as well as serving members of the church. In particular, the charitable company has sought & achieved to fulfil its charitable objectives in the following ways:
The provision of public worship services each Sunday which are open to all.
-
Providing pastoral care for members of the church.
-
The provision of a general counselling service for members of the public and the church. Regular activities for older people, and those who may be feel lonely or isolated
-
Oversight and support of teams in Sale, Eccles, Stretford and Heald Green engaged in community development.
-
Support for various charitable projects in the UK and overseas e.g. for the relief of poverty and furtherance of education.
Various activities for children and youth.
Financial review
to £940,541 (2023: £994,740) and the expenditure amounted to £914,265 (2023: £858,769) giving a surplus before taxation for the year, after depreciation charges of £70,358, of £26,276 (2023: surplus of £135,971). Donations and legacies to the group were £566,904 (2023: £648,000) which includes legacies for £nil (2023: £112,682).
Income for LifeCentre Events Ltd rose by 1% to £312,117 (2023: £309,438). Expenditure before taxation for LifeCentre Events Ltd (excluding parent charity donations of £157,119 (2023: £78,617) decreased to £188,963 from £197,182 in 2023.
Reserves policy and going concern
The group generates a regular income by way of gifts and donations as well as the hiring of the LifeCentre conference rooms which is adequate to cover the projected expenditure. In addition, the group seeks to maintain adequate reserves to enable it to meet any unforeseen expenditure or to cover any short-term drop in income. At the balance sheet date, the group held reserves of £1,937,694 (2023: £1,911,002).
At the end of the year, restricted funds totalled £33,665 (2023: £22,204). The charity also has funds which are designated for other causes, including hardship and youth activities, totalling £8,595 (2023: £9,999). These resources are available to be used at the discretion of the trustees.
Reserves freely available after excluding restricted funds, designated funds and funds which cannot be accessed or are connected to the disposal of fixed assets, amount to £149,739, (2023: £207,278).
The 2023/24 financial year was a very good one, with the income budget for the Church being exceeded.
The LifeCentre Events business performed well in the face of high-cost inflation but are pleased to report that its surplus was 20% up on budget.
The effect of both of these positive performances was a significant surplus where none had been budgeted. Both the latter and savings made through the year have enabled us to reduce our bank mortgage.
With continuing financial uncertainty brought about by high price inflation and interest rates, the Trustees have
With a strong cash position and realistic plans for the LifeCentre Events business, the Trustees are able to confirm that
3
LifeChurch Manchester (Registered number: 5392860)
Report of the Trustees For the year ended 31[st] March 2024
Plans for Future Periods
During the forthcoming year the Trustees and the church will continue to raise the profile of the charity within the local community in order to involve a higher proportion in the activities of the Church and the LifeCentre.
assets becoming part of LCM. Both sets of Trustees anticipate that this exercise will be completed by the end of 2024/25.
Trustee
Individual indemnities have been provided to the Trustees, under which the charitable company has agreed to indemnify the Trustees to the fullest extent permitted by law in respect of all liabilities to third parties arising out of, or in connection with, their execution of their powers, duties and responsibilities as Trustees of the group.
The Trustees have prepared this report in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.
This report was approved by the Trustees on 4[th ] November 2024.
M R Smith Trustee
4
Independent
to the Members of LifeChurch Manchester
I report to the trustees on my examination of the consolidated financial statements of the group comprising LifeChurch Manchester (the 'parent charitable company') and its subsidiary undertaking for the year ended 31[st] March 2024.
Responsibilities and basis of report
As the trustees of the company (and also its directors for the purposes of company law) you are responsible for the preparation of the consolidated financial statements of the group in accordance with the requirements of the Companies You have chosen to prepare consolidated accounts for the group and you are satisfied that the accounts of both the parent charitable company and the group are not required by charity law to be audited.
Having satisfied myself that the accounts of the company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of the consolidated accounts as the Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.
An independent examination does not involve gathering all the evidence that would be required in an audit and consequently does not cover all the matters that an auditor considers in giving their opinion on the accounts. The planning and conduct of an audit goes beyond the limited assurance that an independent examination can provide. Consequently, and my report
Independent examiner's statement
Since the gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Association of Chartered Certified Accountants (ACCA), which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:
-
accounting records, with respect to the group, were not kept as required by section 386 of the 2006 Act; or
-
the financial statements do not accord with those records; or
-
the financial statements do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a and fair' view which is not a matter considered as part of an independent examination; or
-
the financial statements have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102).
