OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

CONTENTS Pages
Information
of financial Statements
Report ofthe Executive Committee
Statement
of responsibilities
ofthe Committee:
5-6.
Independent
Examiner's
Report
Income and Expenditure
Accounts
Statement
ofAssets and Liabilities
10
Notes to the Accounts 11-12.

FO R THE YEAR ENDED 3 1 DECEMBER 202 2
2022 2021
Notes Unrestricted
f
Restricted
F
Tota I
E
Totalf
Incoming Resources
Voluntary
income:
Friday Collections 54,865 54,865 47,233
General
Collection
—Boxes
271 271
Shabebaraat
/ Lailatul Qadar
1,705 1,705
Tarabi collection 8,110 8,110
Iteqaf 200 200
Eid Collection 3,459 3,459 4,050
Donations
8 Contribution
2,337 2,337 891
Advertising 650 650
Shop 1,004 1,004
Students
collection (Parents
Contribution) 74,545 74,545 12,115
Membership
Fees
3,440 3,440 1,320
Other Income:
Donations
Via Gift Aid
8
Just Giving
Totallncomin
Resources
150,586 150,586 65,609
Resources Expended
Direct Charitable
Expenditure
Printing,
postage, stationery
8 Advetisement 850 850
Telephone,
fax and photocopies
325 325
Rent, Rates and service charges 6,000 6,000 6,000
Light, Heat and Water 6,430 6,430 3,609
Cleaning 53 53
Wages and Freelance Costs 12,040 12,040 20,209
Maktab Wages and Freelance Costs 29,192 29,192 14,490
Events and activities (Project Costs)
Direct charitable
ex enditure
54,891 54,891 44,308
Management
&Administration
Expenses:
Accountancy 500 500 400
Advertising
and promotion
352 352 750
Bank charges 54 54
insurance
Legal 8 Professional Costs 600 600
Depreciation 3,872 3,872 4,555
Sundry
Repairs 1,117 1,117
Mana
ement 8 Administration
Ex enses: 6,495 6,495 5,705
Total Resources Ex ended 61,386 61,386 50,013
Net Incoming Resources
I
89,200 89,200 15,596
(resources expended)
Net Movement
funds for the
89,200 89,200 15,596
period:
Total Funds Brought forward 86,605 86,605 71,009
Balance at 31 December 2022 175,805 175,805 86,605

2022
Notes
Income 150,586
Total expenditure 61,386
Net Surplus (Deficit) for the financial year 89,200
As at
31 December 202
2
2022
NOTE E
Fixed Assets
Fixture,
Fittings and Equipments
21,940 21,940
Current Assets
Cash at Bank & in Hand 172,265
172,265
Current
Liabilities
Amount
falling due to one year
Accruals 18,400
NET CURRENT ASSETS / (LIABILITIES) 153,865
TOTAL ASSETS LESSCURRENT LIABILITIES 175,805
FUNDS: Brought Forward 86,605
Excess/(Deficit) of income over expenditure 89,200
Total Funds 175,805

FIXEDASSETS
COST Fixtures,
fittings
&
improvements
Building
and
Construction
At 01 January
2022
13,905 11,907 25,812
Fixtures and fittings
Addition
At 31 December
2022
13,905 11,907 25,812
DEPRECIATION
At 01 January
2022
Charge for the year 2,086 1,786 3,872
At 31 December
2022
2,086 1,786 3,872
NET BOOK VALUE
At 01 January
2022
13,905 11,907 25,812
At 31 December
2022
11,819 10,121 21,940

Accountancy 400
Rent 18,000
18,400
Funds/Capital 2022
Balance at 31 December 2021 86,605
Balance at 01 January
2022
86,605
Excess/ (Deficit) of Income over Expenditure 89,200
Balance at 31 December 2022 175,805