| Directors Trustees | Directors Trustees | M Hoskins (Chairman) | M Hoskins (Chairman) | M Hoskins (Chairman) | |
|---|---|---|---|---|---|
| E Lindsay | |||||
| C Brooke | |||||
| f Smith | |||||
| SWilliams | |||||
| 7Young | |||||
| CMclntyre | |||||
| N Mclntyre | |||||
| M Girach | |||||
| 1Geraghty | |||||
| Secretary | C Mclntyre | ||||
| Charity number | 1111259 | ||||
| Company number | 05360413 | ||||
| Registered | office | 18Langton Place | |||
| Bury StEdmund | s | ||||
| IP33 1NE | |||||
| Independent | examiner | Robin Jackson | |||
| Churchgate | Accountants | Ltd | |||
| 18Langton Place | |||||
| Bury St Edmunds | |||||
| IP33 1NE | |||||
| Bankers | CAP Bank Limited | ||||
| 25 Kinga Hill | Avenue | ||||
| Kings Hill | |||||
| West Mailing | |||||
| ME194ICI | |||||
| Solicitors | Gross 8Co. | ||||
| 83/84 Guildhall | Street | ||||
| Bury St Edmunds |
| Page | |||
|---|---|---|---|
| Trustees' Annual Report |
|||
| Independent | examiner's | report | |
| Statement of | financial activities | 10 | |
| Balance sheet | |||
| Notes to the accounts | 12-18 |
| Unrestricted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Notes | funds 6 |
funds 6 |
2022 | 2021f | |||
| Income from: | |||||||
| Donations and |
legacies | 14,268 | 1,629 | 15,897 | 43,468 | ||
| Charitable activities |
80,000 | S0,000 | 7D,000 | ||||
| Other trading | activities | ||||||
| Investments | 20 | 20 | |||||
| Total Income | 94,288 | 1,629 | 95,917 | 113,508 | |||
| uvrdl | |||||||
| Raising funds |
2,670 | ||||||
| Charitable activities |
63,737 | 4,814 | 68,551 | 60,476 | |||
| Tots I | 63,737 | 4,824 | 68,551 | 63,146 | |||
| Net Income/(expenditure) | 30,551 | I3,1SB) | 27,366 | 50,362 | |||
| Tramfers between | funds | ||||||
| Net movement | In funds | 30,551 | (3,185) | 27,366 | 50,362 | ||
| Total funds brought | forward | 103,81D | 37,333 | 141,143 | 90.781 | ||
| Total funds carried | forward | 134,361 | 168,509 | 141,143 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Current assets |
|||||||
| Debtors | 20,000 | 10,000 | |||||
| Cash at bank | and In | hand | 155,279 | 132,823 | |||
| 175,279 | |||||||
| Creditors: amounts | fafilng due within one year | I6,770) | (1,680) | ||||
| Net Assets | 168,509 | 141,143 | |||||
| Financed by: | |||||||
| The fund» of | the charity | ||||||
| Restricted funds | 37,533 | ||||||
| Irnrestricted | funds | ||||||
| -generalreserves | 134361 | 103,81D | |||||
| 168,509 | 141,143 |
| 3 | Donations | Unrestricted | Restricted | Total | Total | |
|---|---|---|---|---|---|---|
| funds | funds | 2022 | 2021 | |||
| E | f | E | f | |||
| Voluntary | income | 14,268 | 1,629 | 15,897 | 43,468 | |
| Grants af | a general nature | |||||
| 14,268 | 1,629 | 15,897 | 43,468 | |||
| Unrestricted | Restricted | Total | Total | |||
| 4 | Income fram charitable activities | funds | funds E |
2022f | 2D21 E |
|
| Grants | 80,000 | ED,OOO | 70,DOD | |||
| 80,DDO | 80.000 | 70,000 | ||||
| Income fram other trading activities |
Vnrestrlcted fund» |
Restricted funds |
Total 2D22 |
Total 2021 |
||
| E | E | E | E | |||
| Merchandise | ||||||
| Conference |
| unrestricted | Ress'Icted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | Investment | Income | funds | funds | 2022 | 2021 | |||
| E | E | f | |||||||
| Interest —bank | 20 | 20 | 40 | ||||||
| 20 | 20 | ||||||||
| In | the year ended | 31March | 2021t12650 ofa8 Income received | related ta restdcted | fund | income. | |||
| In | the year ended | 31March | 2021 E1DD BSSofaD Income received | related to unrestricted | fund income. | ||||
| Vnrestrtcted | Restricted | Total | Tote I | ||||||
| 7 | Expenditure | on charitable | activities | funds f |
funds E |
2022 E |
2021f | ||
| Leg Clubs | 2.553 | 1,347 | 3,9DD | 2.127 | |||||
| Conference | |||||||||
| Grant projects | 3,467 | 3,467 | 790 | ||||||