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
David K Allen FCCA FCA Allen Mills Howard Limited Chartered Accountants Lewis House 56 Manchester Road Altrincham Cheshire WA14 4PJ
4[th] November 2024
5
LifeChurch Manchester (Registered number: 5392860)
| Consolidated Statement of Financial Activities | Consolidated Statement of Financial Activities | Consolidated Statement of Financial Activities | ||||
|---|---|---|---|---|---|---|
| (Incorporating a consolidated Income and Expenditure | Account) | |||||
| For the year ended 31st March 2024 | ||||||
| Unrestricted | Restricted | Total | Total | |||
| Funds | Funds | Funds | Funds | |||
| 2024 | 2023 | |||||
| Notes | £ | £ | £ | |||
| Income from: | ||||||
| Donations and legacies | 3 | 513,341 | 53,563 | 566,904 | 648,000 | |
| Charitable activities | 6 | 23,584 | 31,380 | 54,964 | 33,172 | |
| Other trading activities | 4 | 312,117 | - | 312,117 | 309,410 | |
| Investments | 5 | 5,625 | - | 5,625 | 3,819 | |
| Other | 7 | 931 | - | 931 | 339 | |
| ______ | ______ | ______ | ______ | |||
| Total income | 855,598 | 84,943 | 940,541 | 994,740 | ||
| ______ | ______ | ______ | ______ | |||
| Expenditure on: | ||||||
| Raising funds | ||||||
| Cost of goods sold and other costs | 4 | 188,963 | - | 188,963 | 197,182 | |
| Charitable activities: | ||||||
| Church operating expenses | 8 | 651,820 | 73,482 | 725,302 | 661,587 | |
| ______ | ______ | ______ | ______ | |||
| Total expenditure | 840,783 | 73,482 | 914,265 | 858,769 | ||
| ______ | ______ | ______ | ______ | |||
| Net movement in funds before taxation | 14,815 | 11,461 | 26,276 | 135,971 | ||
| Taxation | 11 | 416 | - | 416 | 159 | |
| ______ | ______ | ______ | ______ | |||
| Net movement in funds after taxation | 15,231 | 11,461 | 26,692 | 136,130 | ||
| RECONCILIATION OF FUNDS | ||||||
| Total funds brought forward | 1,888,798 | 22,204 | 1,911,002 |
1,774,872 | ||
| ______ | ______ | ______ | ______ | |||
| Total funds carried forward | 1,904,029 | 33,665 | 1,937,694 |
1,911,002 | ||
| ______ | ______ | ______ | ______ |
All results relate to continuing operations and there are no gains or losses other than those shown above.
The notes form part of these financial statements.
6
LifeChurch Manchester (Registered number: 5392860)
| Consolidated Balance Sheet | Consolidated Balance Sheet | Consolidated Balance Sheet | ||||
|---|---|---|---|---|---|---|
| For the year | ended 31st March 2024 | |||||
| 2024 | 2023 | 2024 | 2023 | |||
| Group | Group | Charity | Charity | |||
| Notes | £ | £ | £ | £ | ||
| FIXED ASSETS | ||||||
| Tangible assets | 15 | 2,588,118 | 2,660,868 | 2,581,903 | 2,652,261 | |
| Investments | 16 | - | - | 1 | 1 | |
| _ | _ | _ | _ | |||
| 2,588,118 | 2,660,868 | 2,581,904 | 2,652,262 | |||
| CURRENT ASSETS | ||||||
| Stock | 17 | 1,428 | 869 | - | - | |
| Investments | 18 | - | - | - | - | |
| Debtors | 19 | 76,462 | 79,670 | 50,060 | 27,354 | |
| Cash at bank and in hand | 188,218 | 216,166 | 181,267 | 206,544 | ||
| _ | _ | _ | _ | |||
| 266,109 | 296,705 | 231,327 | 233,898 | |||
| CREDITORS | ||||||
| Amounts falling due within one year | 20 | 129,310 | 185,800 | 102,480 | 162,520 | |
| _ | _ | _ | _ | |||
| NET CURRENT ASSETS/(LIABILITIES) | 136,799 | 110,905 | 128,847 | 71,378 | ||
| _ | _ | _ | _ | |||
| TOTAL ASSETS LESS CURRENT | ||||||
| LIABILITIES | 2,724,917 | 2,771,773 | 2,710,751 | 2,723,640 | ||
| CREDITORS | ||||||
| Amounts falling due in more than one year | 21 | 786,215 | 859,347 | 786,215 | 859,347 | |
| PROVISIONS FOR LIABILITIES | 1,008 | 1,424 | - | - | ||
| _ | _ | _ | _ | |||
| TOTAL NET ASSETS | 1,937,694 | 1,911,002 | 1,924,536 | 1,864,293 | ||
| ______ | ______ | ______ | ______ | |||
| FUNDS OF THE CHARITY | 23 | |||||
| Unrestricted funds: | ||||||
| General | 1,895,434 | 1,878,799 | 1,882,276 | 1,832,090 | ||
| Designated | 8,595 | 9,999 | 8,595 | 9,999 | ||
| Restricted funds: | 33,665 | 22,204 | 33,665 | 22,204 | ||
| _ | _ | _ | _ | |||
| TOTAL FUNDS | 1,937,694 | 1,911,002 | 1,294,536 | 1,864,293 | ||
| ______ | ______ | ______ | ______ |
For the year ended 31[st] March 2024 the company was entitled to exemption from audit under section 477 of the Companies Act 2006 relating to small companies.
The members have not required the company to obtain an audit in accordance with Section 476 of the Companies Act 2006.
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of accounts.
7
LifeChurch Manchester (Registered number: 5392860)
Consolidated Balance Sheet For the year ended 31[st] March 2024
The trustees have prepared group financial statements in accordance with section 398 of the Companies Act 2006 and section 138 of the Charities Act 2011. These financial statements are prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies and constitute the annual financial statements required by the Companies Act 2006 and those prepared for circulation to the members of the company.
