OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Trustees'
Annual
Report
Statement
ofTrustees'
Responsibilities
Independent
Examiner's
Report 10
Statement
of Financial
Activities
Balance Sheet 12
Notes to the Financial Statements

REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
REFERENCE AND ADMINISTRATIVE
DETAILS
Name Aftermath
Support
Limited
Company number 05094705
Charity number 1111298
Registered Office 50 Arrowe Park Road,
Wirral,
England,
CH49 OUE
Board ofTrustees The Board ofTrustees are also its Directors.
Members are
elected by Annual General Meetings ofthe members ofthe
council
in accordance
with the Articles of Association.
Chair Joyce Greaves
Trustees Malcolm
Auton
(Resigned 27 July 2022)
Stuart T Barnes (Appointed 18April 2023)
Elliot S Creed (Appointed 18April 2023)
Michael Jones
Richard Crabtree
Catherine
Hilton
(Resigned 17April 2023)
Mark Hemans
Michael
McFall
David Petrie (Resigned 26 April 2022)
Lee BWesthead (Appointed 18April 2023)
Independent Examiner Paula Sanchez ACCA
c/o LCVS,
151 Dale Street,
Liverpool,
L2 2AH
Bankers Bank of Scotland
33 Old Broad Street,
London,
EC2 1HZ
Signed on behalf ofthe-Board ofTrustees

Notes Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023 2022
Income and endowments
from:
Donations
and legacies
3a 61,190 61,190 40,562
Charitable
Activities
3b 2,240 2,240
Total income 63,430 63,430 40,562
Expenditure
on:
Charitable
activities
98,269 98,269 76,106
Total expenditure 98,269 98,269 76,106
Net (expenditure),
movement
in funds
net (34,839) (34,839) (35,544)
Total funds brought fonvard 9,10 131,697 131,697 167,241
Total Funds carried forward 8-10 96,858 96,858 131,697

AFTERMATH SUPPORT LIMITED Company Number: 05094705
BALANCE SHEET AS AT 30T MARCH 2023
Notes 30'"March 2023 30'" March 2022
Fixed assets
Tangible fixed assets 1,247 1,633
Current assets
Debtors 99 92
Cash at bank and in hand 96,818 132,514
96,917 132,606
Current
liabilities
Creditors: amounts
falling
due within one year
(1,306) (2,542)
Net current assets 95,611 130,064
Total assets less
liabilities
current 96,858 131,697
Funds:
Unrestricted
funds
8, 9 96,858 131,697
Restricted
funds
8,10
96„858 131,697

Income and endowments
from
:
a. Donations and Legacies: Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023
F
2023 2023 2022f
Donations 61,190 61,190 40,562
b. Charitable activities Unrestricted Restricted Total Total
Funds Funds Funds Funds
2023 2023 2023
F
2022f
DWP 2,240 2,240
4. Expenditure
on charitable
Expenditure
on charitable
Expenditure
on charitable
Expenditure
on charitable
Expenditure
on charitable
activities activities
Direct Support 8 Total Total
Charitable Governance 2023 2022
Expenditure Costs
Provision
of support
to victims
of road collisions with long term, 57,351 40,918 98,269 76,106
adverse effects.
a. Analysed
as follows:
2023 2022
Direct Charitable Expenditure: F
Staff salary costs 55,009 42,332
Pension 1,051 824
Travel expenses 160 183
Employee
Expenses
842
Books and materials 225 80
Refreshments 64 95
57,351 43„514
Support 8 Governance costs: F
Staff salary costs 29,840 20,287
Pension 628 401
Insurance 474 412
Printing,
postage
and stationery 70 77
Telephone 2,188 1,733
Equipment 590
Subscriptions
and
memberships 394 256
Website costs 5,052 3,394
Bank charges 88 88
Accountancy 940 960
Depreciation 387 255
HR 8 Recruitment 254 4,716
Companies
House
Filing Fee 13 13
40,918 32,592
Total expenditure
on
charitable
activities
98,269 76,106

b. Staff Costs 2023f 2022
Staff salaries 83,396 62,000
Social security costs 1,453 619
Pension 1,679 1,225
86,528 63,844

Tangible fixed assets
Computer Total
Equipment
Cost F
As at31"March 2022 2,412 2,412
Additions
Disposals (401) (401)
Balance as at 30'" March 2023 2,011 2,011
Accumulated
Depreciation
As at31"March 2022
778 778
Charge for the year 387 387
Disposals (401) (401)
Balance as at 30'" March 2023 764 764
Net Book Value at 30'" March 2023 1„247 1,247
Net Book Value at 30'" March 2022 1,634 1,634

Debtors
2023 2022
Prepayments 99 92
Creditors: amounts falling due within one year
2023 2022
Accruals 940 910
Other Creditors 366 1,632
1„306 2,542

8. Analysis
of
net assets between funds
2023 Tangible Net Current. Total
Fixed Assets
Assets
Unrestricted Funds
General
Fund
1,247 95,611 96,858
Restricted Funds
Total 1,247 95,611 96,858
2022 Tangible Net Current Tot.al
Fixed Assets
Assets
Unrestricted Funds F
General
Fund
1,633 131,697
Restricted Funds
Total 1,633 130,064 131,697

restricte d
funds
Movements in the Year
2023 Resources Income Expenditure Resources
at Beginning at End
ofYear ofYear
F
General Fund 131„697 63„430 98,269 96,858

Movements
in
Movements
in
the Year
Resources Income Expenditure Resources
at Beginning at End
ofYear ofYear
General Fund 167„241 40,562 76,106 131,697