| Webslte and | computer | casts | 5,834 | 5,834 | 3.556 | ||||
| Printing | 57D | 570 | 770 | ||||||
| Exhibitions | 148 | ||||||||
| Nurse audit | |||||||||
| World Union | ofWaund | Healing | |||||||
| Design costs | 5,D53 | 5,053 | 6,650 | ||||||
| Support costs (note Sj | 42,133 | 42,133 | 39,799 | ||||||
| Governance | costs | 7,446 | 7,446 | 6,584 | |||||
| 63,737 | 4,814 | 68,551 | 6D,476 | ||||||
| Support | Governance | Total | Total | ||||||
| 8 | Support casts | Costs f. |
Casts f |
2022f | 2021f | ||||
| Independent | exammer | 1,770 | 1,770 | 1,770 | |||||
| l.egal lk professional | |||||||||
| Trustees expenses | 994 | 994 | 392 | ||||||
| Consultants | fees | 39,166 | 4,352 | 43,518 | 42,037 | ||||
| Travel expenses | 1.336 | 149 | 1,485 | 357 | |||||
| Office expenses | 1,171 | 130 | 1.301 | 810 | |||||
| Other costs | 91 | 10 | 101 | 69 | |||||
| Subscdptlons | 203 | 23 | 226 | 431 | |||||
| Trusteeinsurance | 166 | 18 | 184 | 517 | |||||
| 42,133 | 7,446 | 49,579 | 46,383 |
| 9 | Operating | (degclt) | |||||
|---|---|---|---|---|---|---|---|
| 2022 | 2D21 | ||||||
| Operating | (deficit) far the year Is | stated after | charging/(crediting): | ||||
| Fees payable forthe Independent | examination | ofthe company's | annual | 1,770 | 1,770 | ||
| 1,770 | 1,770 |
| 11 | Debtors | ||||
|---|---|---|---|---|---|
| 2022 | 2D21 | ||||
| Amounts | falling due | within one year: | E | E | |
| Prepayments and accrued Incame |
20,000 | 10,000 | |||
| 12 | Creditors: | amounts | faglng due within one year | ||
| 2072 | 2021 | ||||
| E | E | ||||
| Other creditors | 6,770 | 1,680 | |||
| 6,770 | 1,680 |
| Restricted funds | |||||||
|---|---|---|---|---|---|---|---|
| The income funds ofthe charity ind ude restricted | funds | prising the fogowlng | unexpected | balances of | |||
| donations and grants held on the trust for speclgc |
purposes: | ||||||
| Balance at1Aprg |
Incoming resources |
Resources expended |
Transfers | Balance at31 March 2022 |
|||
| 2021 | |||||||
| 5 | |||||||
| Grant —Urgo foundation | 1,375 | 1,375 | |||||
| Grant —Scholarship | fund | 4.732 | 1,400 | (5D9) | 5,623 | ||
| Leg Club Sponsorship | 660 | 66D | |||||
| Leg Clubs | 6,393 | (1,347) | 5,046 | ||||
| Dissemination | 1,000 | 1,000 | |||||
| Leaflets | 810 | 810 | |||||
| Learning zone | |||||||
| Spedalised equipment |
4,553 | (2,324) | 2,229 | ||||
| Expansion project | 10,910 | 229 | (90) | 11,049 | |||
| Data training+collection | 4,400 | 4,400 | |||||
| WUWH5 | 2,500 | (544) | 1,956 | ||||
| 37,333 | 1,629 | (4,814) | |||||
| Unrestricted funds |
|||||||
| Designated funds |
|||||||
| General reserves | 103,81D | 94,288 | (63,737) | 134,361 | |||
| 141,143 | 95,917 | (68,5S1) | 168,509 |
| Restricted funds | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| The Income funds ofthe charity Include restricted funds comprising |
the | fogowing | unexpected | balanoes of | |||||
| donations and grants held on the trust for specific purposes: |
|||||||||
| Balance at1Aprg |
Incoming resources |
Resources expended |
Transfers | Balance at31 March 2021 |
|||||
| 6 | 6 | ||||||||
| Grant- Urgo Foundation | 1,375 | 1,375 | |||||||
| Grant —Scholarship | fund | 3.332 | 1,400 | 4,732 | |||||
| l.eg Club Sponsorship | 660 | 660 | |||||||
| Leg Clubs | 5,770 | 2,750 | (2,127) | 6,393 | |||||
| Dissemination | 1,DDD | 1,000 | |||||||
| Leagets | 1,000 | (190) | 810 | ||||||
| Learning tone | |||||||||
| Specialised equipment | 4,553 | 4,553 | |||||||
| Expansion project | 6,410 | 4,500 | 10,910 | ||||||
| Data trainin6 | 1,ODD | 3,000 | (6DD) | 1,000 | 4,400 | ||||
| WUWH5 | 2,500 | 2,500 | |||||||
| 26,600 | 12,650 | (2,917) | 1,000 | 37,333 | |||||
| Unrestricted funds |
|||||||||
| Designated funds |
|||||||||
| Generalreserves | 64,181 | 100,858 | (60,229) | (1,00D) | 1D3,810 | ||||
| 90,781 | 113,506 | (63,146) | 141,143 |