The financial statements were approved by the Board of Trustees on 4[th] November 2024 and were signed on its behalf by:
M R Smith Trustee P J Morris Trustee
The notes form part of these financial statements
8
LifeChurch Manchester (Registered number: 5392860)
Statement of Cash Flows and Consolidated Statement of Cash Flows
For the year ended 31[st] March 2024
| 2024 | 2023 | 2024 | 2023 | ||
|---|---|---|---|---|---|
| Group | Group | Charity | Charity | ||
| Notes | £ | £ | £ | £ | |
| Cash flows from operating activities | |||||
| Cash generated from operations | 28 | 152,131 | 207,293 | 154,802 | 197,474 |
| Government grants | - | - | - | - | |
| ______ | ______ | ______ | ______ | ||
| Cash used in operating activities | 152,131 | 207,293 | 157,799 | 197,474 | |
| Cash flows from investing activities | |||||
| Purchases of tangible fixed assets | - | (3,609) | - | (1,968) | |
| Purchases of investments | - | - | - | - | |
| Interest from investments | 5,625 | 3,819 | 5,625 | 3,819 | |
| Sales of investments | - | 100,711 | - | 100,711 | |
| ______ | ______ | ______ | ______ | ||
| Cash used in investing activities | 157,756 | 100,921 | 5,625 | 102,562 | |
| ______ | ______ | ______ | ______ | ||
| Cash flows from financing activities | |||||
| Repayments of borrowing | (185,704) | (305,010) | (185,704) | (305,010) | |
| Loans received | - | 95,000 | - | 95,000 | |
| ______ | ______ | ______ | ______ | ||
| Cash used in financing activities | (180,920) | (210,010) | (185,704) | (210,010) | |
| ______ | ______ | ______ | ______ | ||
| Increase/(decrease) in cash and cash | |||||
| equivalents in the year | (27,948) | 98,204 | (25,277) | 90,026 | |
| Cash and cash equivalents at the beginning of | |||||
| the year | 216,166 | 117,962 | 206,544 | 116,518 | |
| _ | _ | _ | ______ | ||
| Total cash and cash equivalents at the end | |||||
| of the year | 188,218 | 216,166 | 181,267 | 206,544 | |
| ______ | ______ | ______ | ______ | ||
| Analysis of cash and cash equivalents | |||||
| 2024 | 2023 | 2024 | 2023 | ||
| Group | Group | Charity | Charity | ||
| £ | £ | £ | £ | ||
| Cash at bank and in hand | 188,218 | 216,166 | 181,267 | 206,544 | |
| _ | _ | _ | ______ | ||
| 188,218 | 216,166 | 181,267 | 206,544 | ||
| ______ | ______ | ______ | ______ |
The notes form part of these financial statements
9
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
1. STATUTORY INFORMATION
LifeChurch Manchester is a private charitable company, limited by guarantee, registered in England and Wales. The d on the Report of the Trustees.
The presentation currency for the financial statements is Pound Sterling (£).
2. ACCOUNTING POLICIES
Basis of preparation
The financial statements have been prepared in accordance with the Charities: Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)) effective January 2019, the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Companies Act 2006.
LifeChurch Manchester meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transactions value unless otherwise stated in the relevant accounting policy note(s).
Preparation of the accounts on the going concern basis
The Trustees have reviewed the circumstances of the charitable group and consider that adequate resources continue to be available to fund the activities of the Church, and of the LifeCentre, for the foreseeable future. The Trustees are of the opinion, therefore, that it remains appropriate to prepare the consolidated accounts on a going concern basis.
Group financial statements
The financial statements consolidate the results of the charity and its wholly owned subsidiary LifeCentre Events Limited on a line-by-line basis. A separate Statement of Financial Activities and Income and Expenditure account for the charity has not been presented because the charity has taken advantage of the exemption afforded by section 408 of the Companies Act 2006.
Incoming resources
All incoming resources are included on the Statement of Financial Activities when the group is legally entitled to the income and the amount can be quantified with reasonable accuracy.
Investment income comprises of interest receivable. Deferred incoming resources consist of amounts invoiced in advance for the hiring of facilities relating to the trading subsidiary company. Activities for generating funds relates to the income of the subsidiary undertaking.
Grants are recognised on a receivable basis when there is evidence of entitlement, receipt is probable, and its amount can be measured reliably.
Legacy income is recognised when sufficient evidence to claim entitlement to the legacy has been received, receipt is probable, and the account can be measured reliably. Receipt is probable when there has been grant of probate, the executors have established that sufficient assets to the estate will enable the legacy to be paid and any conditions attached to the legacy are either within the control of the charity or have been met.
10
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
Resources expended
Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Where costs cannot be directly attributed to particular headings, they have been allocated to activities on a basis consistent with the use of resources. Expenditure includes any VAT which cannot be recovered.
Costs of generating funds relates to the expenditure of the subsidiary undertaking. Charitable activities relates to expenditure incurred in the furtherance of the charitable objectives.
Support costs are those functions that assist the work of the charity but do not directly undertake charitable activities.
Termination benefits
Termination benefits are payable when employment is terminated by the group before the normal retirement date or end of employment contract. Termination costs are recognised in full on the date of termination of the contract.
Governance costs
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice.
