OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Directors Trustees Directors Trustees M Hoskins (Chairman) M Hoskins (Chairman) M Hoskins (Chairman)
E Lindsay
C Brooke
f Smith
SWilliams
7Young
CMclntyre
N Mclntyre
M Girach
1Geraghty
Secretary C Mclntyre
Charity number 1111259
Company number 05360413
Registered office 18Langton Place
Bury StEdmund s
IP33 1NE
Independent examiner Robin Jackson
Churchgate Accountants Ltd
18Langton Place
Bury St Edmunds
IP33 1NE
Bankers CAP Bank Limited
25 Kinga Hill Avenue
Kings Hill
West Mailing
ME194ICI
Solicitors Gross 8Co.
83/84 Guildhall Street
Bury St Edmunds

Page
Trustees'
Annual
Report
Independent examiner's report
Statement of financial activities 10
Balance sheet
Notes to the accounts 12-18

Unrestricted Restricted Total Total
Notes funds
6
funds
6
2022 2021f
Income from:
Donations
and
legacies 14,268 1,629 15,897 43,468
Charitable
activities
80,000 S0,000 7D,000
Other trading activities
Investments 20 20
Total Income 94,288 1,629 95,917 113,508
uvrdl
Raising
funds
2,670
Charitable
activities
63,737 4,814 68,551 60,476
Tots I 63,737 4,824 68,551 63,146
Net Income/(expenditure) 30,551 I3,1SB) 27,366 50,362
Tramfers between funds
Net movement In funds 30,551 (3,185) 27,366 50,362
Total funds brought forward 103,81D 37,333 141,143 90.781
Total funds carried forward 134,361 168,509 141,143

2022 2021
Notes
Current
assets
Debtors 20,000 10,000
Cash at bank and In hand 155,279 132,823
175,279
Creditors: amounts fafilng due within one year I6,770) (1,680)
Net Assets 168,509 141,143
Financed by:
The fund» of the charity
Restricted funds 37,533
Irnrestricted funds
-generalreserves 134361 103,81D
168,509 141,143

3 Donations Unrestricted Restricted Total Total
funds funds 2022 2021
E f E f
Voluntary income 14,268 1,629 15,897 43,468
Grants af a general nature
14,268 1,629 15,897 43,468
Unrestricted Restricted Total Total
4 Income fram charitable activities funds funds
E
2022f 2D21
E
Grants 80,000 ED,OOO 70,DOD
80,DDO 80.000 70,000
Income fram other trading
activities
Vnrestrlcted
fund»
Restricted
funds
Total
2D22
Total
2021
E E E E
Merchandise
Conference

unrestricted Ress'Icted Total Total
6 Investment Income funds funds 2022 2021
E E f
Interest —bank 20 20 40
20 20
In the year ended 31March 2021t12650 ofa8 Income received related ta restdcted fund income.
In the year ended 31March 2021 E1DD BSSofaD Income received related to unrestricted fund income.
Vnrestrtcted Restricted Total Tote I
7 Expenditure on charitable activities funds
f
funds
E
2022
E
2021f
Leg Clubs 2.553 1,347 3,9DD 2.127
Conference
Grant projects 3,467 3,467 790
Webslte and computer casts 5,834 5,834 3.556
Printing 57D 570 770
Exhibitions 148
Nurse audit
World Union ofWaund Healing
Design costs 5,D53 5,053 6,650
Support costs (note Sj 42,133 42,133 39,799
Governance costs 7,446 7,446 6,584
63,737 4,814 68,551 6D,476
Support Governance Total Total
8 Support casts Costs
f.
Casts
f
2022f 2021f
Independent exammer 1,770 1,770 1,770
l.egal lk professional
Trustees expenses 994 994 392
Consultants fees 39,166 4,352 43,518 42,037
Travel expenses 1.336 149 1,485 357
Office expenses 1,171 130 1.301 810
Other costs 91 10 101 69
Subscdptlons 203 23 226 431
Trusteeinsurance 166 18 184 517
42,133 7,446 49,579 46,383

9 Operating (degclt)
2022 2D21
Operating (deficit) far the year Is stated after charging/(crediting):
Fees payable forthe Independent examination ofthe company's annual 1,770 1,770
1,770 1,770
11 Debtors
2022 2D21
Amounts falling due within one year: E E
Prepayments
and accrued Incame
20,000 10,000
12 Creditors: amounts faglng due within one year
2072 2021
E E
Other creditors 6,770 1,680
6,770 1,680

Restricted funds
The income funds ofthe charity ind ude restricted funds prising the fogowlng unexpected balances of
donations
and grants held on the trust for speclgc
purposes:
Balance
at1Aprg
Incoming
resources
Resources
expended
Transfers Balance at31
March 2022
2021
5
Grant —Urgo foundation 1,375 1,375
Grant —Scholarship fund 4.732 1,400 (5D9) 5,623
Leg Club Sponsorship 660 66D
Leg Clubs 6,393 (1,347) 5,046
Dissemination 1,000 1,000
Leaflets 810 810
Learning zone
Spedalised
equipment
4,553 (2,324) 2,229
Expansion project 10,910 229 (90) 11,049
Data training+collection 4,400 4,400
WUWH5 2,500 (544) 1,956
37,333 1,629 (4,814)
Unrestricted
funds
Designated
funds
General reserves 103,81D 94,288 (63,737) 134,361
141,143 95,917 (68,5S1) 168,509

Restricted funds
The Income funds ofthe charity Include restricted
funds comprising
the fogowing unexpected balanoes of
donations
and grants held on the trust for specific purposes:
Balance
at1Aprg
Incoming
resources
Resources
expended
Transfers Balance at31
March 2021
6 6
Grant- Urgo Foundation 1,375 1,375
Grant —Scholarship fund 3.332 1,400 4,732
l.eg Club Sponsorship 660 660
Leg Clubs 5,770 2,750 (2,127) 6,393
Dissemination 1,DDD 1,000
Leagets 1,000 (190) 810
Learning tone
Specialised equipment 4,553 4,553
Expansion project 6,410 4,500 10,910
Data trainin6 1,ODD 3,000 (6DD) 1,000 4,400
WUWH5 2,500 2,500
26,600 12,650 (2,917) 1,000 37,333
Unrestricted
funds
Designated
funds
Generalreserves 64,181 100,858 (60,229) (1,00D) 1D3,810
90,781 113,506 (63,146) 141,143