Volunteers
The value of services provided by volunteers is not incorporated into these financial statements. Further details of the contribution made by volunteers can be found in the Trustee
Tangible fixed assets
Individual fixed assets costing £1,000 or more are capitalised at cost and depreciated on a straight-line basis over the estimated useful lives as follows:
Freehold property - 50 years Plant and machinery - 4 years Fixtures, fittings and equipment - 4 years
Impairment reviews are carried out when there is some indication that the carrying amount of a functional fixed asset is below its net book value.
Fixed asset i nvestments
Investments are stated at historical cost. Fixed asset investments includes cash deposits with a maturity date twelve months or more from the balance sheet date.
Stocks
Stocks are recognised at the lower of cost and estimated selling price less costs to complete and sell.
Current asset i nvestments
Current asset investments are stated at historical cost. Current asset investments include cash deposits with a maturity date of between four and twelve months from the balance sheet date.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Cash at bank and in hand
Cash at bank and in hand includes cash and short term highly liquid investments with a short maturity of four months or less from the date of acquisition or opening of the deposit or similar account.
11
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are recognised at their settlement amount after allowing for any trade discounts due.
Concessionary loans
Included in creditors are interest free concessionary loans which are recognised at the amount received/repayable.
Operating leases
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight-line basis over the period of the lease.
Taxation
As a registered charity, the company benefits from rates relief and is generally exempt from Income Tax, Corporation Tax and Capital Gains Tax, but not Valued Added Tax.
Deferred tax is recognised in respect of all timing differences that have originated but not reversed at the balance sheet date. Timing differences arise from the inclusion of income and expenses in tax assessments in periods different from those in which they are recognised in financial statements. Deferred tax is measured using tax rates and laws that have been enacted by the year end and that are expected to apply to the reversal of the timing differences.
Unrelieved tax losses and other deferred tax assets are recognised only to the extent that it is probable that these will be recovered against the reversal of deferred tax liabilities or other future taxable profits.
Pensions
are charged to the Statement of Financial Activities in the period to which they relate.
Fund accounting
Unrestricted funds are those funds for use at the discretion of the Trustees in furtherance of the general objective of the charity.
Some of the unrestricted funds have been designated by the Trustees for specific purposes.
Restricted funds are subjected to restrictions on their expenditure imposed by the donor or through the terms of the appeal. It is the policy of the charity for any tax reclaimed on all types of gift aid payments to be retained by the charity and placed in the unrestricted funds, unless otherwise specifically requested by the donor.
Support costs include telephone and website, photocopying, stationery and office costs.
Related party transactions
financial statements.
Company Status
LifeChurch Manchester is a company limited by guarantee. The members of the company are the Trustees. In the event of the charity being wound up, the liability in respect of the guarantee is limited to £1 per member of the charity.
12
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
3. DONATIONS AND GRANTS RECEIVED
| Unrestricted | Restricted | 2024 | 2023 | |
|---|---|---|---|---|
| Funds | Funds | Total | Total | |
| £ | £ | £ | £ | |
| Gifts and offerings | 427,806 | 53,563 | 481,369 | 452,368 |
| Gift aid | 84,645 | - | 84,645 | 82,950 |
| Grants received | 890 | - | 890 | - |
| Legacies | - | - | - | 112,682 |
| _ | ______ | _ | _ | |
| 513,341 |
53,563 |
556,904 |
648,000 |
13
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
4. INCOME FROM TRADING ACTIVITIES
As reported in subsidiary
| financial | statements | |
|---|---|---|
| 2024 | 2023 | |
| £ | £ | |
| Turnover | 312,117 | 309,410 |
| Cost of sales | (33,938) | (44,360) |
| _ | _ | |
| Gross profit | 278,179 | 265,050 |
| Other income | 89 | 28 |
| Operating costs | (27,364) | (32,781) |
| Staff costs | (126,876) | (119,181) |
| Governance costs (see note 9) | (875) | (860) |
| Taxation | 416 | 159 |
| Parent charity donation | (157,120) | (78,617) |
| _ | _ | |
| Profit/(loss)for the year | (33,551) | 33,798 |
| _ | _ |
The charitable company owns 100% of the share capital of LifeCentre Events Limited, a company registered in England and Wales (08196649). The company carries out the provision of supporting facilities and services to its parent company. The trading results are set out above. The results of the subsidiary company are included in these financial statements.
At the 31[st] March 2024
| Fixed assets Current assets Creditors: amounts falling due within one year Provisions for liabilities Share capital and reserves |
2024 2023 £ £ 6,215 8,607 34,782 62,805 (26,831) (23,279) (1,008) (1,424) _ _ 13,158 46,709 13,158 46,709 |
2024 2023 £ £ 6,215 8,607 34,782 62,805 (26,831) (23,279) (1,008) (1,424) _ _ 13,158 46,709 13,158 46,709 |
|---|---|---|
| 46,709 |
14
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
5 . INVESTMENT INCOME
All unrestricted funds
| Deposit account interest CHARITABLE ACTIVITIES Unrestricted Restricted Funds Funds £ £ Maximise - 31,380 LifeTots 5,888 - LifeKids and LifeYouth 4,112 - Life Church Heald Green 5,154 - Journey counselling 6,180 - YLD income 2,000 - Other 250 - _ _ 23,584 31,380 |
2024 £ 5,625 _ 5,625 2024 Total £ 31,380 5,888 4,112 5,154 6,180 2,000 250 _ 54,964 |
_ | 2023 £ 3,819 ______ 3,819 2023 Total £ 2,694 4,502 3,586 13,357 1,865 4,229 2,939 _ 33,172 |
|
|---|---|---|---|---|
6. CHARITABLE ACTIVITIES
7. OTHER INCOME
All unrestricted funds
| Insurance proceeds Other income |
2024 Total £ - 931 _ 931 |
2023 Total £ - 339 _ 339 |
|---|---|---|
15
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
8. CHURCH OPERATING EXPENSES
| Unrestricted | Restricted | 2024 | 2023 | |
|---|---|---|---|---|
| Funds | Funds | Total | Total | |
| £ | £ | £ | £ | |
| Travel | 3,439 | - | 3,439 | 4,311 |
| Mission and outreach | 42,208 | 65,412 | 107,620 | 85,501 |
| Gifts and donations | 26,712 | - | 26,712 | 19,240 |
| Youth, children and students | 24,215 | - | 24,215 | 17,879 |
| Staff costs (Note 10) | 221,195 | - | 221,195 | 238,357 |
| Use of premises | 56,655 | - | 56,655 | 43,491 |
| Insurance | 7,388 | - | 7,388 | 7,146 |
| Building maintenance | 25,339 | 8,070 | 33,409 | 25,599 |
| Bank loan interest | 30,571 | - | 30,571 | 24,641 |
| Bank and finance charges | 580 | - | 580 | 2,778 |
| Legal and professional fees | 22,022 | - | 22,022 | 10,362 |
| Sundry expenses | - | - | - | 6,961 |
| Depreciation | 70,358 | - | 70,358 | 69,859 |
| Support and governance costs (Note 9) | 121,138 | - | 121,138 | 105,462 |
| Loss on disposal of fixed assets | - | - | - | - |
| _ | _ | _ | _ | |
| 651,820 |
73,482 |
725,302 |
661,587 |
16
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
9. SUPPORT AND GOVERNANCE COSTS
| Group | Support | Governance | 2024 | 2023 | |
|---|---|---|---|---|---|
| costs | costs | Total | Total | ||
| £ | £ | £ | £ | ||
| Telephone and website | 1,984 | - | 1,984 | 3,717 | |
| Photocopying, stationery and office | 18,175 | - | 18,175 | 10,030 | |
| Staff costs | 97,355 | - | 97,355 | 86,459 | |
| Legal and professional fees | - | - | - | - | |
| Independent examiner s |
fees: | ||||
| Independent examination | - | 3,624 | 3,624 | 4,376 | |
| fees: | |||||
| Other services | - | 875 | 875 | 1,740 | |
| _ | _ | _ | _ | ||
| 117,514 |
4,499 |
122,013 |
106,332 |
||
| Charity | Support | Governance | 2024 | 2023 | |
| costs | costs | Total | Total | ||
| £ | £ | £ | £ | ||
| Telephone and website | 1,984 | - | 1,984 | 3,717 | |
| Photocopying, stationery and office | 18,175 | - | 18,175 | 10,030 | |
| Staff costs | 97,355 | - | 97,355 | 86,459 | |
| Legal and professional fees | - | - | - | - | |
| fees: | |||||
| Independent examination | - | 3,624 | 3,624 | 4,376 | |
| Other services | - | - | - | 880 | |
| _ | _ | _ | _ | ||
| 117,514 |
3,624 |
121,138 |
105,462 |
17
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements
For the year ended 31[st] March 2024
10. STAFF COSTS
All unrestricted funds
| All unrestricted funds | ||||
|---|---|---|---|---|
| 2024 | 2023 | 2024 | 2023 | |
| Group | Group | Charity | Charity | |
| £ | £ | £ | £ | |
| Wages and salaries | 381,849 | 382,698 | 268,955 | 277,462 |
| Social security costs | 22,049 | 29,006 | 17,002 | 24,135 |
| Pensions | 34,888 | 32,293 | 25,952 | 23,219 |
| Termination costs | - | - | - | - |
| _ | _ | _ | _ | |
| 438,786 |
443,997 |
311,909 |
324,816 |
There were no employees with employee benefits of £60,000 or more in the year (2023: none).
The key management personnel of the parent charity, and of the group, comprise the Trustees, Senior Leader, Associate Pastor, Operations Manager and Location Leaders. The total employee benefits of the key management personnel of the group were £222,176 (2023: £230,826).
The average number of employees was as follows:
| 2024 | 2023 | |
|---|---|---|
| Charitable activities | 11 | 9 |
| Support activities | 19 | 21 |
| _ | _ | |
| 30 | 30 |
11. TAXATION
The charity is exempt from tax on income and gains falling within section 505 of the Taxes Act 1988 or section 252 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to its charitable objects.
Deferred tax
| Accelerated capital allowances | 2024 Group £ (416) |
2023 2024 2023 Group Charity Charity £ £ £ (159) - - |
|---|---|---|
18
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
12. TRUSTEE MUNERATION AND EXPENSES
| Gross | Employer | Employer | Total | Total | |
|---|---|---|---|---|---|
| salary | NI | pension | 2024 | 2023 | |
| £ | £ | £ | £ | £ | |
| Mr A J Barclay-Watt | 49,816 | 4,652 | 4,982 | 59,450 | 59,156 |
| _ | _ | _ | _ | _ | |
| 49,816 | 4,652 | 4,982 | 59,450 | 59,156 |
Trustees receive remuneration in respect of services they provide as staff and not in respect of their services as a Trustee.
One (2023: one) Trustee was reimbursed £2,851 (2023: £3,274) for travel and subsistence expenses during the year.
The remuneration of Trustees is in accordance with the Trust Deed which stipulates that the number of remunerated Trustees should never be a majority.
The number of Trustees to whom retirement benefits were accruing was as follows:
| 2024 | 2023 | |
|---|---|---|
| Money purchase schemes | 1 | 1 |
| ____ | ____ |
13. RESULTS OF CHARITABLE COMPANY
Income and Expenditure Account has not surplus for the financial year was £60,242 (2023: £102,332).
19
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
14. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| Funds | Funds | Funds | |
| 2022 | |||
| £ | £ | £ | |
| Income from: | |||
| Donations and legacies | 614,444 | 33,556 | 648,000 |
| Charitable activities | 30,478 | 2,694 | 33,172 |
| Other trading activities | 309,410 | - | 309,410 |
| Investments | 3,819 | - | 3,819 |
| Other | 339 | - | 339 |
| ______ | ______ | ______ | |
| Total income | 958,490 | 36,250 | 994,740 |
| ______ | ______ | ______ | |
| Expenditure on: | |||
| Raising funds | |||
| Cost of goods sold and other costs | 197,182 | - | 197,182 |
| Charitable activities: | |||
| Church operating expenses | 628,950 | 32,637 | 661,587 |
| ______ | ______ | ______ | |
| Total expenditure | 826,132 | 32,637 | 858,769 |
| ______ | ______ | ______ | |
| Net movement in funds before taxation | 132,358 | 3,613 | 135,971 |
| Taxation | 159 | - | 159 |
| ______ | ______ | ______ | |
| Net movement in funds after taxation | 132,517 | 3,613 | 136,130 |
| RECONCILIATION OF FUNDS | |||
| Total funds brought forward | 1,756,281 | 18,591 | 1,774,872 |
| ______ | ______ | ______ | |
| Total funds carried forward | 1,888,798 | 22,204 | 1,911,002 |
| ______ | ______ | ______ |
20
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
15. TANGIBLE FIXED ASSETS
All unrestricted funds
| All unrestricted funds | ||||
|---|---|---|---|---|
| Freehold | Plant and Fixtures, fittings | |||
| Group | property | machinery and equipment | Total | |
| £ | £ | £ | £ | |
| COST: | ||||
| At 1stApril 2023 | 3,298,883 | 4,436 | 194,655 | 3,497,974 |
| Additions | - | - | - | - |
| _ | _ | _ | _ | |
| At 31stMarch 2024 | 3,298,883 | 4,436 | 194,655 | 3,497,974 |
| DEPRECIATION: | ||||
| At 1stApril 2023 | 656,481 | 4,436 | 176,189 | 837,106 |
| Charge for year | 65,978 | - | 6,772 | 72,750 |
| _ | _ | _ | _ | |
| At 31stMarch 2024 | 722,459 | 4,436 | 182,961 | 909,856 |
| NET BOOK VALUE: | ||||
| At 31stMarch 2024 | 2,576,424 | - | 11,694 | 2,588,118 |
| _ | _ | _ | _ | |
| At 31stMarch 2023 | 2,642,402 | - | 18,466 | 2,660,868 |
| _ | _ | _ | _ |
The Baptist Union Corporation Limited holds the title to the property on trust for the current and future congregations of the church. They recognise that, whilst they hold legal title to the property, the local church should recognise the asset, as well as any liabilities.
I The amount of such differences cannot be ascertained without incurring significant costs which, in the opinion of the Trustees, is not justified in terms of the benefit to the user of the accounts. £6,909,991.
21
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
- TANGIBLE FIXED ASSETS (cont )
Charity COST: At 1stApril 2023 Additions At 31stMarch 2024 DEPRECIATION: At 1stApril 2023 Charge for year At 31stMarch 2024 NET BOOK VALUE: At 31stMarch 2024 At 31stMarch 2023 16. FIXED ASSET INVESTMENTS Shares in group undertakings |
Freehold Fixtures, fittings property and equipment Total £ £ £ 3,298,883 146,463 3,445,346 - - - _ _ _ 3,298,883 146,463 3,445,346 656,481 136,604 793,085 65,978 4,380 70,358 _ _ _ 722,459 140,984 863,443 2,764,424 5,479 2,581,903 _ _ _ 2,642,402 9,859 2,652,261 _ _ _ 2024 2023 2024 2023 Group Group Charity Charity £ £ £ £ - - 1 1 _ _ _ _ - - 1 1 |
|---|---|
The charit
LifeCentre Events Limited is detailed in note 4 of the accounts.
22
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
| 17. STOCKS 2024 2023 2024 Group Group Charity £ £ £ Café stock 1,428 869 - 18. CURRENT ASSET INVESTMENTS All unrestricted funds 2024 2023 2024 Group Group Charity £ £ £ Fixed term cash deposits - - - 19. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR 2024 2023 2024 Group Group Charity £ £ £ Trade debtors 60,378 52,231 34,320 Prepayments and accrued income 16,084 26,703 15,740 Other debtors - 736 - _ _ _ 76,462 79,670 50,060 |
2023 Charity £ - 2023 Charity £ - 2023 Charity £ 264 26,354 736 _ 27,354 |
|---|---|
23
Notes to the Financial Statements For the year ended 31[st] March 2024
LifeChurch Manchester (Registered number: 5392860)
20. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| 2024 | 2023 | 2024 | 2023 | |
|---|---|---|---|---|
| Group | Group | Charity | Charity | |
| £ | £ | £ | £ | |
| Trade creditors | 12,122 | 9,066 | 7,826 | 4,543 |
| Taxation and social security | 6,630 | 7,494 | 6,630 | 7,494 |
| Other creditors | 7,767 | 10,692 | 7,688 | 5,978 |
| Accruals and after date payments | 24,502 | 16,484 | 22,671 | 13,027 |
| Deferred income | 24,640 | 5,755 | 12,665 | 1,478 |
| Bank loan | 45,000 | 45,000 | 45,000 | 45,000 |
| VAT | 5,649 | 6,309 | - | - |
| Concessionary loans | - | 85,000 | - | 85,000 |
| ______ | ______ | ______ | ______ | |
| 129,310 |
185,800 |
102,480 | 162,520 |
Income is deferred when a service, such as the hiring of a conference room, has been invoiced in advance of the date that the room is hired for. If, at the year end, the hire has not taken place but the invoice has been raised, the income is carried forward and released when the hire takes place. There is no deferred income carried forward at the balance sheet date which has not been received during the current financial year.
The bank loan is to be repaid in full by 7[th] February 2028. The interest rate on the loan is 2.3% over Barclays Base Rate.
21. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
Group and Charity
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Bank loan (repayable by instalments) in 2-5 years | 326,215 | 404,347 |
| Concessionary loans: | ||
| falling due (not repayable by instalments) in 2-5 years | 460,000 | 455,000 |
| ______ | ______ | |
| 786,215 | 859,347 |
Concessionary loans included in notes 20 and 21 are interest free.
24
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
22. SECURED DEBTS
Group and Charity
The following secured debts are included in creditors:
| 2024 | 2023 | |
|---|---|---|
| £ | £ | |
| Bank loan | 371,215 | 449,347 |
| Concessionary loan | 360,000 | 445,000 |
| ______ | _ | |
| 731,215 | 894,347 |
All secured debts are secured on the land and buildings of the charitable company.
23. RESERVES
Group
| 1st April | Incoming | Resources | Movement | 31st March | 31st March | |
|---|---|---|---|---|---|---|
| 2023 | Resources | Expended in provisions | 2024 | |||
| £ | £ | £ | £ | £ | ||
| Unrestricted funds: | ||||||
| General fund | 1,878,799 | 855,023 | (838,804) | 416 | 1,895,434 | |
| Designated funds | 9,999 | 575 | (1,979) | - | 8,595 | |
| _ | _ | _ | _ | _ | ||
| 1,888,798 | 855,598 | (840,783) | 416 | 1,904,029 | ||
| Restricted funds | 22,204 | 84,943 | (73,482) | - | 33,665 | |
| _ | _ | ______ | ______ | _ | ||
| 1,911,002 |
940,541 | (914,265) | 416 | 1,937,694 |
Designated funds relate to reserves that are earmarked by the Trustees for use towards future Church activities, as well as a number of local and wider community causes. Restricted funds relate to fund held on behalf of Maximise Sphere.
Comparative net movement in funds included in the above are as follows:
| 1stApril | Incoming | Resources | Movement | 31stMarch | |
|---|---|---|---|---|---|
| 2022 | Resources | Expended | in provisions | 2023 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds: | |||||
| General fund | 1,742,484 | 954,277 | (818,121) | 159 | 1,878,799 |
| Designated funds | 13,797 | 4,213 | (8,011) | - | 9,999 |
| _ | _ | _ | _ | _ | |
| 1,756,281 | 958,490 | (826,132) | 159 | 1,888,798 | |
| Restricted funds | 18,591 | 36,250 | (32,637) | - | 22,204 |
| _ | _ | ______ | ______ | _ | |
| 1,774,872 |
994,740 | (858,769) | 159 | 1,911,002 |
25
Notes to the Financial Statements For the year ended 31[st] March 2024
LifeChurch Manchester (Registered number: 5392860)
23.
Charity
| 1st April | Incoming | Resources | Movement | 31st March | 31st March | |
|---|---|---|---|---|---|---|
| 2023 | Resources | Expended in provisions | 2024 | |||
| £ | £ | £ | £ | £ | ||
| Unrestricted funds: | ||||||
| General fund | 1,832,090 | 732,420 | (682,234) | - | 1,882,276 | |
| Designated funds | 9,999 | 575 | (1,979) | - | 8,595 | |
| _ | _ | _ | _ | _ | ||
| 1,842,089 | 732,995 | (684,213) | - | 1,890,871 | ||
| Restricted funds | 22,204 | 52,613 | (41,152) | - | 33,665 | |
| _ | _ | ______ | ______ | _ | ||
| 1,864,293 |
785,608 | (725,365) | - | 1,924,536 |
Designated funds relate to reserves that are earmarked by the Trustees for use towards future Church activities, as well as a number of local and wider community causes. Restricted funds relate to fund held on behalf of Maximise Sphere.
Comparative net movement in funds included in the above are as follows:
| 1stApril | Incoming | Resources | Movement | 31stMarch | |
|---|---|---|---|---|---|
| 2022 | Resources | Expended | in provisions | 2023 | |
| £ | £ | £ | £ | £ | |
| Unrestricted funds: | |||||
| General fund | 1,729,573 | 723,456 | (620,939) | - | 1,832,090 |
| Designated funds | 13,797 | 4,213 | (8,011) | - | 9,999 |
| _ | _ | _ | _ | _ | |
| 1,743,370 | 727,669 | (628,950) | - | 1,842,089 | |
| Restricted funds | 18,591 | 36,250 | (32,637) | - | 22,204 |
| _ | _ | ______ | ______ | _ | |
| 1,761,961 |
763,919 | (661,587) | - | 1,864,293 |
26
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
24. ANALYSIS OF GROUP NET ASSETS BETWEEN FUNDS
| Total | |||||
|---|---|---|---|---|---|
| General | Designated | Restricted | Funds | ||
| £ | £ | £ | £ | ||
| Tangible fixed assets | 2,588,118 | - | - | 2,588,118 | |
| Cash at bank and in hand | 175,365 | 8,595 | 4,258 | 188,218 | |
| Other net current assets/(liabilities) | (165,826) | - | 29,407 | (136,419) | |
| Creditors of more than one year | (701,215) | - | - | (701,215) | |
| Provisions for liabilities | (1,008) | - | - | (1,008) | |
| _ | _ | _ | _ | ||
| 1,895,434 |
8,595 |
33,665 | 1,937,694 | ||
| Analysis of group net assets between funds | prior year | ||||
| Total | |||||
| General | Designated | Restricted | Funds | ||
| £ | £ | £ | £ | ||
| Tangible fixed assets | 2,660,868 | - | - | 2,660,868 | |
| Cash at bank and in hand | 192,003 | 9,999 | 14,164 | 216,166 | |
| Other net current assets/(liabilities) | (113,301) | - | 8,040 | (105,261) | |
| Creditors of more than one year | (859,347) | - | - | (859,347) | |
| Provisions for liabilities | (1,424) | - | - | (1,424) | |
| _ | _ | _ | _ | ||
| 1,878,588 |
9,999 |
22,204 | 1,911,002 | ||
| 25. | OPERATING LEASE COMMITMENTS |
Group and charity
| Amounts falling due: Less than one year Between two and five years More than five years |
2024 £ 739 4 108 ______ 851 |
2023 £ 3,264 4 108 ______ 3,376 |
|---|---|---|
Lease payments recognised in expenditure during the year totals £2,525 (2023: £3,264).
27
LifeChurch Manchester (Registered number: 5392860)
Notes to the Financial Statements For the year ended 31[st] March 2024
26. RELATED PARTY DISCLOSURES
The charity is controlled by the Trustees. See note 12 for details of the Trustee and expenses. Pension contributions paid on behalf of Trustees during the year was £4,982 (2023: £4,869). During the year, the Trustees and other related parties made donations to the charity, without conditions, totalling £43,080 (2023: £39,616).
Life Church Heald Green (LCHG) is a registered charity that was controlled by LifeChurch Manchester during the year and had one mutual trustee, P A Flatman. During the year, LifeChurch Manchester paid expenses on behalf of LCHG of £5,903 (2023: £1,631).
During the year, LifeChurch Manchester employed the services of close family members of Trustees A J BarclayWatt and M R Smith. These related parties received employee benefits during the year totalling £5,618 (2023: £6,828). key management personnel who received employee benefits totalling £3,181 (2023: £12,367) during the year.
Details of the total employee benefits relating to Key Management Employees is detailed in note 10.
27. PENSION COMMITMENTS
The charity operates defined contribution pension schemes for its employees. The assets of the schemes are held separately from those of the group in independently administered funds. Contributions payable for the year are charged to the Statement of Financial Activities.
The pension charge included in the Statement of Financial Activities for the year was £25,952 (2023: £32,293).
28
LifeChurch Manchester (Registered number: 5392860) Notes to the Financial Statements For the year ended 31[st] March 2024
28. RECONCILIATION OF NET MOVEMENT IN FUNDS TO NET CASH FLOW FROM OPERATING ACTIVITIES
| 2024 | 2023 | 2024 | 2023 | |
|---|---|---|---|---|
| Group | Group | Charity | Charity | |
| £ | £ | £ | £ | |
| Net movement in funds before tax | 26,276 | 135,971 | 60,241 | 102,332 |
| Depreciation charges | 72,750 | 72,582 | 70,358 | 69,859 |
| Loss on disposal of fixed assets | - | - | - | - |
| Government grants | - | - | - | - |
| Finance costs | 30,571 | 24,641 | 30,571 | 24,641 |
| Finance income | (5,625) | (3,819) | (5,625) | (3,819) |
| _ | _ | _ | _ | |
| 123,972 | 229,375 | 155,545 | 193,013 | |
| (Increase)/decrease in stock | (559) | 496 | - | - |
| (Increase)/decrease in trade and | ||||
| other debtors | 3.208 | (32,142) | (22,706) | 180 |
| Increase in trade and | ||||
| other creditors | 25,510 | 9,564 | 21,963 | 4,281 |
| _ | _ | _ | _ | |
| Net cash used in operating activities | 152,131 |
207,293 |
154,802 | 197,474 |
29